Professional Documents
Culture Documents
TRIAL Daily Sales Tracking Template v.1.0 1
TRIAL Daily Sales Tracking Template v.1.0 1
TRIAL Daily Sales Tracking Template v.1.0 1
First of all, I'd like to say THANK YOU for downloading this Excel tool.
You have downloaded a DEMO version of the product.
Within this TRIAL you may dive into the details of the financial model
template and see various reports. All the calculations and reports are locked.
Purchase, download, or use of this model signifies acceptance of terms specified at https://finmodelslab.com/terms-of-service/
Daily Dashboard
How To
Settings
Daily Dashboard
How To
Settings
Summary Report Current Month: JUL Year to Date JAN to: DEC
Daily Dashboard
2
Calvin Harris
Nicki Minaj
THIS IS A TRIAL VERSION
$ 43,288
$ 50,653
$ 50,000
$ 50,000
-$ 6,712
$ 653
86.58%
101.31%
$ 676,679
$ 677,926
$ 600,000
$ 600,000
$ 76,679
$ 77,926
112.78%
112.99%
How To 4 Jennifer Aniston $ 66,908 $ 50,000 $ 16,908 133.82% $ 644,134 $ 600,000 $ 44,134 107.36%
Settings 5 Charlie Sheen $ 65,678 $ 50,000 $ 15,678 131.36% $ 661,194 $ 600,000 $ 61,194 110.20%
7 David Bowie $ 62,461 $ 50,000 $ 12,461 124.92% $ 635,029 $ 600,000 $ 35,029 105.84%
8 Olivia Wilde $ 58,176 $ 50,000 $ 8,176 116.35% $ 657,547 $ 600,000 $ 57,547 109.59%
9 Marilyn Monroe $ 49,027 $ 50,000 -$ 973 98.05% $ 664,879 $ 600,000 $ 64,879 110.81%
10 Nina Dobrev $ 43,635 $ 50,000 -$ 6,365 87.27% $ 668,830 $ 600,000 $ 68,830 111.47%
11 Jamie Foxx $ 46,543 $ 50,000 -$ 3,457 93.09% $ 633,050 $ 600,000 $ 33,050 105.51%
12 $0 $0 $0 0.00% $0 $0 $0 0.00%
13 $0 $0 $0 0.00% $0 $0 $0 0.00%
14 $0 $0 $0 0.00% $0 $0 $0 0.00%
15 $0 $0 $0 0.00% $0 $0 $0 0.00%
16 $0 $0 $0 0.00% $0 $0 $0 0.00%
17 $0 $0 $0 0.00% $0 $0 $0 0.00%
18 $0 $0 $0 0.00% $0 $0 $0 0.00%
19 $0 $0 $0 0.00% $0 $0 $0 0.00%
20 $0 $0 $0 0.00% $0 $0 $0 0.00%
Daily Dashboard
Monthly Dashboard
February
THIS IS A TRIAL V
$ 61,527
$ 66,507
$ 50,000
$ 50,000
$ 11,527
$ 16,507
123.05%
133.01%
TO UNLOCK THIS
Inputs March $ 57,207 $ 50,000 $ 7,207 114.41%
PURCHASE PREMIU
Help & Support June $ 45,362 $ 50,000 -$ 4,638 90.72%
Daily Dashboard
Daily Dashboard
How it Works
Daily Dashboard Step1: --> Settings Enter first month for calculations*
Monthly Dashboard Enter year*
Summary Report Enter Company name (Optional)
Sales Team Report Step2: --> Inputs Enter Values only in cells with color * (all values are examples, you should delete and add your new values)
Sales Team Ranking These cells are for calculations (We do not recommend make changes in these cells)
Inputs Step3: --> Dashboard Here you can see results
How To You can change month to see results by month
Settings * - These values are important for calculations
Key Features
How To
Settings
Sales team
Daily Dashboard
3
Nicki
Vin
THIS IS A TRIAL VERSION
Minaj
Diesel
10 Nina Dobrev
11 Jamie Foxx
12
13
14
15
16
17
18
19
20
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Total Target Delta % of Target
Sales Team Nicki Minaj $ 3,005 $ 1,798 $ 3,104 $ 3,186 $ 1,236 $ 2,988 $ 2,111 $ 2,758 $ 3,197 $ 2,844 $ 2,341 $ 1,968 $ 2,671 $ 1,702 $ 3,068 $ 3,270 $ 3,249 $ 2,614 $ 3,107 $ 3,086 $ 3,145 $ 1,498 $ 3,173 $ 2,474 $ 3,155 $ 2,567 $ 2,836 $ 2,142 $ 2,406 $ 1,935 $ 3,057 $ 81,691 $ 50,000 $ 31,691 163.4%
Sales Board Vin Diesel $ 2,453 $ 2,322 $ 2,493 $ 1,640 $ 2,262 $ 3,188 $ 2,029 $ 2,346 $ 1,440 $ 3,228 $ 3,202 $ 2,997 $ 2,191 $ 3,096 $ 2,355 $ 1,739 $ 3,139 $ 1,406 $ 3,008 $ 2,218 $ 2,565 $ 2,241 $ 3,259 $ 3,081 $ 1,171 $ 2,771 $ 1,388 $ 2,375 $ 2,661 $ 3,094 $ 2,477 $ 75,835 $ 50,000 $ 25,835 151.7%
Settings Charlie Sheen $ 3,263 $ 1,317 $ 1,791 $ 3,292 $ 2,632 $ 2,004 $ 2,674 $ 1,886 $ 3,029 $ 2,942 $ 1,275 $ 2,902 $ 2,126 $ 2,249 $ 3,238 $ 2,237 $ 2,328 $ 3,164 $ 3,330 $ 3,384 $ 3,174 $ 3,342 $ 1,941 $ 1,965 $ 1,730 $ 2,366 $ 2,963 $ 2,213 $ 1,979 $ 1,851 $ 1,906 $ 76,493 $ 50,000 $ 26,493 153.0%
Help & Support Meg Ryan $ 1,474 $ 1,628 $ 2,007 $ 1,358 $ 2,429 $ 2,493 $ 2,575 $ 2,064 $ 1,727 $ 2,652 $ 1,610 $ 2,670 $ 1,148 $ 2,566 $ 2,974 $ 1,574 $ 1,018 $ 3,117 $ 1,878 $ 2,503 $ 2,241 $ 2,871 $ 2,461 $ 2,143 $ 3,101 $ 1,549 $ 3,029 $ 3,099 $ 2,455 $ 1,272 $ 1,149 $ 66,835 $ 50,000 $ 16,835 133.7%
David Bowie $ 1,142 $ 1,755 $ 978 $ 1,242 $ 1,132 $ 1,018 $ 1,526 $ 1,097 $ 1,249 $ 1,050 $ 1,264 $ 1,119 $ 991 $ 1,570 $ 1,306 $ 1,012 $ 1,288 $ 1,084 $ 1,238 $ 1,035 $ 990 $ 1,118 $ 997 $ 1,514 $ 1,025 $ 1,056 $ 1,064 $ 1,583 $ 885 $ 707 $ 898 $ 35,933 $ 50,000 -$ 14,067 71.9%
Olivia Wilde $ 1,354 $ 1,272 $ 1,398 $ 1,615 $ 1,194 $ 1,281 $ 1,734 $ 1,267 $ 1,479 $ 1,479 $ 1,540 $ 1,512 $ 1,078 $ 1,459 $ 1,278 $ 1,654 $ 1,516 $ 1,187 $ 1,296 $ 1,067 $ 1,591 $ 1,191 $ 1,156 $ 1,614 $ 1,716 $ 1,223 $ 1,586 $ 2,346 $ 764 $ 809 $ 669 $ 42,325 $ 50,000 -$ 7,675 84.7%
Marilyn Monroe $ 1,083 $ 1,272 $ 1,468 $ 1,558 $ 1,077 $ 1,457 $ 1,727 $ 1,047 $ 1,101 $ 1,383 $ 1,680 $ 1,623 $ 1,520 $ 1,364 $ 1,298 $ 1,540 $ 1,622 $ 1,372 $ 1,535 $ 1,308 $ 1,295 $ 1,135 $ 1,116 $ 1,357 $ 1,762 $ 1,464 $ 1,546 $ 2,005 $ 629 $ 720 $ 795 $ 41,859 $ 50,000 -$ 8,141 83.7%
Nina Dobrev $ 1,498 $ 1,456 $ 1,707 $ 1,583 $ 1,165 $ 1,699 $ 2,045 $ 2,444 $ 1,659 $ 1,199 $ 1,590 $ 1,339 $ 1,682 $ 1,678 $ 1,536 $ 1,693 $ 2,160 $ 1,804 $ 1,759 $ 1,465 $ 2,225 $ 1,489 $ 1,691 $ 1,287 $ 1,939 $ 1,778 $ 1,781 $ 2,194 $ 1,212 $ 1,471 $ 1,224 $ 51,452 $ 50,000 $ 1,452 102.9%
Jamie Foxx $ 2,759 $ 1,734 $ 2,840 $ 2,410 $ 1,456 $ 2,618 $ 2,128 $ 2,558 $ 3,107 $ 2,697 $ 1,868 $ 1,363 $ 2,446 $ 2,011 $ 2,537 $ 2,409 $ 2,585 $ 2,278 $ 1,835 $ 1,959 $ 2,962 $ 1,553 $ 2,426 $ 1,955 $ 2,801 $ 2,147 $ 2,565 $ 2,343 $ 2,222 $ 1,982 $ 2,516 $ 71,070 $ 50,000 $ 21,070 142.1%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 17,606 $ 650,883 $ 550,000 $ 100,883 118.3%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 X X
Total Target Delta % of Target
Sales Team Nicki Minaj $ 2,340 $ 1,259 $ 1,554 $ 2,021 $ 2,457 $ 1,779 $ 2,015 $ 1,173 $ 2,005 $ 1,493 $ 1,161 $ 1,812 $ 2,110 $ 1,623 $ 2,116 $ 2,282 $ 1,599 $ 1,747 $ 2,187 $ 1,623 $ 1,734 $ 1,163 $ 1,701 $ 2,127 $ 1,402 $ 1,815 $ 1,951 $ 1,652 $ 2,589 $ 52,490 $ 50,000 $ 2,490 105.0%
Sales Board Vin Diesel $ 1,391 $ 1,151 $ 1,578 $ 2,531 $ 1,651 $ 1,799 $ 1,951 $ 3,108 $ 1,431 $ 1,353 $ 1,795 $ 3,136 $ 2,148 $ 2,272 $ 1,353 $ 1,645 $ 1,528 $ 2,401 $ 2,533 $ 1,766 $ 1,643 $ 1,959 $ 2,198 $ 1,820 $ 2,240 $ 1,884 $ 1,862 $ 1,886 $ 1,988 $ 56,001 $ 50,000 $ 6,001 112.0%
Settings Charlie Sheen $ 1,643 $ 1,763 $ 1,549 $ 1,468 $ 1,169 $ 1,174 $ 1,852 $ 1,611 $ 1,600 $ 1,887 $ 1,446 $ 1,691 $ 1,539 $ 2,281 $ 1,474 $ 2,348 $ 1,374 $ 1,157 $ 1,105 $ 2,423 $ 1,432 $ 1,189 $ 1,357 $ 2,523 $ 1,907 $ 1,397 $ 1,189 $ 2,361 $ 2,471 $ 48,380 $ 50,000 -$ 1,620 96.8%
Help & Support Meg Ryan $ 1,089 $ 1,252 $ 1,066 $ 1,385 $ 1,131 $ 1,254 $ 1,427 $ 1,210 $ 1,497 $ 1,044 $ 1,509 $ 1,326 $ 1,215 $ 1,293 $ 1,025 $ 1,310 $ 1,240 $ 1,043 $ 1,221 $ 1,093 $ 1,315 $ 1,145 $ 1,278 $ 1,632 $ 1,315 $ 1,094 $ 1,225 $ 2,510 $ 699 $ 36,843 $ 50,000 -$ 13,157 73.7%
David Bowie $ 1,194 $ 1,204 $ 1,268 $ 1,552 $ 1,314 $ 1,473 $ 1,759 $ 1,210 $ 1,319 $ 1,307 $ 1,657 $ 1,581 $ 1,216 $ 1,427 $ 1,348 $ 1,551 $ 1,534 $ 1,210 $ 1,404 $ 1,191 $ 1,310 $ 1,118 $ 1,221 $ 1,440 $ 1,724 $ 1,252 $ 1,641 $ 2,155 $ 639 $ 40,219 $ 50,000 -$ 9,781 80.4%
Olivia Wilde $ 1,301 $ 1,447 $ 1,552 $ 1,613 $ 1,313 $ 1,512 $ 1,652 $ 1,052 $ 1,161 $ 1,270 $ 1,708 $ 1,531 $ 1,263 $ 1,600 $ 1,456 $ 1,549 $ 1,937 $ 1,970 $ 1,458 $ 1,629 $ 1,301 $ 1,902 $ 1,223 $ 1,427 $ 1,681 $ 1,409 $ 1,707 $ 1,733 $ 716 $ 43,073 $ 50,000 -$ 6,927 86.1%
Marilyn Monroe $ 1,901 $ 1,505 $ 1,842 $ 2,016 $ 1,621 $ 2,234 $ 1,881 $ 1,676 $ 2,011 $ 1,350 $ 1,952 $ 1,439 $ 2,017 $ 2,444 $ 2,001 $ 1,968 $ 2,172 $ 2,122 $ 1,749 $ 2,112 $ 1,525 $ 2,383 $ 1,586 $ 1,957 $ 2,219 $ 1,669 $ 2,020 $ 1,744 $ 1,216 $ 54,332 $ 50,000 $ 4,332 108.7%
Nina Dobrev $ 2,501 $ 1,689 $ 1,846 $ 2,532 $ 2,164 $ 2,800 $ 2,041 $ 1,568 $ 2,173 $ 2,292 $ 1,903 $ 1,616 $ 2,211 $ 2,117 $ 2,445 $ 2,358 $ 2,390 $ 1,838 $ 2,042 $ 2,170 $ 2,120 $ 2,698 $ 2,370 $ 3,102 $ 2,201 $ 2,680 $ 2,575 $ 1,755 $ 2,548 $ 64,745 $ 50,000 $ 14,745 129.5%
Jamie Foxx $ 2,562 $ 2,464 $ 1,641 $ 2,050 $ 2,456 $ 2,691 $ 2,209 $ 1,374 $ 2,033 $ 2,113 $ 1,292 $ 1,818 $ 2,124 $ 1,646 $ 2,491 $ 2,335 $ 1,639 $ 1,761 $ 2,195 $ 1,961 $ 1,752 $ 1,743 $ 2,823 $ 2,492 $ 1,873 $ 2,683 $ 2,071 $ 1,704 $ 2,744 $ 60,740 $ 50,000 $ 10,740 121.5%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 589,614 $ 550,000 $ 39,614 107.2%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Total Target Delta % of Target
Sales Team Nicki Minaj $ 1,844 $ 2,214 $ 2,335 $ 2,175 $ 2,204 $ 2,160 $ 2,432 $ 1,364 $ 2,301 $ 2,693 $ 1,411 $ 2,372 $ 2,375 $ 2,711 $ 1,464 $ 1,682 $ 2,617 $ 2,482 $ 1,411 $ 1,567 $ 2,768 $ 2,077 $ 2,356 $ 3,104 $ 2,318 $ 1,837 $ 1,933 $ 2,250 $ 1,278 $ 2,102 $ 2,637 $ 66,474 $ 50,000 $ 16,474 132.9%
Sales Board Vin Diesel $ 2,602 $ 1,835 $ 2,783 $ 2,032 $ 2,574 $ 1,716 $ 2,012 $ 1,740 $ 2,192 $ 2,586 $ 2,196 $ 2,566 $ 2,105 $ 2,535 $ 1,240 $ 1,702 $ 2,514 $ 2,230 $ 1,242 $ 2,953 $ 2,641 $ 2,231 $ 1,407 $ 2,668 $ 2,626 $ 2,114 $ 1,386 $ 2,145 $ 1,119 $ 1,662 $ 1,685 $ 65,039 $ 50,000 $ 15,039 130.1%
Settings Charlie Sheen $ 1,520 $ 1,426 $ 1,064 $ 1,561 $ 1,229 $ 1,265 $ 1,513 $ 1,074 $ 1,320 $ 1,171 $ 1,430 $ 1,443 $ 1,357 $ 1,275 $ 1,237 $ 1,474 $ 1,487 $ 1,246 $ 1,448 $ 1,093 $ 1,303 $ 1,245 $ 1,268 $ 1,362 $ 1,672 $ 1,288 $ 1,308 $ 1,662 $ 777 $ 771 $ 823 $ 40,112 $ 50,000 -$ 9,888 80.2%
Help & Support Meg Ryan $ 1,474 $ 1,424 $ 1,410 $ 1,569 $ 1,495 $ 1,579 $ 1,721 $ 1,057 $ 1,301 $ 1,219 $ 1,564 $ 1,567 $ 1,458 $ 1,843 $ 1,370 $ 1,873 $ 1,576 $ 1,301 $ 1,499 $ 1,379 $ 1,354 $ 1,273 $ 1,258 $ 1,450 $ 1,676 $ 1,859 $ 1,727 $ 1,798 $ 985 $ 803 $ 1,170 $ 45,032 $ 50,000 -$ 4,968 90.1%
David Bowie $ 1,701 $ 1,496 $ 2,021 $ 1,996 $ 1,846 $ 1,919 $ 1,828 $ 1,479 $ 1,249 $ 1,538 $ 1,911 $ 1,785 $ 2,037 $ 2,058 $ 1,633 $ 2,508 $ 1,657 $ 1,390 $ 1,673 $ 1,898 $ 2,267 $ 1,335 $ 1,814 $ 1,408 $ 1,677 $ 2,163 $ 1,829 $ 1,850 $ 1,362 $ 833 $ 2,128 $ 54,289 $ 50,000 $ 4,289 108.6%
Olivia Wilde $ 2,130 $ 2,045 $ 2,185 $ 2,281 $ 1,964 $ 2,127 $ 1,886 $ 1,595 $ 2,362 $ 1,958 $ 2,365 $ 1,953 $ 2,857 $ 2,417 $ 1,724 $ 2,618 $ 1,881 $ 2,150 $ 2,466 $ 2,073 $ 2,600 $ 1,526 $ 2,048 $ 1,868 $ 1,697 $ 2,425 $ 1,798 $ 1,668 $ 2,816 $ 1,544 $ 2,374 $ 65,401 $ 50,000 $ 15,401 130.8%
Marilyn Monroe $ 2,038 $ 2,554 $ 2,219 $ 2,401 $ 1,936 $ 1,999 $ 1,662 $ 1,636 $ 2,245 $ 2,101 $ 2,691 $ 1,620 $ 3,239 $ 2,481 $ 2,180 $ 2,421 $ 1,685 $ 2,402 $ 2,478 $ 2,094 $ 2,944 $ 2,450 $ 2,353 $ 1,378 $ 1,382 $ 2,472 $ 1,582 $ 1,718 $ 2,761 $ 1,387 $ 2,428 $ 66,937 $ 50,000 $ 16,937 133.9%
Nina Dobrev $ 1,901 $ 1,931 $ 1,894 $ 1,644 $ 1,943 $ 1,944 $ 1,717 $ 1,451 $ 2,068 $ 2,130 $ 1,334 $ 1,723 $ 2,836 $ 2,165 $ 1,912 $ 1,655 $ 1,420 $ 2,475 $ 1,928 $ 1,504 $ 2,928 $ 2,534 $ 2,495 $ 1,251 $ 1,706 $ 2,033 $ 1,701 $ 1,908 $ 1,867 $ 1,709 $ 2,370 $ 60,077 $ 50,000 $ 10,077 120.2%
Jamie Foxx $ 1,668 $ 2,104 $ 2,281 $ 1,876 $ 2,081 $ 2,006 $ 1,761 $ 1,371 $ 2,263 $ 2,559 $ 1,344 $ 2,107 $ 2,438 $ 2,316 $ 1,797 $ 1,614 $ 1,546 $ 2,356 $ 1,402 $ 1,488 $ 2,616 $ 2,028 $ 2,475 $ 2,889 $ 2,159 $ 1,848 $ 1,874 $ 2,199 $ 1,500 $ 1,871 $ 2,482 $ 62,319 $ 50,000 $ 12,319 124.6%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 17,606 $ 628,661 $ 550,000 $ 78,661 114.3%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 X
Total Target Delta % of Target
Sales Team Nicki Minaj $ 1,639 $ 1,726 $ 1,735 $ 2,155 $ 1,274 $ 1,319 $ 1,485 $ 1,327 $ 1,578 $ 1,097 $ 1,825 $ 1,903 $ 1,241 $ 1,643 $ 2,784 $ 1,417 $ 1,618 $ 1,193 $ 1,074 $ 1,264 $ 1,603 $ 2,118 $ 1,551 $ 1,677 $ 1,607 $ 2,208 $ 1,617 $ 1,847 $ 1,047 $ 1,652 $ 48,224 $ 50,000 -$ 1,776 96.4%
Sales Board Vin Diesel $ 1,406 $ 1,562 $ 1,203 $ 1,481 $ 1,230 $ 1,272 $ 1,411 $ 1,109 $ 1,209 $ 1,122 $ 1,665 $ 1,692 $ 1,218 $ 1,569 $ 1,321 $ 1,547 $ 1,499 $ 1,224 $ 1,132 $ 1,145 $ 1,374 $ 1,221 $ 1,222 $ 1,451 $ 1,513 $ 1,288 $ 1,512 $ 1,534 $ 836 $ 1,260 $ 40,228 $ 50,000 -$ 9,772 80.5%
Settings Charlie Sheen $ 2,239 $ 1,421 $ 1,383 $ 1,556 $ 1,506 $ 1,590 $ 1,727 $ 1,333 $ 1,174 $ 1,465 $ 1,903 $ 1,759 $ 1,357 $ 1,742 $ 1,440 $ 1,568 $ 1,913 $ 1,615 $ 1,523 $ 1,270 $ 1,416 $ 1,311 $ 1,325 $ 1,548 $ 1,794 $ 1,531 $ 1,698 $ 1,803 $ 1,519 $ 914 $ 46,343 $ 50,000 -$ 3,657 92.7%
Help & Support Meg Ryan $ 2,275 $ 1,809 $ 1,475 $ 1,768 $ 1,817 $ 1,630 $ 1,820 $ 1,383 $ 1,182 $ 1,760 $ 2,087 $ 2,214 $ 1,529 $ 2,240 $ 1,911 $ 1,715 $ 2,103 $ 1,924 $ 1,923 $ 1,504 $ 2,293 $ 1,535 $ 1,460 $ 1,947 $ 1,798 $ 2,219 $ 2,161 $ 2,000 $ 2,208 $ 1,728 $ 55,418 $ 50,000 $ 5,418 110.8%
David Bowie $ 2,684 $ 2,238 $ 1,900 $ 2,465 $ 1,940 $ 1,718 $ 2,321 $ 1,342 $ 1,669 $ 2,045 $ 2,116 $ 2,380 $ 1,667 $ 2,608 $ 1,998 $ 2,525 $ 2,408 $ 1,965 $ 2,203 $ 1,830 $ 2,306 $ 1,816 $ 1,601 $ 1,983 $ 1,652 $ 2,807 $ 2,166 $ 2,190 $ 2,264 $ 2,276 $ 63,083 $ 50,000 $ 13,083 126.2%
Olivia Wilde $ 2,057 $ 2,025 $ 2,605 $ 2,946 $ 2,093 $ 1,799 $ 2,313 $ 1,216 $ 2,016 $ 1,972 $ 1,900 $ 2,375 $ 2,505 $ 2,566 $ 2,471 $ 2,635 $ 2,420 $ 2,151 $ 2,215 $ 1,902 $ 1,708 $ 1,724 $ 2,172 $ 1,812 $ 1,371 $ 2,685 $ 2,143 $ 2,183 $ 2,147 $ 2,258 $ 64,385 $ 50,000 $ 14,385 128.8%
Marilyn Monroe $ 1,886 $ 1,877 $ 2,267 $ 2,691 $ 2,154 $ 1,636 $ 2,412 $ 1,278 $ 2,104 $ 1,654 $ 1,831 $ 2,492 $ 2,359 $ 2,310 $ 2,404 $ 2,204 $ 2,441 $ 2,156 $ 1,966 $ 1,940 $ 1,637 $ 1,692 $ 2,073 $ 1,924 $ 1,379 $ 2,170 $ 2,267 $ 1,944 $ 1,913 $ 1,630 $ 60,691 $ 50,000 $ 10,691 121.4%
Nina Dobrev $ 1,698 $ 1,825 $ 1,841 $ 2,430 $ 2,393 $ 1,642 $ 2,510 $ 1,572 $ 2,277 $ 1,610 $ 1,629 $ 2,482 $ 2,050 $ 1,845 $ 2,726 $ 1,177 $ 1,942 $ 2,092 $ 1,398 $ 2,073 $ 2,013 $ 2,214 $ 1,912 $ 2,044 $ 1,413 $ 2,139 $ 2,724 $ 1,796 $ 1,436 $ 1,740 $ 58,643 $ 50,000 $ 8,643 117.3%
Jamie Foxx $ 1,730 $ 1,917 $ 1,842 $ 2,298 $ 2,253 $ 1,347 $ 1,908 $ 1,436 $ 2,258 $ 1,240 $ 1,824 $ 1,965 $ 1,483 $ 1,732 $ 2,819 $ 1,369 $ 1,706 $ 1,194 $ 1,229 $ 2,093 $ 1,853 $ 2,296 $ 1,602 $ 1,848 $ 1,634 $ 2,208 $ 1,694 $ 1,854 $ 1,265 $ 1,757 $ 53,654 $ 50,000 $ 3,654 107.3%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 590,897 $ 550,000 $ 40,897 107.4%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Total Target Delta % of Target
Sales Team Nicki Minaj $ 1,364 $ 1,318 $ 1,278 $ 1,599 $ 1,242 $ 1,362 $ 1,736 $ 1,132 $ 1,282 $ 1,194 $ 1,400 $ 1,270 $ 1,373 $ 1,335 $ 1,329 $ 1,404 $ 1,591 $ 1,248 $ 1,426 $ 1,173 $ 1,366 $ 1,245 $ 1,172 $ 1,456 $ 1,603 $ 1,430 $ 1,536 $ 1,610 $ 752 $ 762 $ 774 $ 40,762 $ 50,000 -$ 9,238 81.5%
Sales Board Vin Diesel $ 1,436 $ 1,322 $ 1,375 $ 1,885 $ 1,208 $ 1,621 $ 1,699 $ 1,186 $ 1,278 $ 1,526 $ 1,600 $ 1,943 $ 1,502 $ 1,496 $ 1,351 $ 1,660 $ 1,603 $ 1,422 $ 1,555 $ 1,369 $ 1,449 $ 1,340 $ 1,367 $ 1,512 $ 1,714 $ 1,556 $ 1,933 $ 2,065 $ 668 $ 773 $ 801 $ 45,215 $ 50,000 -$ 4,785 90.4%
Settings Charlie Sheen $ 1,984 $ 2,062 $ 1,990 $ 2,759 $ 1,880 $ 1,679 $ 1,923 $ 2,167 $ 1,807 $ 2,763 $ 1,818 $ 2,193 $ 2,023 $ 2,675 $ 2,147 $ 2,246 $ 2,520 $ 2,209 $ 1,870 $ 2,162 $ 1,994 $ 1,746 $ 1,979 $ 2,212 $ 1,801 $ 2,153 $ 2,589 $ 2,450 $ 2,109 $ 950 $ 1,983 $ 64,843 $ 50,000 $ 14,843 129.7%
Help & Support Meg Ryan $ 2,003 $ 2,668 $ 2,087 $ 2,789 $ 2,289 $ 1,569 $ 2,024 $ 2,208 $ 1,845 $ 2,597 $ 1,720 $ 2,105 $ 1,997 $ 2,370 $ 1,994 $ 2,328 $ 2,572 $ 2,242 $ 1,734 $ 2,281 $ 2,101 $ 2,065 $ 2,799 $ 2,737 $ 1,788 $ 2,670 $ 2,128 $ 2,356 $ 2,574 $ 2,613 $ 2,051 $ 69,304 $ 50,000 $ 19,304 138.6%
David Bowie $ 2,302 $ 2,790 $ 2,129 $ 2,582 $ 2,332 $ 1,724 $ 1,914 $ 2,166 $ 1,825 $ 2,383 $ 1,468 $ 1,944 $ 1,784 $ 2,203 $ 1,919 $ 2,300 $ 2,535 $ 2,618 $ 1,481 $ 1,914 $ 2,085 $ 2,296 $ 2,798 $ 1,882 $ 1,947 $ 2,584 $ 2,041 $ 2,263 $ 2,286 $ 2,332 $ 2,000 $ 66,827 $ 50,000 $ 16,827 133.7%
Olivia Wilde $ 2,391 $ 2,457 $ 2,281 $ 2,257 $ 2,480 $ 2,156 $ 2,265 $ 1,534 $ 1,831 $ 1,885 $ 1,556 $ 1,741 $ 1,924 $ 2,600 $ 2,065 $ 2,045 $ 1,841 $ 2,533 $ 1,670 $ 1,308 $ 1,589 $ 2,215 $ 2,593 $ 1,771 $ 2,784 $ 2,447 $ 2,419 $ 2,120 $ 2,211 $ 1,807 $ 1,970 $ 64,746 $ 50,000 $ 14,746 129.5%
Marilyn Monroe $ 2,377 $ 2,297 $ 2,396 $ 2,113 $ 2,527 $ 1,781 $ 2,563 $ 1,819 $ 1,876 $ 1,676 $ 1,840 $ 1,749 $ 1,647 $ 2,458 $ 2,736 $ 1,566 $ 2,005 $ 2,394 $ 2,003 $ 1,220 $ 1,480 $ 1,937 $ 1,768 $ 1,803 $ 1,793 $ 1,740 $ 2,619 $ 2,424 $ 2,446 $ 1,620 $ 1,841 $ 62,514 $ 50,000 $ 12,514 125.0%
Nina Dobrev $ 2,219 $ 1,420 $ 1,891 $ 1,739 $ 2,293 $ 1,472 $ 2,461 $ 1,696 $ 1,520 $ 1,415 $ 1,838 $ 1,471 $ 1,397 $ 2,209 $ 2,681 $ 1,413 $ 2,073 $ 1,517 $ 1,540 $ 1,168 $ 1,412 $ 1,727 $ 1,295 $ 1,772 $ 1,566 $ 1,382 $ 1,758 $ 2,616 $ 1,977 $ 965 $ 1,191 $ 53,094 $ 50,000 $ 3,094 106.2%
Jamie Foxx $ 1,539 $ 1,320 $ 1,598 $ 1,685 $ 1,873 $ 1,380 $ 1,822 $ 1,193 $ 1,376 $ 1,176 $ 1,708 $ 1,304 $ 1,382 $ 1,855 $ 1,674 $ 1,403 $ 1,877 $ 1,203 $ 1,399 $ 1,147 $ 1,387 $ 1,255 $ 1,169 $ 1,442 $ 1,548 $ 1,359 $ 1,536 $ 2,669 $ 1,437 $ 766 $ 913 $ 45,395 $ 50,000 -$ 4,605 90.8%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 17,606 $ 615,940 $ 550,000 $ 65,940 112.0%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 X
Total Target Delta % of Target
Sales Team Nicki Minaj $ 1,455 $ 1,494 $ 1,365 $ 1,698 $ 1,359 $ 1,513 $ 1,363 $ 1,461 $ 1,303 $ 1,512 $ 1,579 $ 1,675 $ 1,379 $ 1,663 $ 1,475 $ 1,540 $ 1,519 $ 1,549 $ 1,441 $ 1,695 $ 1,334 $ 1,441 $ 1,660 $ 1,304 $ 1,672 $ 1,699 $ 1,463 $ 1,450 $ 2,415 $ 1,355 $ 45,831 $ 50,000 -$ 4,169 91.7%
Sales Board Vin Diesel $ 1,554 $ 1,499 $ 1,444 $ 1,391 $ 1,691 $ 1,540 $ 1,425 $ 1,440 $ 1,321 $ 1,492 $ 1,354 $ 1,384 $ 1,393 $ 1,605 $ 1,685 $ 1,596 $ 1,541 $ 1,446 $ 1,562 $ 1,480 $ 1,569 $ 1,567 $ 1,434 $ 1,346 $ 1,478 $ 1,388 $ 1,390 $ 1,562 $ 1,524 $ 1,337 $ 44,438 $ 50,000 -$ 5,562 88.9%
Settings Charlie Sheen $ 1,395 $ 1,555 $ 1,320 $ 1,472 $ 1,622 $ 1,350 $ 1,307 $ 1,316 $ 1,433 $ 1,395 $ 1,328 $ 1,416 $ 1,632 $ 1,406 $ 1,414 $ 1,588 $ 1,618 $ 1,375 $ 1,579 $ 1,334 $ 1,583 $ 1,480 $ 1,603 $ 1,594 $ 1,569 $ 1,482 $ 1,585 $ 1,602 $ 1,369 $ 1,375 $ 44,097 $ 50,000 -$ 5,903 88.2%
Help & Support Meg Ryan $ 1,514 $ 1,563 $ 1,485 $ 1,369 $ 1,552 $ 1,610 $ 1,516 $ 1,634 $ 1,692 $ 1,468 $ 1,654 $ 1,698 $ 1,487 $ 1,663 $ 1,436 $ 1,682 $ 1,644 $ 1,342 $ 1,348 $ 1,318 $ 1,376 $ 1,343 $ 1,322 $ 1,417 $ 1,387 $ 1,326 $ 1,676 $ 1,692 $ 1,573 $ 1,367 $ 45,154 $ 50,000 -$ 4,846 90.3%
David Bowie $ 1,502 $ 1,497 $ 1,640 $ 1,334 $ 1,315 $ 1,441 $ 1,369 $ 1,359 $ 1,377 $ 1,668 $ 1,543 $ 1,397 $ 1,476 $ 1,541 $ 1,639 $ 1,346 $ 1,574 $ 1,358 $ 1,672 $ 1,396 $ 1,688 $ 1,612 $ 1,438 $ 1,581 $ 1,415 $ 1,360 $ 1,609 $ 1,457 $ 1,699 $ 1,529 $ 44,832 $ 50,000 -$ 5,168 89.7%
Olivia Wilde $ 1,309 $ 1,361 $ 1,643 $ 1,636 $ 1,357 $ 1,391 $ 1,652 $ 1,443 $ 1,653 $ 1,423 $ 1,468 $ 1,473 $ 1,656 $ 1,492 $ 1,671 $ 1,409 $ 1,484 $ 1,580 $ 1,383 $ 1,677 $ 1,493 $ 1,543 $ 1,689 $ 1,548 $ 1,588 $ 1,575 $ 1,423 $ 1,563 $ 1,461 $ 1,360 $ 45,404 $ 50,000 -$ 4,596 90.8%
Marilyn Monroe $ 1,307 $ 1,523 $ 1,587 $ 1,679 $ 1,660 $ 1,350 $ 1,443 $ 1,561 $ 1,625 $ 1,589 $ 1,634 $ 1,338 $ 1,490 $ 1,578 $ 1,607 $ 1,558 $ 1,543 $ 1,316 $ 1,316 $ 1,347 $ 1,643 $ 1,492 $ 1,653 $ 1,627 $ 1,696 $ 1,613 $ 1,593 $ 1,649 $ 1,623 $ 1,609 $ 46,249 $ 50,000 -$ 3,751 92.5%
Nina Dobrev $ 1,407 $ 1,517 $ 1,507 $ 1,635 $ 1,673 $ 1,306 $ 1,700 $ 1,694 $ 1,316 $ 1,421 $ 1,333 $ 1,317 $ 1,644 $ 1,620 $ 1,501 $ 1,336 $ 1,461 $ 1,563 $ 1,626 $ 1,507 $ 1,362 $ 1,389 $ 1,382 $ 1,616 $ 1,493 $ 1,592 $ 1,466 $ 1,587 $ 1,630 $ 1,401 $ 45,002 $ 50,000 -$ 4,998 90.0%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 451,188 $ 550,000 -$ 98,812 82.0%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Total Target Delta % of Target
Sales Team Nicki Minaj $ 1,733 $ 1,424 $ 1,802 $ 1,726 $ 1,341 $ 2,515 $ 1,883 $ 1,063 $ 1,274 $ 1,533 $ 2,346 $ 1,676 $ 1,679 $ 1,716 $ 1,721 $ 1,911 $ 1,744 $ 1,588 $ 1,354 $ 1,277 $ 1,494 $ 1,173 $ 1,596 $ 1,734 $ 1,830 $ 1,573 $ 1,882 $ 2,178 $ 1,730 $ 739 $ 1,418 $ 50,653 $ 50,000 $ 653 101.3%
Sales Board Vin Diesel $ 2,054 $ 1,533 $ 2,322 $ 2,301 $ 1,754 $ 2,749 $ 1,951 $ 1,422 $ 1,335 $ 2,268 $ 2,420 $ 2,018 $ 1,914 $ 1,852 $ 1,905 $ 1,909 $ 2,297 $ 1,781 $ 1,748 $ 1,967 $ 1,690 $ 1,330 $ 1,771 $ 1,992 $ 2,003 $ 1,745 $ 2,505 $ 2,217 $ 2,091 $ 2,105 $ 1,590 $ 60,539 $ 50,000 $ 10,539 121.1%
Settings Charlie Sheen $ 2,281 $ 1,786 $ 2,547 $ 2,118 $ 2,017 $ 2,418 $ 2,027 $ 1,499 $ 1,827 $ 1,879 $ 2,055 $ 2,370 $ 1,787 $ 1,939 $ 1,838 $ 1,851 $ 2,057 $ 2,169 $ 1,872 $ 2,516 $ 1,946 $ 1,715 $ 2,277 $ 2,355 $ 2,226 $ 2,310 $ 2,514 $ 2,360 $ 2,349 $ 2,739 $ 2,034 $ 65,678 $ 50,000 $ 15,678 131.4%
Help & Support Meg Ryan $ 1,956 $ 1,985 $ 2,332 $ 1,993 $ 1,996 $ 1,941 $ 2,029 $ 1,524 $ 2,460 $ 1,766 $ 1,678 $ 2,350 $ 1,799 $ 1,764 $ 1,788 $ 2,547 $ 1,968 $ 2,178 $ 1,828 $ 2,245 $ 1,904 $ 1,934 $ 2,174 $ 2,532 $ 2,153 $ 2,283 $ 2,200 $ 2,267 $ 2,271 $ 2,730 $ 2,096 $ 64,671 $ 50,000 $ 14,671 129.3%
David Bowie $ 1,827 $ 2,167 $ 2,188 $ 1,730 $ 2,024 $ 1,979 $ 2,254 $ 1,609 $ 2,532 $ 1,715 $ 1,999 $ 2,102 $ 1,861 $ 1,586 $ 2,181 $ 1,876 $ 2,317 $ 2,201 $ 2,066 $ 2,082 $ 1,781 $ 1,956 $ 1,425 $ 2,636 $ 2,000 $ 2,149 $ 1,547 $ 2,226 $ 2,326 $ 1,917 $ 2,202 $ 62,461 $ 50,000 $ 12,461 124.9%
Olivia Wilde $ 1,985 $ 2,208 $ 2,180 $ 1,721 $ 2,023 $ 1,630 $ 1,811 $ 1,491 $ 2,063 $ 1,481 $ 2,037 $ 1,500 $ 1,868 $ 1,474 $ 2,312 $ 1,751 $ 2,316 $ 2,115 $ 2,132 $ 1,753 $ 1,689 $ 1,889 $ 1,358 $ 2,599 $ 1,932 $ 1,852 $ 1,343 $ 2,117 $ 2,180 $ 1,321 $ 2,045 $ 58,176 $ 50,000 $ 8,176 116.4%
Marilyn Monroe $ 1,646 $ 1,591 $ 1,668 $ 1,711 $ 1,757 $ 1,469 $ 1,777 $ 1,247 $ 1,763 $ 1,350 $ 1,688 $ 1,448 $ 1,764 $ 1,285 $ 1,589 $ 1,498 $ 1,610 $ 1,916 $ 1,939 $ 1,558 $ 1,634 $ 1,207 $ 1,289 $ 2,258 $ 1,737 $ 1,683 $ 1,309 $ 1,914 $ 1,176 $ 1,029 $ 1,517 $ 49,027 $ 50,000 -$ 973 98.1%
Nina Dobrev $ 1,379 $ 1,520 $ 1,440 $ 1,618 $ 1,460 $ 1,583 $ 1,742 $ 1,145 $ 1,348 $ 1,337 $ 1,355 $ 1,566 $ 1,465 $ 1,285 $ 1,494 $ 1,528 $ 1,562 $ 1,549 $ 1,399 $ 1,180 $ 1,446 $ 1,166 $ 1,372 $ 1,645 $ 1,518 $ 1,283 $ 1,469 $ 1,917 $ 987 $ 866 $ 1,011 $ 43,635 $ 50,000 -$ 6,365 87.3%
Jamie Foxx $ 1,440 $ 1,381 $ 1,533 $ 1,686 $ 1,320 $ 2,157 $ 1,753 $ 1,073 $ 1,278 $ 1,370 $ 2,220 $ 1,629 $ 1,429 $ 1,430 $ 1,417 $ 1,664 $ 1,608 $ 1,588 $ 1,354 $ 1,208 $ 1,445 $ 1,171 $ 1,542 $ 1,614 $ 1,532 $ 1,477 $ 1,806 $ 2,144 $ 1,578 $ 739 $ 957 $ 46,543 $ 50,000 -$ 3,457 93.1%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 17,606 $ 611,579 $ 550,000 $ 61,579 111.2%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Total Target Delta % of Target
Sales Team Nicki Minaj $ 1,972 $ 2,026 $ 1,859 $ 1,951 $ 1,558 $ 1,829 $ 2,095 $ 1,835 $ 1,564 $ 2,387 $ 2,246 $ 1,874 $ 1,640 $ 2,595 $ 2,061 $ 2,374 $ 2,040 $ 1,971 $ 1,625 $ 1,968 $ 2,171 $ 2,364 $ 1,735 $ 1,814 $ 1,924 $ 2,005 $ 1,935 $ 1,845 $ 2,407 $ 2,216 $ 2,300 $ 62,186 $ 50,000 $ 12,186 124.4%
Sales Board Vin Diesel $ 2,124 $ 1,994 $ 2,105 $ 2,503 $ 1,584 $ 1,873 $ 1,813 $ 2,101 $ 1,738 $ 2,252 $ 2,258 $ 1,941 $ 1,885 $ 2,392 $ 2,224 $ 2,202 $ 2,170 $ 2,039 $ 2,057 $ 2,578 $ 2,223 $ 2,265 $ 1,771 $ 1,954 $ 1,762 $ 2,140 $ 1,966 $ 2,014 $ 2,456 $ 2,238 $ 2,477 $ 65,099 $ 50,000 $ 15,099 130.2%
Settings Charlie Sheen $ 1,780 $ 1,813 $ 1,753 $ 2,424 $ 1,638 $ 1,832 $ 1,703 $ 1,623 $ 1,824 $ 1,862 $ 1,937 $ 2,027 $ 2,417 $ 2,138 $ 2,201 $ 1,738 $ 2,362 $ 1,966 $ 2,161 $ 2,046 $ 1,836 $ 2,102 $ 1,703 $ 2,193 $ 2,417 $ 1,843 $ 2,166 $ 2,017 $ 2,253 $ 1,992 $ 2,338 $ 62,105 $ 50,000 $ 12,105 124.2%
Help & Support Meg Ryan $ 1,683 $ 1,623 $ 1,648 $ 2,156 $ 1,660 $ 1,730 $ 1,674 $ 1,644 $ 1,834 $ 1,953 $ 1,684 $ 1,636 $ 2,426 $ 2,157 $ 1,742 $ 1,411 $ 1,951 $ 1,655 $ 1,893 $ 1,783 $ 1,645 $ 1,906 $ 2,042 $ 2,271 $ 2,335 $ 1,786 $ 2,087 $ 1,887 $ 1,906 $ 1,923 $ 1,757 $ 57,488 $ 50,000 $ 7,488 115.0%
David Bowie $ 1,542 $ 1,680 $ 1,532 $ 1,503 $ 1,591 $ 1,488 $ 1,567 $ 1,612 $ 1,463 $ 2,057 $ 1,403 $ 1,444 $ 2,395 $ 2,105 $ 1,428 $ 1,384 $ 1,799 $ 1,358 $ 1,516 $ 1,517 $ 1,501 $ 1,674 $ 2,197 $ 1,897 $ 2,129 $ 1,464 $ 1,952 $ 1,731 $ 1,375 $ 1,132 $ 1,734 $ 51,170 $ 50,000 $ 1,170 102.3%
Olivia Wilde $ 1,389 $ 1,560 $ 1,272 $ 1,476 $ 1,283 $ 1,444 $ 1,519 $ 1,394 $ 1,235 $ 1,659 $ 1,418 $ 1,391 $ 1,737 $ 2,134 $ 1,369 $ 1,338 $ 1,580 $ 1,292 $ 1,411 $ 1,377 $ 1,474 $ 1,223 $ 1,664 $ 1,629 $ 1,721 $ 1,401 $ 1,845 $ 1,694 $ 1,027 $ 1,057 $ 1,002 $ 45,015 $ 50,000 -$ 4,985 90.0%
Marilyn Monroe $ 1,416 $ 1,483 $ 1,397 $ 1,578 $ 1,266 $ 1,304 $ 1,602 $ 1,208 $ 1,353 $ 1,591 $ 1,911 $ 1,575 $ 1,413 $ 2,261 $ 1,418 $ 1,361 $ 1,587 $ 1,328 $ 1,272 $ 1,440 $ 1,427 $ 1,336 $ 1,419 $ 1,575 $ 1,751 $ 1,320 $ 1,810 $ 1,689 $ 1,060 $ 830 $ 911 $ 44,892 $ 50,000 -$ 5,108 89.8%
Nina Dobrev $ 1,523 $ 1,473 $ 1,567 $ 1,696 $ 1,269 $ 1,364 $ 1,829 $ 1,398 $ 1,443 $ 1,819 $ 2,159 $ 1,617 $ 1,481 $ 2,473 $ 1,666 $ 1,977 $ 1,734 $ 1,533 $ 1,270 $ 1,619 $ 1,505 $ 1,773 $ 1,568 $ 1,615 $ 1,842 $ 1,562 $ 1,833 $ 1,728 $ 1,781 $ 1,181 $ 1,011 $ 50,309 $ 50,000 $ 309 100.6%
Jamie Foxx $ 1,778 $ 1,521 $ 1,704 $ 1,721 $ 1,361 $ 1,823 $ 2,107 $ 1,805 $ 1,483 $ 2,353 $ 2,212 $ 1,849 $ 1,572 $ 2,586 $ 2,046 $ 2,224 $ 1,988 $ 1,775 $ 1,356 $ 1,791 $ 1,951 $ 2,346 $ 1,731 $ 1,670 $ 1,943 $ 1,927 $ 1,871 $ 1,791 $ 2,209 $ 1,941 $ 1,173 $ 57,608 $ 50,000 $ 7,608 115.2%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 17,606 $ 614,744 $ 550,000 $ 64,744 111.8%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 X
Total Target Delta % of Target
Sales Team Nicki Minaj $ 1,872 $ 2,135 $ 2,518 $ 2,578 $ 1,871 $ 1,986 $ 2,352 $ 1,810 $ 2,014 $ 2,365 $ 2,169 $ 2,546 $ 2,031 $ 2,058 $ 1,951 $ 2,199 $ 2,178 $ 1,854 $ 1,792 $ 2,293 $ 2,627 $ 2,128 $ 2,093 $ 1,629 $ 2,020 $ 1,882 $ 1,705 $ 1,862 $ 2,541 $ 2,598 $ 63,657 $ 50,000 $ 13,657 127.3%
Sales Board Vin Diesel $ 1,863 $ 2,112 $ 2,517 $ 2,253 $ 1,993 $ 1,979 $ 2,481 $ 1,639 $ 2,091 $ 2,294 $ 2,141 $ 2,446 $ 2,194 $ 2,067 $ 2,007 $ 2,110 $ 1,970 $ 2,122 $ 1,686 $ 2,434 $ 2,754 $ 1,977 $ 2,060 $ 1,545 $ 2,009 $ 1,784 $ 1,526 $ 1,933 $ 2,895 $ 2,608 $ 63,490 $ 50,000 $ 13,490 127.0%
Settings Charlie Sheen $ 2,431 $ 1,825 $ 1,889 $ 1,609 $ 1,514 $ 1,828 $ 2,579 $ 1,872 $ 2,159 $ 1,853 $ 2,035 $ 2,102 $ 2,235 $ 1,788 $ 1,905 $ 1,726 $ 2,426 $ 2,140 $ 1,565 $ 1,441 $ 2,653 $ 1,656 $ 1,653 $ 1,466 $ 2,128 $ 1,554 $ 1,501 $ 2,070 $ 2,728 $ 1,456 $ 57,787 $ 50,000 $ 7,787 115.6%
Help & Support Meg Ryan $ 2,433 $ 1,764 $ 1,577 $ 1,564 $ 1,322 $ 1,573 $ 2,254 $ 1,873 $ 1,972 $ 1,505 $ 1,926 $ 1,691 $ 2,092 $ 1,635 $ 1,598 $ 1,595 $ 2,235 $ 1,860 $ 1,551 $ 1,354 $ 1,523 $ 1,386 $ 1,398 $ 1,397 $ 2,113 $ 1,468 $ 1,535 $ 2,020 $ 1,961 $ 1,261 $ 51,436 $ 50,000 $ 1,436 102.9%
David Bowie $ 2,385 $ 1,602 $ 1,534 $ 1,566 $ 1,135 $ 1,482 $ 2,013 $ 1,660 $ 1,698 $ 1,260 $ 1,745 $ 1,647 $ 1,397 $ 1,599 $ 1,445 $ 1,543 $ 1,868 $ 1,342 $ 1,554 $ 1,212 $ 1,424 $ 1,280 $ 1,375 $ 1,431 $ 1,701 $ 1,512 $ 1,570 $ 1,872 $ 900 $ 754 $ 45,506 $ 50,000 -$ 4,494 91.0%
Olivia Wilde $ 2,144 $ 1,577 $ 1,566 $ 1,648 $ 1,324 $ 1,535 $ 1,975 $ 1,423 $ 1,392 $ 1,292 $ 1,791 $ 2,076 $ 1,494 $ 1,620 $ 1,742 $ 1,960 $ 1,835 $ 1,440 $ 1,670 $ 1,293 $ 1,403 $ 1,508 $ 1,585 $ 1,523 $ 1,797 $ 1,660 $ 1,622 $ 1,783 $ 1,139 $ 795 $ 47,612 $ 50,000 -$ 2,388 95.2%
Marilyn Monroe $ 2,087 $ 1,688 $ 1,608 $ 1,891 $ 1,373 $ 1,853 $ 2,096 $ 1,890 $ 1,514 $ 1,501 $ 1,845 $ 2,226 $ 1,958 $ 1,694 $ 1,819 $ 1,988 $ 2,036 $ 1,552 $ 1,753 $ 1,421 $ 1,558 $ 1,645 $ 1,798 $ 1,776 $ 1,870 $ 1,906 $ 1,777 $ 1,816 $ 1,378 $ 1,167 $ 52,484 $ 50,000 $ 2,484 105.0%
Nina Dobrev $ 1,905 $ 2,025 $ 2,172 $ 2,466 $ 1,740 $ 1,920 $ 2,229 $ 2,080 $ 1,533 $ 2,226 $ 2,023 $ 2,419 $ 1,979 $ 1,932 $ 1,879 $ 2,069 $ 2,159 $ 1,766 $ 1,906 $ 1,666 $ 2,016 $ 1,956 $ 1,945 $ 1,853 $ 1,967 $ 2,072 $ 1,813 $ 1,826 $ 2,160 $ 1,284 $ 58,986 $ 50,000 $ 8,986 118.0%
Jamie Foxx $ 1,875 $ 2,112 $ 2,344 $ 2,553 $ 1,866 $ 1,986 $ 2,274 $ 2,053 $ 1,917 $ 2,331 $ 2,161 $ 2,475 $ 2,024 $ 2,049 $ 1,934 $ 2,200 $ 2,164 $ 1,802 $ 1,860 $ 1,896 $ 2,132 $ 2,022 $ 2,055 $ 1,828 $ 2,020 $ 1,889 $ 1,759 $ 1,863 $ 2,192 $ 2,302 $ 61,938 $ 50,000 $ 11,938 123.9%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 625,058 $ 550,000 $ 75,058 113.6%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Total Target Delta % of Target
Sales Team Nicki Minaj $ 2,016 $ 2,074 $ 2,318 $ 2,300 $ 1,569 $ 2,327 $ 1,967 $ 1,835 $ 2,527 $ 2,074 $ 1,719 $ 1,879 $ 1,840 $ 1,796 $ 1,682 $ 2,248 $ 2,243 $ 2,221 $ 1,427 $ 2,399 $ 2,196 $ 2,446 $ 2,067 $ 1,919 $ 1,841 $ 1,476 $ 2,156 $ 2,268 $ 2,377 $ 2,283 $ 1,818 $ 63,308 $ 50,000 $ 13,308 126.6%
Sales Board Vin Diesel $ 1,987 $ 2,053 $ 1,624 $ 2,249 $ 1,466 $ 2,315 $ 1,860 $ 1,637 $ 2,532 $ 1,712 $ 1,700 $ 1,707 $ 1,727 $ 1,624 $ 1,472 $ 1,925 $ 2,282 $ 2,055 $ 1,435 $ 2,273 $ 2,113 $ 2,281 $ 1,969 $ 1,669 $ 1,513 $ 1,337 $ 2,110 $ 2,151 $ 2,324 $ 2,259 $ 1,469 $ 58,830 $ 50,000 $ 8,830 117.7%
Settings Charlie Sheen $ 1,948 $ 1,978 $ 1,148 $ 1,727 $ 1,243 $ 2,124 $ 1,613 $ 1,364 $ 2,120 $ 1,505 $ 1,653 $ 1,629 $ 1,443 $ 1,285 $ 1,333 $ 1,518 $ 2,041 $ 1,560 $ 1,461 $ 1,800 $ 1,589 $ 1,596 $ 1,499 $ 1,434 $ 1,506 $ 1,335 $ 1,808 $ 2,397 $ 1,022 $ 1,114 $ 1,107 $ 48,900 $ 50,000 -$ 1,100 97.8%
Help & Support Meg Ryan $ 1,456 $ 2,209 $ 1,183 $ 1,720 $ 1,237 $ 1,986 $ 1,450 $ 1,307 $ 1,782 $ 1,504 $ 1,653 $ 1,480 $ 1,434 $ 1,299 $ 1,330 $ 1,499 $ 1,624 $ 1,351 $ 1,464 $ 1,772 $ 1,509 $ 1,300 $ 1,401 $ 1,519 $ 1,599 $ 1,400 $ 1,772 $ 2,257 $ 1,015 $ 823 $ 990 $ 46,325 $ 50,000 -$ 3,675 92.7%
David Bowie $ 1,539 $ 2,314 $ 1,325 $ 1,706 $ 1,313 $ 1,985 $ 1,771 $ 1,376 $ 1,659 $ 1,540 $ 1,834 $ 1,635 $ 1,562 $ 1,347 $ 1,392 $ 1,545 $ 1,720 $ 1,631 $ 1,475 $ 1,926 $ 1,499 $ 1,370 $ 1,339 $ 2,062 $ 2,075 $ 1,709 $ 1,813 $ 2,274 $ 1,355 $ 1,139 $ 965 $ 50,195 $ 50,000 $ 195 100.4%
Olivia Wilde $ 1,633 $ 2,485 $ 2,091 $ 2,018 $ 1,481 $ 2,144 $ 2,070 $ 1,466 $ 2,001 $ 1,607 $ 2,012 $ 1,811 $ 1,718 $ 1,950 $ 1,682 $ 1,747 $ 1,998 $ 1,669 $ 1,490 $ 2,432 $ 1,650 $ 1,577 $ 1,363 $ 2,380 $ 2,178 $ 1,768 $ 2,274 $ 2,703 $ 1,887 $ 1,665 $ 1,470 $ 58,420 $ 50,000 $ 8,420 116.8%
Marilyn Monroe $ 1,894 $ 2,719 $ 2,401 $ 2,080 $ 1,620 $ 2,435 $ 2,155 $ 1,638 $ 2,026 $ 1,975 $ 2,149 $ 1,899 $ 1,973 $ 1,966 $ 1,827 $ 1,914 $ 2,092 $ 1,827 $ 1,641 $ 2,467 $ 2,138 $ 2,223 $ 1,831 $ 2,663 $ 2,093 $ 2,351 $ 2,458 $ 2,741 $ 2,058 $ 2,074 $ 1,670 $ 64,998 $ 50,000 $ 14,998 130.0%
Nina Dobrev $ 2,085 $ 2,569 $ 2,455 $ 2,127 $ 1,681 $ 2,468 $ 2,124 $ 1,908 $ 2,152 $ 2,259 $ 2,092 $ 1,943 $ 1,966 $ 2,024 $ 1,839 $ 2,078 $ 2,119 $ 2,171 $ 1,581 $ 2,672 $ 2,174 $ 2,455 $ 2,016 $ 2,510 $ 2,053 $ 2,398 $ 2,253 $ 2,712 $ 2,201 $ 2,199 $ 1,937 $ 67,221 $ 50,000 $ 17,221 134.4%
Jamie Foxx $ 2,016 $ 2,308 $ 2,384 $ 2,163 $ 1,644 $ 2,396 $ 2,003 $ 1,972 $ 2,455 $ 2,230 $ 1,952 $ 1,887 $ 1,848 $ 1,852 $ 1,702 $ 2,195 $ 2,125 $ 2,197 $ 1,473 $ 2,497 $ 2,185 $ 2,448 $ 2,070 $ 2,441 $ 1,854 $ 1,665 $ 2,161 $ 2,487 $ 2,378 $ 2,314 $ 1,952 $ 65,254 $ 50,000 $ 15,254 130.5%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 17,606 $ 643,650 $ 550,000 $ 93,650 117.0%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 X
Total Target Delta % of Target
Sales Team Nicki Minaj $ 1,365 $ 1,653 $ 1,804 $ 2,163 $ 1,993 $ 1,759 $ 1,972 $ 1,395 $ 2,089 $ 1,268 $ 2,090 $ 1,918 $ 1,659 $ 2,213 $ 2,097 $ 1,588 $ 1,598 $ 1,815 $ 1,569 $ 1,899 $ 2,136 $ 1,847 $ 2,205 $ 1,966 $ 1,904 $ 2,140 $ 1,999 $ 1,827 $ 1,373 $ 1,153 $ 54,457 $ 50,000 $ 4,457 108.9%
Sales Board Vin Diesel $ 1,395 $ 1,499 $ 1,734 $ 2,150 $ 1,758 $ 1,622 $ 1,864 $ 1,389 $ 1,936 $ 1,315 $ 1,864 $ 1,750 $ 1,587 $ 1,992 $ 1,838 $ 1,376 $ 1,628 $ 1,538 $ 1,449 $ 1,453 $ 1,820 $ 1,573 $ 2,137 $ 1,697 $ 1,695 $ 2,129 $ 1,915 $ 1,849 $ 1,220 $ 990 $ 50,162 $ 50,000 $ 162 100.3%
Settings Charlie Sheen $ 1,823 $ 1,503 $ 1,715 $ 1,930 $ 1,358 $ 1,562 $ 1,792 $ 1,476 $ 1,545 $ 1,444 $ 1,611 $ 1,634 $ 1,380 $ 2,005 $ 1,534 $ 2,396 $ 1,806 $ 1,547 $ 1,677 $ 1,474 $ 1,575 $ 1,476 $ 1,495 $ 1,799 $ 1,679 $ 1,643 $ 1,747 $ 1,868 $ 928 $ 923 $ 48,345 $ 50,000 -$ 1,655 96.7%
Help & Support Meg Ryan $ 1,899 $ 1,557 $ 1,809 $ 1,883 $ 1,365 $ 1,599 $ 1,885 $ 1,791 $ 1,489 $ 2,120 $ 1,726 $ 1,790 $ 1,376 $ 2,071 $ 1,566 $ 2,608 $ 1,890 $ 1,737 $ 1,889 $ 1,618 $ 1,664 $ 1,566 $ 1,462 $ 1,857 $ 1,926 $ 1,861 $ 1,765 $ 1,892 $ 1,154 $ 1,280 $ 52,095 $ 50,000 $ 2,095 104.2%
David Bowie $ 2,241 $ 1,758 $ 1,879 $ 1,930 $ 1,380 $ 1,623 $ 2,003 $ 1,806 $ 1,549 $ 2,278 $ 1,793 $ 2,009 $ 1,428 $ 2,273 $ 1,582 $ 2,602 $ 2,024 $ 1,905 $ 2,535 $ 1,792 $ 2,103 $ 2,231 $ 1,526 $ 1,958 $ 1,995 $ 2,081 $ 1,786 $ 1,936 $ 1,521 $ 1,916 $ 57,443 $ 50,000 $ 7,443 114.9%
Olivia Wilde $ 2,186 $ 1,902 $ 2,016 $ 1,924 $ 1,761 $ 1,853 $ 2,052 $ 1,814 $ 1,826 $ 2,428 $ 1,985 $ 2,081 $ 1,670 $ 2,348 $ 1,812 $ 2,464 $ 1,971 $ 1,973 $ 2,577 $ 1,895 $ 2,163 $ 2,180 $ 1,587 $ 2,009 $ 2,027 $ 2,218 $ 1,740 $ 1,946 $ 2,445 $ 2,314 $ 61,167 $ 50,000 $ 11,167 122.3%
Marilyn Monroe $ 2,153 $ 1,913 $ 2,200 $ 1,946 $ 2,078 $ 1,851 $ 2,068 $ 1,647 $ 2,184 $ 2,046 $ 2,117 $ 2,089 $ 1,765 $ 2,227 $ 1,928 $ 2,238 $ 1,936 $ 2,259 $ 2,261 $ 2,113 $ 2,215 $ 1,990 $ 2,095 $ 2,052 $ 2,102 $ 2,134 $ 1,747 $ 1,924 $ 2,631 $ 2,272 $ 62,181 $ 50,000 $ 12,181 124.4%
Nina Dobrev $ 1,596 $ 1,768 $ 2,173 $ 2,151 $ 2,092 $ 1,775 $ 2,077 $ 1,494 $ 2,237 $ 1,909 $ 2,159 $ 2,124 $ 1,882 $ 2,230 $ 2,097 $ 1,897 $ 1,695 $ 2,221 $ 2,050 $ 2,140 $ 2,236 $ 1,965 $ 2,155 $ 2,107 $ 2,137 $ 2,107 $ 1,860 $ 1,867 $ 2,545 $ 1,898 $ 60,644 $ 50,000 $ 10,644 121.3%
Jamie Foxx $ 1,404 $ 1,698 $ 2,033 $ 2,160 $ 2,082 $ 1,764 $ 1,975 $ 1,429 $ 2,117 $ 1,287 $ 2,161 $ 2,101 $ 1,729 $ 2,213 $ 2,105 $ 1,797 $ 1,641 $ 2,008 $ 1,626 $ 1,956 $ 2,154 $ 1,893 $ 2,236 $ 2,061 $ 2,114 $ 2,120 $ 1,999 $ 1,826 $ 2,031 $ 1,731 $ 57,451 $ 50,000 $ 7,451 114.9%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 611,060 $ 550,000 $ 61,060 111.1%
COMPANY INC.
Monthly Dashboard JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Summary Report
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Total Target Delta % of Target
Sales Team Nicki Minaj $ 1,502 $ 1,429 $ 1,919 $ 2,052 $ 1,269 $ 1,573 $ 1,809 $ 1,330 $ 1,632 $ 1,466 $ 1,750 $ 1,391 $ 1,467 $ 1,866 $ 1,494 $ 1,557 $ 1,735 $ 1,526 $ 1,621 $ 1,390 $ 1,641 $ 1,484 $ 1,922 $ 1,294 $ 1,714 $ 1,584 $ 1,739 $ 1,954 $ 787 $ 1,274 $ 1,022 $ 48,193 $ 50,000 -$ 1,807 96.4%
Sales Board Vin Diesel $ 1,846 $ 1,428 $ 1,565 $ 2,055 $ 1,255 $ 1,566 $ 1,768 $ 1,314 $ 2,022 $ 1,480 $ 1,816 $ 1,411 $ 1,439 $ 1,544 $ 1,457 $ 1,628 $ 1,734 $ 1,373 $ 1,709 $ 1,319 $ 1,625 $ 1,466 $ 1,478 $ 1,369 $ 1,724 $ 1,633 $ 1,727 $ 2,033 $ 1,061 $ 1,909 $ 1,013 $ 48,767 $ 50,000 -$ 1,233 97.5%
Settings Charlie Sheen $ 2,088 $ 1,648 $ 1,460 $ 2,523 $ 1,353 $ 2,169 $ 1,762 $ 1,597 $ 2,455 $ 1,799 $ 2,190 $ 1,542 $ 1,523 $ 1,793 $ 2,046 $ 1,871 $ 2,030 $ 1,428 $ 2,329 $ 1,683 $ 2,188 $ 1,603 $ 1,605 $ 1,653 $ 1,893 $ 1,773 $ 2,049 $ 2,057 $ 1,375 $ 2,669 $ 1,957 $ 58,111 $ 50,000 $ 8,111 116.2%
Help & Support Meg Ryan $ 2,129 $ 1,725 $ 1,634 $ 2,526 $ 1,556 $ 2,236 $ 1,789 $ 1,746 $ 2,587 $ 1,863 $ 2,238 $ 1,660 $ 1,866 $ 2,127 $ 2,240 $ 1,952 $ 2,046 $ 1,782 $ 2,313 $ 1,762 $ 2,304 $ 1,749 $ 1,967 $ 1,822 $ 1,839 $ 1,816 $ 2,177 $ 2,019 $ 2,008 $ 2,822 $ 2,339 $ 62,639 $ 50,000 $ 12,639 125.3%
David Bowie $ 2,036 $ 1,715 $ 1,814 $ 2,167 $ 1,750 $ 2,273 $ 1,796 $ 1,925 $ 2,619 $ 1,849 $ 2,193 $ 1,850 $ 1,895 $ 2,260 $ 2,247 $ 1,857 $ 2,023 $ 2,101 $ 2,106 $ 1,837 $ 2,299 $ 1,913 $ 2,011 $ 1,794 $ 1,805 $ 1,881 $ 2,194 $ 1,948 $ 2,031 $ 2,560 $ 2,322 $ 63,071 $ 50,000 $ 13,071 126.1%
Olivia Wilde $ 1,937 $ 1,685 $ 2,104 $ 2,058 $ 1,812 $ 2,214 $ 1,909 $ 1,989 $ 2,444 $ 1,621 $ 1,913 $ 1,912 $ 1,884 $ 2,366 $ 2,382 $ 1,626 $ 2,003 $ 2,304 $ 1,872 $ 1,913 $ 2,000 $ 1,953 $ 2,104 $ 1,645 $ 1,756 $ 1,879 $ 2,166 $ 1,842 $ 1,835 $ 2,455 $ 2,240 $ 61,823 $ 50,000 $ 11,823 123.6%
Marilyn Monroe $ 1,885 $ 1,624 $ 2,190 $ 2,092 $ 1,808 $ 2,116 $ 2,123 $ 1,829 $ 2,224 $ 1,589 $ 1,828 $ 1,867 $ 1,865 $ 2,295 $ 2,393 $ 1,611 $ 1,884 $ 2,116 $ 1,752 $ 1,928 $ 1,860 $ 1,790 $ 2,205 $ 1,466 $ 1,772 $ 1,727 $ 2,083 $ 1,808 $ 1,308 $ 1,830 $ 1,847 $ 58,715 $ 50,000 $ 8,715 117.4%
Nina Dobrev $ 1,639 $ 1,542 $ 2,181 $ 2,094 $ 1,640 $ 1,867 $ 2,190 $ 1,688 $ 2,182 $ 1,475 $ 1,697 $ 1,508 $ 1,769 $ 2,261 $ 2,226 $ 1,525 $ 1,850 $ 1,939 $ 1,602 $ 1,845 $ 1,740 $ 1,736 $ 2,203 $ 1,314 $ 1,795 $ 1,653 $ 1,998 $ 1,827 $ 1,022 $ 1,550 $ 1,464 $ 55,022 $ 50,000 $ 5,022 110.0%
Jamie Foxx $ 1,502 $ 1,480 $ 2,082 $ 2,060 $ 1,572 $ 1,773 $ 2,098 $ 1,604 $ 1,679 $ 1,469 $ 1,739 $ 1,403 $ 1,556 $ 1,945 $ 1,795 $ 1,520 $ 1,772 $ 1,610 $ 1,614 $ 1,694 $ 1,643 $ 1,682 $ 2,133 $ 1,261 $ 1,779 $ 1,628 $ 1,889 $ 1,918 $ 798 $ 1,275 $ 1,105 $ 51,078 $ 50,000 $ 1,078 102.2%
Total $ 20,072 $ 17,247 $ 20,559 $ 24,133 $ 16,893 $ 21,290 $ 21,189 $ 18,014 $ 23,747 $ 17,598 $ 21,160 $ 17,472 $ 18,414 $ 22,144 $ 22,235 $ 18,409 $ 20,811 $ 19,246 $ 20,437 $ 18,473 $ 20,875 $ 18,626 $ 21,258 $ 16,486 $ 19,745 $ 18,876 $ 21,725 $ 21,324 $ 14,385 $ 22,428 $ 17,606 $ 612,877 $ 550,000 $ 62,877 111.4%
COMPANY INC.
Need assistance?
Daily Dashboard
Summary Report For assistance in leveraging the models for individualized, personalized models to fit your business questions,
Settings Purchase, download, or use of this model signifies acceptance of terms specified at https://finmodelslab.com/terms-of-service/
Finmodelslab, LLC
https://finmodelslab.com