ITEM DESCRIPTION UNIT QTY RATE AMOUNT

BLOCK 10/3380 RESIDENTIIAL DEVELOPMENT

SUBSTRUCTURES WORKS ALL PROVISIONAL

SITE CLEARANCE
L W
8.50 7.93
Add project: 0.40 0.40
8.90 by 8.33 = 74.10

A Clear the site of all bushes ,shrubs undergrowth small SM 74.14 45 3,336.30
trees & their roots and burn the arising.
Excavate veg soil ave level 150mm deep and
preserve on site AD.
Excavate to reduce levels, stg from stripped level as SM 74.14 40 2,965.60
100mm deep.

EXCAVATON FDNT TRENCH SM 74.14 50 3,707.00

FDNT trench 1.5M deep.
B CM 108.64 200 21,728.00
Excavate starting from stripped level and not
exceeding 1.5M deep.

C SM 74.14 100 7,414.00

Trim and prepare bottoms of excavations to receive
blinding
D Allow dewatering ITEM 74.14 120 8,896.80

E BLINDING
SM 74.14 200 14,828.00
Approved murram blinding 50mm thick

F CONCRETE
CM 18.53 1300
24,094.53
V.C (1:2:4) in strip foundation.

FOUNDATION WALL
Height 1.55M
G SM 83.98 700
58,786.00
200mm thick (S.C.B),bedded jointed and jointed in
(C/S) ratio(1:4) reinforced with hoop iron at every
two alternate courses.

HARDCORE
H 300 mm thick approved hardcore filling laid and CM 22.24 700 15,568.77
compacted in layers of 150 mm high( hand packing)

I
STONE DUST BLINDING

page1
 SM 74.14 150 11,121.00
50 mm approved stone blinding to make up levels.

CONCRETE SLAB
J V.R.C (1:2:4) in 100 mm thick slab.
CM 7.41 2500 18,525.00
1000gauge DPM.

Anti-termite treatment as per manufacturer SM 74.14 100

7,414.00
instructions.
SM 74.14 60
6672.60
K LM 42.69 150 6403.50
DPC
L FORMWORK LM 32.84 250
8,210.00
RENDERING
M 15 mm thick c/s (1:3) rendering to external plinth. SM 11.12 450.00
5004.00
Prepare 3 coats of bitumenous paint to rendered
surface
N SM 11.12 400
4448.00

Carried to collection for Substructures

229,123.10

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

2 Bedroom Unit - Type A

SUPERSTRUCTURE

WALLING
Masonry walls bedded and jointed in cement and
sand (1:4) mortar in:

page2
 A 200mm thick walls reinforced with 32x2mm hoop iron SM 68 1,500 101,447.25
every alternate course

B SM 36 1,400 50,064.00
150mm thick walls reinforced with 32x2mm hoop iron
every alternate course

C No 12 500 6,000.00
Provide 100mm pipe vents in beam above all doors
with wire gauze and 25mmx400mm approximately in
all windows upper middle compartment as permanent
ventilation

Ring Beam
D Concrete Class 20/20 for Ring Beam CM 5 13,000 61,516.00

Reinforcements
E High yield reinforcement bars
Y12 kg 240 150 36,004.01
Y8 kg 117 150 17,601.96
Formwork

F Sawn Formwork for Lintels SM 59 400 23,660.00

TOTAL FOR WALLING CARRIED TO SUMMARY 296,293.21

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

2 Bedroom Unit - Type A

ROOF CONSTRUCTION

The following in assorted timber trusses hoistingand

fixing in position 2500 mm above ground floor
include all necessary jointing

A 150x50 Rafters (Top Member), and Tie Beam LM 123 300

36,900.00
B LM 55 250
100x50 Struts
13,750.00
Purlins
D 75X50 Purlins LM 86 200
17,200.00
Ridge Boad
E 225x25mm Ridge Board LM 9 350
3,132.50
Wall plate
F 100X50 Wall plate LM 28 250
7,100.00
Fascia Board

page3
 G 200x25mm Fascia board LM 34 250
8,585.00
IT4 Sheets :-
H 28 gauge roof covering sheets fixed onto timber SM 74 700
purlins (m.s) 51,498.30

I Matching ridge capping LM 9 400

3,580.00

TOTAL FOR ROOF CONSTRUCTION CARRIED TO SUMMARY 141,745.80

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

2 Bedroom Unit - Type A

EXTERNAL OPENINGS

DOORS

Wrot cypress
A 50mm thick single leaf panel door size 820x2100mm NO 2 8,000 16,000.00
high (D1- External Door)

B NO 5 5,500 27,500.00
50mm thick single leaf flash door size 820x2100mm
high (D2- Internal Door)

Door frames and finishings

Wrot mahogany
C Ex. 200x50mm rebated frame LM 35 500 17,570.00

D 50x25mm architrave LM 35 120 4,216.80

E 15mm quadrant LM 35 120 4,216.80

Ironmongery

Supply the following items of ironmongery with

matching screw stall as ''union'' or any other equal
and approved:-

F 100mm pressed steel butt hinges Pcs 21 350 7,350.00

G No 7 2,800 19,600.00
Three lever mortice lock complete with set of lever
handles with brass finish ref. NO. 2277

H No 7 155 1,085.00
Rubber door stop ref. NO.8400

Painting:-

Prepare and apply two undercoats one finishing coat

gloss oil paint to:-
I General wood surfaces SM 12 300 3,616.20

page4
 J LM 35 100 3,514.00
Wood surfaces 100-200mm girth

Prepare and apply aluminium wood primer to backs

of wood before fixing them

K Wood surfaces 100-200mm girth LM 35 100 3,514.00

Carried to collection for External Openings 108,182.80

H5

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

2 Bedroom Unit - Type A

WINDOWS

Supply and fix steel casement windows consisting

ofStandard Angline section frames and square rodes
primed with one coat red oxide complete with steel
metal hood permanent vents with nylon mosquito
gauze including all ironmongery , standard metal
glazing bars, clips coupling, mullions and transome,
fixing lugs and screw to walling and pointing all round
frame

A Windows size 1500x1500mm high(W1) NO 4 7,500 30,000.00

B NO 1 3,000 3,000.00
Ditto size 800x800mm high(W2)

Glazing
C 5mm thick clear sheet glass and glazing to metal in SM 9 1,400 12,600.00
metal putty in panes 0.10-0.50 square meters

D SM 0.6 1,700 1,088.00

Ditto obsecure glass ditto

Window board

Wrot cypress
E 125x25mm windows board LM 7 150 1,020.00

F LM 7 150 1,020.00
20mm quadrant

Curtain rods
G 25mm diameter chrome curtain rods LM 7 270 1,836.00

page5
 H 20mm diameter chrome curtain net rods LM 7 180 1,224.00

Painting

Touch up manufactures priming coat prepare and

apply two undercoats and one finishing coat gloss oil
paint to:-
I Glazed metal surface(measured ove glass) SM 9 350 3,150.00
Carried to collection for External Openings 54,938.00

COLLECTION
Brought forward from page5 108,182.80
Brought forward from above 54,938.00
TOTAL FOR EXTERNAL OPENINGS CARRIED TO SUMMARY 163,120.80
H6

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

2 Bedroom Unit - Type A

FINISHES

INTERNAL WALL FINISHES

40mm thick 1:4 Cement Sand render to wall SM 163 400 65,220.00
10mm thick cement screed to Wall SM 163 70 11,413.50

Painting
Prepare and apply three coats first quality plastic
emulsion paint to:-
C Internal Walls SM 163 125 20,381.25

EXTERNAL WALL FINISHES SM 68 350 23,671.03

40mm thick 1:4 Cement Sand render to ring
beam

Painting
Prepare and apply three coats first quality plastic
emulsion paint to:-
E Ring Beam SM 11 300 3,408.00
PC 1 30,000
Provisional sum for construction and cladding SUM 30,000.00
of fire place and chimney
TOTAL FOR WALL FINISHES CARRIED TO SUMMARY 154,093.78

FLOOR FINISHES
40mm thick 1:4 Cement Sand render to floor SM 50 400 19,939.00

5mm thick cement screed to floor SM 50 70

3,489.33
Ditto, but 100mm high skirting LM 65 140

page6
 9,030.00
TOTAL FOR FLOOR FINISHES CARRIED TO SUMMARY 32,458.33
CEILING FINISHES

SUSPENDED CEILINGS
A 50x50mm Brandering on trusses at 600mm SM 50 900 44,862.75
c/c to receive ceiling board
B SM 50 900 44,862.75
12mm soft board suspended at height of
2700mm above and finishe floor level
C LM 65 150 9,675.00
Cornice

Painting
Prepare and apply three coats first qoulity plastic
emulsion paint to:-
D Ceiling Board SM 50 320 15,951.20
TOTAL FOR CEILING FINISHES CARRIED TO SUMMARY 115,351.70

2 Bedroom Unit - Type A

! "!

#$ % " %#$ &’

(a) 25mm sq. 4 core LM 35 200.00 7,000
(b ) 95mm sq. 4 core LM 35 300.00
10,500
() (#! ")
Lighting points wired in 3x1.5 mm2 PVC/SC
cables drawn in 20 mm Ǿ concealed HG PVC
conduits complete with all necessary
accessories but excluding switches for:
i) One way
switching No. 6 1,400.00 8,400
ii) Two Way with Intermediate Switching No. 2 1,600.00
3,200
10A moulded ivory type switch plates as MK
range or approved equivalent as follows:
i) One gang one
way No . 6 350.00 2,100
ii) One gang two No. 2 400.00
way 800
() ( (
Lighting fittings as follows:
i)Single Light Bulb
No. 7 3,500.00 24,500
Socket outlet power points comprising wiring No 5 2,500.00

page7
 in 3 x 12,500
2.5mm2 PVC/SC copper cables drawn in
25mm Ø CONCEALED HG PVC conduits
including all conduit accessories but excluding
plates
( 13A moulded socket outlet plates as crabtree
or
approved equivalent as
follows i)Twin switched No 2 550.00 1,100
) 650.00
15A Single switched socket outlet plates as 1,300
crabtree or approved equivalent No 2
LM 150 150.00
50mmØ PVC HG conduits ?
22,500
* !
+ 100 Amps TPN MCCB as MEM or appoved No. 1 6,500.00
Equivalent 6,500
)( No 2 1200
Earthing of the meterboard and the installation 2,400
comprising of the following 15mm x 1800mm
earth rod as FURSE cat. No. RB 105

’, ’ ’"- ./012//
H8

2 Bedroom Unit - Type A

*) "!

-
A Single bowl, single drainer stainless steel No. 1 15,000.00 15,000.00
kitchen sink of size 1000 x 500mm complete
with chrome plated 40mm waste fittings, plugs,
chain stays, overflow, 1No. 15mm diameter
chrome plated sink bib tap, chrome plated
bottle trap with 75mm deep seal and chain
waste fitting.

3 4
B Shower fitting consisting of concealed shower No. 1 18,000.00 18,000.00
riser pipes to a 75mm diameter swivel/
adjustable shower rose, stop corks and other
necessary fittings and accessories.
3)
C Instant electric shower head heater with No. 1 6,000.00 6,000.00
embedded rod type sheathed element.
Electrically insulated with electronic
temperature control complete with wide rose
and overflow to withstand a working pressure

page8
 of upto 400kpa. It shall have a heating
capacity of about 5.5kw and complete with
extension shower arm and 4mm2 electric
supply cable to neon lit DP switch, all to be as
"Lorenzetti" or equal and approved

’,
D Chrome plated bathroom shelf as Ideal No. 1 3,000.00 3,000.00
Standard or approved equivalent.

’3 3
E High quality chrome plated 2000mm long No. 1 5,000.00 5,000.00
curtain rail with 2No. wall plates and complete
with hooks and rollers and medium quality
1800 x 1500mm shower curtains.
3’’
F Chrome plated 20mm diameter x 600mm long No. 1 800.00 800.00
double towel rail and brackets as one piece,
plugged and screwed into the wall.
’ 5&’ &4
H 15mm diameter x 300mm long flexible No. 1 500.00 500.00
connectors complete with integral chrome
plated angle valve.
’ 6 ’’ 7218//9//

page9
 2 Bedroom Unit

*) "! !

" ’ "
A Squatting type Water Closet with horizontal No 1 15,000.00 15,000.00
outlet to BS 3402 with 7.5 litre valveless
ceramic cistern and fittings including siphon,
15mm diameter side inlet ball valve, 20mm
diameter side overflow, plastic flush bend, inlet
connection, chrome?plated lever and ceramic
foot pads

#$ #
B 20mm diameter pipework Lm 10 126.00 1,260.00

6 % ’& 3
C 20mm diameter bend No. 3 80.00 240.00

D No. 2 100.00 200.00

20mm equal tee

6
E 25 x 20mm diameter reducer No. 3 100.00 300.00

66 4
F 20mm male threaded 90° bend/Elbow No. 2 500.00 1,000.00

" 4 -
G Vertical close end plastic moulded tank of No. 1 20,000.00 20,000.00
capacity 1000 litres complete with cover and
having screwed connections for inlet, outlet,
overflow, 25mm medium pressure ball valve,
drain pipes, and to be mounted on a platform.

5:
G Excavate trench in soil/murram for plumbing Lm 5 150.00 750.00
pipes not exceeding 1200mm deep, lay pipe,
part return in, fill, ram and surplus cart away.
#’:
H 50mm diameter heavy duty PVC pipe sleeves Lm 3 1,000.00 3,000.00
for crossing over pathways and driveways.
The sleeves will be encased in 150mm
concrete surround.

page10
 ’ 6 ’’ 7.1;</9//

2 Bedroom Unit - Type A

!" (
A Excavate soak pit approximately 1m diameter No 1 6,000.00 6,000.00
and 3m deep as directed, fill with hard core
and cover with precast concrete slab on two
courses of masonry wall around girth

B LM 4 400.00 1,600.00
Install 75mm diametr GCI pipe to direct foul
water into soak pit
C Install 100mm Diameter Pipe complete with LM 7 500.00 3,500.00
joints and backfill to direct foul water to septic
tank

’ 6 ’’ ;2187/9//
2 Bedroom Unit

’’ ,* ’ ’’

Brought forward from page 9 48,300.00

Brought forward from page 10 41,750.00
Brought forward from Above 78,340.00

’, * ’" - .=218>/9//

2 Bedroom Unit - Type A

** ?

. PRELIMINARIES From Page 1 #REF!

2 SUBSTRUCTURES "" 2 265,175

3 WALLING "" 3 296,293

4 ROOF CONSTRUCTION "" 4 141,746

page11
5 EXTERNAL OPENINGS "" 6 163,121

6 WALL FINISHES "" 7 154,094

7 FLOOR FINISHES "" 7 32,458

8 CEILING FINISHES "" 7 115,352

9 ELECTRICAL WORKS "" 8 102,800

10 MECHANICAL WORKS "" 11 168,390

& ’. .178>170>

Add 5% Contigency 71,971

Sub Total 2 1,511,401

Add 16% VAT 241,824

TOTAL 1,753,225

TWO BEDROOM UNIT

BILLS OF QUANTITIES
Date: December 2014

page12
Office of the Chief Superintendent
Kenya Forest Service

page13