Professional Documents
Culture Documents
Financial Plan of Pomelo
Financial Plan of Pomelo
1 Financial Objectives
7.2 Initial Start-up Fund
7.3 Source of Funding
7.4 Sales and Expenditure Forecast
7.5 Estimation of Investment Attractiveness
7.6 Financial Statements
7.7 Break-even Analysis
A business worthy of an investment can be expected to produce positive net present value
(NPV) calculated at an appropriate cost of capital, internal rate of return (IRR) higher than the
required rate of return, and a payback period within a reasonable threshold. In this section, the
author specifies these objectives in bullet points. Other targets to be used as assumptions in the
projections (such as revenue growth, profit margins, etc.) may also be included.
Table demonstrates the initial require start-up fund. All funding requirements must be
specified and briefly explained.
Table 7.1 – Start-up Fund
Source Amount
costs and expenses. Generally, angel investors are interested in high-growth, high-
potential startups that can earn them several times their original investment. Angel
investors have often accredited investors, which is a designation that requires a minimum
net worth of $1 million, at least $200,000 in annual individual income, or at least
$300,000 in annual joint income
Table 7.2 – Sources and expected return for the capital amount
Source of fund Amount Percentage Expected return
Partner
Angel Investor
Banker
Self-funding
Source – Author (20xx)
What is weighted-average cost of capital (WACC) and how was it determined?
The Author is to present tables showing the forecasted sales, revenues, and expenditures.
The forecast period depends on the type of industry. The author must explain the assumptions for
each year’s financial information. Note that, the forecast may be affected by seasonal or product
life cycle factors, in which case the author should also describe the monthly breakdown.
Description Amount
Cost of goods sold / Cost of sales $ 685 million
Shelves and Racks $ 10,000
Display Cases $ 6,000
Mirrors $ 6,000
Mannequins $ 4,000
Cash Register $ 800
Store Inventory $ 2,000
Office equipment and furniture $ 1,500
Software $ 500
Insurance $ 1,500
Licenses and permits $ 750
Marketing promotion expenses $ 5,000
Contingency $ 3,500
Source – someka (2019)
This section is to analyze the attractiveness of the business plan to investors by analyzing
the payback period, net present value (NPV) and internal rate of return (IRR) of the business
plan.
Payback period =
Net present value = 346,690
Internal rate of return = 90 %
* The discount rate used in the evaluation of NPV and IRR is the WACC estimated in Section
7.3. Source of Funds.
1.5 Financial Statements
Break-even analysis can help determine the viability of business being proposed. In order to
conduct this analysis, the author will have to categorize all the costs/expenses into fixed vs.
variable costs. The break-even points (in dollar and/or in units) can then be computed. This will,
in turn, allow for the margin of safety (comparison of forecasted sales or break-even sales in
dollar, units, or percentage) to be calculated. If the margin of safety is sufficiently large, it would
suggest the business is less likely to incur losses.
https://www.commbank.com.au/articles/business/business-financial-plan.html
https://www.scb.co.th/en/personal-banking/stories/pomelo.html
https://www.crunchbase.com/organization/pomelo/company_financials
https://www.investopedia.com/best-startup-business-loans-5112018#:~:text=Many%20consider%20the%20SBA%20loan,the
%20only%20path%20to%20success.
https://startupinthailand.com/how-to-obtain-financing-for-your-business-in-thailand/
Financial statements https://ivypanda.com/essays/fashion-clothing-companys-financial-statements/