RURAL WATER SUPPLY

RAJAHMUNDRY DIVISION

DETAILED ESTIMATE

Grant : Mandal Parishad Funds

NAME OF THE WORK: Providing New Borewell and Motor

and Pumpset at Anganwadi in A- Block
of Satellitecity

Est. Rs. 5.00 lakhs

 SPECIFICATION REPORT TO ACCOMPANY THE ESTIMATE
FOR THE WORK “Providing New Borewell and Motor and Pumpset at
Anganwadi in A- Block of Satellitecity”

Est.Cost.Rs. 5.00 Lakhs

This work is administratively sanctioned vide Prs No:- dt :

of the Special officer Gram Panchayat, Satellitecity GP under Mandal
Parishad Funds.

Hence this estimate is prepared and submitted for sanction with the following
provisions.

1. Drilling of bore well by Rotary Rig Sets to a finished Diametra of

175 mm.
2. Cost and supply of 175mm Blue threaded casing pipes for casing .
3. Labourcharges for slotting of 175mm dia Blue threaded for
casing.
4. Cost and supply of 175mm MS clampset, Bail Plug and Bore
cover.
5. Provision for Geological Survey charges.
6. Providing New Motors and Pumpsets with Necessary Accessories.
7. Provision for GST Charges @12%.
8. Provision for Labour cess @1%.

This estimate is prepared with SSR 2021-22. The work will be carried
out as per APDSS.

Asst. Engineer
R.W.S. Section
Rajamahendravaram Mandal
 DETAILED CUM ABSTRACT
Name of the work: Providing New Borewell and Motor and Pumpset at Anganwadi in A -Block of Satellitecity GP

Est.Rs: 5.00 Lakhs

Measurements
S.No. Description of Item No. Quantity Rate Amount
L B D
1 2 3 4 5 6 7 8 9

Drilling of bore well by Rotary Rig to a finished Diametra of 175 mm justify both
sides. (Which may be carried out by pilot bore of sutable Diametre and then
reaming to the required Diametre in all formations suitable for Rotary drilling
such as alluvial soils,sand stone formation etc., including insertion of 175mm
Dia PVC blue casing pipe upto the depth as directed by the department
including gravel packing,fixing of bailplug,clampset,bore
development,conducting yield test,crew charges and transportation charges of
Rig etc. and other supporting vehicles and all other charges required in the
1 fixation of pipes assembly compiete including all labour charges etc. any where
in E.G.Dist but exclude the cost of metarials. The bore should be developed
with compressed air till clear water free from sand and other materials is
contionously discharged. The gravel packing should have minimum annualar
thickness of 70mm. The gravel should be throughly washed before packing
.The gravel packing should be in such a way that the theoritical quantity is
consumed completely The pipe assembly should be securely clamped. The
entire work should be executed confirming to IS 2800 part I &II / 1979. ( But
excluding the cost of casing pipe )

Bore 1X1 120.00 120.00 Rm 1360.00 /1 Rm 163200

Cost and supply of 175mm Blue threaded casing pipes for

casing including all labour charges for conveyance to work
site
2
Bore 1X1 120.00 120.00 Rm 1155.00 /1 Rm 138600

3 a) Labourcharges for slotting of 125mm dia Blue threaded

casing pipe 1X1 60.00 60.00 Rm 350.00 /1Rm 21000
b) Cost and supply of 125mm MS clampset 1 No. 850.00 /1No. 850
c) Cost and supply of 125 mm dia MS Bore cover 1 No. 400.00 /1No. 400
d Cost and supply of 125 mm dia M.S Bail Plug 1 No. 1300.00 /1No. 1300

4 Provision for Geological Survey charges 1 No. 4000.00 /1No. 4000

5 Provision for Motors and Pumpsets accessories to PWS Schemes at

1 No. 110000 /1No. 110000
6 Provision for QC Charges @ 0.50 % 2197

7 Provision for GST @ 12 % and other Charges 52722 439350

8 Provision for unforceen Item 5731

Total = 500000

Asst.Engineer
R.W.S. Section
Rajamahendravaram (r) mandal
 DETAILED CUM ABSTRACT
Name of the Work: Providing New Motors and Pumpsets with Necessary Accessories
Measurements
S.No. Description of Item No. Quantity Rate Amount
L B D
1 2 3 4 5 6 7 8 9
Provision for Motors and Pumpsets accessories to PWS Schemes at
Supply and Transportation of 12.50 Hp Submersible Motors and
1 Pumpsets Three phase ISI suitable for 4" bore well
Makes:CRI/L&T/Texmo
1x1 1 No. 50600.0 /1No. 50600

2 Supply and Transportation of New Motor and Pumpset with

Accessories
Fabrication , transportation and supply of suitable
size panel board for single phase submersible motor
12.50 HP consisting of relay, Contactor, starting and
running capacitors, Voltmeter, Ammeter, indicator
lamps, MCB , on/off switch including supply and fixing
of DOL starter of make C&S/LTLK/Seimens/BCH/Crompton.
complete.,.
12.50 Hp Panel Board 1x1 1 No. 15400.0 /1No. 15400
4 sqmService
7/16 FinolexWire
cable Wire vp 132 1x1 50 Rmt
40 127.00
38.00 /1Rm. 6350
1520
80mm dia SS Nippales 1x1 1 No. 650.00 /1No. 650

3 Cost and Supply of HDPE Pipes conforming

to IS 4984-1995 including transportation to any
90mm dia 10kgs Pipes 1x1 100 Rmt 307.00 /1Rm. 30700

4 Provision for cost of PVC and GI specials 3300

Labour charges for Errection of Motor and

5 1 Jobs 3000.00 /1Job 3000
Pumpsets

Total 110000

Asst.Engineer
R.W.S. Section
Rajamahendravaram (r) mandal