Microsoft Excel 16.

0 Answer Report
Worksheet: [lec 8 q1 opr.xlsx]Sheet1
Report Created: 10-03-2022 11:15:03
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 12 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$F$4 s3 0 290

Variable Cells
Cell Name Original Value Final Value Integer
$B$7 s1 d1 0 30 Contin
$C$7 s1 d2 0 10 Contin
$D$7 s1 d3 0 0 Contin
$B$8 s2 d1 0 0 Contin
$C$8 s2 d2 0 40 Contin
$D$8 s2 d3 0 0 Contin
$B$9 s3 d1 0 0 Contin
$C$9 s3 d2 0 0 Contin
$D$9 s3 d3 0 40 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$11 d1 30 $B$11>=$B$12 Binding 0
$C$11 d2 50 $C$11>=$C$12 Binding 0
$D$11 d3 40 $D$11>=$D$12 Binding 0
$F$7 s1 40 $F$7<=$G$7 Binding 0
$F$8 s2 40 $F$8<=$G$8 Binding 0
$F$9 s3 40 $F$9<=$G$9 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [lec 8 q1 opr.xlsx]Sheet1
Report Created: 10-03-2022 11:15:03

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$7 s1 d1 30 0 2 5 2
$C$7 s1 d2 10 0 3 2 0
$D$7 s1 d3 0 0 5 0 2
$B$8 s2 d1 0 5 6 1E+030 5
$C$8 s2 d2 40 0 2 0 1E+030
$D$8 s2 d3 0 0 4 1E+030 0
$B$9 s3 d1 0 5 5 1E+030 5
$C$9 s3 d2 0 2 3 1E+030 2
$D$9 s3 d3 40 0 3 2 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$11 d1 30 2 30 0 30
$C$11 d2 50 3 50 0 10
$D$11 d3 40 5 40 0 0
$F$7 s1 40 0 40 1E+030 0
$F$8 s2 40 -1 40 10 0
$F$9 s3 40 -2 40 0 0
 d1 d2 d3
s1 2 3 5
s2 6 2 4
s3 5 3 3 290

d1 d2 d3
s1 30 10 0 40 40
s2 0 40 0 40 40
s3 0 0 40 40 40

30 50 40
30 50 40
Microsoft Excel 16.0 Answer Report
Worksheet: [lec 8 q1 opr.xlsx]UB.T.P
Report Created: 10-03-2022 12:04:08
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 10 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$G$4 p3 250000 161000

Variable Cells
Cell Name Original Value Final Value Integer
$B$7 p1 gor 0 0 Contin
$C$7 p1 wit 0 4000 Contin
$D$7 p1 pump 0 0 Contin
$E$7 p1 monk 0 0 Contin
$B$8 p2 gor 0 3500 Contin
$C$8 p2 wit 0 0 Contin
$D$8 p2 pump 0 0 Contin
$E$8 p2 monk 0 0 Contin
$B$9 p3 gor 0 0 Contin
$C$9 p3 wit 0 0 Contin
$D$9 p3 pump 0 2000 Contin
$E$9 p3 monk 0 1500 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$11 gor 3500 $B$11>=$B$12 Binding 0
$C$11 wit 4000 $C$11>=$C$12 Not Binding 1500
$D$11 pump 2000 $D$11>=$D$12 Binding 0
$E$11 monk 1500 $E$11>=$E$12 Binding 0
$G$7 p1 4000 $G$7<=$H$7 Binding 0
$G$8 p2 3500 $G$8<=$H$8 Binding 0
$G$9 p3 3500 $G$9<=$H$9 Not Binding 500
NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [lec 8 q1 opr.xlsx]UB.T.P
Report Created: 10-03-2022 12:04:08

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$7 p1 gor 0 5 0 1E+030 5
$C$7 p1 wit 4000 0 -15 2 1E+030
$D$7 p1 pump 0 2 -10 1E+030 2
$E$7 p1 monk 0 3 -12 1E+030 3
$B$8 p2 gor 3500 0 -10 9 1E+030
$C$8 p2 wit 0 12 -8 1E+030 12
$D$8 p2 pump 0 19 2 1E+030 19
$E$8 p2 monk 0 9 -11 1E+030 9
$B$9 p3 gor 0 0 10 5 9
$C$9 p3 wit 0 7 7 1E+030 7
$D$9 p3 pump 2000 0 3 2 3
$E$9 p3 monk 1500 0 0 3 0

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$11 gor 3500 10 3500 500 0
$C$11 wit 4000 0 2500 1500 1E+030
$D$11 pump 2000 3 2000 500 2000
$E$11 monk 1500 0 1500 500 1500
$G$7 p1 4000 -15 4000 1E+030 1500
$G$8 p2 3500 -20 3500 0 500
$G$9 p3 3500 0 4000 1E+030 500
 gor wit pump monk
p1 30 15 20 18
p2 10 12 22 9
p3 25 22 18 15 161000

gor wit pump monk inventory cost

p1 0 4000 0 0 4000 4000 30 0
p2 3500 0 0 0 3500 3500 20 0
p3 0 0 2000 1500 3500 4000 15 7500

3500 4000 2000 1500

3500 2500 2000 1500
inventory cost
Microsoft Excel 16.0 Answer Report
Worksheet: [lec 8 q1 opr.xlsx]Sheet7
Report Created: 10-03-2022 12:33:25
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 28 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$H$6 w2 0 29000

Variable Cells
Cell Name Original Value Final Value Integer
$B$9 p1 m1 0 0 Contin
$C$9 p1 m2 0 0 Contin
$D$9 p1 m3 0 0 Contin
$E$9 p1 w1 0 400 Contin
$F$9 p1 w2 0 0 Contin
$B$10 p2 m1 0 0 Contin
$C$10 p2 m2 0 0 Contin
$D$10 p2 m3 0 0 Contin
$E$10 p2 w1 0 0 Contin
$F$10 p2 w2 0 400 Contin
$B$11 p3 m1 0 0 Contin
$C$11 p3 m2 0 0 Contin
$D$11 p3 m3 0 0 Contin
$E$11 p3 w1 0 0 Contin
$F$11 p3 w2 0 100 Contin
$B$12 w1 m1 0 250 Contin
$C$12 w1 m2 0 0 Contin
$D$12 w1 m3 0 150 Contin
$E$12 w1 w1 0 500 Contin
$F$12 w1 w2 0 0 Contin
$B$13 w2 m1 0 0 Contin
$C$13 w2 m2 0 350 Contin
$D$13 w2 m3 0 150 Contin
$E$13 w2 w1 0 0 Contin
$F$13 w2 w2 0 400 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$B$15 m1 250 $B$15>=$B$16 Binding 0
$C$15 m2 350 $C$15>=$C$16 Binding 0
$D$15 m3 300 $D$15>=$D$16 Binding 0
$E$15 w1 900 $E$15>=$E$16 Binding 0
$F$15 w2 900 $F$15>=$F$16 Binding 0
$H$9 p1 400 $H$9<=$I$9 Binding 0
$H$10 p2 400 $H$10<=$I$10 Binding 0
$H$11 p3 100 $H$11<=$I$11 Binding 0
$H$12 w1 900 $H$12<=$I$12 Binding 0
$H$13 w2 900 $H$13<=$I$13 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [lec 8 q1 opr.xlsx]Sheet7
Report Created: 10-03-2022 12:33:25

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$9 p1 m1 0 999975 1000000 1E+030 999975
$C$9 p1 m2 0 999975 1000000 1E+030 999975
$D$9 p1 m3 0 999955 1000000 1E+030 999955
$E$9 p1 w1 400 0 15 5 1E+030
$F$9 p1 w2 0 20 30 1E+030 20
$B$10 p2 m1 0 999975 1000000 1E+030 999975
$C$10 p2 m2 0 999975 1000000 1E+030 999975
$D$10 p2 m3 0 999955 1000000 1E+030 999955
$E$10 p2 w1 0 13 28 1E+030 13
$F$10 p2 w2 400 0 10 5 1E+030
$B$11 p3 m1 0 999970 1000000 1E+030 999970
$C$11 p3 m2 0 999970 1000000 1E+030 999970
$D$11 p3 m3 0 999950 1000000 1E+030 999950
$E$11 p3 w1 0 10 30 1E+030 10
$F$11 p3 w2 100 0 15 10 5
$B$12 w1 m1 250 0 10 10 30
$C$12 w1 m2 0 30 40 1E+030 30
$D$12 w1 m3 150 0 30 5 10
$E$12 w1 w1 500 0 0 10 5
$F$12 w1 w2 0 25 20 1E+030 25
$B$13 w2 m1 0 10 25 1E+030 10
$C$13 w2 m2 350 0 15 30 30
$D$13 w2 m3 150 0 35 10 5
$E$13 w2 w1 0 20 25 1E+030 20
$F$13 w2 w2 400 0 0 5 10

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$15 m1 250 30 250 0 100
$C$15 m2 350 30 350 0 100
$D$15 m3 300 50 300 0 100
$E$15 w1 900 20 900 0 100
$F$15 w2 900 15 900 0 100
$H$9 p1 400 -5 400 100 0
$H$10 p2 400 -5 400 100 0
$H$11 p3 100 0 100 1E+030 0
$H$12 w1 900 -20 900 100 0
$H$13 w2 900 -15 900 100 0
Microsoft Excel 16.0 Answer Report
Worksheet: [lec 8 q1 opr.xlsx]transhipment
Report Created: 10-03-2022 15:43:31
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 28 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$H$6 w2 0 34000

Variable Cells
Cell Name Original Value Final Value Integer
$B$9 p1 m1 0 0 Contin
$C$9 p1 m2 0 0 Contin
$D$9 p1 m3 0 0 Contin
$E$9 p1 w1 0 500 Contin
$F$9 p1 w2 0 0 Contin
$B$10 p2 m1 0 0 Contin
$C$10 p2 m2 0 0 Contin
$D$10 p2 m3 0 0 Contin
$E$10 p2 w1 0 0 Contin
$F$10 p2 w2 0 300 Contin
$B$11 p3 m1 0 0 Contin
$C$11 p3 m2 0 0 Contin
$D$11 p3 m3 0 0 Contin
$E$11 p3 w1 0 0 Contin
$F$11 p3 w2 0 200 Contin
$B$12 w1 m1 0 250 Contin
$C$12 w1 m2 0 0 Contin
$D$12 w1 m3 0 250 Contin
$E$12 w1 w1 0 500 Contin
$F$12 w1 w2 0 0 Contin
$B$13 w2 m1 0 0 Contin
$C$13 w2 m2 0 350 Contin
$D$13 w2 m3 0 150 Contin
$E$13 w2 w1 0 0 Contin
$F$13 w2 w2 0 500 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$B$15 m1 250 $B$15>=$B$16 Binding 0
$C$15 m2 350 $C$15>=$C$16 Binding 0
$D$15 m3 400 $D$15>=$D$16 Binding 0
$E$15 w1 1000 $E$15>=$E$16 Binding 0
$F$15 w2 1000 $F$15>=$F$16 Binding 0
$H$9 p1 500 $H$9<=$I$9 Binding 0
$H$10 p2 300 $H$10<=$I$10 Binding 0
$H$11 p3 200 $H$11<=$I$11 Binding 0
$H$12 w1 1000 $H$12<=$I$12 Binding 0
$H$13 w2 1000 $H$13<=$I$13 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [lec 8 q1 opr.xlsx]transhipment
Report Created: 10-03-2022 15:43:32

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$9 p1 m1 0 999975 1000000 1E+030 999975
$C$9 p1 m2 0 999975 1000000 1E+030 999975
$D$9 p1 m3 0 999955 1000000 1E+030 999955
$E$9 p1 w1 500 0 15 5 1E+030
$F$9 p1 w2 0 20 30 1E+030 20
$B$10 p2 m1 0 999975 1000000 1E+030 999975
$C$10 p2 m2 0 999975 1000000 1E+030 999975
$D$10 p2 m3 0 999955 1000000 1E+030 999955
$E$10 p2 w1 0 13 28 1E+030 13
$F$10 p2 w2 300 0 10 5 1E+030
$B$11 p3 m1 0 999970 1000000 1E+030 999970
$C$11 p3 m2 0 999970 1000000 1E+030 999970
$D$11 p3 m3 0 999950 1000000 1E+030 999950
$E$11 p3 w1 0 10 30 1E+030 10
$F$11 p3 w2 200 0 15 10 5
$B$12 w1 m1 250 0 10 10 30
$C$12 w1 m2 0 30 40 1E+030 30
$D$12 w1 m3 250 0 30 5 10
$E$12 w1 w1 500 0 0 10 5
$F$12 w1 w2 0 20 15 1E+030 20
$B$13 w2 m1 0 10 25 1E+030 10
$C$13 w2 m2 350 0 15 30 30
$D$13 w2 m3 150 0 35 10 5
$E$13 w2 w1 0 15 20 1E+030 15
$F$13 w2 w2 500 0 0 5 10

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$15 m1 250 30 250 0 150
$C$15 m2 350 30 350 0 200
$D$15 m3 400 50 400 0 150
$E$15 w1 1000 20 1000 0 150
$F$15 w2 1000 15 1000 0 200
$H$9 p1 500 -5 500 150 0
$H$10 p2 300 -5 300 200 0
$H$11 p3 200 0 200 1E+030 0
$H$12 w1 1000 -20 1000 150 0
$H$13 w2 1000 -15 1000 200 0
 m1 m2 m3 w1 w2
p1 1000000 1000000 1000000 15 30
p2 1000000 1000000 1000000 28 10
p3 1000000 1000000 1000000 30 15
w1 10 40 30 0 15
w2 25 15 35 20 0 34000

m1 m2 m3 w1 w2
p1 0 0 0 500 0 500 500
p2 0 0 0 0 300 300 300
p3 0 0 0 0 200 200 200
w1 250 0 250 500 0 1000 1000
w2 0 350 150 0 500 1000 1000

250 350 400 1000 1000

250 350 400 1000 1000