Microsoft Excel 16.

0 Answer Report
Worksheet: [Book4]Sheet1
Report Created: 10-03-2022 23:08:17
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 11 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$G$4 St L 0 8000

Variable Cells
Cell Name Original Value Final Value Integer
$B$7 Chi At 0 0 Contin
$C$7 Chi Ht 0 0 Contin
$D$7 Chi LA 0 0 Contin
$E$7 Chi NY 0 600 Contin
$B$8 Det At 0 0 Contin
$C$8 Det Ht 0 300 Contin
$D$8 Det LA 0 200 Contin
$E$8 Det NY 0 300 Contin
$B$9 St L At 0 300 Contin
$C$9 St L Ht 0 100 Contin
$D$9 St L LA 0 0 Contin
$E$9 St L NY 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$10 At 300 $B$10=$B$11 Binding 0
$C$10 Ht 400 $C$10=$C$11 Binding 0
$D$10 LA 200 $D$10=$D$11 Binding 0
$E$10 NY 900 $E$10=$E$11 Binding 0
$F$7 Chi 600 $F$7=$G$7 Binding 0
$F$8 Det 800 $F$8=$G$8 Binding 0
$F$9 St L 400 $F$9=$G$9 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book4]Sheet1
Report Created: 10-03-2022 23:08:17

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$7 Chi At 0 2 8 1E+030 2
$C$7 Chi Ht 0 1 9 1E+030 1
$D$7 Chi LA 0 3 6 1E+030 3
$E$7 Chi NY 600 0 4 1 1E+030
$B$8 Det At 0 5 10 1E+030 5
$C$8 Det Ht 300 0 7 1 7
$D$8 Det LA 200 0 2 3 1E+030
$E$8 Det NY 300 0 3 9 1
$B$9 St L At 300 0 5 2 1E+030
$C$9 St L Ht 100 0 7 7 2
$D$9 St L LA 0 7 9 1E+030 7
$E$9 St L NY 0 9 12 1E+030 9

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$10 At 300 5 300 0 300
$C$10 Ht 400 7 400 0 300
$D$10 LA 200 2 200 0 200
$E$10 NY 900 3 900 0 300
$F$7 Chi 600 1 600 300 0
$F$8 Det 800 0 800 0 1E+030
$F$9 St L 400 0 400 300 0
 At Ht LA NY
Chi 8 9 6 4
Det 10 7 2 3
St L 5 7 9 12 8000

Chi 0 0 0 600 600 600

Det 0 300 200 300 800 800
St L 300 100 0 0 400 400
300 400 200 900
300 400 200 900