ESTIMATE OUTPUT W (inch) L ( inch)

65 2293.2
ITEM LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
STRIPE 1 26 2.8 2.52 1.5 65.52 5 120.6947368421

W (inch) L ( inch)
65 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
MUSCLE T 1 26 2.8 2.52 1.5 65.52 2.954545 79.07586206897

W (inch) L ( inch)
65 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
SQ PANTS 1 26 2.8 2.52 1.5 65.52 2.826087 79.07586206897

W (inch) L ( inch)
65 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
PS TIK2K 1 26 2.8 2.52 1.5 65.52 4.814815 147.9483870968

W (inch) L ( inch)
65 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
CANDY 1 26 2.8 2.52 1.5 65.52 5.652174 176.4

W (inch) L ( inch)
65 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER SANDO
SPB 1 26 2.8 2.52 1.5 65.52 2.241379 114.66

W (inch) L ( inch)
65 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
S. SHORT & MT SHORT1 26 2.8 2.52 1.5 65.52 2.166667 134.8941176471

W (inch) L ( inch)
65 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER TSHIRT
TPB 1 26 2.8 2.52 1.5 65.52 1.444444 114.66
EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
120 2 7 35

150.8684 3120 301.7368 1056.079 4477.816 5280.395 802.57894737

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
120 2 6 35

79.07586 3120 158.1517 474.4552 3752.607 2767.655 -984.9517241

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
120 2 6 35

39.53793 3120 79.07586 237.2276 3436.303 1383.828 -2052.475862

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
120 2 6 25

147.9484 3120 295.8968 887.6903 4303.587 3698.71 -604.8774194

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
120 2 6 20

220.5 3120 441 1323 4884 4410 -474

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
130 2 8 40

114.66 3380 229.32 917.28 4526.6 4586.4 59.8

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
130 2 8 40

134.8941 3380 269.7882 1079.153 4728.941 5395.765 666.82352941

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
130 2 8 40

114.66 3380 229.32 917.28 4526.6 4586.4 59.8

ESTIMATE OUTPUT W (inch) L ( inch)
60 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
STRIPE 1 26 2.8 2.52 1.5 65.52 4.615385 120.6947368421

W (inch) L ( inch)
60 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
MUSCLE T 1 26 2.8 2.52 1.5 65.52 2.727273 79.07586206897

W (inch) L ( inch)
60 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
SQ PANTS 1 26 2.8 2.52 1.5 65.52 2.608696 79.07586206897

W (inch) L ( inch)
60 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
PS TIK2K 1 26 2.8 2.52 1.5 65.52 4.444444 147.9483870968

W (inch) L ( inch)
60 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
CANDY 1 26 2.8 2.52 1.5 65.52 5.217391 176.4

W (inch) L ( inch)
60 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
SPB 1 26 2.8 2.52 1.5 65.52 2.068966 114.66

W (inch) L ( inch)
60 2293.2
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
S. SHORT 1 26 2.8 2.52 1.5 65.52 2 134.8941176471
EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
120 2 7 35

120.6947 3120 241.3895 844.8632 4206.253 4224.316 18.063157895

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
120 2 6 35

79.07586 3120 158.1517 474.4552 3752.607 2767.655 -984.9517241

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
120 2 6 35

39.53793 3120 79.07586 237.2276 3436.303 1383.828 -2052.475862

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
120 2 6 25

147.9484 3120 295.8968 887.6903 4303.587 3698.71 -604.8774194

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
120 2 6 20

220.5 3120 441 1323 4884 4410 -474

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
130 2 8 40

114.66 3380 229.32 917.28 4526.6 4586.4 59.8

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
130 2 8 40

134.8941 3380 269.7882 1079.153 4728.941 5395.765 666.82352941

ESTIMATE OUTPUT W (inch) L ( inch)
64 4308.57
ITEM LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
STRIPE 1 48.85 2.8 2.52 1.5 123.102 4.923077 226.7668421053

W (inch) L ( inch)
64 2337.3
ITEM LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
STRIPE 1 26.5 2.8 2.52 1.5 66.78 4.923077 123.0157894737

W (inch) L ( inch)
64 2337.3
ITEM LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
STRIPE 1 26.5 2.8 2.52 1.5 66.78 4.923077 123.0157894737

W (inch) L ( inch)
64 2205
ITEM LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
STRIPE 1 25 2.8 2.52 1.5 63 4.923077 116.0526315789

W (inch) L ( inch)
64 2028.6
ITEM LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER
STRIPE 1 23 2.8 2.52 1.5 57.96 4.923077 106.7684210526
EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT ACTUAL PRICE/KGS
110 2 7 37 110

226.7668 5373.5 453.5337 1587.368 7414.402 8390.373 975.97157895 216 5373.5

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT PRICE/KGS
100 2 7 37 100

123.0158 2650 246.0316 861.1105 3757.142 4551.584 794.44210526 119 2650

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT PRICE/KGS
100 2 7 37 100

123.0158 2650 246.0316 861.1105 3757.142 4551.584 794.44210526 113 2650

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT PRICE/KGS
100 2 7 37 110

116.0526 2500 232.1053 812.3684 3544.474 4293.947 749.47368421 70 2750

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT PRICE/KGS
100 2 7 37 110

106.7684 2300 213.5368 747.3789 3260.916 3950.432 689.51578947 66 2530

CORDS TRANSPO GARTER TELA

260 140 260 15953.5
TABAS TAHI ACTUAL EXP SELLINGACTUAL PROFIT
2 7 37

432 1512 7317.5 7992 674.5

TABAS TAHI TOTAL EXP SELLING EST PROFIT

2 7 37

238 833 3721 4403 682

TABAS TAHI TOTAL EXP SELLING EST PROFIT

2 7 37

226 791 3667 4181 514

TABAS TAHI TOTAL EXP SELLING EST PROFIT

2 7 37

140 490 3380 2590 -790

TABAS TAHI TOTAL EXP SELLING EST PROFIT

2 7 37

132 462 3124 2442 -682

TABAS TAHI TOTAL EXP TOTAL

1184 4088 21885.5 21608 -277.5
ESTIMATE OUTPUT W (inch) L ( inch)
65 2266.74
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER SANDO
SPB 1 25.7 2.8 2.52 1.5 64.764 2.241379 113.337

W (inch) L ( inch)
65 2231.46
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER SANDO
SSB 1 25.3 2.8 2.52 1.5 63.756 2.241379 131.2623529412

W (inch) L ( inch)
65 3042.9
LOT KGS. YRD/KGS MTR/KGS WIDTH (M) TOTAL METER SANDO
SSG 1 34.5 2.8 2.52 1.5 86.94 2.241379 178.9941176471

FABRIC 3084
3036 SSB 277 8310 240
4140 SSG 88 2640 92
AMOUNT 10260 SPB 278 11120 311
GARTER 390 643 22070 643
TRANSPO 680
TABAS 1296
TAHI 5517 3927
18143

ACTUAL 643

SANDO SPAG SHORT PAJAMA

WHT 194 186 96
BLK 182 92 96
BLUE 187 93 90 93
563 368 285

656

WHT 46 46
BLK 40 42
BLUE 44 88 40
130 128
EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT ACTUAL PRICE/KGS
130 2 8 40

113.337 3341 226.674 906.696 4474.37 4533.48 59.11

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
130 2 8 40

131.2624 3289 262.5247 1050.099 4601.624 5250.494 648.87058824

EST QTY PRICE/KGS TABAS TAHI TOTAL EXP SELLING EST PROFIT
130 2 8 40

178.9941 4485 357.9882 1431.953 6274.941 7159.765 884.82352941

423.5935

1400 40
1050 30
1050 30
3500 100

653
TABAS TAHI ACTUAL EXP SELLINGACTUAL PROFIT
 TABAS
COLOR
ITEM NAME ROLL BLACK WHITE BLUE SIGNATURE OUTPUT PRICE
KIDS
SANDOPAJAMA 125 300
SANDO SHORT GERALD 5 125 250 2
SPAG SHORT 300
TOTAL ROLL 4 TOTAL 850
TOTA PRICE NAME QTY SIGNATURE OUTPUT PRICE TOTA PRICE

600 300 300 8 2400

#REF! TERE 250 250 8 2000
600 300 300 8 2400
#REF! TOTAL 850 TOTAL PRICE 6800
TELA GARTER GAS ALLOWANCE TOLL TOTAL EXPENSES SELLING PRICE

TELA GARTER GAS ALLOWANCE TOLL TOTAL EXPENSES SELLING PRICE

10200 1000 300 20 11520 40
TOTAL SELING NET

TOTAL SELING NET

34000 22480
 VRTN NAME ROLL SIGNATURE OUTPUT PRICE TOTA PRICE NAME
KIDS GE 3 COLOR ITEM QTY TERE
SPB 125 1.75 218.75
BLACK
SSB 125 1.5 187.5
QTY 250
BLUE SPB 130 1.75 227.5
SSB 130 1.5 195
SSG 130 1.5 195
QTY 390
WHITE SPB 150 1.75 262.5
SSB 150 1.5 225
QTY 300 1511.25
TOTAL 940
QTY SIGNATURE OUTPUT PRICE TOTA PRICE TELA GARTER GAS ALLOWANCE TOLL
QTY
125 120 9
125 120 8

130 115 9
130 122 8
130

150 145 9
150 145 8
767 0
TOTAL EXPENSES SELLING PRICE TOTAL SELING NET