Daily Report/Cost Benefit Analysis: Date 21-Aug

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

Daily Report/Cost Benefit Analysis

Project ; 2B+SB+G+10 Mixed Use Building Date; 21-Aug


item No work executed Unit Quanitity Unit price total Amount Remark

item No work executed Unit Quanitity Unit price total Amount summery
1 material 1.Material Cost... 0.0
cement Qu. 0.0 247.83 0.0 2.Labour Cost…… 1286.67
aggerte 00 M3 0.0 356.5 0.0 3.Machinery Cost…….. 0
aggerte 02 M3 0.0 379.5 0.0
Toal carried to Summery (expense)
1286.7
2 man power 4.Profit & OH 40%=
a. project Manager pc 1 500 500 1801.3
b.office engineer pc 1 66.67 66.67 5.Total income
c. General foreman pc 0 287 0 0.0
d. Store keeper pc 1 90 90 6.Total expense
e.Gang Leader pc 0 110 0 1286.7
f.Mixer Op. pc 0 100 0 Difference without OH
g.Lift Op. pc 0 85 0 -1286.7
h.Mason pc 0 130 0
i.Chilelor pc 1 140 140
j.carpenter pc 0 150 0
k.DL pc 7 70 490

3 Machinery & Equipment status in Hours


op Id
750m3 ele. Mixer 0 1 0
ele. Generator (nafta) 0 1 -
Vibrator 0 1 0
Gong Lift 0 1 0
350M3 mixer(nafta) 0 1 0
Daily Report/Cost Benefit Analysis
Project ; 2B+SB+G+10 Mixed Use Building Date; 22-Aug
item No work executed Unit Quanitity Unit price total Amount Remark
un-loading mat. psc 1750 1.75 3062.5

item No work executed Unit Quanitity Unit price total Amount summery
1 material 1.Material Cost... 0.0
cement Qu. 0.0 247.83 0.0 2.Labour Cost…… 1286.67
sand M3 0.0 356.5 0.0 3.Machinery Cost…….. 0
aggerte M3 0.0 379.5 0.0
Toal carried to Summery (expense)
1286.7
2 man power 4.Profit & OH 40%=
a. project Manager pc 1 500 500 1801.3
b.office engineer pc 1 66.67 66.67 5.Total income
c. General foreman pc 0 287 0 3062.5
d. Store keeper pc 1 90 90 6.Total expense
e.Gang Leader pc 0 110 0 1286.7
f.Mixer Op. pc 0 100 0 Difference without OH
g.Lift Op. pc 0 85 0 1775.8
h.Mason pc 0 130 0
i.Chilelor pc 1 140 140
j.carpenter pc 0 150 0
k.DL pc 7 70 490

3 Machinery & Equipment status in Hours


op Id
750m3 ele. Mixer 0 1 0
ele. Generator (nafta) 0 1 -
Vibrator 0 1 0
Gong Lift 0 1 0
350M3 mixer(nafta) 0 1 0
Daily Report/Cost Benefit Analysis
Project ; 2B+SB+G+10 Mixed Use Building Date; 23-Aug
item No work executed Unit Quanitity Unit price total Amount Remark

item No work executed Unit Quanitity Unit price total Amount summery
1 material 1.Material Cost... 0.0
cement Qu. 0.0 247.83 0.0 2.Labour Cost…… 1286.67
sand M3 0.0 356.5 0.0 3.Machinery Cost…….. 0
aggerte M3 0.0 379.5 0.0
Toal carried to Summery (expense)
1286.7
2 man power 4.Profit & OH 40%=
a. project Manager pc 1 500 500 1801.3
b.office engineer pc 1 66.67 66.67 5.Total income
c. General foreman pc 0 287 0 0.0
d. Store keeper pc 1 90 90 6.Total expense
e.Gang Leader pc 0 110 0 1286.7
f.Mixer Op. pc 0 100 0 Difference without OH
g.Lift Op. pc 0 85 0 -1286.7
h.Mason pc 0 130 0
i.Chilelor pc 1 140 140
j.carpenter pc 0 150 0
k.DL pc 7 70 490

3 Machinery & Equipment status in Hours


op Id
750m3 ele. Mixer 0 1 0
ele. Generator (nafta) 0 1 -
Vibrator 0 1 0
Gong Lift 0 1 0
350M3 mixer(nafta) 0 1 0
Daily Report/Cost Benefit Analysis
Project ; 2B+SB+G+10 Mixed Use Building Date; 24-Aug
item No work executed Unit Quanitity Unit price total Amount Remark

item No work executed Unit Quanitity Unit price total Amount summery
1 material 1.Material Cost... 0.0
cement Qu. 0.0 247.83 0.0 2.Labour Cost…… 1286.67
sand M3 0.0 356.5 0.0 3.Machinery Cost…….. 0
aggerte M3 0.0 379.5 0.0
Toal carried to Summery (expense)
1286.7
2 man power 4.Profit & OH 40%=
a. project Manager pc 1 500 500 1801.3
b.office engineer pc 1 66.67 66.67 5.Total income
c. General foreman pc 0 287 0 0.0
d. Store keeper pc 1 90 90 6.Total expense
e.Gang Leader pc 0 110 0 1286.7
f.Mixer Op. pc 0 100 0 Difference without OH
g.Lift Op. pc 0 85 0 -1286.7
h.Mason pc 0 130 0
i.Chilelor pc 1 140 140
j.carpenter pc 0 150 0
k.DL pc 7 70 490

3 Machinery & Equipment status in Hours


op Id
750m3 ele. Mixer 0 1 0
ele. Generator (nafta) 0 1 -
Vibrator 0 1 0
Gong Lift 0 1 0
350M3 mixer(nafta) 0 1 0
Daily Report/Cost Benefit Analysis
Project ; 2B+SB+G+10 Mixed Use Building Date; 25-Aug
item No work executed Unit Quanitity Unit price total Amount Remark
un-loading mat. qtl. 93.76752 5 468.8376

item No work executed Unit Quanitity Unit price total Amountsummery


1 material 1.Material Cost... 0.0
cement Qu. 0.0 247.83 0.0 2.Labour Cost…… 1286.67
sand M3 0.0 356.5 0.0 3.Machinery Cost…….. 0
aggerte M3 0.0 379.5 0.0
Toal carried to Summery (expense)
1286.7
2 man power 4.Profit & OH 40%=
a. project Manager pc 1 500 500 1801.3
b.office engineer pc 1 66.67 66.67 5.Total income
c. General foreman pc 0 287 0 468.8
d. Store keeper pc 1 90 90 6.Total expense
e.Gang Leader pc 0 110 0 1286.7
f.Mixer Op. pc 0 100 0 Difference without OH
g.Lift Op. pc 0 85 0 -817.8
h.Mason pc 0 130 0
i.Chilelor pc 1 140 140
j.carpenter pc 0 150 0
k.DL pc 7 70 490

3 Machinery & Equipment status in Hours


op Id
750m3 ele. Mixer 0 1 0
ele. Generator (nafta) 0 1 -
Vibrator 0 1 0
Gong Lift 0 1 0
350M3 mixer(nafta) 0 1 0
Daily Report/Cost Benefit Analysis
Project ; 2B+SB+G+10 Mixed Use Building Date; 26-Aug
item No work executed Unit Quanitity Unit price total Amount Remark
3rd floor beam re-bar kg 115 1.3 149.5
un-loading mat. qtl 23.44 5 117.2

item No work executed Unit Quanitity Unit price total Amountsummery


1 material 1.Material Cost... 0.0
cement Qu. 0.0 247.83 0.0 2.Labour Cost…… 1286.67
sand M3 0.0 356.5 0.0 3.Machinery Cost…….. 0
aggerte M3 0.0 379.5 0.0
Toal carried to Summery (expense)
1286.7
2 man power 4.Profit & OH 40%=
a. project Manager pc 1 500 500 1801.3
b.office engineer pc 1 66.67 66.67 5.Total income
c. General foreman pc 0 287 0 266.7
d. Store keeper pc 1 90 90 6.Total expense
e.Gang Leader pc 0 110 0 1286.7
f.Mixer Op. pc 0 100 0 Difference without OH
g.Lift Op. pc 0 85 0 -1020.0
h.Mason pc 0 130 0
i.Chilelor pc 1 140 140
j.carpenter pc 0 150 0
k.DL pc 7 70 490

3 Machinery & Equipment status in Hours


op Id
750m3 ele. Mixer 0 1 0
ele. Generator (nafta) 0 1 -
Vibrator 0 1 0
Gong Lift 0 1 0
350M3 mixer(nafta) 0 1 0
Summrey for Daily Cost Benefit Analysis

Date :- 21-Aug to 26-Aug

Toal carried to Summery (expense)


7720.0
1.Profit & OH 40%=
10808.0
2.Total income
3798.0
3.Total expense
7720.0
Difference

-3922.0

You might also like