Professional Documents
Culture Documents
Risk Assignment DELEUM BERHAD
Risk Assignment DELEUM BERHAD
Covariance 0.000008036
Correlation 0.152723467
Beta 0.599608811
Risk free rate 4.130%
CAPM 7.387%
DELEUM BERHAD
KLCI kM kM-k barM (kM-k barM)2 (ks-k bars)(kM-k barM)
1,635.53
1,647.47 0.007300386 0.006901984 0.000047637 0.000206368
1,659.82 0.007496343 0.007097941 0.000050381 0.000001397
1,675.49 0.009440783 0.009042381 0.000081765 0.000088726
1,667.90 (0.004530018) (0.004928420) 0.000024289 (0.000000970)
1,672.05 0.002488159 0.002089757 0.000004367 (0.000059296)
1,675.21 0.001889896 0.001491493 0.000002225 (0.000028951)
1,677.76 0.001522197 0.001123795 0.000001263 0.000033935
1,672.50 (0.003135133) (0.003533535) 0.000012486 0.000067917
1,658.84 (0.008167414) (0.008565816) 0.000073373 0.000125529
1,663.03 0.002525861 0.002127459 0.000004526 0.000011109
1,665.02 0.001196611 0.000798209 0.000000637 0.000024103
1,666.51 0.000894884 0.000496482 0.000000246 (0.000009543)
1,664.89 (0.000972091) (0.001370494) 0.000001878 0.000013300
1,671.31 0.003856111 0.003457708 0.000011956 0.000069835
1,680.69 0.005612364 0.005213962 0.000027185 0.000052143
1,683.93 0.001927780 0.001529377 0.000002339 (0.000014547)
1,692.22 0.004923007 0.004524605 0.000020472 0.000045249
1,686.36 (0.003462907) (0.003861309) 0.000014910 0.000036728
1,671.54 (0.008788159) (0.009186561) 0.000084393 (0.000091872)
1,673.48 0.001160606 0.000762204 0.000000581 0.000007550
1,685.01 0.006889834 0.006491432 0.000042139 (0.000061140)
1,691.24 0.003697307 0.003298905 0.000010883 0.000064706
1,688.84 (0.001419077) (0.001817479) 0.000003303 0.000034261
1,688.50 (0.000201322) (0.000599724) 0.000000360 (0.000000118)
1,698.94 0.006183003 0.005784600 0.000033462 0.000057300
1,710.24 0.006651206 0.006252804 0.000039098 0.000061354
1,708.90 (0.000783516) (0.001181918) 0.000001397 (0.000000233)
1,709.79 0.000520803 0.000122401 0.000000015 (0.000001142)
1,707.59 (0.001286708) (0.001685110) 0.000002840 0.000015871
1,707.68 0.000052706 (0.000345696) 0.000000120 (0.000000068)
1,712.58 0.002869390 0.002470988 0.000006106 (0.000023504)
1,706.55 (0.003521003) (0.003919406) 0.000015362 (0.000000771)
1,708.08 0.000896546 0.000498143 0.000000248 0.000004982
1,704.48 (0.002107630) (0.002506032) 0.000006280 (0.000024824)
1,698.35 (0.003596405) (0.003994807) 0.000015958 0.000076037
1,693.84 (0.002655519) (0.003053921) 0.000009326 0.000029339
1,693.77 (0.000041326) (0.000439728) 0.000000193 (0.000000087)
1,697.69 0.002314364 0.001915962 0.000003671 0.000000377
1,715.67 0.010590862 0.010192460 0.000103886 0.000002006
1,708.38 (0.004249069) (0.004647471) 0.000021599 (0.000092944)
1,727.36 0.011109940 0.010711538 0.000114737 0.000002108
1,728.66 0.000752594 0.000354191 0.000000125 0.000003508
1,725.54 (0.001804866) (0.002203268) 0.000004854 (0.000021619)
1,717.42 (0.004705773) (0.005104175) 0.000026053 0.000047607
1,717.58 0.000093163 (0.000305239) 0.000000093 0.000002875
1,721.92 0.002526811 0.002128409 0.000004530 (0.000061574)
1,722.47 0.000319411 (0.000078991) 0.000000006 0.000000379
1,717.36 (0.002966670) (0.003365072) 0.000011324 (0.000017572)
1,737.14 0.011517678 0.011119276 0.000123638 0.000002188
1,745.20 0.004639810 0.004241408 0.000017990 0.000128077
1,749.41 0.002412331 0.002013929 0.000004056 0.000039502
1,754.67 0.003006728 0.002608326 0.000006803 0.000050196
1,748.30 (0.003630312) (0.004028714) 0.000016231 0.000036859
1,747.00 (0.000743579) (0.001141982) 0.000001304 0.000021322
1,745.75 (0.000715512) (0.001113915) 0.000001241 (0.000000219)
1,744.95 (0.000458256) (0.000856658) 0.000000734 0.000024543
1,754.42 0.005427090 0.005028687 0.000025288 0.000000990
1,750.41 (0.002285656) (0.002684058) 0.000007204 (0.000027103)
1,749.25 (0.000662702) (0.001061104) 0.000001126 (0.000021015)
1,740.09 (0.005236530) (0.005634932) 0.000031752 0.000107255
1,745.49 0.003103288 0.002704886 0.000007316 0.000053569
1,747.19 0.000973939 0.000575536 0.000000331 (0.000005421)
1,744.67 (0.001442316) (0.001840718) 0.000003388 (0.000018233)
1,739.56 (0.002928921) (0.003327323) 0.000011071 (0.000064642)
1,741.72 0.001241693 0.000843291 0.000000711 (0.000007790)
1,739.52 (0.001263119) (0.001661521) 0.000002761 (0.000000327)
1,735.84 (0.002115526) (0.002513928) 0.000006320 (0.000048379)
1,744.08 0.004746981 0.004348579 0.000018910 0.000000856
1,738.18 (0.003382872) (0.003781275) 0.000014298 0.000140612
1,730.99 (0.004136511) (0.004534913) 0.000020565 0.000043136
1,733.93 0.001698450 0.001300048 0.000001690 (0.000012490)
1,740.60 0.003846753 0.003448351 0.000011891 0.000000679
1,738.95 (0.000947949) (0.001346351) 0.000001813 0.000019730
1,741.61 0.001529659 0.001131257 0.000001280 0.000000223
1,756.05 0.008291179 0.007892777 0.000062296 0.000041216
1,765.80 0.005552234 0.005153832 0.000026562 (0.000050524)
1,768.92 0.001766905 0.001368502 0.000001873 0.000014093
1,767.92 (0.000565317) (0.000963719) 0.000000929 (0.000000190)
1,768.06 0.000079189 (0.000319213) 0.000000102 (0.000006447)
1,778.47 0.005887809 0.005489407 0.000030134 (0.000052737)
1,772.51 (0.003351195) (0.003749597) 0.000014059 0.000073511
1,758.67 (0.007808136) (0.008206539) 0.000067347 (0.000001615)
1,762.74 0.002314249 0.001915847 0.000003670 (0.000009299)
1,768.15 0.003069086 0.002670683 0.000007133 (0.000040145)
1,766.56 (0.000899245) (0.001297647) 0.000001684 (0.000000255)
1,775.39 0.004998415 0.004600013 0.000021160 0.000024617
1,775.87 0.000270363 (0.000128039) 0.000000016 (0.000000682)
1,778.65 0.001565430 0.001167028 0.000001362 0.000012138
1,778.15 (0.000281112) (0.000679514) 0.000000462 (0.000006998)
1,775.65 (0.001405956) (0.001804358) 0.000003256 0.000008667
1,767.17 (0.004775716) (0.005174118) 0.000026771 0.000076983
1,768.28 0.000628123 0.000229721 0.000000053 0.000001217
1,774.95 0.003772027 0.003373625 0.000011381 (0.000016461)
1,767.17 (0.004383222) (0.004781624) 0.000022864 0.000047851
1,771.01 0.002172966 0.001774564 0.000003149 (0.000063681)
1,773.96 0.001665716 0.001267314 0.000001606 0.000000249
1,772.30 (0.000935760) (0.001334162) 0.000001780 (0.000000263)
1,764.89 (0.004181008) (0.004579410) 0.000020971 (0.000000901)
1,765.34 0.000254973 (0.000143429) 0.000000021 0.000000739
1,765.87 0.000300225 (0.000098177) 0.000000010 (0.000000019)
1,763.11 (0.001562969) (0.001961371) 0.000003847 (0.000000386)
1,776.95 0.007849765 0.007451363 0.000055523 0.000081589
1,787.95 0.006190382 0.005791980 0.000033547 (0.000122094)
1,791.01 0.001711457 0.001313055 0.000001724 0.000014531
1,785.92 (0.002841972) (0.003240374) 0.000010500 0.000034205
1,785.57 (0.000195977) (0.000594380) 0.000000353 (0.000006578)
1,788.89 0.001859350 0.001460948 0.000002134 (0.000015422)
1,784.44 (0.002487576) (0.002885978) 0.000008329 (0.000000568)
1,792.35 0.004432763 0.004034361 0.000016276 (0.000021132)
1,790.01 (0.001305549) (0.001703951) 0.000002903 (0.000000335)
1,791.31 0.000726253 0.000327851 0.000000107 (0.000001727)
1,788.90 (0.001345384) (0.001743786) 0.000003041 (0.000009924)
1,780.71 (0.004578232) (0.004976635) 0.000024767 (0.000000979)
1,775.57 (0.002886489) (0.003284891) 0.000010791 0.000107055
1,777.43 0.001047551 0.000649149 0.000000421 (0.000007207)
1,779.45 0.001136472 0.000738070 0.000000545 0.000046538
1,771.36 (0.004546349) (0.004944751) 0.000024451 (0.000000973)
1,763.67 (0.004341297) (0.004739699) 0.000022465 0.000151961
1,768.67 0.002834997 0.002436595 0.000005937 (0.000013057)
1,762.08 (0.003725964) (0.004124366) 0.000017010 (0.000023853)
1,768.16 0.003450468 0.003052065 0.000009315 0.000000601
1,770.53 0.001340376 0.000941974 0.000000887 0.000000185
1,759.93 (0.005986908) (0.006385310) 0.000040772 0.000069691
1,757.13 (0.001590972) (0.001989375) 0.000003958 0.000021961
1,755.03 (0.001195131) (0.001593533) 0.000002539 0.000026849
1,757.24 0.001259238 0.000860836 0.000000741 0.000005145
1,753.78 (0.001968997) (0.002367399) 0.000005605 (0.000014072)
1,755.00 0.000695640 0.000297238 0.000000088 0.000000059
1,755.19 0.000108262 (0.000290140) 0.000000084 0.000003259
1,754.92 (0.000153829) (0.000552232) 0.000000305 0.000003083
1,757.27 0.001339092 0.000940690 0.000000885 (0.000005284)
1,755.63 (0.000933266) (0.001331668) 0.000001773 (0.000000262)
1,759.16 0.002010674 0.001612272 0.000002599 0.000000317
1,761.99 0.001608722 0.001210320 0.000001465 0.000000238
1,763.34 0.000766179 0.000367777 0.000000135 (0.000006380)
1,766.00 0.001508501 0.001110099 0.000001232 0.000006826
1,770.07 0.002304643 0.001906241 0.000003634 (0.000022184)
1,767.08 (0.001689199) (0.002087601) 0.000004358 0.000024590
1,760.03 (0.003989633) (0.004388035) 0.000019255 0.000052325
1,765.13 0.002897678 0.002499276 0.000006246 0.000000492
1,770.61 0.003104587 0.002706185 0.000007323 (0.000049274)
1,771.90 0.000728562 0.000330160 0.000000109 0.000000065
1,774.53 0.001484282 0.001085880 0.000001179 (0.000013360)
1,777.91 0.001904730 0.001506328 0.000002269 0.000019364
1,781.65 0.002103594 0.001705191 0.000002908 0.000010993
1,777.94 (0.002082339) (0.002480742) 0.000006154 0.000014920
1,777.77 (0.000095616) (0.000494018) 0.000000244 (0.000000097)
1,766.96 (0.006080652) (0.006479054) 0.000041978 0.000120207
1,771.08 0.002331688 0.001933286 0.000003738 (0.000036561)
1,772.39 0.000739662 0.000341259 0.000000116 (0.000004365)
1,773.75 0.000767325 0.000368923 0.000000136 0.000004927
1,776.31 0.001443270 0.001044868 0.000001092 0.000006990
1,776.22 (0.000050667) (0.000449069) 0.000000202 (0.000000088)
1,771.62 (0.002589769) (0.002988171) 0.000008929 0.000018690
1,774.22 0.001467583 0.001069181 0.000001143 0.000000210
1,772.94 (0.000721444) (0.001119846) 0.000001254 (0.000043851)
1,775.50 0.001443929 0.001045527 0.000001093 0.000000206
1,769.17 (0.003565193) (0.003963595) 0.000015710 (0.000050325)
1,769.49 0.000180876 (0.000217526) 0.000000047 (0.000000043)
1,761.14 (0.004718874) (0.005117276) 0.000026187 0.000030581
1,773.16 0.006825125 0.006426722 0.000041303 (0.000038653)
1,769.63 (0.001990796) (0.002389198) 0.000005708 0.000029395
1,772.48 0.001610506 0.001212104 0.000001469 0.000015582
1,782.98 0.005923903 0.005525501 0.000030531 0.000001087
1,779.90 (0.001727445) (0.002125847) 0.000004519 (0.000053565)
1,782.74 0.001595595 0.001197193 0.000001433 (0.000007064)
1,789.86 0.003993852 0.003595450 0.000012927 0.000022766
1,781.37 (0.004743388) (0.005141790) 0.000026438 (0.000001012)
1,786.33 0.002784374 0.002385972 0.000005693 0.000087761
1,783.66 (0.001494685) (0.001893087) 0.000003584 (0.000089459)
1,776.66 (0.003924515) (0.004322917) 0.000018688 0.000047721
1,773.58 (0.001733590) (0.002131992) 0.000004545 (0.000012533)
1,771.04 (0.001432132) (0.001830534) 0.000003351 (0.000031386)
1,769.14 (0.001072816) (0.001471218) 0.000002164 (0.000049330)
1,765.59 (0.002006625) (0.002405027) 0.000005784 (0.000039264)
1,764.24 (0.000764617) (0.001163019) 0.000001353 (0.000000229)
1,758.06 (0.003502925) (0.003901327) 0.000015220 0.000061158
1,755.58 (0.001410646) (0.001809048) 0.000003273 0.000019096
1,754.78 (0.000455690) (0.000854092) 0.000000729 0.000013757
1,759.67 0.002786674 0.002388272 0.000005704 0.000026860
1,761.84 0.001233186 0.000834784 0.000000697 0.000000164
1,759.09 (0.001560868) (0.001959270) 0.000003839 (0.000064624)
1,764.00 0.002791216 0.002392814 0.000005726 0.000013131
1,764.03 0.000017007 (0.000381395) 0.000000145 (0.000002082)
1,761.13 (0.001643963) (0.002042365) 0.000004171 0.000010291
1,757.21 (0.002225844) (0.002624246) 0.000006887 (0.000028140)
1,754.00 (0.001826759) (0.002225162) 0.000004951 (0.000012027)
1,755.32 0.000752566 0.000354163 0.000000125 (0.000001765)
1,754.37 (0.000541212) (0.000939614) 0.000000883 (0.000000185)
1,748.99 (0.003066628) (0.003465030) 0.000012006 (0.000000682)
1,743.99 (0.002858793) (0.003257195) 0.000010609 0.000016324
1,740.65 (0.001915149) (0.002313551) 0.000005353 (0.000012568)
1,741.47 0.000471088 0.000072686 0.000000005 0.000000771
1,736.14 (0.003060633) (0.003459035) 0.000011965 0.000052809
1,739.05 0.001676132 0.001277730 0.000001633 0.000013631
1,736.80 (0.001293810) (0.001692212) 0.000002864 (0.000000333)
1,746.13 0.005371948 0.004973546 0.000024736 0.000026749
1,748.35 0.001271383 0.000872981 0.000000762 0.000009172
1,747.92 (0.000245946) (0.000644348) 0.000000415 0.000009736
1,743.93 (0.002282713) (0.002681115) 0.000007188 (0.000056095)
1,741.05 (0.001651442) (0.002049845) 0.000004202 0.000030812
1,740.93 (0.000068924) (0.000467326) 0.000000218 (0.000000092)
1,742.29 0.000781192 0.000382789 0.000000147 (0.000003871)
1,750.94 0.004964730 0.004566328 0.000020851 0.000024682
1,744.20 (0.003849361) (0.004247763) 0.000018043 (0.000022845)
1,746.81 0.001496388 0.001097986 0.000001206 (0.000011103)
1,742.28 (0.002593299) (0.002991701) 0.000008950 0.000014993
1,737.49 (0.002749271) (0.003147673) 0.000009908 (0.000000619)
1,733.61 (0.002233106) (0.002631509) 0.000006925 (0.000000518)
1,722.99 (0.006125945) (0.006524347) 0.000042567 (0.000035443)
1,718.11 (0.002832286) (0.003230688) 0.000010437 0.000117150
1,721.66 0.002066224 0.001667822 0.000002782 0.000054420
1,718.36 (0.001916755) (0.002315157) 0.000005360 (0.000012577)
1,720.68 0.001350125 0.000951722 0.000000906 0.000000187
1,723.54 0.001662134 0.001263731 0.000001597 0.000000249
1,721.27 (0.001317057) (0.001715459) 0.000002943 (0.000000338)
1,717.23 (0.002347104) (0.002745506) 0.000007538 (0.000000540)
1,719.86 0.001531536 0.001133134 0.000001284 0.000000223
1,714.42 (0.003163048) (0.003561450) 0.000012684 (0.000056349)
1,720.38 0.003476394 0.003077992 0.000009474 (0.000046748)
1,717.86 (0.001464793) (0.001863195) 0.000003471 0.000009337
1,713.13 (0.002753426) (0.003151828) 0.000009934 0.000048885
1,724.84 0.006835442 0.006437039 0.000041435 (0.000067212)
1,718.33 (0.003774263) (0.004172665) 0.000017411 (0.000045689)
1,719.05 0.000419011 0.000020609 0.000000000 0.000000004
1,719.47 0.000244321 (0.000154081) 0.000000024 0.000001609
1,729.57 0.005873903 0.005475501 0.000029981 (0.000028361)
1,737.66 0.004677463 0.004279061 0.000018310 0.000070232
1,759.00 0.012280883 0.011882481 0.000141193 0.000002339
1,753.07 (0.003371234) (0.003769636) 0.000014210 0.000059412
1,751.64 (0.000815712) (0.001214114) 0.000001474 0.000019449
1,736.95 (0.008386426) (0.008784829) 0.000077173 0.000046539
1,746.63 0.005572987 0.005174585 0.000026776 0.000115374
1,751.21 0.002622192 0.002223790 0.000004945 0.000036499
1,760.24 0.005156435 0.004758032 0.000022639 (0.000150916)
1,759.99 (0.000142026) (0.000540428) 0.000000292 (0.000003076)
1,771.76 0.006687538 0.006289136 0.000039553 0.000104338
1,779.10 0.004142773 0.003744371 0.000014020 0.000020868
1,796.81 0.009954471 0.009556069 0.000091318 0.000052983