Professional Documents
Culture Documents
Compiled Finman
Compiled Finman
NET FLOAT
AVAILABLE BALANCE AT THE BANK 95000
BOOK BALANCE 24300
DISBURSEMENT FLOAT ( > 0) MINUS 70700
CASH DISCOUNTS
PRINCIPAL AMOUNT 33480
INTEREST RATE 1.00%
CASH DISCOUNT/ IMPLICIT INTEREST 334.800
REMITTANCE 33145.200
EAR
CREDIT TERMS
PRINCIPAL AMOUNT 1000
RATE 1%
DAYS, IF TAKEN 10
DUE DATE 30
PER YEAR 365
INTEREST 10
PERIOD RATE 1.010101%
PERIOD 20
PERIODS PER YEAR 18.25
MINUS 1
1.01010101
EAR 0.201317 >
OPERATING CYCLE
AVERAGE AGE INVENTORIES 5
AVERAGE COLLECTION PERIOD 6
OPERATING CYCLE 11
CASH CONVERTION CYCLE
OPERATING CYCLE 7
AVERAGE PAYMENT PERIOD 6
CASH CONVERTION CYCLE 1
TOTAL COST
TOTAL CARRYING COST 30
TOTAL RESTOCKING COST 25
TOTAL COST 55
MANAGING INVENTORY
ORDER COST
ORDER COST PER ORDER 5
USAGE IN UNITS PER PERIOD 5
ORDER QUANTITY IN UNITS 5
ORDER COST 5
CARRYING COST
CARRYING COST PER UNIT PER PERIOD 5
ORDER QUANTITY IN UNITS 1150
CONSTANT 2
CARRYING COST 2875
TOTAL COST
ORDER COST PER ORDER 5
USAGE IN UNITS PER PERIOD 5
ORDER QUANTITY IN UNITS 5
CARRYING COST PER UNIT PER PERIOD 5
CONSTANT 2
TOTAL COST 17.5
ORDERING COST
COST 100
ORDER 2
NUMBER OF ORDERS PER YEAR 4
ORDERING COST 200
CARRYING COST
CARRYING COST 8199
PERIOD PER YEAR 52
ORDER SIZE 1150
CONSTANT 2
CARRYING COST 90662.01923
TOTAL COST
ORDERING COST 5
CARRYING COST 7
TOTAL COST 12
REORDER POINT
LEAD TIME IN DAYS 10
DAILY USAGE 4.444444444
AVERAGE RECEIVABLES
TOTAL CREDIT SALES 4542.86
RECEIVABLE TURNOVER 19
AVERAGE RECEIVABLES 239.0978947
INTEREST
PRINCIPAL 100000
RATE 10%
TIME 120
DAYS PER YEAR 360
INTEREST 3333.333333
INTEREST RATE
PRINCIPAL 1500000
TIME 90
DAYS PER YEAR 360
MATURITY VALUE 1650000
150000
0.1000
4
INTEREST RATE 0.40000
Other factors:
•Purchasing and merchandising Policies
•Markups and Markdowns; and
•Credit Extension Policies.
One Product:
• Quantity Factor
• Price Factor
• Cost Factor
Two or more products:
P2 Changing cash conversion cycle Camp Manufacturing turns over its inventory eight times each
year, has an average payment period of 35 days, and has an average collection period of 60 days. The
firm’s annual sales are $3.5 million. Assume there is no difference in the investment per dollar of sales in
inventory, receivables, and payables and that there is a 365-day year. a. Calculate the firm’s operating
cycle and cash conversion cycle. b. Calculate the firm’s daily cash operating expenditure. How much in
resources must be invested to support its cash conversion cycle? c. If the firm pays 14% for these
resources, by how much would it increase its annual profits by favorably changing its current cash
conversion cycle by 20 days?
(2 S O) (2 1,200,000 $25)
a. (1) EOQ = = 10,541
C $0.54
(2 1,200,000 0)
(2) EOQ 0
$0.54
(2 1,200,000 $25)
(3) EOQ
$0.00
EOQ approaches infinity. This suggests the firm should carry the large inventory to
minimize ordering costs.
b. The EOQ model is most useful when both carrying costs and ordering costs are present. As
shown in part a, when either of these costs are absent the solution to the model is not
realistic. With zero ordering costs the firm is shown to never place an order. (Assuming the
minimum order size is one, Tiger Corporation would place 2.3 orders per minute.) When
carrying costs are zero the firm would order only when inventory is zero and order as much
as possible (infinity).
P5 Accounts receivable changes without bad debts Tara’s Textiles currently has credit sales of $360
million per year and an average collection period of 60 days. Assume that the price of Tara’s products is
$60 per unit and that the variable costs are $55 per unit. The firm is considering an accounts receivable
change that will result in a 20% increase in sales and a 20% increase in the average collection period. No
change in bad debts is expected. The firm’s equal-risk opportunity cost on its investment in accounts
receivable is 14%. (Note: Use a 365-day year.)
a. Calculate the additional profit contribution from sales that the firm will realize if it makes the
proposed change. b. What marginal investment in accounts receivable will result? c. Calculate the
cost of the marginal investment in accounts receivable. d. Should the firm implement the proposed
change? What other information would be helpful in your analysis?
P6 Accounts receivable changes with bad debts A firm is evaluating an accounts receivable
change that would increase bad debts from 2% to 4% of sales. Sales are currently 50,000 units, the
selling price is $20 per unit, and the variable cost per unit is $15. As a result of the proposed change,
sales are forecasted to increase to 60,000 units. a. What are bad debts in dollars currently and
under the proposed change? b. Calculate the cost of the marginal bad debts to the firm. c. Ignoring
the additional profit contribution from increased sales, if the proposed change saves $3,500 and
causes no change in the average investment in accounts receivable, would you recommend it?
Explain. d. Considering all changes in costs and benefits, would you recommend the proposed
change? Explain. e. Compare and discuss your answers in parts c and d.
P8 Initiating a cash discount Gardner Company currently makes all sales on credit and offers no
cash discount. The firm is considering offering a 2% cash discount for payment within 15 days. The
firm’s current average collection period is 60 days, sales are 40,000 units, selling price is $45 per
unit, and variable cost per unit is $36. The firm expects that the change in credit terms will result in
an increase in sales to 42,000 units, that 70% of the sales will take the discount, and that the
average collection period will fall to 30 days. If the firm’s required rate of return on equal-risk
investments is 25%, should the proposed discount be offered? (Note: Assume a 365-day year.)
Since the net effect would be a gain of $19,650, the project should be accepted.
P9 Shortening the credit period A firm is contemplating shortening its credit period from 40 to 30
days and believes that, as a result of this change, its average collection period will decline from 45 to 36
days. Bad-debt expenses are expected to decrease from 1.5% to 1% of sales. The firm is currently selling
12,000 units but believes that as a result of the proposed change, sales will decline to 10,000 units. The
sale price per unit is $56, and the variable cost per unit is $45. The firm has a required return on equal-
risk investments of 25%. Evaluate this decision, and make a recommendation to the firm.
P10 Lengthening the credit period Parker Tool is considering lengthening its credit period from 30
to 60 days. All customers will continue to pay on the net date. The firm currently bills $450,000 for sales
and has $345,000 in variable costs. change in credit terms is expected to increase sales to $510,000.
Bad-debt expenses will increase from 1% to 1.5% of sales. The firm has a required rate of return on
equal-risk investments of 20%. (Note: Assume a 365-day year.) a. What additional profit contribution
from sales will be realized from the proposed change? b. What is the cost of the marginal investment in
accounts receivable? c. What is the cost of the marginal bad debts? d. Do you recommend this change in
credit terms? Why or why not?
Lengthening the credit period
Preliminary calculations:
($450,000 $345,000)
Contribution margin 0.2333 3
$450,000
Variable cost percentage 1 contribution margin
1 0.233
0.767
a. Additional profit contribution from sales:
($510,000 $450,000) 0.23333 contribution margin $14,000
b. Cost of marginal investment in AR:
$510,000 0.767
Average investment, proposed plan = $64,302
365
60
$450,000 0.767
Average investment, present plan = 28,368
365
30
Marginal investment in AR ($35,934)
Required return on investment 0.20
Cost of marginal investment in AR ($ 7,187)
c. Cost of marginal bad debts:
Bad debts, proposed plan (0.015 $510,000) $7,650
Bad debts, present plan (0.01 $450,000) 4,500
Cost of marginal bad debts (3,150)
d. Net benefit from implementing proposed plan $3,663
The net benefit of lengthening the credit period is a surplus of $3,663; therefore the proposal
is recommended.
P11 Float Simon Corporation has daily cash receipts of $65,000. A recent analysis of its collections
indicated that customers’ payments were in the mail an average of 2.5 days. Once received, the
payments are processed in 1.5 days. After payments are deposited, it takes an average of 3 days for
these receipts to clear the banking system. a. How much collection float (in days) does the firm currently
have? b. If the firm’s opportunity cost is 11%, would it be economically advisable for the firm to pay an
annual fee of $16,500 to reduce collection float by 3 days? Explain why or why not.
: Lockbox system
a. Cash made available ($3,240,000 365) x 3
($8,877/day) 3 days $26,631
b. Net benefit $26,631 0.15 $3,995
The $9,000 cost exceeds $3,995 benefit; therefore, the firm should not accept the lockbox
system.
Short term credit for financing current assets
1. A company obtained a short term loan from a bank. Information about such loan
follows;
Principal of loan P5,000,000
Interest rate 10%
Term one year
What is the effective interest rate if the loan is discounted ?
.1/.9 x 100% = 11.1%
2. A company received a P500,000 line of credit from its bank. Additional data follows :
Interest rate 10%
Compensating balance requirement 20%
Assuming that the company drew down the entire amount at the beginning of the year,
and that the loan is discounted, what is the effective interest rate of the loan ?
.1/1-.1-.2 x 100% = 14.28%
3. A company received a line of credit from a bank. The stated interest rate is 12%
deducted in advance. The agreement requires that an amount equal to 20% of the
loan be deposited into a compensating balance account. On March 1, the company
withdrew the entire usable amount of the loan and received the proceeds of P340,000.
How much is the principal amount of the loan ?
340,000= x-.12x-.2x
X= 500,000
4. H Co. purchases merchandise from its supplier on credit terms of 3/10,n/30. What is the
cost of not taking the discount ?
.03/1-.03 x 360/30-10 =.5567 x 100% = 55.67%
5. What is the current price of a P100,000 treasury bill due in 180 days on an 8% discount
basis ?
Face 100,000
Less: Interest for 180 d ( 100,000 x .08 x 180/360) 4,000
Current price(proceeds) 96,000
6. A company’s policy is to maintain a current ratio of at least 2:1. At present, its current
ratio is 2.5 :1.If current liabilities at present amounts to P250,000, what is the maximum
amount of short term loan that can be obtained to finance inventory expansion without
violating its current ratio policy?
2 = 625,000 + x
1 250,000 + x
500,000 + 2x = 625,000 + x
X = 125,000
7. A company obtained a short term bank loan of P500,000 at an annual interest rate of
10%. The bank requires that a compensating balance of 20% be maintained in the
borrower’s account. The compensating balance will earn interest of 2% per year,
payable on the maturity of the loan. Even before the approval of the loan, the company
has been maintaining a balance of P50,000 in the account. Thus, in compliance with the
bank’s condition, the company will just deposit from the loan principal an amount of
P50,000. What is the effective interest rate of the loan ?
Net interest expense ( 500,000 x .1) – ( 50,000 x .02) 49,000
Loan proceeds ( 500,000-50,000) 450,000
= .10888 x 100% = 10.89 %
11. Gem Co. needs P100,000 to pay a supplier’s invoice for merchandise purchased with
terms of 2/10, n/30. The company wants to pay on the 10th day of the credit term so it
can avail of the 2% discount. The funds needed can be raised by obtaining a short term
loan from a bank which agrees to grant a 30 day loan at 12% discounted interest per
year. The bank requires that a compensating balance of 10% be maintained in the
borrower’s account. What is the amount needed by Gem Co. to pay the invoice within
the discount period?
100,000 – (.02 x 100,000) = 98,000
12. Refer to number 11, what is the principal amount of the loan that must be obtained from
the bank to raise the needed fund?
98,000 = x -.1x-.01x
98,000 = .89x
X = P110,112.35
13. Refer to number 11, what is the effective rate of the loan?
Interest expense = ( 110,112.35 x .12 ) = 13,213.48
Effective rate 13,213.48/98,000 x 100% = 13.48%
14. If Gem Co. fails to pay the discount and pays the account on the 30th day of the term,
what is the annual cost of this non free trade credit?
.02/.98 x 360/30-10 x 100% = 36.73%
.
15. Swiss Co has just issued a P10M worth of commercial paper that has a 90 day maturity
and sells for P9.85M. The securities are to be redeemed at par value on its maturity
date. What is the annualized effective financing cost ?
150,000/9,850,000 x 360/90d x 100% = 6.09%
16. The credit terms offered by each supplier are shown below :
Supplier W 1/10/, net 30 18.18%
Supplier X 2/20, net 80 12.24%
Supplier Y 1/20, net 60 9.04%
Supplier Z 3/10, net 55 24.74%
If the firm needs short term funds which are currently available from its commercial bank
at 16%, which if any of the supplier’s cash discount should the firm give up ?
X and Y
17. Datamax Systems has obtained a P100,000, 90 day loan at an annual interest rate of
15% payable at maturity. ( assume a 360 day year).
a. How much interest in pesos will the firm pay on the 90-day loan ?
I= 100,000 x .15 x 90/360
= 3,750
b. Annualize your result to find the effective rate annual rate of the loan.
360
( 1 + .0375 ) 90 -1 = 15.87%
18. Pigment Company uses 60,000 gallons of its product per year. The cost of ordering is
P200 per order and the cost of carrying the product is P1 per gallon per year The firm
uses the product at a constant rate throughout the year. Calculate the EOQ.
EOQ = 4,899.
19. Ace Company sells cellphone cases which it buys from a local manufacturer. It sells
24,000 cases evenly throughout the year. The cost of carrying one unit of inventory for
one year is P11.52 and the cost per order is P38.40. What is the EOQ?
2(24,000)(38.40)
EOQ = √ 11.52
=400
20. Refer to number 19, if the company buys in economic order quantities, what is the total
ordering costs ?
Annual demand 24,000
Divide by EOQ 400
Frequency of orders 60
X Order cost 38.40
Total order cost P2,304
Baumol Formula :
Problem II. The Ube Company expects to have sales of P10million this year under its current operating
policies. Its variable costs as a percentage of sales are 80%, and its cost of capital is 16%. Currently,
Ube’s credit policy is net 25 ( no discount for early payment). However, its days sales outstanding (DSO)
is 30 days, and its bad debt loss percentage is 2 percent. Ube spends P50,000 per year to collect bad
debts, and its tax rate is 40 percent. The credit manager is considering two alternative proposals for
changing Ube’s credit policy.
Proposal 1: Lengthen the credit period by going from net 25 to net 30. Collection expenses will remain
constant. Under this proposal, sales are expected to increase by P1 million annually, and the bad debt
loss percentage on new sales is expected to rise to 4 percent( the loss percentage on old accounts
should not change). In addition, the DSO is expected to increase from 30 to 45 days on all sales.
Proposal 2: Shorten the credit period by going from net 25 to net 20. Again, collection expenses will
remain constant. The anticipated effects of this change are a decrease in sales of P1 million per year, a
decline in the DSO from 30 to 22 days, and a decline in the bad debt loss percentage to 1 percent on all
sales.
Required : Find the expected change in net income, for each proposal. Should a change in credit policy
be made ?
Proposal 1: Lengthen the credit period to net 30 so that
1. Sales increase by P1 million.
2. Discounts=0
3. Bad debts losses = (0.02) ( 10,000,000) + (.04) ( 1,000,000)
= P240,000
4. DSO= 45 days on all sales
5. New average receivables = (45) (11,000,000/360) = P1,375,000
6. Cost of carrying receivables = (0.80) (.16)( 1,375,000)
= P176,000
7. Collection expenses = P50,000
Proposal 2 :Shorten the credit period to net 20 so that
1. Sales decrease by P1million
2. Discounts= 0
3. Bad debts losses= (0.01) ( 9,000,000)= 90,000
4. DSO = 22 days
5. New average receivables = (22) (9,000,000/360) = P550,000.
6. Cost of carrying receivables= (0.80) (0.16) ( 550,000)
= P70,400
7. Collection expenses = P50,000
Income Statement
Under current policy Proposal 1 Proposal 2
Net sales P10,000,000 P11,000,000 P9,000,000
Production costs(80%) 8,000,000 8,800,000 7,200,000
Profit before credit costs
And taxes 2,000,000 2,200,000 1,800,000
Credit related costs
Cost of carrying receivables 106,667 176,000 70,400
Collection expenses 50,000 50,000 50,000
Bad debts losses 200,000 240,000 90,000
Profit before taxes 1,643,333 1,734,000 1,589,600
Tax rate (40%) 657,333 693,600 635,840
Net income 986,000 1,040,400 953.760
Problem 3. The Apple Bread Company buys and then sells (as bread) 2.6 million bushels of wheat
annually. The wheat must be purchased in multiples of 2,000 bushels. Ordering costs, which include
grain elevator removal charges of P3,500 , are P5,000 per order. Annual carrying costs are 2 percent
of the purchase price of P5 per bushel. The company maintains a safety stock of 200,000 bushels.
The delivery time is 6 weeks.
Required :
1. What is the EOQ ?
EOQ = √2(𝑃5,000)(2,600,000)
(0.02) (P5.00)
= 509, 902 bushels.
Because the firm must order in multiples of 2,000 bushels, it should order in quantities of
510,000 bushels.
2. At what inventory level should an order be placed to prevent having to draw on the safety
stock ?
Average weekly sales = 2,600,000/52 weeks
= 50,000 bushels
Reorder point = 6 weeks’ sales + safety stock
= 6(50,000) + 200,000
= 300,000 + 200,000
= 500,000 bushels
3. What are the total inventory costs, including the cost of carrying the safety stock ?
TIC = (0.02) (P5) ( 510,000/2) + (5,000) ( 2,600,000/510,000) + (.02) (P5)(200,000)
= 25,500 + 25,490.20 + 20,000
= P70,990.20
4. The wheat processor agrees to pay the elevator removal charges if Apple Bread will purchase
wheat in quantities of 650,000 bushels. Would it be to the company’s advantage to order under
this alternative ?
Ordering costs would be reduced by P3,500 to P1,500.
TIC = (0.02)(5) ( 650,000/2) + (1,500) (2,600,000/650,000) + (0.02) (5) (200,000)
= 32,500 + 6,000 + 20,000
= P58,500
I. Problems.
1. Lunar Calendar Company is analyzing the performance of its cash management department. The firm
has inventory that turns 7.2 times per year, an average payment period of 40 days, and an average
collection period of 60 days. The firm’s total annual outlays are $2,500,000. (Assume a 365-day year.)
c. The firm is considering speeding the collection of accounts receivable by using lockboxes. The
lockboxes would reduce the average collection period by 4 days and cost $2,000 in fees. If the firm
can earn 9% on its short-term investments, what recommendation would you make to the firm
regarding the lockbox system?
New Operating cycle = 110.69-4= 106.69
Cash operating cycle= 106.69-40 days= 66.69 days
Amt of resources = 2,500,000/365 x 66.69d=456,780.81
Savings = 484,178.07-456,780.81=27,397.26
Income 27,397.26 x .09 =2,465.75
Cost 2,000.00
Net benefit 465.75
Therefore, accept the lockbox system.
2. Jonah’s Boats, Inc. is considering relaxing its credit standards in order to meet a competitor’s change in
credit policy. As a result of the proposed change, sales during the coming year are expected to increase
15%, from 5,000 boats to 5,750 boats, the average collection period is expected to increase from 35 days
to 45 days, and bad debts are expected to increase from 2% to 3%. The average sale price per unit is
$1,000 and the variable cost per unit is $850. The firm’s required return on investment is 10%. Use 360
days.
Evaluate the proposed change in credit standards and make a recommendation to the firm.
Increase in contribution margin (750 x150) 112,500
Credit related costs
Cost of marginal investment in A/R
Proposed (5,750 x850)/360 x 45 610,937.46
Present (5,000 x 850)/360 x 35 413,194.42
Increase 197,743.04
x Req return on investment 10% 19,774.30
Increase in bad debts
Proposed 5,750 x1000 x .03 172,500
Present ( 5,000 x 1000 x .02 100,000 72,500
Net advantage 20,225.70
3. MernoMate, a manufacturer of phone answering machines, is analyzing the credit terms of three of its
suppliers, shown below. Its cost of borrowing from its bank is 14%.
Supplier Credit Terms
1 1/10 net 45
2 2/15 net 30
3 2/10 net 35
From which, if any, of the suppliers should the cash discount be taken, and why?
Supplier 1 .01/1-.01 x 360/45-10 x 100 = 10.39%
Supplier 2 .02/,98 x 360/15 x 100 =48.97%
Supplier 3 .02/. 98 x 360/25 x 100 = 29.38%
Forgo Supplier 1
Borrow Supplier 2
Borrow Supplier 3
4. Don's Sons Company has been offered by its bank to manage its cash at a cost of $35,000 per year.
Under the proposed cash management, the firm can reduce the cash required on hand by $180,000. Since
the bank is also doing a lot of record keeping, the firm's administrative cost would decrease by $2,000 per
month. What recommendation would you give the firm with respect to the proposed cash management
assuming the firm's opportunity cost is 12 percent?
Increase in income ( 180,000 x 12% ) 21,600
Decrease in administrative cost(2,000 x 12) 24,000
Total 45,600
Less bank charge 35,000
Net advantage 10,600
5. Flesher, Inc.'s credit manager studied the bill-paying habits of its customers and found that 90% of
them were prompt. She also discovered that 22% of the slow payers and 5% of the prompt ones
subsequently defaulted. The company has 3,000 accounts on its books, none of which has yet defaulted.
Calculate the total number of expected defaults, assuming no repeat business is on the horizon.
Prompt payers 3,000 x 90 % x .05 135
Slow payers 3,000 x 10% x .22 66
Number of expected defaults 201
6. Tim’s Sons Company is interested in making sure they have enough money to finance their assets.
The company’s current assets and fixed assets for the months of January through December are
given in the following table.
Answers:
Month CurrentAssetsFixedAssetsTotalAssetsPermanentRequirementSeasonalRequirement
January $60,000 $70,000 $130,000 $103,000 $27,000
February 58,000 70,000 128,000 $103,000 25,000
March 55,000 70,000 125,000 $103,000 22,000
April 47,000 70,000 117,000 $103,000 14,000
May 40,000 70,000 110,000 $103,000 7,000
June 41,000 70,000 111,000 $103,000 8,000
July 40,000 70,000 110,000 $103,000 7,000
August 37,000 70,000 107,000 $103,000 4,000
September 38,000 70,000 108,000 $103,000 5,000
October 33,000 70,000 103,000 $103,000 0
November 40,000 70,000 110,000 $103,000 7,000
Decembe 50,000 70,000 120,000 $103,000 17,000
143,000
(a) Monthly permanent requirement $103,000
Average seasonal requirement 143,000/12 $11,916.67
(b) Aggressive:
Total costs 11,916.67 0.045 103,000 0.12 $12,896.25
Conservative:
Total costs 130,000 0.12 $15,600
7. Caren’s Canoes is considering relaxing its credit standards to encourage more sales. As a result,
sales are expected to increase 15 percent from 300 canoes per year to 345 canoes per year. The
average collection period is expected to increase to 40 days from 30 days and bad debts are
expected to double the current 1 percent level. The price per canoe is $850, the variable cost per
canoe is $650 . The firm’s required return on investment is 20 percent. Assume 360 days.
1. What is the firm’s additional profit contribution from sales under the proposed relaxation of credit
standards?
(a) $2,250
(b) $6,750 45 x 200 = 9,000
(c) $9,000
(d) $69,000
Answer: C
2. What is the cost of marginal investments in accounts receivable under the proposed plan?
(a) $1,817
(b) $1,867 proposed 345 x 650/9 = 24,916.67 or 345 x650/360 x 40 = 24,916.67
(c) $1,733 present 300 x 650/12 16,250 or 300 x 650/360 x 30 =16,250
(d) $1,617 inc 8,666.67 x .2 = 1,733
Answer: C
3. What is the cost of marginal bad debts under the proposed plan?
(a) $383 proposed bad debts 345 x 850 =293,250 x .02 =5,865
(b) $765 present bad debts 300 x 850 255,000 x .01 2,550
(c) $3,315 cost of marginal bad debts 3, 315
(d) $5,100
Answer: C
4. What is the net result of implementing the proposed plan?
(a) $3,952
(b) –$3,868 9,000 - 1,733 - 3,315 = 3.952
(c) $2,083
(d) –$2,083
Answer: A
8. A firm is considering relaxing credit standards, which will result in annual sales increasing from
$1.5 million to $1.75 million, the cost of annual sales increasing from $1,000,000 to $1,125,000, and
the average collection period increasing from 40 to 55 days. The bad debt loss is expected to
increase from 1 percent of sales to 1.5 percent of sales. Use 360 days. The firm’s required return on
investments is
20 percent. The firm’s cost of marginal investment in accounts receivable is
(a) $5,556.
(b) $9,943.
(c) $12,153. Proposed 1,125,000/6.545 171,887
(d) $152,778. Present 1,000,000/9 111,111
Answer: C inc 60,776 x .2 12,155
Management of Working Capital
Long & Short Term Assets & Liabilities
• Classification of inventories:
– Raw materials: items purchased for use in the
manufacture of a finished product
– Work-in-progress: all items that are currently in
production
– Finished goods: items that have been produced but
not yet sold
Inventory Management:
Differing Views About Inventory
Effects on Dodd
Tool of a
Relaxation of
Credit Standards
Changing Credit Terms
Analysis of
Initiating a Cash
Discount for MAX
Company
Credit Monitoring
• Lockboxes
– A lockbox system is a collection procedure in which payers
send their payments to a nearby post office box that is
emptied by the firm’s bank several times a day.
– It is different from and superior to concentration banking in
that the firm’s bank actually services the lockbox which
reduces the processing float.
– A lockbox system reduces the collection float by shortening
the processing float as well as the mail and clearing float.
XFINMAN GPV analysis
The president of Pure Company after being informed that the 20x2 selling price was 6% lower
than 20x1, Would like to know other factors that cause a change in the gross margin as shown
below:
20x1 20x2
Net sales P420,000 P426,384
Cost of sales 243,600 276,242.40
Gross margin 176,400 150,141.60
Req: Based on the above data, an analysis of the change in gross margin would show
1. An increase(decrease) in net sales due to sales price factor of
a. 33,600 b. 27,216 c. (33,600) d. (27,216)
Solution :
20x2 actual sales 426,384
Less 20x2 sales at 20x1 sales price (426,384/.94) 453,600
Decrease in net sales due to sales price (27,216)
Solution :
20x2 actual sales at 20x1 sales price 453,600
20x1 actual sales 420,000
Increase in net sales due to volume 33,600
Solution :
20x2 COS at 20x1 costs 263,088
Less : 20x1 COS 243,600
Increase in COS due to volume 19,488
Solution :
13,154.40/263,088 = 5%
Copyright © 2015 by the McGraw-Hill Education (Asia). All rights reserved.
Chapter Outline
17.1 Float and Cash Management
17.2 Cash Management: Collection,
Disbursement, and Investment
17.3 Credit and Receivables
17.4 Inventory Management
17.5 Inventory Management Techniques
17-2
Reasons for Holding Cash
John Maynard Keynes
Speculative motive = take advantage of
unexpected opportunities
Precautionary motive = in case of emergencies
Transaction motive = to pay day-to-day bills
Trade-off: opportunity cost of holding cash vs.
transaction cost of converting
marketable securities to cash
17-3
Understanding Float
Float = difference between cash balance
recorded in the cash account and the
cash balance recorded at the bank
Disbursement float
Generated when a firm writes checks
Available balance at bank – book balance > 0
Collection float
Checks received increase book balance before the
bank credits the account
Available balance at bank – book balance < 0
Net float = disbursement float + collection float
Return to 17-4
Quick Quiz
Managing Float
Management concern = net float and available
balance
Collections and disbursement times
1. Mailing time To speed collections,
decrease one or more
2. Processing delay
To slow disbursements,
3. Availability delay increase one or more
17-5
Float Issues
“Kiting”
Systematic overdrafting
Writing checks for no economic reason other than to
exploit float
Electronic Data Interchange & Check 21
EDI = direct, electronic information exchange
Check 21 = bank receiving a customer check may
transmit an electronic image and receive immediate
payment
17-6
Cash Collection
Payment Payment Payment Cash
Mailed Received Deposited Available
Collection Delay
17-7
Cash Collection
“Over-the-counter-collection”
Point of sale collection
Preauthorized payment system
Payment amount and dates fixed in advance
Payments automatically transferred
Payments via mailed checks
One mailing address
Various collection points
17-8
Lockboxes & Cash Concentration
Customer checks mailed to a P.O box
Local bank picks up checks several times each day
Lockbox maintained by local bank
Checks deposited to firm’s account
Firms may have many lockbox arrangements
around the country
Funds end up in multiple accounts
Cash concentration = procedure to gather funds
into firm’s main accounts
Reduces mailing and processing times
17-9
Lockboxes and Cash Concentration
17-10
Cash Disbursements
Disbursement float = desirable
Slowing down payments can increase disbursement
float
Mail checks from distant bank or post office
May not be ethical or optimal
Controlling disbursements
Zero-balance account
Controlled disbursement account
17-11
Zero-balance Accounts
Firm maintains
A master bank account
Several subaccounts
Bank automatically transfers funds from main account
to subaccount as checks presented for payment
Requires safety stock buffer in main account only
17-12
Investing Idle Cash
Money market = financial instruments with
original maturity ≤ one year
Temporary Cash Surpluses
Seasonal or cyclical activities
Buy marketable securities with seasonal surpluses
Convert back to cash when deficits occur
Planned or possible expenditures
Accumulate marketable securities in anticipation
of upcoming expenses
17-13
Seasonal Cash Demands
Figure 17.4
17-14
Characteristics of Short-Term
Securities
Maturity – firms often limit the maturity of
short-term investments to 90 days to avoid
loss of principal due to changing interest
rates
Default risk – avoid investing in marketable
securities with significant default risk
Marketability – ease of converting to cash
Taxability – consider different tax
characteristics when making a decision
17-15
Credit Management: Key Issues
Granting credit increases sales
Costs of granting credit
Chance that customers won’t pay
Financing receivables
Credit management = trade-off between increased
sales and the costs of granting credit
17-16
Cash Flows from Granting Credit
Credit Sale Check Mailed Check Deposited Cash Available
Cash Collection
Accounts Receivable
17-17
Components of Credit Policy
Terms of sale
Credit period (usually 30-120 days)
Cash discount and discount period
Type of credit instrument
Credit analysis
Distinguishing between “good” customers that will pay
and “bad” customers that will default
Collection policy
Effort expended on collecting receivables
17-18
Credit Period Determinants
Factor Effect on Credit Period
1. Perishable goods with low credit period
collateral value
2. Low consumer demand credit period
3. Low cost, low profitability, and credit period
high standardization
4. High credit risk credit period
5. Small account size credit period
6. Competition credit period
7. Customer type Varied
17-19
Terms of Sale
Basic Form: 2/10 net 45
2% discount if paid in 10 days
Total amount due in 45 days if discount is not taken
Buy $500 worth of merchandise with the credit terms
given above
Pay $500(1 - .02) = $490 if you pay in 10 days
Pay $500 if you pay in 45 days
17-20
Example: Cash Discounts
Finding the implied interest rate when customers
do not take the discount
Credit terms of 2/10 net 45 and $500 loan
$10 interest (= .02*500)
Period rate = 10 / 490 = 2.0408%
Period = (45 – 10) = 35 days
365 / 35 = 10.4286 periods per year
EAR = (1.020408)10.4286 – 1 = 23.45%
The company benefits when customers choose to
forgo discounts
17-21
Credit Instruments
Basic evidence of indebtedness
Open account
Most basic form
Invoice only
Promissory Note
Basic IOU
Not common
Signed after goods delivered
17-22
Credit Instruments
Commercial Draft
Sight draft = immediate payment required
Time draft = not immediate
When draft presented, buyer “accepts” it
Indicates promise to pay
“Trade acceptance”
Seller may keep or sell acceptance
Banker’s acceptance = bank guarantees payment
17-23
Optimal Credit Policy
Carrying costs
Required return on receivables
Losses from bad debts
Cost of managing credit & collections
If restrictive credit policy:
Carrying costs low
Credit shortage = opportunity costs
More liberal credit policy likely if:
Excess capacity
Low variable operating costs
Repeat customers
17-24
Optimal Credit Policy
Figure 17.5
17-25
Credit Analysis
Process of deciding which customers receive credit
Credit information
Financial statements
Credit reports/past payment history
Banks
Payment history with the firm
Determining creditworthiness
5 Cs of Credit
Credit Scoring
Return to 17-26
Quick Quiz
Five Cs of Credit
Character = willingness to meet financial
obligations
Capacity = ability to meet financial obligations out
of operating cash flows
Capital = financial reserves
Collateral = assets pledged as security
Conditions = general economic conditions related
to customer’s business
17-27
Collection Policy
Monitoring receivables
Watch average collection period relative to firm’s
credit terms
Use aging schedule to monitor percentage of overdue
payments
Collection policy
Delinquency letter
Telephone call
Collection agency
Legal action
17-28
Inventory Management
Inventory = large percentage of firm assets
Inventory costs:
Cost of carrying too much inventory
Cost of not carrying enough inventory
Inventory management objective = find the optimal
trade-off between carrying too much inventory versus
not enough
17-29
Types of Inventory
Manufacturing firm
Raw material – production starting point
Work-in-progress
Finished goods – ready to ship or sell
One firm’s “raw material” = another’s “finished good”
Derived vs. Independent demand
Different types of inventory vary dramatically in terms
of liquidity
17-30
Inventory Costs
Carrying costs = 20–40% of inventory value per year
Storage and tracking
Insurance and taxes
Losses due to obsolescence, deterioration, or theft
Opportunity cost of capital
Shortage costs
Restocking costs
Lost sales or lost customers
Return to 17-31
Quick Quiz
Optimal Size of Inventory Orders
17-32
Inventory Management
Classify inventory by cost, demand, and need
Maintain larger quantities of items that have
substantial shortage costs
Maintain smaller quantities of expensive items
Maintain a substantial supply of less expensive basic
materials
17-33
EOQ Model
EOQ = Economic Order Quantity
EOQ minimizes total inventory cost
Q = inventory quantity in each order Q/2 = Average
inventory
T = firm’s total unit sales per year T/Q = number of
orders per year
CC = Inventory carrying cost per unit
F = Fixed cost per order
Return to 17-34
Quick Quiz
EOQ Model
Total carrying cost
= (Average inventory) x (Carrying cost per unit)
= (Q/2)(CC)
Total restocking cost
= (Fixed cost per order) x (Number of orders)
= F(T/Q)
Total Cost
= Total carrying cost + Total restocking cost
= (Q/2)(CC) + F(T/Q)
17-35
EOQ Model
Total Cost
= Total carrying cost + Total restocking cost
= (Q/2)(CC) + F(T/Q)
Q* Carrying costs = Restocking costs
(Q*/2)(CC) = F(T/Q*)
2TF
Q *
CC
17-36
Example: EOQ
Consider an inventory item that has carrying cost =
$1.50 per unit. The fixed order cost is $50 per order
and the firm sells 100,000 units per year.
What is the economic order quantity?
2(100,000)(50)
Q *
2,582
1.50
17-37
Extensions to EOQ
Safety stocks
Minimum level of inventory kept on hand
Increases carrying costs
Reorder points
Inventory level at which you place an order to account
for delivery time
17-38
Derived-Demand Inventories
Materials Requirements Planning (MRP)
Computer-based ordering/scheduling
Works backwards from set finished goods level to
establish levels of work-in-progress required
Just-in-Time Inventory
Reorder and restock frequently
Japanese system
Keiretsu = industrial group
Kanban = card signaling reorder time
17-39
Chapter 17
END 17-40
SOURCES OF SHORT
TERM FUNDS
TRADE CREDITS
A firm customarily buys its supplies and materials on credit from other
firms, recording the debt as an account payable. This trade credit, as it
is commonly called, is the largest single category of short-term credit.
Credit terms are usually expressed with a discount for prompt payment.
Thus, the seller may state that if payment is made within 10 days of the
invoice date, a 2 percent cash discount will be allowed. If the cash
discount is not taken, payment is due 30 days after the date of invoice.
The cost of not taking cash discounts is the price of the credit.
COST OF FOREGOING CASH DISCOUNTS
Cost of foregoing cash discount= Discount %/(100-Discount %) x
(360/Allowed payment days – Discount days)
For example, a supplier of Franklin Drilling offers the company 2/15 net
40 payment terms. To translate the shortened description of the
payment terms, this means the supplier will allow a 2% discount if paid
within 15 days, or a regular payment in 40 days. Franklin's controller
uses the following calculation to determine the cost of credit related to
these terms:
= 2% /(100%-2%) x (360/(40 – 15))
= 2% / (98%) x (360/25)
= .0204 x 14.4
= 29.4% Cost of credit
BANK LOANS
Commercial bank lending appears on the balance sheet as notes
payable and is second in importance to trade credit as a source of
short-term financing. Banks occupy a pivotal position in the short-term
and intermediate-term money markets. As a firm’s financing needs
grow, banks are called upon to provide additional funds. A single loan
obtained from a bank by a business firm is not different in principle from
a loan obtained by an individual. The firm signs
a conventional promissory note. Repayment is made in a lump sum at
maturity or in installments throughout the life of the loan. A line of credit,
as distinguished from a single loan, is a formal or informal
understanding between the bank and the borrower as to the maximum
loan balance the bank will allow at any one time.
COMMERCIAL PAPER
Commercial paper, a third source of short-term credit, consists of well-
established firms’ promissory notes sold primarily to other businesses,
insurance companies, pension funds, and banks. Commercial paper is
issued for periods varying from two to six months. The rates on prime
commercial paper vary, but they are generally slightly below the rates
paid on prime business loans.
A basic limitation of the commercial-paper market is that its resources
are limited to the excess liquidity that corporations, the main suppliers
of funds, may have at any particular time. Another disadvantage is the
impersonality of the dealings; a bank is much more likely to help a good
customer weather a storm than is a commercial-paper dealer.
RECEIVABLE FACTORING CREDIT LINES
Financing through accounts receivable can be done either by pledging
the receivables or by selling them outright, a process called factoring in
the United States. When a receivable is pledged, the borrower retains
the risk that the person or firm that owes the receivable will not pay; this
risk is typically passed on to the lender when factoring is involved.
INVENTORY USED AS SECURED LOAN
When loans are secured by inventory, the lender takes title to them. He
may or may not take physical possession of them. Under a field
warehousing arrangement, the inventory is under the physical control of
a warehouse company, which releases the inventory only on order from
the lending institution. Canned goods, lumber, steel, coal, and other
standardized products are the types of goods usually covered in field
warehousing.
REVOLVING CREDIT
Revolving credit is an agreement that permits an account holder to
borrow money repeatedly up to a set dollar limit while repaying a
portion of the current balance due in regular payments. Each payment,
minus the interest and fees charged, replenishes the amount available
to the account holder.
Credit cards and lines of credit both work on the principle of revolving
credit.
SAMPLE PROBLEMS
A firm arranges a discount loan at a 12 percent interest rate, and borrows
P100,000 for one year. The stated interest rate is ________ and the effective
interest rate is ________. ANSWER: 12.00% and 13.64%
XYZ Corporation borrowed P100,000 for six months from the bank. The rate is
prime plus 2 percent. The prime rate was 8.5 percent at the beginning of the
loan and changed to 9 percent after two months. This was the only change.
How much interest must XYZ corporation pay? ANSWER: P5,417.
A firm has a line of credit and borrows P25,000 at 9 percent interest for 180
days or half a year. What is the effective rate of interest on this loan if the
interest is paid in advance? ANSWER: 9.4 percent.
A firm arranged for a 120-day bank loan at an annual rate of interest of 10
percent. If the loan is for P100,000, how much interest in PESOS will the firm
pay? (Assume a 360-day year.) ANSWER: P3,333.
SAMPLE PROBLEMS
ABC Company borrowed P100,000 for one year under a line of credit with a
stated interest rate of 7.5 percent and a 15 percent compensating balance.
Normally, the firm keeps almost no money in its checking account. Based on
this information, the effective annual interest rate on the loan is________.
ANSWER: 8.8%.
XYZ Company borrowed P100,000 for one year under a line of credit with a
stated interest rate of 7.5 percent and a 15 percent compensating balance.
Normally, the firm keeps a balance of about P10,000 in its checking account.
Based on this information, the effective annual interest rate on the loan was
________ percent. ANSWER: 7.89%
Tangshan Mining borrowed P100,000 for one year under a revolving credit
agreement that authorized and guaranteed the firm access to P200,000. The
revolving credit agreement had a stated interest rate of 7.5 percent and
charged the firm a 1 percent commitment fee on the unused portion of the
agreement. Based on this information, the effective annual interest rate on the
loan was ___________. ANSWER: 8.5%
SAMPLE PROBLEMS
Tina's Apple Company would like to manufacture and market a new packaging.
Tina's has sold an issue of commercial paper for P1,500,000 and maturity of 90
days to finance the new project. Compute the annual interest rate on the issue
of commercial paper if the value of the commercial paper at maturity is
P1,650,000.
ANSWER; Interest paid = $1,650,000 - 1,500,000 = $150,000; Annual interest
rate = ($150,000/$1,500,000) (360/90) = 40%
Bessey Aviation has just sold an issue of 30-day commercial paper with a face
value of P5,000,000. The firm has just received P4,958,000. What is the
effective annual interest rate on the commercial paper?
ANSWER: ($5,000,000 - $4,958,000)/$4,958,000} × 12 = 0.1017
A firm arranges a discount loan at a 12 percent
interest rate, and borrows P100,000 for one year. The
stated interest rate is ________ and the effective
interest rate is ________. ANSWER: 12.00% and
13.64% (.12/.88 x 100%)
XYZ Corporation borrowed P100,000 for six months
from the bank. The rate is prime plus 2 percent. The
prime rate was 8.5 percent at the beginning of the
loan and changed to 9 percent after two months. This
was the only change. How much interest must XYZ
corporation pay? ANSWER: P5,417.
Interest = PRT
I =100,000 x 10.5% x2/12 = 1,750
I = 100,000 x11% x 4/12 = 3,667
Total interest 5,417
1. The available balance is the amount you have on deposit, or $95,000. By writing a check, you now
have a disbursement float. Your book balance is the amount on deposit minus the amount of the
check, or:
2. The available balance is the amount you have on deposit, or $12,700. This is a collection float since
you are waiting for the deposited check to clear into your account. The book balance is the amount
on deposit plus the collection float, or:
3. Your disbursement float is the amount of the check you wrote, or $4,200. The collection float is the
amount of the check deposited, or –$5,100. The net float is the sum of the disbursement float and
collection float, or:
4. a. There are 30 days until account is overdue. If you take the full period, you must remit:
Remittance = 540($62)
Remittance = $33,480
b. There is a 1 percent discount offered, with a 10 day discount period. If you take the discount,
you will only have to remit:
Remittance = (1 – .01)($33,480)
Remittance = $33,145
c. The implicit interest is the difference between the two remittance amounts, or:
Days’ credit = 30 – 10
Days’ credit = 20 days
5. The average daily receipts are the total amount of checks received divided by the number of days in
a month. Assuming 30 days in a month, the average daily float is:
This is the average amount of checks received per day. The average check takes three days to clear,
so the average daily float is:
6. a. The disbursement float is the average monthly checks written times the average number of days
for the checks to clear, so:
The collection float is the average monthly checks received times the average number of days for the
checks to clear, so:
The net float is the disbursement float plus the collection float, so:
7. The total sales of the firm are equal to the total credit sales since all sales are on credit, so:
The average collection period is the percentage of accounts taking the discount times the discount
period, plus the percentage of accounts not taking the discount times the days’ until full payment is
required, so:
The receivables turnover is 365 divided by the average collection period, so:
And the average receivables are the credit sales divided by the receivables turnover so:
If the firm increases the cash discount, more people will pay sooner, thus lowering the average
collection period. If the ACP declines, the receivables turnover increases, which will lead to a
decrease in the average receivables.
8. The receivables turnover is 365 divided by the average collection period, so:
And the average receivables are the credit sales divided by the receivables turnover, so:
9. a. The average collection period is the percentage of accounts taking the discount times the
discount period, plus the percentage of accounts not taking the discount times the days’ until
full payment is required, so:
Since the average collection period is 36 days, the average accounts receivable is:
11. The interest rate for the term of the discount is:
30 – 10 = 20 days
So, using the EAR equation, the effective annual interest rate is:
CHAPTER 17 – 4
EAR = (1.0204)365/20 – 1
EAR = .4459, or 44.59%
EAR = (1.0101)365/30 – 1
EAR = .1301, or 13.01%
EAR = (1.0101)365/10 – 1
EAR = .4432, or 44.32%
13. The carrying costs are the average inventory times the cost of carrying an individual unit, so:
The order costs are the number of orders times the cost of an order, so:
EOQ = 2,744.15
The number of orders per year will be the total units sold per year divided by the EOQ, so:
The firm’s policy is not optimal, since the carrying costs and the order costs are not equal. The
company should increase the order size and decrease the number of orders.
14. The carrying costs are the average inventory times the cost of carrying an individual unit, so:
The order costs are the number of orders times the cost of an order, so:
The number of orders per year will be the total units sold per year divided by the EOQ, so:
The firm’s policy is not optimal, since the carrying costs and the order costs are not equal. The
company should decrease the order size and increase the number of orders.
Intermediate
where CC is the carrying cost per unit. The restocking costs are:
Using calculus to find the minimum point of the curve, we take the derivative and set it equal to
zero. Doing so, we find:
To prove this point is a minimum, we can find the second derivative, which is:
Since the second derivative is greater than zero so long as F, T, and Q are all positive, the first
derivative is at a minimum.
Challenge
16. Since the company sells 700 suits per week, and there are 52 weeks per year, the total number of
suits sold is:
And, the EOQ is 500 suits, so the number of orders per year is:
To determine the day when the next order is placed, we need to determine when the last order was
placed. Since the suits arrived on Monday and there is a 3-day delay from the time the order was
placed until the suits arrive, the last order was placed Friday. Since there are five days between the
orders, the next order will be placed on Wednesday
Alternatively, we could consider that the store sells 100 suits per day (700 per week / 7 days). This
implies that the store will be at the safety stock of 100 suits on Saturday when it opens. Since the
suits must arrive before the store opens on Saturday, they should be ordered 3 days prior to account
for the delivery time, which again means the suits should be ordered on Wednesday.
CHAPTER 17 – 7