IP WAREHOUSE

TABACO, ALBAY
FIRE PROTECTION WORKS BILL OF QUANTITIES
MATERIALS LABOR COST
ITEM DESCRIPTION QTY UNIT TOTAL AMOUNT
Unit Cost Amount Unit Cost Amount
1 PRELIMINARIES

1.1 Mobilization 1.00

1.2 Bonds and Insurances

Performance Bond 1.00
Surety Bond 1.00
Guarantee Bond 1.00
CARI 1.00

1.3 Contractor's Tax 1.00

1.4 Permits and licenses 1.00

1.5 Temporary facilities 1.00

1.6 Water and Electricity 1.00

1.7 Plant, tools, etc. 1.00

1.8 Safety and Security 1.00

1.9 Inspection and Testing 1.00

1.10 Shop and As-Built Drawings 1.00

1.11 Fabrication, manufacture and storage 1.00

1.12 Management and Supervision 1.00

1.13 Demobilization
Others

TOTAL - PRELIMINARIES, PHP

2 FIRE PROTECTION SYSTEM

2.1 WATER SPRINKLER STSREM

Supply and installation of the following pipes, fittings and
hangers, supports including all necessary fixing accessories:
Black Steel pipes & fittings, Sch. 40 (as per specification)

25 mm diameter 88 L 1,077.00 94,776.00 323.10 28,432.80 123,208.80

32 mm diameter 155 L 1,470.00 227,850.00 441.00 68,355.00 296,205.00
40 mm diameter 143 L 1,701.00 243,243.00 510.30 72,972.90 316,215.90
50 mm diameter 53 L 2,268.00 120,204.00 680.40 36,061.20 156,265.20
65 mm diameter 2 L 3,728.00 7,456.00 1,118.40 2,236.80 9,692.80
80 mm diameter 2 L 4,662.00 9,324.00 1,398.60 2,797.20 12,121.20
100 mm diameter 205 L 7,219.00 1,479,895.00 2,165.70 443,968.50 1,923,863.50
150 mm diameter 20 L 12,527.00 250,540.00 3,758.10 75,162.00 325,702.00
200 mm diameter 4 L 16,480.00 65,920.00 4,944.00 19,776.00 85,696.00
250 mm diameter 1 L 27,610.00 27,610.00 8,283.00 8,283.00 35,893.00

2.2 Supply amd installation of threaded pipes fittings

50 mm equal tee 37 pcs 241.00 8,917.00 72.30 2,675.10 11,592.10

40 mm equal tee 29 pcs 164.00 4,756.00 49.20 1,426.80 6,182.80
32 mm equal tee 4 pcs 129.00 516.00 38.70 154.80 670.80
25 mm equal tee 2 pcs 81.00 162.00 24.30 48.60 210.60
50 mm x 25 mm reduced tee 147 pcs 289.20 42,512.40 86.76 12,753.72 55,266.12
40 mm x 25 mm reduced tee 174 pcs 196.80 34,243.20 59.04 10,272.96 44,516.16
32 mm x 25 mm reduced tee 85 pcs 154.80 13,158.00 46.44 3,947.40 17,105.40
50 mm x 40 mm coupling reducer 167 pcs 166.00 27,722.00 49.80 8,316.60 36,038.60
50 mm x 32 mm couping reducer 31 pcs 166.00 5,146.00 49.80 1,543.80 6,689.80
50 mm x 25 mm coupling reducer 1 pcs 166.00 166.00 49.80 49.80 215.80
40 mm x 32 mm coupling reducer 172 pcs 115.00 19,780.00 34.50 5,934.00 25,714.00
40 mm x 25 mm coupling reducer 3 pcs 115.00 345.00 34.50 103.50 448.50
32 mm x 25 mm coupling reducer 96 pcs 90.00 8,640.00 27.00 2,592.00 11,232.00
25 mm x 1/2" coupling reducer 718 pcs 61.00 43,798.00 18.30 13,139.40 56,937.40
50 mm elbow 90 deg 131 pcs 247.00 32,357.00 74.10 9,707.10 42,064.10
40 mm elbow 90 deg 76 pcs 166.00 12,616.00 49.80 3,784.80 16,400.80
32 mm elbow 90 deg 212 pcs 133.00 28,196.00 39.90 8,458.80 36,654.80
25 mm elbow 90 deg 134 pcs 81.00 10,854.00 24.30 3,256.20 14,110.20
32 mm union patente 78 pcs 249.00 19,422.00 74.70 5,826.60 25,248.60
25 mm union patente 44 pcs 178.00 7,832.00 53.40 2,349.60 10,181.60
1/2 in end cap 12 pcs 50.00 600.00 15.00 180.00 780.00

2.3 Supply & installation of welded fittings

200 mm equal tee 2 pcs 6,615.00 13,230.00 1,984.50 3,969.00 17,199.00
250 mm x 200 mm reduced tee 2 pcs 7,300.80 14,601.60 2,190.24 4,380.48 18,982.08
200 mm x 150 mm reduced tee 2 pcs 4,673.60 9,347.20 1,402.08 2,804.16 12,151.36
200 mm elbow 90 deg 4 pcs 4,427.00 17,708.00 1,328.10 5,312.40 23,020.40

2.4 Supply & installation of mechanical grooved fittings

Mechanical TEE
100 mm x 65 mm 2 pcs 1,707.60 3,415.20 512.28 1,024.56 4,439.76
100 mm x 40 mm 199 pcs 1,275.60 253,844.40 382.68 76,153.32 329,997.72
IP WAREHOUSE
TABACO, ALBAY
FIRE PROTECTION WORKS BILL OF QUANTITIES
MATERIALS LABOR COST
ITEM DESCRIPTION QTY UNIT TOTAL AMOUNT
Unit Cost Amount Unit Cost Amount
100 mm x 32 mm 47 pcs 1,275.60 59,953.20 382.68 17,985.96 77,939.16
100 mm x 25 mm 2 pcs 1,275.60 2,551.20 382.68 765.36 3,316.56
Elbow 90 deg.:
150 mm diameter 7 pcs 2,564.00 17,948.00 769.20 5,384.40 23,332.40
100 mm diameter 41 pcs 1,680.00 68,880.00 504.00 20,664.00 89,544.00
80 mm diameter 0 pcs 1,212.00 - 363.60 - -
65 mm diameter 1 pcs 947.00 947.00 284.10 284.10 1,231.10
Elbow 45 deg.:
150 mm diameter 0 pcs 2,564.00 - 769.20 - -
100 mm diameter 7 pcs 1,680.00 11,760.00 504.00 3,528.00 15,288.00
80 mm diameter 0 pcs 1,212.00 - 363.60 - -
65 mm diameter 1 pcs 947.00 947.00 284.10 284.10 1,231.10
Tee equal:
150 mm diameter 11 pcs 2,937.00 32,307.00 881.10 9,692.10 41,999.10
100 mm diameter 16 pcs 1,875.00 30,000.00 562.50 9,000.00 39,000.00
Concerntric reducer:
150 mm x 100 mm diameter 32 pcs 3,040.00 97,280.00 912.00 29,184.00 126,464.00
100 mm x 80 mm diameter 20 pcs 1,942.00 38,840.00 582.60 11,652.00 50,492.00
80 mm x 65 mm diameter 5 pcs 1,810.00 9,050.00 543.00 2,715.00 11,765.00
100 mm x 40 mm diameter (threaded) 51 pcs 1,944.00 99,144.00 583.20 29,743.20 128,887.20
Mechanical Coupling:
150 mm diameter 20 pcs 2,000.00 40,000.00 600.00 12,000.00 52,000.00
100 mm diameter 205 pcs 1,800.00 369,000.00 540.00 110,700.00 479,700.00
80 mm diameter 2 pcs 1,600.00 3,200.00 480.00 960.00 4,160.00
65 mm diameter 2 pcs 1,400.00 2,800.00 420.00 840.00 3,640.00
Other Items
2.5 Allow for any other items for which the Contractor requires
payment or other items not found in proposal breakdown. 1 lot 1,451,228.22
(inserted) (PPR Piping System)

2.6 Supply and installation of the following connections, valves,

switches and accessories

Fire department connection: 3 way 65 mm x 65 mm x 150 mm 10 set 25,000.00 250,000.00 7,500.00 75,000.00 325,000.00
65 mm x 65 mm diameter, complete with plug and plate

Vertical Alarm Check Valve Assembly

200 mm diameter 1 set 122094 122,094.00 36,628.20 36,628.20 158,722.20

Gate Valve (OS & Y)with supervisory switch

200 mm diameter 1 pcs 82530.87 82,530.87 24,759.26 24,759.26 107,290.13
150 mm diameter (grooved type) 12 pcs 58530.87 702,370.44 17,559.26 210,711.13 913,081.57
65 m mm diameter 1 pcs 10,537.40 10,537.40 3,161.22 3,161.22 13,698.62

Gate Valve (OS & Y)

200 mm diameter 3 pcs 78,000.00 234,000.00 23,400.00 70,200.00 304,200.00
65 mm diameter 1 pcs 6,000.00 6,000.00 1,800.00 1,800.00 7,800.00

Gate Valve (Butterfly)

80 mm diameter grooved type with tamper switch 1 pcs 8,700.00 8,700.00 2,610.00 2,610.00 11,310.00

Check Valve
200 mm diameter (Non Slam) 1 pcs 115,704.00 115,704.00 34,711.20 34,711.20 150,415.20
65 mm diameter (Non Slam) 1 pcs 12,355.40 12,355.40 3,706.62 3,706.62 16,062.02
150 mm diameter swing type 12 pcs

Flexible Coupling
200 mm diameter (VICTAULIC) 2 pcs 2,400.00 4,800.00 720.00 1,440.00 6,240.00
65 mm diameter (VICTAULIC) 2 pcs 1,400.00 2,800.00 420.00 840.00 3,640.00

Air release valve with isolation valve

32 mm diameter 10 pcs 7,781.00 77,810.00 2,334.30 23,343.00 101,153.00

Pressure Gauge with pigtail and stop valve cock

90 mm dial face 12 sets 7,200.00 86,400.00 2,160.00 25,920.00 112,320.00

Suction strainer with anti vortex plate

250 mm diameter 1 pcs 63,000.00 63,000.00 18,900.00 18,900.00 81,900.00

Gate valve
32 mm diameter 12 pcs 3,994.00 47,928.00 1,198.20 14,378.40 62,306.40
25 mm diameter 12 pcs 3,662.00 43,944.00 1,098.60 13,183.20 57,127.20

Test and drain valve

40 mm diameter 12 pcs 6,585.00 79,020.00 1,975.50 23,706.00 102,726.00

Flow switch 12 pcs 6,590.34 79,084.08 1,977.10 23,725.22 102,809.30

Auxiliary drain sets

25 mm diameter sight glass 12 pcs 5,620.77 67,449.24 1,686.23 20,234.77 87,684.01

Fire Hose valve with cap & drain

65 mm diameter 30 pcs 15,000.00 450,000.00 4,500.00 135,000.00 585,000.00

Supply and installation of Sprnkler Heads as per

plan, details, and specifications
Upright, initermediate type K factor = 16.8 501 pcs 300.00 150,300.00 90.00 45,090.00 195,390.00
IP WAREHOUSE
TABACO, ALBAY
FIRE PROTECTION WORKS BILL OF QUANTITIES
MATERIALS LABOR COST
ITEM DESCRIPTION QTY UNIT TOTAL AMOUNT
Unit Cost Amount Unit Cost Amount

Supply and installation of fire hose cabinets, as per

plan, details, and specifications
FHC, fire hose cabinets 30 set 9,000.00 270,000.00 2,700.00 81,000.00 351,000.00

Supply and installation of oFire Extinguishers,

including fixings, brackets ands supports and all other accessories
10 lbs Dry Chemical type (ABC Rating)
20 lbs CO2 Chemical FE (2C Rating) OWNER SUPPLY (COMPLIANT TO RA 9514 RIRR)
50 lbs wheeled type Dry Chemical FE (ABC Rating)

2.7 Other Items

Allow for any other items for which the Contractor requires
payment or other items not found in proposed breakdown 1 set 43400 13,020.00 56,420.00
(inserted) Upiright, Standard type K factor = 5.6 (217 pcs)

TOTAL - AUTOMATIC FIRE SPRINKLER SYSTEM., Php

3 EQUIPMENT
Supply and installation of the following equipment.
including concrete pads as shown on details and
material specification

FP-1, horizontal Split Case Centrifugal Pump (UL/FM APPROVED) 1 set 3,420,000 3,420,000.00 1,026,000.00 1,026,000.00 4,446,000.00
Electric driven, 1500 gpm, 165 psi, 200 hp, 380/3/60
with discharge pressure gauge, main relief valve,
enclosed waste cone, flowmeter & fire pump controller (UL/FM)
(inserted) (offer = 1510 gpm, 140 psi, 200 hp, 380/3/60)

JP-1, Vertical Inline, Centrifugal Pump 1 set 342,000.00 342,000.00 102,600.00 102,600.00 444,600.00
Electric driven, 30 gpm, 175 psi, 10 hp, 380/3/60
with Jockey pump DOL controller (UL/FM), pressure switch
motor starter, overload relay & HOA selector switch
(inserted) (offer = 95 gpm, 150 psi, 20 hp, 380/3/60)
Pressure sensing lines including valves & other accessories 1 set 40,000.00 40,000.00 12,000.00 12,000.00 52,000.00
(Latest NFPA 20 Compliant)

Concrete Pad including vibration isolators and thrust block set

Fire Reserved Tank set BY CIVIL CONTRACTOR

TOTAL - EQUIPMENT, Php

4 OTHERS
Allow for any other items for which the Contractor requires
payment or other items not found in proposal breakdown,
(Bidder to specify)

Sleeving works 1 lot

Fire rated Sealant 1 lot
Testing and commissioning 1 lot
Electrical Works (load Side Wirings Only) 1 lot
Excavation & Backfilling works 1 lot
Miscellaneous and Consumables (flanged, bolts, & 1 lot
nuts, supports, beam clamp.

EXCLUSION
Civil Works
Electrical Works (Circuit Breaker & Line Side Wirings)
Control Wirings from supervisory switch to FACP

TOTAL - OTHERS, Php

TOTAL 15,566,027.40
12% VAT 1,867,923.29
10% Profit 2,054,715.62
10% Contigencies (inflation) 205,471.56
GRAND TOTAL 19,694,137.87