Conviser Company: Joint Cost Product C Product L Product T Total

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

CONVISER COMPANY

JOINT COST 200,000.00


PRODUCT C PRODUCT L PRODUCT T TOTAL
PRODUCTION 15,000.00 10,000.00 20,000.00
SALES PRICE 20.00 15.00 9.50
SALES VALUE 300,000.00 150,000.00 190,000.00
SEPARABLE PROCESSING COST 75,000.00 25,000.00 40,000.00
NRV 225,000.00 125,000.00 150,000.00 500,000.00

ALLOCATED COST 90,000.00 50,000.00 60,000.00


SEPARABLE PROCESSING COST 75,000.00 25,000.00 40,000.00
TOTAL COST 165,000.00 75,000.00 100,000.00
PRODUCTION 15,000.00 10,000.00 20,000.00
UNIT COST 11.00 7.50 5.00

GROSS PROFIT
SALES UNITS 13,000.00 9,000.00 10,000.00

SALES 260,000.00 135,000.00 95,000.00


COST OF SALES 143,000.00 67,500.00 50,000.00
GROSS PROFIT 117,000.00 67,500.00 45,000.00

PRODUCT T SALES UNITS SALES COST OF SALES


UNIT COST (NRV) 9.50 10,000.00 95,000.00 50,000.00
AT SPLIT OFF 7.00 10,000.00 70,000.00 50,000.00

DI KO SURE TO MHIE
GROSS PROFIT
45,000.00
20,000.00
PRUDENTIAL COMPANY
JOINT COST 150,000.00
PRODUCT E PRODUCT S PRODUCT C TOTAL
UNITS PRODUCED 30,000.00 15,000.00 13,000.00
SALES PRICE 4.30 6.60 6.00
SALES VALUE 129,000.00 99,000.00 78,000.00
SEPARABLE PROCESSING COST 30,000.00 24,000.00 27,000.00
NRV 99,000.00 75,000.00 51,000.00 225,000.00

ALLOCATED COST 66,000.00 50,000.00 34,000.00

COST
PRODUCT S
SPLIT OFF 5.50
UNITS PRODUCED 15,000.00
REVENUE 82,500.00
COST REVENUS 50,000.00
PROFIT 32,500.00 AT SPLIT OFF

SALES VALUE 99,000.00


TOTAL COST 74,000.00
PROFIT 25,000.00 AFTER FURTHER PROCESSING
MARTENS COMPANY
BY-PRODUCT Z
QUANTITY PROCESSED 2,000.00
SALES PRICE UNIT 9.00
FURTHER PROSSCESING COST PER UNIT 2.00
MAKETING & ADMINISTRATIVE EXPENSE 1.00
OPERATING PROFIT PER UNIT 2.00 4.00
8,000.00

JOINT COST 208,000.00


BY PRODUCT (Z) 8,000.00
JOINT COST 200,000.00

PRODUCT X PRODUCT Y
SALES PRICE UNIT 20.00 25.00
FUTHER PROCESSING COST PER UNIT 5.00 7.00
15.00 18.00
QUANTITY PROCESSED 8,000.00 10,000.00
NRV 120,000.00 180,000.00 300,000.00

ALLOCATED JOINT COST 80,000.00 120,000.00


GETTY COMPANY
1
JOINT COST 288,000.00

PRODUCT
A B C
UNITS PRODUCED 1,000.00 3,000.00 5,000.00
SALES PER UNIT 100.00 80.00 50.00
SALES VALUE 100,000.00 240,000.00 250,000.00
FUTHER PROCESSING COSTS 25,000.00 60,000.00 105,000.00
NRV 75,000.00 180,000.00 145,000.00 400,000.00

ALLOCATED C0ST 54,000.00 129,600.00 104,400.00


FUTHER PROCESSING COSTS 25,000.00 60,000.00 105,000.00
TOTAL COST 79,000.00 189,600.00 209,400.00
UNITS PRODUCED 1,000.00 3,000.00 5,000.00
UNIT COST 79.00 63.20 41.88

UNITS PRODUCED 1,000.00 3,000.00 5,000.00


UNITS SOLD 800.00 2,500.00 4,300.00
ENDING INVENTORY 200.00 500.00 700.00
UNIT COST 79.00 63.20 41.88
COST OF ENDING INV 15,800.00 31,600.00 29,316.00

4 PRODUCT B
SALES PER UNIT 80.00
SPLIT OFF 65.00
15.00
UNITS SOLD 3,000.00
REVENUE 45,000.00
6,000.00 39,000.00
FPC 60,000.00
ALLOCATED FIXED COST 18,000.00
VARIABLE COST 1,000.00 41,000.00
OPERATING INCOME/LOSS - 2,000.00
2
PRODUCT
A B C
SALES PER UNIT 100.00 80.00 50.00
SPLIT OFF 60.00 65.00 25.00
40.00 15.00 25.00
UNITS PRODUCED 1,000.00 3,000.00 5,000.00
REVENUE 40,000.00 45,000.00 125,000.00
FPC 25,000.00 60,000.00 105,000.00
OPERATING INCOME/LOSS 15,000.00 - 15,000.00 20,000.00

3 PRODUCT B
SALES PER UNIT 80.00
SPLIT OFF 65.00
15.00
UNITS PRODUCED 3,000.00
REVENUE 45,000.00
FPC 60,000.00
ALLOCATED FIXED COST 18,000.00 42,000.00
INCOME/LOSS 3,000.00

You might also like