ESTIMATE FOR RETAINING WALL AT EDIGIA AT NARAYANPET (V&M)

Name of the Work CONSTRUCTION OF RETAINING WALL AT EIDGHA AT NARAYANPET (V&M)

Sl.
No. Description of work No. L B D Quantity Rate Per Amount (Rs.)

1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing
and technical specification including setting out, construction of shoring and bracing, removal of stumps and
other deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete excluding seignioarge charges for finished item of work as per MoRT&H specification 304(5th
Revision) and as directed by the Engineer-in-Charge.
11M Retainig wall 1 x 1 20.00 11.00 4.00 880.000
7m retaining wall 1 x 1 20.00 7.30 3.00 438.000

6m Retaining wall 1 x 1 195.00 6.35 2.50 3095.625

4413.63 113.92 1 502800.00
cum cum

2 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregates(50% Sand and 50% Rock
sand) conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials to
site and all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2200 (5th Revision) for foundations.

11M Retainig wall 1 x 1 20.00 9.80 0.15 29.400

7m retaining wall 1 x 1 195.00 5.65 0.15 165.263
6m Retaining wall 1 x 1 20.00 7.30 0.15 21.900
216.56 4150.00 1 898734.00
cum cum

3 Vibrated Reinforced cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregates(50% Sand and
50% Rock sand) conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of all
materials to site and all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating
and curing including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2200 (5th Revision) for sub structure

11m Bottom raft 1 x 1 20.00 9.50 1.25 237.50

Stem 1 x 1 20.00 0.88 8.00 140.00
Parapet wall 1 x 1 20.00 0.30 3.00 18.00
7m Bottom raft 1 x 1 20.00 7.15 0.80 114.40
Stem 1 x 1 20.00 0.60 4.00 48.00
Parapet wall 1 x 1 20.00 0.30 0.30 1.80
6m Bottom raft 1 x 1 195.00 6.35 0.80 990.60
Stem 1 x 1 195.00 0.48 3.00 277.88
Parapet wall 1 x 1 195.00 0.30 3.00 175.50
2003.68 5150.00 1 10318926.00
cum cum

4 Supplying, fitting and placing of HYSD bars ( Fe-500 ) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc., complete
including cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work as per
standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600
&2200 (5th revision) in sub-structure.excluding GST.
50 kg/Cum 1 x 1 2003.68 0.05 100.18
100.18 58500.00 1 5860749.00
Cum cum
 Total Amount 17581209.0
0.5% QC 87906.0
0.1% NAC 17581.2
seign 263718.0
GST 12% 2109745.0
LS 439841.0
20500000.0
Asst. Exe. Engineer, Dy. Exe. Engineer
Narayanpet PRSD, Narayanpet