DATA - SHEET 2020-21

Name of Work: Laying of tiles at MLA Camp office Bit-2 of Narayanpet Mandal
Buildings
Index-code S No Description Unit Quantity Rate Rs. Amount Rs
BLD-CSTN-1-4 1 Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement kg 480.00 5800.00 2784.00
Sand (including 5% wastage) cum 1.05 1246.56 1308.89
B. LABOUR:
Man mazdoor for mixing mortar day 0.20 465.00 93.00
Add Muncipal AA 0.20 93.00 18.60
Grand Total 4204.49
BLD-CSTN-1-5 2 Cement Mortar (1 : 4)
Unit : 1cum
A. MATERIALS:
Cement kg 360.00 5800.00 2088.00
Sand (including 5% wastage) cum 1.05 1246.56 1308.89
B. LABOUR:
Man mazdoor for mixing mortar day 0.20 465.00 93.00
Add Muncipal AA 0.20 93.00 18.60
Grand Total 3508.49
BLD-CSTN-1-6 3 Cement Mortar (1 : 5)
Unit : 1cum
A. MATERIALS:
Cement kg 288.00 5800.00 1670.40
Sand (including 5% wastage) cum 1.05 1246.56 1308.89
B. LABOUR:
Man mazdoor for mixing mortar day 0.20 465.00 93.00
Add Muncipal AA 0.20 93.00 18.60
G
Grand Total 3090.89
BLD-CSTN-1-7 4 Cement Mortar (1 : 6)
Unit : 1cum
A. MATERIALS:
Cement kg 240.00 5800.00 1392.00
Sand (including 5% wastage) cum 1.05 1246.56 1308.89
B. LABOUR:
Man mazdoor for mixing mortar day 0.20 465.00 93.00
Add Muncipal AA 0.20 93.00 18.60
Grand Total 2812.49
3 EARTH WORK EXCAVATION
BLD-CSTN-2-1 Earth work excavation for foundations (Manual Means) of buildings,
septic tank, sump, compound wall in ordinary soils and depositing on
bank with an initial lead of 10m and depth up to 3m including all
operational,incidental, labour charges such as shoring, sheeting,
planking, strutting etc., and overheads & contractors profit complete for
finished item of work excluding dewatering charges etc., as per SS 20
B(APSS 308)
Taking out put = 10 Cum
Light Mazdoor Nos 3.64 465.00 1692.60
Add 75 % extra for buidling foundation 75% 1692.60 1269.45
Add Muncipal AA 0.20 2962.05 592.41
3554.46
Add 13.615% towards contractor's profit 0.00000 3554.46 0.00
3554.46
Rate per 10 cum 3554.46
Rate per 1 cum 355.45

BLD-CSTN-2-9 4 Filling with Rock Sand in trenches, sides of foundations and basement
(amendment) with initial lead in layers not exceeding 15cm thick, consolidating each
deposited layer by watering and ramming including all operational,
incidental, labour charges (excluding seignorage charges) hire charges
of T & P etc., complete for finished item of work. (APSS NO. 309 & 310)

Taking Output 6 Cum

Cost of Rock Sand cum 6.00 913.44 5480.64
Light Mazdoor cum 3.12 465.00 1450.80
 Index-code S No Description Unit Quantity Rate Rs. Amount Rs
Add 13.615% towards contractor's profit 0.00000 7274.16 0.00
Total 7274.16
Rate per 6 Cum 7274.16
Rate per cum Total 1212.36

BLD-CSTN-3-5 6 Plain Cement concrete (1:4:8) using 40 mm metal with Concrete mixture.
All work upto plinth level. (Using 50% of Natural sand +50% of
Manufactured sand(Rock Sand)
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 5800.00 939.60
Coarse aggregate 40 mm cum 0.90 1044.69 940.22
50% Fine aggregate (Sand) cum 0.225 1056.56 237.73
50% Manufactured sand(Rock Sand) cum 0.225 913.44 205.52
Water (including for curing) kl 1.20 73.00 87.60
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 550.70 550.70
C. LABOUR:
Mason 1st class day 0.10 520.00 52.00
Mazdoor (unskilled) day 1.39 465.00 646.35
Add Muncipal AA 0.20 698.35 139.67
Grand Total 3799.39
Add 13.615% towards contractor's profit 0.00000 3799.39 0.00
Grand Total 3799.39

BLD-CSTN-7-5 14 Flooring with Double charged / multi charged stain free full body
porcelain vitrified tiles withdouble layer pigment of size 400 x 400 mm
and thickness between 16 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades
anddesigns, set over base coat of cement mortar (1:8), 12 mm thick over
CC bed already y laid or RCC roof slab,, including
g neat cement slurry
y of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching shade,
including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item
of work, but excluding the cost of conveyance of all materials. (Parking
Tiles)
Unit = 10 sqm
A. MATERIALS:
TBSC-C.II-05 Supply of Double charged / multi charged stain free full body porcelain sqm 10.10 550.00 5555.00
vitrified tiles withdouble layer pigment of size 400 x 400 mm and
thickness between 16mm mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades
anddesigns (parking Tiles)
Cement for CM (1:8) for base coat kg. 21.60 5800.00 125.28
Cement for slurry kg. 33.00 5800.00 191.40
Cement for Pointing with CM (1:3) kg. 6.00 5800.00 34.80
Sand for CM (1:8) cum 0.12 1246.56 149.59
Sand for pointing cum 0.02 1246.56 24.93
Seigniorage charges of sand cum 0.14 0.00
B. LABOUR
Mason 1st class day 0.96 520.00 499.20
nd day 2.24 490.00 1097.60
Mason 2 class
Mazdoor (unskiled) day 3.30 465.00 1534.50
Add water charges 1% 0.01 3131.30 31.31
Add Mucipal Limits 0.20 3131.30 626.26
Grand Total Rate per 10 Sqm 9869.87
GF FF SF
Basic Rate 9869.87 9869.87 9869.87
Add lift Charges of Materials @ 10 % on LC 159.68 319.36
Add 13.615 % overhead charges, Contractor profit 0.00000 0.00 0.00 0.00
9869.87 10029.55 10189.23
BASIC COST per 10 sqm Rs 9869.87 10029.55 10189.23
 Index-code S No Description Unit Quantity Rate Rs. Amount Rs

Asst. Exe. Engineer Deputy Executive Engineer District Panchayatraj Engineer

MPP Naryanpet PR SD : Narayanpet PIU DIV Narayanpet