Nadia, Nelia, Nila and Nida Partnership

Statement of Partners' Equity

For the Year Ended December 31, 2001

Nadia Nelia
Ratio 40% 30%
Beginning capital, January 1 84,000 75,000
Distribution of income earned:
From 1st Jan to 30th Sep 13,500 10,125
From 1st Oct to 31st Dec 4,705.15 3,528.86
Transfer of Nida capital balance of his estate
Retirement of Nila 7,832.42 5,874.31
Ending Capital, December 31 110,037.57 94,528.17
nd Nida Partnership
artners' Equity
December 31, 2001

Nila Nida Total

15% 15% 100%
48,000 45,000 252,000

5,062.50 5,062.50 33,750

1,764.43 9,998.44
-50,062.50 -50,062.50
-54,826.93 41,120.20
0.00 0.00 204,565.74