NO

5
 DESCRIPTION

COAL BLENDING SYSTEM

BILL NO. 1 - PREPARATION WORKS

BILL NO. 2 - MECHANICAL WORKS

BILL NO. 3 - CIVIL WORKS

BILL NO. 4 - ELECTRICAL WORKS

BILL NO. 5 - ERECTION WORKS

GRAND TOTAL
1 Lot Rp 2,286,483,000

1 Lot Rp 29,297,934,000

1 Lot Rp 2,721,937,000

1 Lot Rp 4,100,308,900

1 Lot Rp 6,099,946,380

Rp 44,506,609,280
NO DESCRIPTION
A PREPARATION WORK
1 Design Calculation, shop drawing dan As built drawing

2 Project manajemen

3 Survey dan pengukuran

4 Mob Equipment

5 Site prep

Total A
SPECIFICATION QTY UNIT PRICE

1.00 Ls 200,000,000.00

1.00 Ls 125,000,000.00
1.00 Ls 75,000,000.00
1.00 Ls 54,000,000.00
TOTAL BASE PRICE

800,270,000.00
342,972,000.00
342,972,000.00
228,648,000.00
571,621,000.00

2,286,483,000.00
NO DESCRIPTION
A REQUIREMENT
- Capacity

- Blending System Type

- Feeding Type
- Feed Size
- Coal Stock For Blending
- Percentage of Blend

I COAL FEEDING SYSTEM

1 RECLAIM FEEDER
Mechanical Work
- Reclaim Feeder
RF - A - 01

RF - A - 02

RF - B - 03

Total 1

2 EMERGENCY HOPPER A
- Hopper Sheel + Top Guide
- Linner Plate
- Hopper Support

Total 2
 3 BELT CONVEYOR BC - A - 11
3.1 Mechanical Work
- Belt
Belt Conveyor
Belt Splicing
- Idlers
Impact Idler & Frame
Transition Idler & Frame
Carrying idler & Frame
Return Idler & Frame
Self Aligning Carry Idler & Frame
Self Aligning Return Idler & Frame
- Pulleys
Head / Drive Pulley
Tail Pulley
Take Up Pulley
Snub Pulley
Bend Pulley
- Bearings
Head / Drive Pulley Bearing
Tail Pulley Bearing
Take Up Pulley Bearing
Snub Pulley Bearing
Bend Pulley Bearing
- Drive assembly (c/w drive base & torque arm mounting)
Drive Motor

Coupling
- Accessories
Pull Cord Switch + Bracket
Miss Alignment Switch
Low Speed Sensor
Primary Belt Cleaner
Secondary Belt Cleaner
V - Plough

Sub Total 3.1

3.2 Structural Work

- Frame
Main Frame
Trestle Frame
Motor Drive Frame
- Chute
Chute Plate
Linner Plate
Impact Plate
- Maintanance Acces
One Side Walkway
Handrailing
 Ladder
- Other
Counter Weigth Box
Tail Pulley Guard
Skirt Board
Conveyor Cover

Sub Total 3.2

Total 3

4 BELT CONVEYOR BC - A - 12
4.1 Mechanical Work
- Belt
Belt Conveyor
Belt Splicing
- Idlers
Impact Idler & Frame
Transition Idler & Frame
Carrying idler & Frame
Return Idler & Frame
Self Aligning Carry Idler & Frame
Self Aligning Return Idler & Frame
- Pulleys
Head / Drive Pulley
Tail Pulley
Take Up Pulley
Snub Pulley
Bend Pulley
- Bearings
Head / Drive Pulley Bearing
Tail Pulley Bearing
Take Up Pulley Bearing
Snub Pulley Bearing
Bend Pulley Bearing
- Drive assembly (c/w drive base & torque arm mounting)
Drive Motor

Coupling
- Accessories
Pull Cord Switch + Bracket
Miss Alignment Switch
Low Speed Sensor
Primary Belt Cleaner
Secondary Belt Cleaner
V - Plough

Sub Total 4,1

4.2 Structural Work
- Frame
Main Frame
Trestle Frame
Motor Drive Frame
- Chute
Chute Plate
Linner Plate
Impact Plate
- Maintanance Acces
One Side Walkway
Handrailing
Ladder
- Other
Counter Weigth Box
Tail Pulley Guard
Skirt Board
Conveyor Cover

Sub Total 4,2

Total 4
5 CONTINUOUS WEIGHING CONVEYOR BC - A - 13
5.1 Mechanical Work
- Belt
Belt Conveyor
Belt Splicing
- Idlers Semi Flat 3 Roll
Impact Idler & Frame
Carry Idler & Frame
Return Idler & Frame
- Pulleys
Head / Drive Pulley
Tail Pulley

- Bearings
Head / Drive Pulley Bearing
Tail Pulley Bearing
- Drive assembly (c/w drive base & torque arm mounting)
Drive Motor
Gearbox
Coupling
- Accessories
Pull Cord Switch + Bracket
Miss Alignment Switch
Belt Weigher / Scale BW 800
Primary Belt Cleaner
Secondary Belt Cleaner
 V - Plough

Sub Total 5.1

5.2 Structural Work

- Frame
Single Deck Frame
Motor Drive Frame
- Other
Tail Pulley Guard
Take Up Screw
Head Chute

Sub Total 5.2

Total 5

6 CONTINUOUS WEIGHING CONVEYOR BC - A - 14

6.1 Mechanical Work
- Belt
Belt Conveyor
Belt Splicing
- Idlers Semi Flat 3 Roll
Impact Idler & Frame
Carry Idler & Frame
Return Idler & Frame
- Pulleys
Head / Drive Pulley
Tail Pulley

- Bearings
Head / Drive Pulley Bearing
Tail Pulley Bearing
- Drive assembly (c/w drive base & torque arm mounting)
Drive Motor
Gearbox
Coupling
- Accessories
Pull Cord Switch + Bracket
Miss Alignment Switch
Belt Scale BW 800
Primary Belt Cleaner
Secondary Belt Cleaner
V - Plough

Sub Total 6.1

6.2 Structural Work

 - Frame
Single Deck Frame
Motor Drive Frame
- Other
Tail Pulley Guard
Take Up Screw
Head Chute

Sub Total 6.2

Total 6

7 BELT CONVEYOR BC - B - 15
7.1 Mechanical Work
- Belt
Belt Conveyor
Belt Splicing
- Idlers
Impact Idler & Frame
Transition Idler & Frame
Carrying idler & Frame
Return Idler & Frame
Self Aligning Carry Idler & Frame
Self Aligning Return Idler & Frame
- Pulleys
Head / Drive Pulley
Tail Pulley
Take Up Pulley
Snub Pulley
Bend Pulley
- Bearings
Head / Drive Pulley Bearing
Tail Pulley Bearing
Take Up Pulley Bearing
Snub Pulley Bearing
Bend Pulley Bearing
- Drive assembly (c/w drive base & torque arm mounting)
Drive Motor

Coupling
- Accessories
Pull Cord Switch + Bracket
Miss Alignment Switch
Low Speed Sensor
Primary Belt Cleaner
Secondary Belt Cleaner
V - Plough

Sub Total 7.1

7.2 Structural Work
- Frame
Main Frame
Trestle Frame
Motor Drive Frame
- Chute
Chute Plate
Linner Plate
Impact Plate
- Maintanance Acces
One Side Walkway
Handrailing
Ladder
- Other
Counter Weigth Box
Tail Pulley Guard
Skirt Board
Conveyor Cover

Sub Total 7.2

Total 7

8 CONTINUOUS WEIGHING CONVEYOR BC - B - 16

8.1 Mechanical Work
- Belt
Belt Conveyor
Belt Splicing
- Idlers Semi Flat 3 Roll
Impact Idler & Frame
Carry Idler & Frame
Return Idler & Frame
- Pulleys
Head / Drive Pulley
Tail Pulley

- Bearings
Head / Drive Pulley Bearing
Tail Pulley Bearing
- Drive assembly (c/w drive base & torque arm mounting)
Drive Motor
Gearbox
Coupling
- Accessories
Pull Cord Switch + Bracket
Miss Alignment Switch
Belt Weigher / Scale BW 800
Primary Belt Cleaner
 Secondary Belt Cleaner
V - Plough

Sub Total 8.1

8.2 Structural Work

- Frame
Single Deck Frame
Motor Drive Frame
- Other
Tail Pulley Guard
Take Up Screw
Head Chute

Sub Total 8.2

Total 8

9 CONTINUOUS WEIGHING CONVEYOR BC - B - 17

9.1 Mechanical Work
- Belt
Belt Conveyor
Belt Splicing
- Idlers Semi Flat 3 Roll
Impact Idler & Frame
Carry Idler & Frame
Return Idler & Frame
- Pulleys
Head / Drive Pulley
Tail Pulley

- Bearings
Head / Drive Pulley Bearing
Tail Pulley Bearing
- Drive assembly (c/w drive base & torque arm mounting)
Drive Motor
Gearbox
Coupling
- Accessories
Pull Cord Switch + Bracket
Miss Alignment Switch
Belt Weigher / Scale BW 800
Primary Belt Cleaner
Secondary Belt Cleaner
V - Plough

Sub Total 9.1

9.2 Structural Work
- Frame
Single Deck Frame
Motor Drive Frame
- Other
Tail Pulley Guard
Take Up Screw
Head Chute

Sub Total 9.2

Total 9

II COAL BLENDING SYSTEM

10 COAL BLENDING HOPPER BN - A - 01
10.1 Mechanical Work
- Bottom Gate Hopper
- Bottom Hopper Vibrator
- Pull Out Gate Hopper

Sub Total 10.1

10.2 Structural Work

- Hopper Sheel
- Linner Plate
- Grizzly

Sub Total 10.2

Total 10

11 COAL BLENDING HOPPER BN - B - 02

11.1 Mechanical Work
- Bottom Gate Hopper
- Bottom Hopper Vibrator
- Pull Out Gate Hopper

Sub Total 11.1

11.2 Structural Work

- Hopper Sheel
- Linner Plate
- Grizzly

Sub Total 11.2

Total 11
 12 COAL BLENDING TOWER BT - 01
12.1 Mechanical Work
- Mixer
- Diverter Chute
- Chain Block

Sub Total 12.1

12.2 Structural Work

- Frame
Hopper Support Frame
Deck Frame
Top Tower Frame
Top Tower Deck Frame
- Maintenance Acces
Ladder
- Architech
Roofing
Clading
Flashing
Drain
Downpipe
Door

Sub Total 12.2

Total 12

13 BELT CONVEYOR BC - C- 18
13.1 Mechanical Work
- Belt
Belt Conveyor
Belt Splicing
- Idlers
Impact Idler & Frame
Transition Idler & Frame
Carrying idler & Frame
Return Idler & Frame
Self Aligning Carry Idler & Frame
Self Aligning Return Idler & Frame
- Pulleys
Head / Drive Pulley
Tail Pulley
Take Up Pulley
Snub Pulley
Bend Pulley
- Bearings
Head / Drive Pulley Bearing
 Tail Pulley Bearing
Take Up Pulley Bearing
Snub Pulley Bearing
Bend Pulley Bearing
- Drive assembly (c/w drive base & torque arm mounting)
Drive Motor
Gearbox
Coupling
- Accessories
Pull Cord Switch + Bracket
Miss Alignment Switch
Low Speed Sensor
Primary Belt Cleaner
Secondary Belt Cleaner
V - Plough

Sub Total 13.1

13.2 Structural Work

- Frame
Trush Frame (Cremona)
Trestle Frame
Head Frame
Tail Frame
Take Up Frame
Motor Drive Frame
- Chute
Chute Plate
Linner Plate
- Maintanance Acces
Two Side Walkway
Handrailing
Ladder
- Other
Counter Weigth Box
Tail Pulley Guard
Skirt Board
Conveyor Cover

Sub Total 13.2

Total 13

14 BELT CONVEYOR BC - C- 19
14.1 Mechanical Work
- Belt
Belt Conveyor
Belt Splicing
- Idlers
Impact Idler & Frame
 Transition Idler & Frame
Carrying idler & Frame
Return Idler & Frame
Self Aligning Carry Idler & Frame
Self Aligning Return Idler & Frame
- Pulleys
Head / Drive Pulley
Tail Pulley
Take Up Pulley
Snub Pulley
Bend Pulley
- Bearings
Head / Drive Pulley Bearing
Tail Pulley Bearing
Take Up Pulley Bearing
Snub Pulley Bearing
Bend Pulley Bearing
- Drive assembly (c/w drive base & torque arm mounting)
Drive Motor
Gearbox
Coupling
- Accessories
Pull Cord Switch + Bracket
Miss Alignment Switch
Low Speed Sensor
Primary Belt Cleaner
Secondary Belt Cleaner
V - Plough

Sub Total 14.1

14.2 Structural Work

- Frame
Trush Frame (Cremona)
Trestle Frame
Head Frame
Tail Frame
Take Up Frame
Motor Drive Frame
- Chute
Chute Plate
Linner Plate
- Maintanance Acces
Two Side Walkway
Handrailing
Ladder
- Other
Counter Weigth Box
Tail Pulley Guard
Skirt Board
 Conveyor Cover

Sub Total 14.2

Total 14

15 TRANSFER TOWER TT - 01
15.1 Mechanical Work
- Chain Block

Sub Total 15.1

15.2 Structural Work

- Frame
Main Frame
Deck Frame + Platform + Handail
- Maintanance Acces
Ladder
- Architech
Roofing
Clading
Flashing
Drain
Downpipe
Door

Sub Total 15.2

Total 15

16 TRANSFER TOWER TT - 02
16.1 Mechanical Work
- Chain Block
- Magnetic Separator
- Diverter Chute

Sub Total 16.1

16.2 Structural Work

- Frame
Main Frame
Deck Frame
- Architech
Roofing
Clading
Flashing
Drain
Downpipe
Door
Sub Total 16.2

Total 16
 SPECIFICATION QTY UNIT PRICE

- @ 250 TPH for Handling to Hopper (2x250 = 500 TPH)

- 300 TPH for Blending System
- Fix Blending
- Stockyard Reclaim Feeder
- Max 100 mm
- Hopper with Grizzly max 250mm Cap. 120 Ton
- 15 - 50 % for Coal Grade A & 50 - 85 % for Grade B

- Manufacturing by Contractor Rp 3 Set Rp 2,950,000,000

- Cap 300 TPH
- Link chain H1964, Sowa
- Sackle H1964
- Fligth bar SS 41, U profile Mild steel
- Sprocket H1964, PCD 248 mm, Alloy Steel
- Shaft Drive SCM 440, diameter 100 mm
- Shaft tail SCM 440, diameter 80 mm
- Bearing housing Mild Steel
- Gearbox: Paramax PHA9050R3-RL/LR-28, input 30 kW 6 poles
Ratio 1/28, sf 1,67, c/w backstop
- Motor Siemens 30 kW 6 Poles
- Low Speed Coupling : Gear coupling
- High Speed Coupling : Flexible Coupling
- Motor & gearbox support
- Frame WF profile 350 mm
- Deck plate : Mild steel t = 12 mm
- Runway Plate : Hardox 400 t 8 mm
- Bracing Frame : UNP 150 Mild steel
- Wings Plate : 2400 x 6000 mm, Mild steel plate t = 8 mm
- Bracing UNP 100
- Stood : Pipe 4"

Cap 10 Ton (3 mtr L x 3 mtr W x 2 mtr H)

- Plate MS 8 mm + Top Stifener UNP150 + Stifener L60 Rp 2,855 Kg Rp 30,000
- Hardox Plat 4 mm Rp 619 Kg Rp 85,000
- HB200 + Bracing UNP100 Rp 1,289 Kg Rp 25,000
BW 600, Length C/C = 80 mtr, Cap 250 tph

- BW600 EP100 x 4ply 4+2 Grade JIS S Bando Rp 170 mtr Rp 695,000
- Hot Splicing Methode Rp 1 Joint Rp 15,750,000

- 3 Roll Rubber Disc Ø115 x Ø76.3 x 265 x Ø20 x 295 JIS Rp 10 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 265 x Ø20 x 295 JIS Rp 2 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 265 x Ø20 x 295 JIS Rp 74 Ea Rp 1,500,000
- Single Roll Ø114.3 x 660 x Ø20 x 680 JIS Rp 24 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 265 x Ø20 x 295 + 2 Guide Roll JIS Rp 2 Ea Rp 2,000,000
- Single Roll Ø114.3 x 660 x Ø20 x 680 + 2 Guide Roll JIS Rp 2 Ea Rp 2,000,000

- Ø532 x 700 Rubber Lagging, Bearing Shaft Ø70 Rp 1 Ea Rp 35,000,000

- Ø406 x 700, Bearing Shaft Ø60 Rp 1 Ea Rp 30,000,000
- Ø406 x 700, Bearing Shaft Ø60 Rp 1 Ea Rp 30,000,000
- Ø216 x 700, Bearing Shaft Ø40 Rp 1 Ea Rp 25,000,000
- Ø318 x 700, Bearing Shaft Ø50 Rp 2 Ea Rp 25,000,000

- Plummer Block FAG SNV140 Bearing 22216 EK Rp 2 Set Rp 21,309,122

- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601
- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601
- Plummer Block FAG SNV085 Bearing 22209 EK Rp 2 Set Rp 12,674,881
- Plummer Block FAG SNV100 Bearing 22211 EK Rp 4 Set Rp 12,674,881

- Motor Siemens or Equal 22 kW 4 Poles 50Hz 380A Rp 1 Set Rp 170,169,141

Gearbox Sumitomo or Equal R 1:10
- Coupling : High Speed & Low Speed (FCL & Gear coupling) Rp 1 Set Rp 20,000,000

- @ 25 mtr Rp 3 Set Rp 10,000,000

- Rp 1 Set Rp 5,000,000
- Rp 1 Set Rp 3,000,000
- VPC1 - 060 Vortex Rp 1 Set Rp 15,000,000
- VSC1 - 060 Vortex Rp 1 Set Rp 15,000,000
- VVC1 - 060 Vortex Rp 1 Set Rp 15,000,000

- Single Deck Frame UNP150 + Cremona 750 UNP100 Rp 8,738 Kg Rp 25,000

- HB200 + Bracing UNP200 + L70 Rp 2,042 Kg Rp 25,000
- Rp 1 Ls Rp 25,000

- Palet MS 6mm Rp 287 Kg Rp 30,000

- Hardox Plate 4 mm Rp 162 Kg Rp 85,000
- Hardox Plate 6 mm + Adjuster Rp 1 Ls Rp 85,000

- UNP80 + L50 + Expanded Metal GM30080 Rp 2,461 Kg Rp 55,000

- Pipe Ø1 1/2" medium Rp 751 Kg Rp 25,000
 - UNP80 + L50 + Expanded Metal GM30080 Rp 169 Kg Rp 55,000

Rp 832 Kg Rp 25,000
Rp 1 Set Rp 6,000,000
- BW600 Side Plate, Frame + Natural Rubber L = 3 mtr Rp 2 Set Rp 8,500,000
Rp 24 m' Rp 1,200,000

BW 600, Length C/C = 47,2 mtr, Cap 250 tph

- BW600 EP100 x 4ply 4+2 Grade JIS S Bando Rp 107 mtr Rp 695,000
- Hot Splicing Methode Rp 1 Joint Rp 15,750,000

- 3 Roll Rubber Disc Ø115 x Ø76.3 x 265 x Ø20 x 295 JIS Rp 6 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 265 x Ø20 x 295 JIS Rp 2 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 265 x Ø20 x 295 JIS Rp 43 Ea Rp 1,500,000
- Single Roll Ø114.3 x 660 x Ø20 x 680 JIS Rp 15 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 265 x Ø20 x 295 + 2 Guide Roll JIS Rp 2 Ea Rp 2,000,000
- Single Roll Ø114.3 x 660 x Ø20 x 680 + 2 Guide Roll JIS Rp 2 Ea Rp 2,000,000

- Ø532 x 700 Rubber Lagging, Bearing Shaft Ø70 Rp 1 Ea Rp 35,000,000

- Ø406 x 700, Bearing Shaft Ø60 Rp 1 Ea Rp 30,000,000
- Ø406 x 700, Bearing Shaft Ø60 Rp 1 Ea Rp 30,000,000
- Ø216 x 700, Bearing Shaft Ø40 Rp 1 Ea Rp 25,000,000
- Ø318 x 700, Bearing Shaft Ø50 Rp 2 Ea Rp 25,000,000

- Plummer Block FAG SNV140 Bearing 22216 EK Rp 2 Set Rp 21,309,122

- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601
- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601
- Plummer Block FAG SNV085 Bearing 22209 EK Rp 2 Set Rp 12,674,881
- Plummer Block FAG SNV100 Bearing 22211 EK Rp 4 Set Rp 12,674,881
g)
- Motor Siemens or Equal 30 kW 4 Poles 50Hz 380A Rp 1 Set Rp 204,974,555
Gearbox Sumitomo or Equal R 1:10
- Coupling Rp 1 Set Rp 20,000,000

- @ 25 mtr Rp 2 Set Rp 10,000,000

- Rp 1 Set Rp 5,000,000
- Rp 1 Set Rp 3,000,000
- VPC1 - 060 Vortex Rp 1 Set Rp 15,000,000
- VSC1 - 060 Vortex Rp 1 Set Rp 15,000,000
- VVC1 - 060 Vortex Rp 1 Set Rp 15,000,000
 - Frame Cremona 750 UNP100 Rp 5,453 Kg Rp 25,000
- HB200 + Bracing UNP200 + L70 Rp 3,220 Kg Rp 25,000
- Rp 1 Ls Rp 25,000

- Palet MS 6mm Rp 287 Kg Rp 25,000

- Hardox Plate 4 mm Rp 162 Kg Rp 85,000
- Hardox Plate 6 mm + Adjuster Rp 1 Ls Rp 85,000

- UNP80 + L50 + Expanded Metal GM30080 Rp 3,070 Kg Rp 55,000

- Pipe Ø1 1/2" medium Rp 1,127 Kg Rp 25,000
- UNP80 + L50 + Expanded Metal GM30080 Rp 337 Kg Rp 55,000

Rp 1,266 Kg Rp 25,000
Rp 1 Set Rp 6,000,000
- BW600 Side Plate, Frame + Natural Rubber L = 3 mtr Rp 1 Set Rp 8,500,000
Rp 24 m' Rp 1,200,000

BW 800, Length C/C = 4,75 mtr, Cap 45 - 150 tph

- BW800 EP100 x 4ply 4+2 Grade M Bando Rp 14 mtr Rp 1,100,000

- Hot Splicing Methode Rp 1 Joint Rp 15,750,000

- 2 Side Roll Ø115 x 175 & 1 Center Roll Ø115 x 550 Rubber Disc Rp 12 Ea Rp 1,500,000
- 2 Roll Ø114.3 x 160 x Ø20 x 190 Rp 3 Ea Rp 1,500,000
- Single Roll Ø114.3 x 900 x Ø20 x 955 Rp 4 Ea Rp 1,500,000

- Ø530 x 900 Rubber Lagging, Bearing Shaft Ø60 Rp 1 Ea Rp 35,000,000

- Ø500 x 700, Bearing Shaft Ø50 Rp 1 Ea

Rp 30,000,000

- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601

- Pillow Block FYH UCT 210 Rp 2 Set Rp 500,000
g)
- Motor Siemens or Equal 11 kW 4 Poles 50Hz 380A Rp 1 Set Rp 112,269,764
Gearbox Sumitomo or Equal R 1:35
- Coupling Rp 1 Set Rp 20,000,000

- Rp 1 Set Rp 5,000,000
- Rp 1 Set Rp 5,000,000
- Roller, Loadcell, Tachometer, Connection Box, etc Rp 1 Set Rp 3,000,000
- VPC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- VSC1 - 080 Vortex Rp 1 Set Rp 15,000,000
 - VVC1 - 080 Vortex Rp 1 Set Rp 15,000,000

- UNP200 + Bracing L75 Rp 844 Kg Rp 25,000

- UNP150 Rp 1 ls Rp 25,000

Rp 1 Set Rp 25,000
Rp 1 Set Rp 25,000
- Sheel Platen 8 mm + linner Hardommx Rp 1 Set Rp 55,000

BW 800, Length C/C = 4,75 mtr, Cap 45 - 150 tph

- BW800 EP100 x 4ply 4+2 Grade M Bando Rp 14 mtr Rp 1,100,000

- Hot Splicing Methode Rp 1 Joint Rp 15,750,000

- 2 Side Roll Ø115 x 175 & 1 Center Roll Ø115 x 550 Rubber Disc Rp 12 Ea Rp 1,500,000
- 2 Roll Ø114.3 x 160 x Ø20 x 190 Rp 3 Ea Rp 1,500,000
- Single Roll Ø114.3 x 900 x Ø20 x 955 Rp 4 Ea Rp 1,500,000

- Ø530 x 900 Rubber Lagging, Bearing Shaft Ø60 Rp 1 Ea Rp 35,000,000

- Ø500 x 700, Bearing Shaft Ø50 Rp 1 Ea

Rp 30,000,000

- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601

- Pillow Block FYH UCT 210 Rp 2 Set Rp 500,000
g)
- Motor Siemens or Equal 11 kW 4 Poles 50Hz 380A Rp 1 Set Rp 112,269,764
Gearbox Sumitomo or Equal R 1:25
- Coupling Rp 1 Set Rp 20,000,000

- Rp 1 Set Rp 5,000,000
- Rp 1 Set Rp 5,000,000
- Roller, Loadcell, Tachometer, Connection Box, etc Rp 1 Set Rp 3,000,000
- VPC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- VSC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- VVC1 - 080 Vortex Rp 1 Set Rp 15,000,000
 - UNP200 + Bracing L75 Rp 844 Kg Rp 25,000
- UNP150 Rp 1 ls Rp 25,000

Rp 1 Set Rp 25,000
Rp 1 Set Rp 25,000
- Shell Plate 8 mm + linner Hardommx Rp 1 Set Rp 55,000

BW 600, Length C/C = 97 mtr, Cap 250 tph

- BW600 EP100 x 4ply 4+2 Grade JIS S Bando Rp 208 mtr Rp 695,000
- Hot Splicing Methode Rp 1 Joint Rp 15,750,000

- 3 Roll Rubber Disc Ø115 x Ø76.3 x 265 x Ø20 x 295 JIS Rp 12 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 265 x Ø20 x 295 JIS Rp 2 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 265 x Ø20 x 295 JIS Rp 36 Ea Rp 1,500,000
- Single Roll Ø114.3 x 660 x Ø20 x 680 JIS Rp 32 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 265 x Ø20 x 295 + 2 Guide Roll JIS Rp 2 Ea Rp 2,000,000
- Single Roll Ø114.3 x 660 x Ø20 x 680 + 2 Guide Roll JIS Rp 2 Ea Rp 2,000,000

- Ø532 x 700 Rubber Lagging, Bearing Shaft Ø70 Rp 1 Ea Rp 35,000,000

- Ø406 x 700, Bearing Shaft Ø60 Rp 1 Ea Rp 30,000,000
- Ø406 x 700, Bearing Shaft Ø60 Rp 1 Ea Rp 30,000,000
- Ø216 x 700, Bearing Shaft Ø40 Rp 1 Ea Rp 25,000,000
- Ø318 x 700, Bearing Shaft Ø50 Rp 2 Ea Rp 25,000,000

- Plummer Block FAG SNV140 Bearing 22216 EK Rp 2 Set Rp 21,309,122

- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601
- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601
- Plummer Block FAG SNV085 Bearing 22209 EK Rp 2 Set Rp 12,674,881
- Plummer Block FAG SNV100 Bearing 22211 EK Rp 4 Set Rp 12,674,881
g)
- Motor Siemens or Equal 37 kW 4 Poles 50Hz 380A Rp 1 Set Rp 232,460,000
Gearbox Sumitomo or Equal R 1:10
- Coupling Rp 1 Set Rp 20,000,000

- @ 25 mtr Rp 3 Set Rp 10,000,000

- Rp 1 Set Rp 5,000,000
- Rp 1 Set Rp 3,000,000
- VPC1 - 060 Vortex Rp 1 Set Rp 15,000,000
- VSC1 - 060 Vortex Rp 1 Set Rp 15,000,000
- VVC1 - 060 Vortex Rp 1 Set Rp 15,000,000
 - Single Deck Frame UNP150 + Cremona 750 UNP100 Rp 9,923 Kg Rp 25,000
- HB200 + Bracing UNP200 + L70 Rp 6,476 Kg Rp 25,000
- Rp 1 Ls Rp 25,000

- Palet MS 6mm Rp 287 Kg Rp 25,000

- Hardox Plate 4 mm Rp 162 Kg Rp 85,000
- Hardox Plate 6 mm + Adjuster Rp 1 Ls Rp 85,000

- UNP80 + L50 + Expanded Metal GM30080 Rp 6,140 Kg Rp 55,000

- Pipe Ø1 1/2" medium Rp 2,254 Kg Rp 25,000
- UNP80 + L50 + Expanded Metal GM30080 Rp 337 Kg Rp 55,000

Rp 287 Kg Rp 25,000
Rp 1 Set Rp 6,000,000
- BW600 Side Plate, Frame + Natural Rubber L = 3 mtr Rp 2 Set Rp 8,500,000
Rp 86 m' Rp 1,200,000

BW 800, Length C/C = 4,75 mtr, Cap 150 - 255 tph

- BW800 EP100 x 4ply 4+2 Grade M Bando Rp 14 mtr Rp 1,100,000

- Hot Splicing Methode Rp 1 Joint Rp 15,750,000

- 2 Side Roll Ø115 x 175 & 1 Center Roll Ø115 x 550 Rubber Disc Rp 12 Ea Rp 1,500,000
- 2 Roll Ø114.3 x 160 x Ø20 x 190 Rp 3 Ea Rp 1,500,000
- Single Roll Ø114.3 x 900 x Ø20 x 955 Rp 4 Ea Rp 1,500,000

- Ø530 x 900 Rubber Lagging, Bearing Shaft Ø60 Rp 1 Ea Rp 35,000,000

- Ø500 x 700, Bearing Shaft Ø50 Rp 1 Ea

Rp 30,000,000

- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601

- Pillow Block FYH UCT 210 Rp 2 Set Rp 500,000
g)
- Motor Siemens or Equal 11 kW 4 Poles 50Hz 380A Rp 1 Set Rp 112,269,764
Gearbox Sumitomo or Equal R 1:20
- Coupling Rp 1 Set Rp 20,000,000

- Rp 1 Set Rp 5,000,000
- Rp 1 Set Rp 5,000,000
- Roller, Loadcell, Tachometer, Connection Box, etc Rp 1 Set Rp 3,000,000
- VPC1 - 080 Vortex Rp 1 Set Rp 15,000,000
 - VSC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- VVC1 - 080 Vortex Rp 1 Set Rp 15,000,000

- UNP200 + Bracing L75 Rp 844 Kg Rp 25,000

- UNP150 Rp 1 ls Rp 25,000

Rp 1 Set Rp 25,000
Rp 1 Set Rp 25,000
- Sheel Platen 8 mm + linner Hardommx Rp 1 Set Rp 55,000

BW 800, Length C/C = 4,75 mtr, Cap 150 - 255 tph

- BW800 EP100 x 4ply 4+2 Grade M Bando Rp 14 mtr Rp 1,100,000

- Hot Splicing Methode Rp 1 Joint Rp 15,750,000

- 2 Side Roll Ø115 x 175 & 1 Center Roll Ø115 x 550 Rubber Disc Rp 12 Ea Rp 1,500,000
- 2 Roll Ø114.3 x 160 x Ø20 x 190 Rp 3 Ea Rp 1,500,000
- Single Roll Ø114.3 x 900 x Ø20 x 955 Rp 4 Ea Rp 1,500,000

- Ø530 x 900 Rubber Lagging, Bearing Shaft Ø60 Rp 1 Ea Rp 35,000,000

- Ø500 x 700, Bearing Shaft Ø50 Rp 1 Ea

Rp 30,000,000

- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601

- Pillow Block FYH UCT 210 Rp 2 Set Rp 500,000
g)
- Motor Siemens or Equal 11 kW 4 Poles 50Hz 380A Rp 1 Set Rp 112,269,764
Gearbox Sumitomo or Equal R 1:20
- Coupling Rp 1 Set Rp 20,000,000

- Rp 1 Set Rp 5,000,000
- Rp 1 Set Rp 5,000,000
- Roller, Loadcell, Tachometer, Connection Box, etc Rp 1 Set Rp 3,000,000
- VPC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- VSC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- VVC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- UNP200 + Bracing L75 Rp 844 Kg Rp 25,000
- UNP150 Rp 1 ls Rp 25,000

Rp 1 Set Rp 25,000
Rp 1 Set Rp 25,000
- Sheel Platen 8 mm + linner Hardommx Rp 1 Set Rp 55,000

Cap 120 Ton (6 mtr L x 6 mtr W x 8.5 mtr H)

- Manual bottom Sliding Gate Rp 1 Set Rp 25,000

- Motor Vibratory 1.1 kW Rp 1 Set Rp 25,000,000
- Manual Swing Gate Rp 1 Set Rp 25,000

- Plate MS 10 mm + Top Stifener UNP200 + Stifener L70 Rp 18,449 Kg Rp 30,000

- Hardox Plat 6 mm Rp 7,972 Kg Rp 85,000
- Grizzly Plate MS 20 mm + Grizzly Suppot Frame WF250 Rp 3,683 Kg Rp 30,000

Cap 120 Ton (6 mtr L x 6 mtr W x 8.5 mtr H)

- Manual bottom Sliding Gate Rp 1 Set Rp 25,000

- Motor Vibratory 1.1 kW Rp 1 Set Rp 25,000,000
- Manual Swing Gate Rp 1 Set Rp 25,000

- Plate MS 10 mm + Top Stifener UNP200 + Stifener L70 Rp 18,449 Kg Rp 30,000

- Hardox Plat 6 mm Rp 7,972 Kg Rp 85,000
- Grizzly Plate MS 20 mm + Grizzly Suppot Frame WF250 Rp 3,683 Kg Rp 30,000
Cap 300 TPH

- Revesible Twin Shaft Screw Mixer Cap 300 tph Dia 600x4,75mtr Rp 2 Unit Rp 382,500,000
- Plate 8 mm + Linner Hardox 4 mm + Motorized system Rp 1 Set Rp 327,000,000
- Cap 2 Ton + Support Frame Rp 2 Set Rp 6,500,000

- HB300 + WF300 + Bracing UNP150 Rp 27,507 Kg Rp 25,000

- WF 300 & WF250 Rp 10,641 Kg Rp 25,000
- WF250 Rp 3,963 Kg Rp 25,000
- WF250 Rp 7,833 Kg Rp 25,000

- UNP80 + L50 + Checkered Plate 4mm Rp 33 Kg Rp 55,000

- Zincalum t 0.4 + Support Frame CNP125 Rp 104 m2 Rp 237,000

- Zincalum t 0.35 Support Frame CNP125 Rp 990 m2 Rp 237,000
- Zincalum t 0.35 Rp 133 m' Rp 237,000
- Pipe 4" + Clamp + Accessories Rp 16 m' Rp 125,000
- Zincalum t 0.35 Support Frame CNP128 Rp 88 m' Rp 65,000
- 1 x 2 mtr Rp 3 Set Rp 55,000

BW 800, Length C/C = 31 mtr, Cap 300 tph

- BW800 EP100 x 4ply 4+2 Grade M Bando Rp 70 mtr Rp 1,100,000

- Hot Splicing Methode Rp 1 Joint Rp 15,750,000

- 3 Roll Rubber Disc Ø115 x Ø76.3 x 275 x Ø20 x 305 JIS Rp 8 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 275 x Ø20 x 305 JIS Rp 2 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 275 x Ø20 x 305 JIS Rp 29 Ea Rp 1,500,000
- Single Roll Ø114.3 x 900 x Ø20 x 955 JIS Rp 10 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 275 x Ø20 x 305 + 2 Guide Roll JIS Rp 2 Ea Rp 2,000,000
- Single Roll Ø114.3 x 900 x Ø20 x 955 + 2 Guide Roll JIS Rp 2 Ea Rp 2,000,000

- Ø530 x 900 Rubber Lagging, Bearing Shaft Ø70 Rp 1 Ea Rp 35,000,000

- Ø500 x 900, Bearing Shaft Ø60 Rp 1 Ea Rp 30,000,000
- Ø406 x 900, Bearing Shaft Ø60 Rp 1 Ea Rp 30,000,000
- Ø318 x 900, Bearing Shaft Ø50 Rp 1 Ea Rp 25,000,000
- Ø318 x 900, Bearing Shaft Ø50 Rp 2 Ea Rp 25,000,000

- Plummer Block FAG SNV140 Bearing 22216 EK Rp 2 Set Rp 21,309,122

 - Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601
- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601
- Plummer Block FAG SNV100 Bearing 22211 EK Rp 2 Set Rp 12,674,881
- Plummer Block FAG SNV100 Bearing 22211 EK Rp 4 Set Rp 12,674,881
g)
- Motor Siemens or Equal 15 kW 4 Poles 50Hz 380A Rp 1 Set Rp 135,232,773
Gearbox Sumitomo or Equal R 1:20
- Coupling Rp 1 Set Rp 20,000,000

- Rp 1 Set Rp 10,000,000
- Rp 1 Set Rp 5,000,000
- Rp 1 Set Rp 3,000,000
- VPC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- VSC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- VVC1 - 080 Vortex Rp 1 Set Rp 15,000,000

- UNP100 + Bracing L60 (Cremona frame Heigth 900 mm) Rp 3,436 Kg Rp 25,000
- HB200 + Bracing UNP100 Rp 747 Kg Rp 25,000
- HB200 Rp 626 Kg Rp 25,000
- HB200 Rp 543 Kg Rp 25,000
- UNP200 Rp 291 Kg Rp 25,000
- UNP150 Rp 1 Set Rp 25,000

- Palet MS 6mm Rp 300 Kg Rp 30,000

- Hardox Plate 4 mm Rp 205 Kg Rp 85,000

- UNP80 + L50 + Expanded Metal GM30080 Rp 1,504 Kg Rp 55,000

- Pipe Ø1 1/2" medium Rp 528 Kg Rp 25,000
- UNP80 + L50 + Expanded Metal GM30080 Rp 306 Kg Rp 55,000

Rp 729 Kg Rp 55,000
Rp 1 Set Rp 55,000
- BW800 Side Plate, Frame + Natural Rubber L = 4 mtr Rp 1 Set Rp 55,000
Rp 31 m' Rp 1,200,000

BW 800, Length C/C = 31 mtr, Cap 300 tph

- BW800 EP100 x 4ply 4+2 Grade M Bando Rp 70 mtr Rp 1,100,000

- Hot Splicing Methode Rp 1 Joint Rp 15,750,000

- 3 Roll Rubber Disc Ø115 x Ø76.3 x 275 x Ø20 x 305 JIS Rp 8 Ea Rp 1,500,000
 - 3 Roll Ø114.3 x 275 x Ø20 x 305 JIS Rp 2 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 275 x Ø20 x 305 JIS Rp 29 Ea Rp 1,500,000
- Single Roll Ø114.3 x 900 x Ø20 x 955 JIS Rp 10 Ea Rp 1,500,000
- 3 Roll Ø114.3 x 275 x Ø20 x 305 + 2 Guide Roll JIS Rp 2 Ea Rp 2,000,000
- Single Roll Ø114.3 x 900 x Ø20 x 955 + 2 Guide Roll JIS Rp 2 Ea Rp 2,000,000

- Ø530 x 900 Rubber Lagging, Bearing Shaft Ø70 Rp 1 Ea Rp 35,000,000

- Ø406 x 900, Bearing Shaft Ø60 Rp 1 Ea Rp 30,000,000
- Ø406 x 900, Bearing Shaft Ø60 Rp 1 Ea Rp 30,000,000
- Ø318 x 900, Bearing Shaft Ø50 Rp 1 Ea Rp 25,000,000
- Ø318 x 900, Bearing Shaft Ø50 Rp 2 Ea Rp 25,000,000

- Plummer Block FAG SNV140 Bearing 22216 EK Rp 2 Set Rp 21,309,122

- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601
- Plummer Block FAG SNV120 Bearing 22213 EK Rp 2 Set Rp 14,593,601
- Plummer Block FAG SNV100 Bearing 22211 EK Rp 2 Set Rp 12,674,881
- Plummer Block FAG SNV100 Bearing 22211 EK Rp 4 Set Rp 12,674,881
g)
- Motor Siemens or Equal 15 kW 4 Poles 50Hz 380A Rp 1 Set Rp 135,232,773
Gearbox Sumitomo or Equal R 1:20
- Coupling Rp 1 Set Rp 20,000,000

- Rp 1 Set Rp 10,000,000
- Rp 1 Set Rp 5,000,000
- Rp 1 Set Rp 3,000,000
- VPC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- VSC1 - 080 Vortex Rp 1 Set Rp 15,000,000
- VVC1 - 080 Vortex Rp 1 Set Rp 15,000,000

- UNP100 + Bracing L60 (Cremona frame Heigth 900 mm) Rp 3,436 Kg Rp 25,000
- HB200 + Bracing UNP100 Rp 747 Kg Rp 25,000
- HB200 Rp 626 Kg Rp 25,000
- HB200 Rp 543 Kg Rp 25,000
- UNP200 Rp 291 Kg Rp 25,000
- UNP150 Rp 1 Set Rp 25,000

- Palet MS 6mm Rp 300 Kg Rp 30,000

- Hardox Plate 4 mm Rp 205 Kg Rp 85,000

- UNP80 + L50 + Expanded Metal GM30080 Rp 1,504 Kg Rp 55,000

- Pipe Ø1 1/2" medium Rp 528 Kg Rp 25,000
- UNP80 + L50 + Expanded Metal GM30080 Rp 306 Kg Rp 55,000

Rp 729 Kg Rp 55,000
Rp 1 Set Rp 55,000
- BW800 Side Plate, Frame + Natural Rubber L = 4 mtr Rp 1 Set Rp 55,000
 Rp 31 m' Rp 1,200,000

5 mtr W x 6 mtr L x 13 mtr H

- Cap 2 Ton + Support Frame Rp 2 Set Rp 6,500,000

- WF250 Rp 3,871 Kg Rp 25,000

- WF200 + L50 + Checkered Plate 4.5mm + Pipe Ø1 1/2" medium Rp 2,757 Kg Rp 25,000

- UNP100 + L50 + Checkered Plate 4.5mm + Pipe Ø1 1/2" medium Rp 837 Kg Rp 25,000

- Zincalum t 0.4 + Support Frame CNP125 Rp 30 m2 Rp 237,000

- Zincalum t 0.35 Support Frame CNP125 Rp 286 m2 Rp 237,000
- Zincalum t 0.35 Rp 46 m' Rp 237,000
- Pipe 4" + Clamp + Accessories Rp 6 m' Rp 125,000
- Zincalum t 0.35 Support Frame CNP128 Rp 26 m' Rp 237,000
- 1 x 2 mtr Rp 1 Set Rp 55,000

8.5 mtr W x 8,7 mtr L x 12 mtr H

- Cap 2 Ton + Support Frame Rp 2 Set Rp 6,500,000

- Suspended Electromagnetic Separator Rp 2 Ea Rp 177,150,000
Rp 2 Ea Rp 218,000,000

- WF250 Rp 5,267 Kg Rp 25,000

- WF200 + L50 + Chequred Plate t4.5mm + Pipe Ø1 1/2" medium Rp 3,504 Kg Rp 25,000

- Zincalum t 0.4 + Support Frame CNP125 Rp 85 m2 Rp 237,000

- Zincalum t 0.35 Support Frame CNP125 Rp 444 m2 Rp 237,000
- Zincalum t 0.35 Rp 85 m' Rp 237,000
- Pipe 4" + Clamp + Accessories Rp 10 m' Rp 125,000
- Zincalum t 0.35 Support Frame CNP125 Rp 36 m' Rp 237,000
- 1 x 2 mtr Rp 1 Set Rp 55,000
TOTAL 1 TO 16
TOTAL ROUNDED

TOTAL MECHANICAL WORKS

 15% Mech Str sf
25% Civ sf 27500 erection baja
15% Ele sf 15% erection alat
TOTAL BASE PRICE M OFFER PRICE ERECTION TOTAL ERECTION

Rp 8,850,000,000 Rp 27,500 Rp 33,000,000

Rp 8,850,000,000 15% Rp 10,177,500,000 z

Rp 85,637,400 15% Rp 98,483,010

Rp 52,593,750 15% Rp 60,482,813
Rp 32,227,750 15% Rp 37,061,913

Rp 170,458,900 Rp 196,027,735 z Rp 27,500 Rp 130,967,100

Rp 118,150,000 15% Rp 135,872,500 Rp 20,380,875
Rp 15,750,000 15% Rp 18,112,500 Rp 2,716,875

Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500

Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 111,000,000 15% Rp 127,650,000 Rp 19,147,500
Rp 36,000,000 15% Rp 41,400,000 Rp 6,210,000
Rp 4,000,000 15% Rp 4,600,000 Rp 690,000
Rp 4,000,000 15% Rp 4,600,000 Rp 690,000

Rp 35,000,000 15% Rp 40,250,000 Rp 6,037,500

Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000
Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000
Rp 25,000,000 15% Rp 28,750,000 Rp 4,312,500
Rp 50,000,000 15% Rp 57,500,000 Rp 8,625,000

Rp 42,618,244 15% Rp 49,010,980 Rp 7,351,647

Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792
Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792
Rp 25,349,762 15% Rp 29,152,226 Rp 4,372,834
Rp 50,699,523 15% Rp 58,304,452 Rp 8,745,668

Rp 170,169,141 15% Rp 195,694,513 Rp 29,354,177

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500
Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500

Rp 927,111,074 Rp 1,066,177,736

Rp 218,456,250 15% Rp 251,224,688 Rp 27,500 Rp 240,301,875

Rp 51,057,750 15% Rp 58,716,413 Rp 27,500 Rp 56,163,525
Rp 37,500,000 15% Rp 43,125,000 Rp 6,468,750

Rp 8,605,800 15% Rp 9,896,670 Rp 27,500 Rp 7,888,650

Rp 13,761,500 15% Rp 15,825,725 Rp 27,500 Rp 4,452,250
Rp 42,500,000 15% Rp 48,875,000 Rp 7,331,250

Rp 135,361,050 15% Rp 155,665,208 Rp 27,500 Rp 67,680,525

Rp 18,783,750 15% Rp 21,601,313 Rp 27,500 Rp 20,662,125
Rp 9,269,700 15% Rp 10,660,155 Rp 27,500 Rp 4,634,850

Rp 20,803,750 15% Rp 23,924,313 Rp 27,500 Rp 22,884,125

Rp 6,000,000 15% Rp 6,900,000 Rp 1,035,000
Rp 17,000,000 15% Rp 19,550,000 Rp 2,932,500
Rp 28,800,000 15% Rp 33,120,000 Rp 4,968,000

Rp 607,899,550 Rp 699,084,483

Rp 1,535,010,624 Rp 1,765,262,218 z

Rp 74,365,000 15% Rp 85,519,750 Rp 12,827,963

Rp 15,750,000 15% Rp 18,112,500 Rp 2,716,875

Rp 9,000,000 15% Rp 10,350,000 Rp 1,552,500

Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 64,500,000 15% Rp 74,175,000 Rp 11,126,250
Rp 22,500,000 15% Rp 25,875,000 Rp 3,881,250
Rp 4,000,000 15% Rp 4,600,000 Rp 690,000
Rp 4,000,000 15% Rp 4,600,000 Rp 690,000

Rp 35,000,000 15% Rp 40,250,000 Rp 6,037,500

Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000
Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000
Rp 25,000,000 15% Rp 28,750,000 Rp 4,312,500
Rp 50,000,000 15% Rp 57,500,000 Rp 8,625,000

Rp 42,618,244 15% Rp 49,010,980 Rp 7,351,647

Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792
Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792
Rp 25,349,762 15% Rp 29,152,226 Rp 4,372,834
Rp 50,699,523 15% Rp 58,304,452 Rp 8,745,668

Rp 204,974,555 15% Rp 235,720,738 Rp 35,358,111

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500
Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500

Rp 842,131,488 Rp 968,451,211
Rp 136,313,500 15% Rp 156,760,525 Rp 27,500 Rp 149,944,850
Rp 80,508,250 15% Rp 92,584,488 Rp 27,500 Rp 88,559,075
Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000

Rp 7,171,500 15% Rp 8,247,225 Rp 27,500 Rp 7,888,650

Rp 13,761,500 15% Rp 15,825,725 Rp 27,500 Rp 4,452,250
Rp 42,500,000 15% Rp 48,875,000 Rp 7,331,250

Rp 168,841,200 15% Rp 194,167,380 Rp 27,500 Rp 84,420,600

Rp 28,175,500 15% Rp 32,401,825 Rp 27,500 Rp 30,993,050
Rp 18,539,400 15% Rp 21,320,310 Rp 27,500 Rp 9,269,700

Rp 31,638,500 15% Rp 36,384,275 Rp 27,500 Rp 34,802,350

Rp 6,000,000 15% Rp 6,900,000 Rp 1,035,000
Rp 8,500,000 15% Rp 9,775,000 Rp 1,466,250
Rp 28,800,000 15% Rp 33,120,000 Rp 4,968,000

Rp 600,749,350 Rp 690,861,753

Rp 1,442,880,838 Rp 1,659,312,964 z

Rp 15,400,000 15% Rp 17,710,000 Rp 2,656,500

Rp 15,750,000 15% Rp 18,112,500 Rp 2,716,875

Rp 18,000,000 15% Rp 20,700,000 Rp 3,105,000

Rp 4,500,000 15% Rp 5,175,000 Rp 776,250
Rp 6,000,000 15% Rp 6,900,000 Rp 1,035,000

Rp 35,000,000 15% Rp 40,250,000 Rp 6,037,500

Rp 5,175,000
Rp 30,000,000 15% Rp 34,500,000

Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792

Rp 1,000,000 15% Rp 1,150,000 Rp 172,500

Rp 112,269,764 15% Rp 129,110,229 Rp 19,366,534

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500
Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500

Rp 345,106,966 Rp 396,873,011

Rp 21,102,500 15% Rp 24,267,875 Rp 27,500 Rp 23,212,750

Rp 62,500,000 15% Rp 71,875,000 Rp 10,781,250

Rp 12,500,000 15% Rp 14,375,000 Rp 2,156,250

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000
Rp 66,000,000 15% Rp 75,900,000 Rp 11,385,000

Rp 182,102,500 Rp 209,417,875

Rp 527,209,466 Rp 606,290,886 z

Rp 15,400,000 15% Rp 17,710,000 Rp 2,656,500

Rp 15,750,000 15% Rp 18,112,500 Rp 2,716,875

Rp 18,000,000 15% Rp 20,700,000 Rp 3,105,000

Rp 4,500,000 15% Rp 5,175,000 Rp 776,250
Rp 6,000,000 15% Rp 6,900,000 Rp 1,035,000

Rp 35,000,000 15% Rp 40,250,000 Rp 6,037,500

Rp 5,175,000
Rp 30,000,000 15% Rp 34,500,000

Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792

Rp 1,000,000 15% Rp 1,150,000 Rp 172,500

Rp 112,269,764 15% Rp 129,110,229 Rp 19,366,534

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500
Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500

Rp 345,106,966 Rp 396,873,011
Rp 21,102,500 15% Rp 24,267,875 Rp 27,500 Rp 23,212,750
Rp 62,500,000 15% Rp 71,875,000 Rp 10,781,250

Rp 12,500,000 15% Rp 14,375,000 Rp 2,156,250

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000
Rp 66,000,000 15% Rp 75,900,000 Rp 11,385,000

Rp 182,102,500 Rp 209,417,875

Rp 527,209,466 Rp 606,290,886 z

Rp 144,560,000 15% Rp 166,244,000 Rp 24,936,600

Rp 15,750,000 15% Rp 18,112,500 Rp 2,716,875

Rp 18,000,000 15% Rp 20,700,000 Rp 3,105,000

Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 54,000,000 15% Rp 62,100,000 Rp 9,315,000
Rp 48,000,000 15% Rp 55,200,000 Rp 8,280,000
Rp 4,000,000 15% Rp 4,600,000 Rp 690,000
Rp 4,000,000 15% Rp 4,600,000 Rp 690,000

Rp 35,000,000 15% Rp 40,250,000 Rp 6,037,500

Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000
Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000
Rp 25,000,000 15% Rp 28,750,000 Rp 4,312,500
Rp 50,000,000 15% Rp 57,500,000 Rp 8,625,000

Rp 42,618,244 15% Rp 49,010,980 Rp 7,351,647

Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792
Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792
Rp 25,349,762 15% Rp 29,152,226 Rp 4,372,834
Rp 50,699,523 15% Rp 58,304,452 Rp 8,745,668

Rp 232,460,000 15% Rp 267,329,000 Rp 40,099,350

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500
Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500

Rp 973,811,933 Rp 1,119,883,723
Rp 248,066,500 15% Rp 285,276,475 Rp 27,500 Rp 272,873,150
Rp 161,897,500 15% Rp 186,182,125 Rp 27,500 Rp 178,087,250
Rp 37,500,000 15% Rp 43,125,000 Rp 6,468,750

Rp 7,171,500 15% Rp 8,247,225 Rp 27,500 Rp 7,888,650

Rp 13,761,500 15% Rp 15,825,725 Rp 27,500 Rp 4,452,250
Rp 42,500,000 15% Rp 48,875,000 Rp 7,331,250

Rp 337,681,850 15% Rp 388,334,128 Rp 27,500 Rp 168,840,925

Rp 56,351,250 15% Rp 64,803,938 Rp 27,500 Rp 61,986,375
Rp 18,539,400 15% Rp 21,320,310 Rp 27,500 Rp 9,269,700

Rp 7,171,500 15% Rp 8,247,225 Rp 27,500 Rp 7,888,650

Rp 6,000,000 15% Rp 6,900,000 Rp 1,035,000
Rp 17,000,000 15% Rp 19,550,000 Rp 2,932,500
Rp 103,200,000 15% Rp 118,680,000 Rp 17,802,000

Rp 1,056,841,000 Rp 1,215,367,150

Rp 2,030,652,933 Rp 2,335,250,873 z

Rp 15,400,000 15% Rp 17,710,000 Rp 2,656,500

Rp 15,750,000 15% Rp 18,112,500 Rp 2,716,875

Rp 18,000,000 15% Rp 20,700,000 Rp 3,105,000

Rp 4,500,000 15% Rp 5,175,000 Rp 776,250
Rp 6,000,000 15% Rp 6,900,000 Rp 1,035,000

Rp 35,000,000 15% Rp 40,250,000 Rp 6,037,500

Rp 5,175,000
Rp 30,000,000 15% Rp 34,500,000

Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792

Rp 1,000,000 15% Rp 1,150,000 Rp 172,500

Rp 112,269,764 15% Rp 129,110,229 Rp 19,366,534

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500
Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500

Rp 345,106,966 Rp 396,873,011

Rp 21,102,500 15% Rp 24,267,875 Rp 27,500 Rp 23,212,750

Rp 62,500,000 15% Rp 71,875,000 Rp 10,781,250

Rp 12,500,000 15% Rp 14,375,000 Rp 2,156,250

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000
Rp 66,000,000 15% Rp 75,900,000 Rp 11,385,000

Rp 182,102,500 Rp 209,417,875

Rp 527,209,466 Rp 606,290,886 z

Rp 15,400,000 15% Rp 17,710,000 Rp 2,656,500

Rp 15,750,000 15% Rp 18,112,500 Rp 2,716,875

Rp 18,000,000 15% Rp 20,700,000 Rp 3,105,000

Rp 4,500,000 15% Rp 5,175,000 Rp 776,250
Rp 6,000,000 15% Rp 6,900,000 Rp 1,035,000

Rp 35,000,000 15% Rp 40,250,000 Rp 6,037,500

Rp 5,175,000
Rp 30,000,000 15% Rp 34,500,000

Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792

Rp 1,000,000 15% Rp 1,150,000 Rp 172,500

Rp 112,269,764 15% Rp 129,110,229 Rp 19,366,534

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500
Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500

Rp 345,106,966 Rp 396,873,011
Rp 21,102,500 15% Rp 24,267,875 Rp 27,500 Rp 23,212,750
Rp 62,500,000 15% Rp 71,875,000 Rp 10,781,250

Rp 12,500,000 15% Rp 14,375,000 Rp 2,156,250

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000
Rp 66,000,000 15% Rp 75,900,000 Rp 11,385,000

Rp 182,102,500 Rp 209,417,875

Rp 527,209,466 Rp 606,290,886 z

Rp 12,500,000 15% Rp 14,375,000 Rp 2,156,250

Rp 25,000,000 15% Rp 28,750,000 Rp 4,312,500
Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 57,500,000 Rp 66,125,000

Rp 553,476,600 15% Rp 636,498,090 Rp 27,500 Rp 507,353,550

Rp 677,624,250 15% Rp 779,267,888 Rp 27,500 Rp 219,231,375
Rp 110,478,000 15% Rp 127,049,700 Rp 27,500 Rp 101,271,500

Rp 1,341,578,850 Rp 1,542,815,678

Rp 1,399,078,850 Rp 1,608,940,678 z

Rp 12,500,000 15% Rp 14,375,000 Rp 2,156,250

Rp 25,000,000 15% Rp 28,750,000 Rp 4,312,500
Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 57,500,000 Rp 66,125,000

Rp 553,476,600 15% Rp 636,498,090 Rp 27,500 Rp 507,353,550

Rp 677,624,250 15% Rp 779,267,888 Rp 27,500 Rp 219,231,375
Rp 110,478,000 15% Rp 127,049,700 Rp 27,500 Rp 101,271,500

Rp 1,341,578,850 Rp 1,542,815,678

Rp 1,399,078,850 Rp 1,608,940,678 z
Rp 765,000,000 15% Rp 879,750,000 Rp 131,962,500
Rp 327,000,000 15% Rp 376,050,000 Rp 56,407,500
Rp 13,000,000 15% Rp 14,950,000 Rp 2,242,500

Rp 1,105,000,000 Rp 1,270,750,000

Rp 687,666,500 15% Rp 790,816,475 Rp 27,500 Rp 756,433,150

Rp 266,017,750 15% Rp 305,920,413 Rp 27,500 Rp 292,619,525
Rp 99,072,750 15% Rp 113,933,663 Rp 27,500 Rp 108,980,025
Rp 195,833,000 15% Rp 225,207,950 Rp 27,500 Rp 215,416,300

Rp 1,806,200 15% Rp 2,077,130 Rp 27,500 Rp 903,100

Rp 24,648,000 15% Rp 28,345,200 Rp 4,251,780

Rp 234,630,000 15% Rp 269,824,500 Rp 40,473,675
Rp 31,521,000 15% Rp 36,249,150 Rp 5,437,373
Rp 2,000,000 15% Rp 2,300,000 Rp 345,000
Rp 5,720,000 15% Rp 6,578,000 Rp 986,700
Rp 24,750,000 15% Rp 28,462,500 Rp 4,269,375

Rp 1,573,665,200 Rp 1,809,714,980

Rp 2,678,665,200 Rp 3,080,464,980 z

Rp 77,000,000 15% Rp 88,550,000 Rp 13,282,500

Rp 15,750,000 15% Rp 18,112,500 Rp 2,716,875

Rp 12,000,000 15% Rp 13,800,000 Rp 2,070,000

Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 43,500,000 15% Rp 50,025,000 Rp 7,503,750
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 4,000,000 15% Rp 4,600,000 Rp 690,000
Rp 4,000,000 15% Rp 4,600,000 Rp 690,000

Rp 35,000,000 15% Rp 40,250,000 Rp 6,037,500

Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000
Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000
Rp 25,000,000 15% Rp 28,750,000 Rp 4,312,500
Rp 50,000,000 15% Rp 57,500,000 Rp 8,625,000

Rp 42,618,244 15% Rp 49,010,980 Rp 7,351,647

Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792
Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792
Rp 25,349,762 15% Rp 29,152,226 Rp 4,372,834
Rp 50,699,523 15% Rp 58,304,452 Rp 8,745,668

Rp 135,232,773 15% Rp 155,517,689 Rp 23,327,653

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 10,000,000 15% Rp 11,500,000 Rp 1,725,000

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500
Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500

Rp 739,524,706 Rp 850,453,412

Rp 85,896,750 15% Rp 98,781,263 Rp 27,500 Rp 94,486,425

Rp 18,666,000 15% Rp 21,465,900 Rp 27,500 Rp 20,532,600
Rp 15,647,750 15% Rp 17,994,913 Rp 27,500 Rp 17,212,525
Rp 13,562,750 15% Rp 15,597,163 Rp 27,500 Rp 14,919,025
Rp 7,277,500 15% Rp 8,369,125 Rp 27,500 Rp 8,005,250
Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000

Rp 9,010,200 15% Rp 10,361,730 Rp 27,500 Rp 8,259,350

Rp 17,395,250 15% Rp 20,004,538 Rp 27,500 Rp 5,627,875

Rp 82,702,400 15% Rp 95,107,760 Rp 27,500 Rp 41,351,200

Rp 13,207,250 15% Rp 15,188,338 Rp 27,500 Rp 14,527,975
Rp 16,854,200 15% Rp 19,382,330 Rp 27,500 Rp 8,427,100

Rp 40,115,900 15% Rp 46,133,285 Rp 27,500 Rp 20,057,950

Rp 33,000,000 15% Rp 37,950,000 Rp 5,692,500
Rp 27,500,000 15% Rp 31,625,000 Rp 4,743,750
Rp 37,200,000 15% Rp 42,780,000 Rp 6,417,000

Rp 448,035,950 Rp 515,241,343

Rp 1,187,560,656 Rp 1,365,694,755 z

Rp 77,000,000 15% Rp 88,550,000 Rp 13,282,500

Rp 15,750,000 15% Rp 18,112,500 Rp 2,716,875

Rp 12,000,000 15% Rp 13,800,000 Rp 2,070,000

Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 43,500,000 15% Rp 50,025,000 Rp 7,503,750
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 4,000,000 15% Rp 4,600,000 Rp 690,000
Rp 4,000,000 15% Rp 4,600,000 Rp 690,000

Rp 35,000,000 15% Rp 40,250,000 Rp 6,037,500

Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000
Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000
Rp 25,000,000 15% Rp 28,750,000 Rp 4,312,500
Rp 50,000,000 15% Rp 57,500,000 Rp 8,625,000

Rp 42,618,244 15% Rp 49,010,980 Rp 7,351,647

Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792
Rp 29,187,202 15% Rp 33,565,282 Rp 5,034,792
Rp 25,349,762 15% Rp 29,152,226 Rp 4,372,834
Rp 50,699,523 15% Rp 58,304,452 Rp 8,745,668

Rp 135,232,773 15% Rp 155,517,689 Rp 23,327,653

Rp 20,000,000 15% Rp 23,000,000 Rp 3,450,000

Rp 10,000,000 15% Rp 11,500,000 Rp 1,725,000

Rp 5,000,000 15% Rp 5,750,000 Rp 862,500
Rp 3,000,000 15% Rp 3,450,000 Rp 517,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500
Rp 15,000,000 15% Rp 17,250,000 Rp 2,587,500

Rp 739,524,706 Rp 850,453,412

Rp 85,896,750 15% Rp 98,781,263 Rp 27,500 Rp 94,486,425

Rp 18,666,000 15% Rp 21,465,900 Rp 27,500 Rp 20,532,600
Rp 15,647,750 15% Rp 17,994,913 Rp 27,500 Rp 17,212,525
Rp 13,562,750 15% Rp 15,597,163 Rp 27,500 Rp 14,919,025
Rp 7,277,500 15% Rp 8,369,125 Rp 27,500 Rp 8,005,250
Rp 30,000,000 15% Rp 34,500,000 Rp 5,175,000

Rp 9,010,200 15% Rp 10,361,730 Rp 27,500 Rp 8,259,350

Rp 17,395,250 15% Rp 20,004,538 Rp 27,500 Rp 5,627,875

Rp 82,702,400 15% Rp 95,107,760 Rp 27,500 Rp 41,351,200

Rp 13,207,250 15% Rp 15,188,338 Rp 27,500 Rp 14,527,975
Rp 16,854,200 15% Rp 19,382,330 Rp 27,500 Rp 8,427,100

Rp 40,115,900 15% Rp 46,133,285 Rp 27,500 Rp 20,057,950

Rp 33,000,000 15% Rp 37,950,000 Rp 5,692,500
Rp 27,500,000 15% Rp 31,625,000 Rp 4,743,750
Rp 37,200,000 15% Rp 42,780,000 Rp 6,417,000

Rp 448,035,950 Rp 515,241,343

Rp 1,187,560,656 Rp 1,365,694,755 z

Rp 13,000,000 15% Rp 14,950,000 Rp 2,242,500

Rp 13,000,000 Rp 14,950,000

Rp 96,772,500 15% Rp 111,288,375 Rp 27,500 Rp 106,449,750

Rp 68,918,750 15% Rp 79,256,563 Rp 27,500 Rp 75,810,625

Rp 20,925,500 15% Rp 24,064,325 Rp 27,500 Rp 23,018,050

Rp 7,110,000 15% Rp 8,176,500 Rp 1,226,475

Rp 67,782,000 15% Rp 77,949,300 Rp 11,692,395
Rp 10,902,000 15% Rp 12,537,300 Rp 1,880,595
Rp 750,000 15% Rp 862,500 Rp 129,375
Rp 6,162,000 15% Rp 7,086,300 Rp 1,062,945
Rp 8,250,000 15% Rp 9,487,500 Rp 1,423,125

Rp 287,572,750 Rp 330,708,663

Rp 300,572,750 Rp 345,658,663 z

Rp 13,000,000 15% Rp 14,950,000 Rp 2,242,500

Rp 354,300,000 15% Rp 407,445,000 Rp 61,116,750
Rp 436,000,000 15% Rp 501,400,000 Rp 75,210,000

Rp 803,300,000 15% Rp 923,795,000

Rp 131,668,000 15% Rp 151,418,200 Rp 27,500 Rp 144,834,800

Rp 87,588,250 15% Rp 100,726,488 Rp 27,500 Rp 96,347,075

Rp 20,145,000 15% Rp 23,166,750 Rp 3,475,013

Rp 105,228,000 15% Rp 121,012,200 Rp 18,151,830
Rp 20,145,000 15% Rp 23,166,750 Rp 3,475,013
Rp 1,250,000 15% Rp 1,437,500 Rp 215,625
Rp 8,532,000 15% Rp 9,811,800 Rp 1,471,770
Rp 8,250,000 15% Rp 9,487,500 Rp 1,423,125
Rp 382,806,250 Rp 440,227,188

Rp 1,186,106,250 Rp 1,364,022,188 z

Rp 25,476,464,000 Rp 29,297,934,000 Rp 7,438,959,000

NO DESCRIPTION
B REQUIREMENT
- Capacity

- Blending System Type

- Feeding Type
- Feed Size
- Coal Stock For Blending
- Procentase of Blend

1 RECLAIM FEEDER
Civil Work for Reclaim Feeders (3-Nos.)
- Concrete Work
Pad Foundation

Total 1

2 BELT CONVEYOR BC - A - 11
Civil Work
- Concrete Work
Pile Caps & Pedestal
Anchor Bolt

- Pilling Work
Trestle Foundation

Total 2

3 BELT CONVEYOR BC - A - 12
Civil Work
- Concrete Work
Pile Caps & Pedestal

- Pilling Work
Trestle Foundation

Total 3

4 BELT CONVEYOR BC - B - 15
Civil Work
- Concrete Work
Pile Caps & Pedestal

- Pilling Work
Trestle Foundation
 Total 4

5 COAL BLENDING TOWER BT - 01

Civil Work
- Concrete Work
Pile Caps & Pedestal

- Pilling Work
Tower BT-01 Foundation

Total 5

6 BELT CONVEYOR BC - C- 18
Civil Work
- Concrete Work
Pile Caps & Pedestal

- Pilling Work
Trestle Foundation

Total 6

7 BELT CONVEYOR BC - C- 19
Civil Work
- Concrete Work
Pile Caps & Pedestal

- Pilling Work
Trestle Foundation

Total 7

8 TRANSFER TOWER TT - 01
Civil Work
- Concrete Work
Pile Caps & Pedestal

- Pilling Work
Trestle Foundation

Total 8

9 TRANSFER TOWER TT - 02
Civil Work
- Concrete Work
Pile Caps & Pedestal

- Pilling Work
Trestle Foundation
 Total 9

10 MCC ROOM
Civil Work
- MCC Room

Total 10
 SPECIFICATION QTY UNIT PRICE

- @ 250 TPH for Handling to Hopper (2x250 = 500 TPH)

- 300 TPH for Blending System
- Fix Blending
- Stockyard Reclaim Feeder
- Max 100 mm
- Hopper with Grizzly max 250mm Cap. 120 Ton
- 15 - 50 % for Coal Grade A & 50 - 85 % for Grade B

- Concrete K-300, f'c = 25 MPa 69.30 m3 Rp 5,783,267.60

BW 600, Length C/C = 80 mtr, Cap 250 tph.

( Refer to Bill No. 2 - Mech. Pos 3 )

- Concrete K-300, f'c = 25 MPa 10.58 m3 Rp 5,783,267.60

- Anchor Bolt M20 x 400 mm 42.00 Pcs Rp 34,200.00
- Anchor Bolt M27 x 500 mm 24.00 Pcs Rp 228,000.00

- Strauss Pile Dia.300x6mtr (Assumption) 36.00 m' Rp 1,250,180.00

BW 600, Length C/C = 47,2 mtr, Cap 250 tph

( Refer to Bill No. 2 - Mech. Pos 4 )

- Concrete K-300, f'c = 25 MPa 1.45 m3 Rp 5,783,267.60

- Anchor Bolt M27 x 500 mm 24.00 Pcs Rp 228,000.00

- Strauss Pile Dia.300x6mtr (Assumption) 36.00 m' Rp 1,250,180.00

BW 600, Length C/C = 97 mtr, Cap 250 tph

( Refer to Bill No. 2 - Mech. Pos 5 )

- Concrete K-300, f'c = 25 MPa 14.77 m3 Rp 5,783,267.60

- Anchor Bolt M20 x 400 mm 24.00 Pcs Rp 34,200.00
- Anchor Bolt M27 x 500 mm 56.00 Pcs Rp 228,000.00

- Strauss Pile Dia.300x6mtr (Assumption) 84.00 m' Rp 1,250,180.00

( Refer to Bill No. 2 - Mech. Pos 12 )

- Concrete K-300, f'c = 25 MPa 42.88 m3 Rp 5,783,267.60

- Anchor Bolt M30 x 700 mm 48.00 Pcs Rp 330,000.00

- Bored Pile Dia.400x12mtr 384.00 m' Rp 1,545,180.00

BW 800, Length C/C = 31 mtr, Cap 300 tph

( Refer to Bill No. 2 - Mech. Pos 13 )

- Concrete K-300, f'c = 25 MPa 1.20 m3 Rp 5,783,267.60

- Anchor Bolt M27 x 500 mm 8.00 Pcs Rp 228,000.00

- Strauss Pile Dia.300x6mtr (Assumption) 12.00 m' Rp 1,250,180.00

BW 800, Length C/C = 31 mtr, Cap 300 tph

( Refer to Bill No. 2 - Mech. Pos 14 )

- Concrete K-300, f'c = 25 MPa 1.20 m3 Rp 5,783,267.60

- Anchor Bolt M27 x 500 mm 8.00 Pcs Rp 228,000.00

- Strauss Pile Dia.300x6mtr (Assumption) 12.00 m' Rp 1,250,180.00

5 mtr W x 6 mtr L x 13 mtr H

( Refer to Bill No. 2 - Mech. Pos 15 )

- Concrete K-300, f'c = 25 MPa 18.01 m3 Rp 5,783,267.60

- Anchor Bolt M27 x 500 mm 16.00 Pcs Rp 228,000.00

- Strauss Pile Dia.300x6mtr (Assumption) 24.00 m' Rp 1,250,180.00

8.5 mtr W x 8,7 mtr L x 12 mtr H

- Concrete K-300, f'c = 25 MPa 29.57 m3 Rp 5,783,267.60

- Anchor Bolt M27 x 500 mm 16.00 Pcs Rp 228,000.00

- Strauss Pile Dia.300x6mtr (Assumption) 24.00 m' Rp 1,250,180.00

- MCC Room (8m x 4m) 32.00 m2 Rp 4,800,000.00

TOTAL 1 TO 10
TOTAL ROUNDED

TOTAL CIVIL WORKS

 25% Civ sf 27500
15%
TOTAL BASE PRICE M OFFER PRICE ERECTION

Rp 400,780,444.68 25% Rp 500,975,555.85

Rp 400,780,444.68 Rp 500,975,555.85

Rp 61,186,971.21 25% Rp 76,483,714.01

Rp 1,436,400.00 25% Rp 1,795,500.00
Rp 5,472,000.00 25% Rp 6,840,000.00

Rp 45,006,480.00 25% Rp 56,258,100.00

Rp 113,101,851.21 Rp 141,377,314.01

Rp 8,385,738.02 25% Rp 10,482,172.53

Rp 5,472,000.00 25% Rp 6,840,000.00

Rp 45,006,480.00 25% Rp 56,258,100.00

Rp 58,864,218.02 Rp 73,580,272.53

Rp 85,418,862.45 25% Rp 106,773,578.07

Rp 820,800.00 25% Rp 1,026,000.00
Rp 12,768,000.00 25% Rp 15,960,000.00

Rp 105,015,120.00 25% Rp 131,268,900.00

Rp 204,022,782.45 Rp 255,028,478.07

Rp 247,986,514.69 25% Rp 309,983,143.36

Rp 15,840,000.00 25% Rp 19,800,000.00

Rp 593,349,120.00 25% Rp 741,686,400.00

857,175,634.69 1,071,469,543.36

Rp 6,939,921.12 25% Rp 8,674,901.40

Rp 1,824,000.00 25% Rp 2,280,000.00

Rp 15,002,160.00 25% Rp 18,752,700.00

Rp 23,766,081.12 Rp 29,707,601.40

Rp 6,939,921.12 25% Rp 8,674,901.40

Rp 1,824,000.00 25% Rp 2,280,000.00

Rp 15,002,160.00 25% Rp 18,752,700.00

23,766,081.12 29,707,601.40

Rp 104,156,649.48 25% Rp 130,195,811.85

Rp 3,648,000.00 25% Rp 4,560,000.00

Rp 30,004,320.00 25% Rp 37,505,400.00

Rp 137,808,969.48 Rp 172,261,211.85

Rp 171,011,222.93 25% Rp 213,764,028.67

Rp 3,648,000.00 25% Rp 4,560,000.00

Rp 30,004,320.00 25% Rp 37,505,400.00

Rp 204,663,542.93 Rp 255,829,428.67

Rp 153,600,000.00 25% Rp 192,000,000.00

Rp 153,600,000.00 Rp 192,000,000.00
Rp 2,177,549,605.70 Rp 2,721,937,007.12
Rp 2,177,549,000.00 Rp 2,721,937,000.00

Rp 2,177,549,000.00 Rp 2,721,937,000.00
erection baja

erection alat

TOTAL ERECTION

400,780,444.68

113,101,851.21

58,864,218.02
204,022,782.45

857,175,634.69

23,766,081.12

23,766,081.12

137,808,969.48
 204,663,542.93

153,600,000.00

2,177,549,605.70
 NO DESCRIPTION SPECIFICATION

I COAL FEEDING SYSTEM

1 RECLAIM FEEDER
1.1 Reclaim Feeder Type A - LOW RANK COAL; RF - A - 01, RF - A - 02
Motor : 30-kW, 6-Poles ( Refer to Bill No. 2 - Mech. Pos 1 )
1 MCCB NSX3P100-250.TM160
2 Contactor LC1D-8010-M7
3 Inverter ATV630D37N4
4 Limit switch XY2CH-13250
5 Terminal 100A
6 Proximity PR18
7 Relay + socket MY4 - 220V
8 Ancillary components

Sub Total 1.1

1.2 Reclaim Feeder Type B - HIGH RANK COAL; RF - B - 03

Motor : 30-kW, 6-Poles ( Refer to Bill No. 2 - Mech. Pos 1 ); RF-B-03
1 MCCB NSX3P100-250.TM160
2 Contactor LC1D-8010-M7
3 Inverter ATV630D37N4
4 Limit switch XY2CH-13250
5 Terminal 100A
6 Proximity PR18
7 Relay + socket MY4 - 220V
8 Ancillary components

Sub Total 1.2

Total 1

2 BELT CONVEYOR BC - A - 11
Belt Conveyor BC - A - 11 BW 600, Length C/C = 80 mtr, Cap 250 tph
Motor : 22-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 3 )

1 MCCB NSX3P100-250.TM80
2 Soft Starter ATS22D62Q
3 Contactor LC1D-6510-M7
4 Over Load LRD-350
5 Pull Cord switch XY2CH-13250
6 Proximity PR18
7 Belt Sway
8 Terminal 60A
9 Push button ILPB
10 Box panel 30x40x15
 11 Relay + socket MY4 - 220V
12 Ancillary components

Total 2

3 BELT CONVEYOR BC - A - 12
Belt Conveyor BC - A - 12 BW 600, Length C/C = 47,2 mtr, Cap 250 tph
Motor : 30-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 4 )
1 MCCB NSX3P100-250.TM100
2 Soft Starter ATS22D75Q
3 Contactor LC1D-8010-M7
4 Over Load LRD-365
5 Pullcord XY2CH-13250
6 Proximity PR18
7 Belt Sway
8 Terminal 60A
9 Push button ILPB
10 Box panel 30x40x15
11 Relay + socket MY4 - 220V
12 Ancillary components

Total 3

4 CONTINUOUS WEIGHING CONVEYOR BC - A - 13

4.1 Belt Conveyor BC - A - 13 BW 800, Length C/C = 4,75 mtr, Cap 45 - 150 tph
Motor : 7.5-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 5 )
1 MCCB NSX3P100-250.TM40
2 Inverter ATV630D11N4
3 Contactor LC1D-2510-M7
4 Pullcord XY2CH-13250
5 Proximity PR18
6 Terminal 60A
7 Push button ILPB
8 Relay + socket MY4 - 220V
9 Ancillary components

Sub Total 4.1

4.2 POWER FOR CONVEYOR BC - A - 13

1 MCCB NSX3P100-250.TM25

Sub Total 4.2

Total 4

5 CONTINUOUS WEIGHING CONVEYOR BC - A - 14

5.1 Belt Conveyor BC - A - 14 BW 800, Length C/C = 4,75 mtr, Cap 45 - 150 tph
Motor : 7.5-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 6 )
1 MCCB NSX3P100-250.TM40
 2 Inverter ATV630D11N4
3 Contactor LC1D-2510-M7
4 Pullcord XY2CH-13250
5 Proximity PR18
6 Terminal 60A
7 Push button ILPB
8 Relay + socket MY4 - 220V
9 Ancillary components

Sub Total 5.1

5.2 POWER FOR CONVEYOR BC - A - 14

1 MCCB NSX3P100-250.TM25

Sub Total 5.2

Total 5

6 BELT
CONVEYO
Belt Conveyor BC - B - 15 BW 600, Length C/C = 97 mtr, Cap 250 tph
R BC - B
Motor : 37-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 7 )
- 15
1 MCCB NSX3P100-250.TM100
2 Soft Starter ATS22C17Q
3 Contactor LC1D-8010-M7
4 Over Load LRD-365
5 Pullcord XY2CH-13250
6 Proximity PR18
7 Belt Sway
8 Terminal 60A
9 Push button ILPB
10 Box panel 30x40x15
11 Relay + socket MY4 - 220V
12 Ancillary components

Total 6

7 CONTINU
7.1 OUS
Belt Conveyor BC - B - 16 BW 800, Length C/C = 4,75 mtr, Cap 150 - 255 tph
WEIGHING
Motor : 11-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 8 )
CONVEYO
R 1 MCCB NSX3P100-250.TM40
BC - B - 162 Inverter ATV630D15N
3 Contactor LC1D-4010-M7
4 Over Load LRD-22
5 Pullcord XY2CH-13250
6 Proximity PR18
7 Terminal 40A
8 Push button ILPB
9 Relay + socket MY4 - 220V
10 Ancillary components
 Sub Total 7.1

7.2 POWER FOR CONVEYOR BC - B - 16

1 MCCB NSX3P100-250.TM25

Sub Total 7.2

Total 7

8 CONTINUOUS WEIGHING CONVEYOR BC - B - 17

8.1 Belt Conveyor BC - B - 17 BW 800, Length C/C = 4,75 mtr, Cap 150 - 255 tph
Motor : 11-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 9 )
1 MCCB NSX3P100-250.TM40
2 Inverter ATV630D15N
3 Contactor LC1D-4010-M7
4 Over Load LRD-22
5 Pullcord XY2CH-13250
6 Proximity PR18
7 Terminal 40A
8 Push button ILPB
9 Relay + socket MY4 - 220V
10 Ancillary components

Sub Total 8 . 1

8.2 POWER FOR CONVEYOR BC - B - 17

1 MCCB NSX3P100-250.TM25

Sub Total 8 . 2

Total 8

II COAL BLENDING STATION Cap 300 TPH

9.1 Sensor Blending Hopper - 4x. Right/Left ( Refer to Bill No. 2 -
1 Hi-Lo Level Rotary Paddles Mech. Pos 10 & 11 )
2 Termocouple PT-100 °C - 10 Cm
3 Relay + socket MY4 - 220V
4 Ancillary components

Sub Total 9 . 1

9.2 Diverter Chute DC - C - 01; 0,75Kw - 1x

1 MCCB NSX3P100-250.TM25
2 Soft Starter ATS01N212QN
3 Contactor LC1D-09-M7
4 Accessories LAD9R1V
 5 Over Load LRD-08
6 Terminal 20A
7 Push button ILPB
8 Relay + socket MY4 - 220V
9 Ancillary components

Sub Total 9.2

9.3 Twin Shaft Mixer MX - C - 01 2x - Reversible

Motor : 7.5-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 12 )
1 MCCB NSX3P100-250.TM25
2 Soft Starter ATV630D11N4
3 Contactor LC1D-2510-M7
4 Accessories LAD9R1V
5 Over Load LRD-08
6 Terminal 20A
7 Push button ILPB
8 Relay + socket MY4 - 220V
9 Ancillary components

Sub Total 9.3

9.4 Twin Shaft Mixer MX - C - 02 2x - Reversible

Motor : 7.5-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 12 )
1 MCCB NSX3P100-250.TM25
2 Soft Starter ATV630D11N4
3 Contactor LC1D-2510-M7
4 Accessories LAD9R1V
5 Over Load LRD-08
6 Terminal 20A
7 Push button ILPB
8 Relay + socket MY4 - 220V
9 Ancillary components

Sub Total 9.4

9.5 Motor Vibro Hopper BN-A-01

Motor : 1.1-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 10 )
1 MCCB NSX3P100-250.TM25
2 Soft Starter ATS01N212QN
3 Contactor LC1D-09-M7
4 Over Load LRD-08
5 Terminal 20A
6 Push button ILPB
7 Relay + socket MY4 - 220V
8 Ancillary components

Sub Total 9.5

9.6 Motor Vibro Hopper BN-B-02
Motor : 1.1-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 11 )
1 MCCB NSX3P100-250.TM25
2 Soft Starter ATS01N212QN
3 Contactor LC1D-09-M7
4 Over Load LRD-08
5 Terminal 20A
6 Push button ILPB
7 Relay + socket MY4 - 220V
8 Ancillary components

Sub Total 9.6

Total 9

III BLENDED COAL - OUTPUT PRODUCT

10.1 BELT CONVEYOR BC - C - 18 BW 800, Length C/C = 31 mtr, Cap 300 tph
Motor : 15-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 13 )
1 MCCB NSX3P100-250.TM60
2 Soft Starter ATS22D62Q
3 Contactor LC1D-5010-M7
4 Over Load LRD-22
5 Pullcord XY2CH-13250
6 Proximity PR18
7 Belt Sway
8 Terminal 40A
9 Push button ILPB
10 Relay + soket MY4 - 220V
11 Ancillary components

Sub Total 10.1

10.2 POWER FOR MAGNET SEPARATOR MA - C - 01

1 MCCB NSX3P100-250.TM25

Sub Total 10.2

10.3 Diverter Chute DC - C - 02; 0,75Kw - 1x

1 MCCB NSX3P100-250.TM25
2 Soft Starter ATS01N212QN
3 Contactor LC1D-09-M7
4 Accessories LAD9R1V
5 Over Load LRD-08
6 Terminal 20A
7 Push button ILPB
8 Relay + socket MY4 - 220V
9 Ancillary components

Sub Total 10.3

 Total 10

11.1 BELT CONVEYOR BC - C - 19 BW 800, Length C/C = 31 mtr, Cap 300 tph
Motor : 15-kW, 4-Poles ( Refer to Bill No. 2 - Mech. Pos 14 )
1 MCCB NSX3P100-250.TM60
2 Soft Starter ATS22D62Q
3 Contactor LC1D-5010-M7
4 Over Load LRD-22
5 Pullcord XY2CH-13250
6 Proximity PR18
7 Belt Sway
8 Terminal 40A
9 Push button ILPB
10 Relay + soket MY4 - 220V
11 Ancillary components

Sub Total 11.1

11.2 POWER FOR MAGNET SEPARATOR MA - C - 02

1 MCCB NSX3P100-250.TM25

Sub Total 11.2

11.3 Diverter Chute DC - C - 03; 0,75Kw - 1x

1 MCCB NSX3P100-250.TM25
2 Soft Starter ATS01N212QN
3 Contactor LC1D-09-M7
4 Accessories LAD9R1V
5 Over Load LRD-08
6 Terminal 20A
7 Push button ILPB
8 Relay + socket MY4 - 220V
9 Ancillary components

Sub Total 11.3

Total 11

III MAIN ELECTRICAL PANEL CONTROL

12.1 Main Control Panel
Ref.: --
1 Electrical Box Panel MCC 3000 x 2100 x 1000
2 Box Control Panel Desk Model type: PIANO
3 MCCB NSX1000N-3P-1000A
4 Pilot Lamps PL25mm / 220V
5 Panel Meter Indicator PM5560
6 Current Transformer (CT) 1000/5A
7 PLC TM 251 MESC
 8 Modul Input TM3 DI16
9 Modul Output TM3 DQ16R
10 Modul Temperatur TM T14
11 Expansion Transmitter TM3 XTRA1
12 Expansion Resevier TM3 XREC1
13 Experent Module
14 Software
15 Touch screen 10 inch
16 Limit Switch Z15GQ-B
17 Lighting Lamps 10W - 220V / TL
18 Copper 10 x 60
19 Transformator 380 / 220V - 1000W
20 Isolator Rounded 50 x 60
21 Ancillary components

Sub Total 12.1

12.2 Electrical Cables

Ref.: --
1 Cabel NYY 4 x 25 mm 30/37Kw
2 Cabel NYY 4 x 16 mm 22 Kw
3 Cabel NYY 4 x10 mm 15 Kw
4 Cabel NYY 4 x 6 mm 7,5/11 Kw
5 Cabel NYY 4 x 4 mm MAGNET
6 Cabel NYY 4 x 2,5 mm VIBRO
7 Cabel NYY 4 x 1,5 mm DIVERT
8 Cabel NYY 2x 1,5 mm LAMPS
9 Cabel NYY 2 x 4 mm LAMPS
10 Cabel NYYHY 3 x 1,5 mm SENSOR
11 Cabel NYYHY 4 x 1,5 mm SENSOR
12 Cabel NYYHY 6 x 1,5 mm SENSOR

Sub Total 12.1

12.3 Lighting Lamps & Cable Trays

Ref.: --
1 HPIT Lamps Philips 400 watt
2 TL Lamps Philips 50 watt
3 Cable Tray 15 x10 x 240
4 Cable Tray 40 x 10 x 240
5 Lighting Poles 2-1/2" Galv'd.

Sub Total 12.3

Total 12

13 LABOUR COST
13.1 Main Control Panel Assembly
Ref.: A
13.2 Control Panel & Electrical Installation at Site
Ref.: C.1

Total 13

NO DESCRIPTION SPECIFICATION

A REQUIREMENT
- Capacity - @ 250 TPH for Handling to Hopper (2x250 = 500 TPH)
- 300 TPH for Blending System
- Blending System Type - Fix Blending
- Feeding Type - Stockyard Reclaim Feeder
- Feed Size - Max 100 mm
- Coal Stock For Blending - Hopper with Grizzly max 250mm Cap. 120 Ton
- Percentage of Blend - 15 - 50 % for Coal Grade A & 50 - 85 % for Grade B

1 ERECTION WORKS
- Erection, Trial & Commissioning - Included Crane and other Heavy Equipment
TRIAL & TESTING
Total 5
 15% Ele sf
QTY UNIT UNIT PRICE M OFFER UNIT PRICE

2.00 Set
2 - Mech. Pos 1 )
Schneider 1.00 pcs Rp 2,285,000.00 15% Rp 2,627,750.00
Schneider 1.00 pcs Rp 2,684,000.00 15% Rp 3,086,600.00
Schneider 1.00 pcs Rp 61,775,000.00 15% Rp 71,041,250.00
Schneider 2.00 pcs Rp 5,330,000.00 15% Rp 6,129,500.00
Han Young 4.00 pcs Rp 62,000.00 15% Rp 71,300.00
Anly 1.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

1.00 Set
2 - Mech. Pos 1 ); RF-B-03
Schneider 1.00 pcs Rp 2,285,000.00 15% Rp 2,627,750.00
Schneider 1.00 pcs Rp 2,684,000.00 15% Rp 3,086,600.00
Schneider 1.00 pcs Rp 61,775,000.00 15% Rp 71,041,250.00
Schneider 2.00 pcs Rp 5,330,000.00 15% Rp 6,129,500.00
Han Young 4.00 pcs Rp 62,000.00 15% Rp 71,300.00
Anly 1.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

C/C = 80 mtr, Cap 250 tph 1.00 Set

2 - Mech. Pos 3 )

Schneider 1.00 pcs Rp 2,285,000.00 15% Rp 2,627,750.00

Schneider 1.00 pcs Rp 19,904,000.00 15% Rp 22,889,600.00
Schneider 2.00 pcs Rp 2,684,000.00 15% Rp 3,086,600.00
Schneider 1.00 pcs Rp 2,023,000.00 15% Rp 2,326,450.00
Schneider 5.00 pcs Rp 9,950,000.00 15% Rp 11,442,500.00
Anly 1.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
4.00 pcs Rp 4,437,000.00 15% Rp 5,102,550.00
Han young 6.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 2.00 pcs Rp 133,000.00 15% Rp 152,950.00
Local made 1.00 unit Rp 1,356,000.00 15% Rp 1,559,400.00
 Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

C/C = 47,2 mtr, Cap 250 tph 1.00 Set

2 - Mech. Pos 4 )
Schneider 1.00 pcs Rp 2,285,000.00 15% Rp 2,627,750.00
Schneider 1.00 pcs Rp 2,684,000.00 15% Rp 3,086,600.00
Schneider 2.00 pcs Rp 2,707,000.00 15% Rp 3,113,050.00
Schneider 1.00 pcs Rp 2,023,000.00 15% Rp 2,326,450.00
Schneider 3.00 pcs Rp 7,986,000.00 15% Rp 9,183,900.00
Anly 1.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
2.00 pcs Rp 4,437,000.00 15% Rp 5,102,550.00
Han young 6.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 2.00 pcs Rp 133,000.00 15% Rp 152,950.00
Local made 1.00 unit Rp 1,356,000.00 15% Rp 1,559,400.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

C/C = 4,75 mtr, Cap 45 - 150 tph 1.00 Set

2 - Mech. Pos 5 )
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
INVT 1.00 pcs Rp 34,509,000.00 15% Rp 39,685,350.00
Schneider 2.00 pcs Rp 505,000.00 15% Rp 580,750.00
Schneider 1.00 pcs Rp 5,330,000.00 15% Rp 6,129,500.00
Anly 2.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
Han young 1.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 5.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 1.00 lot Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 1,733,000.00 15% Rp 1,992,950.00

Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00

C/C = 4,75 mtr, Cap 45 - 150 tph 1.00 Set

2 - Mech. Pos 6 )
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
 Schneider 1.00 pcs Rp 35,827,000.00 15% Rp 41,201,050.00
Schneider 2.00 pcs Rp 684,000.00 15% Rp 786,600.00
Schneider 1.00 pcs Rp 5,330,000.00 15% Rp 6,129,500.00
Anly 2.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
Han young 1.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 5.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 1.00 lot Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 1,733,000.00 15% Rp 1,992,950.00

Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00

C/C = 97 mtr, Cap 250 tph 1.00 Set

2 - Mech. Pos 7 )
Schneider 1.00 pcs Rp 3,076,000.00 15% Rp 3,537,400.00
Schneider 1.00 pcs Rp 2,707,000.00 15% Rp 3,113,050.00
Schneider 2.00 pcs Rp 73,886,000.00 15% Rp 84,968,900.00
Schneider 1.00 pcs Rp 2,023,000.00 15% Rp 2,326,450.00
Schneider 6.00 pcs Rp 10,758,000.00 15% Rp 12,371,700.00
Anly 1.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
4.00 pcs Rp 4,437,000.00 15% Rp 5,102,550.00
Han young 6.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 2.00 pcs Rp 133,000.00 15% Rp 152,950.00
Local made 1.00 unit Rp 1,356,000.00 15% Rp 1,559,400.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

C/C = 4,75 mtr, Cap 150 - 255 tph 1.00 Set

2 - Mech. Pos 8 )
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
INVT 1.00 pcs Rp 35,827,000.00 15% Rp 41,201,050.00
Schneider 1.00 pcs Rp 684,000.00 15% Rp 786,600.00
Schneider 1.00 pcs Rp 689,000.00 15% Rp 792,350.00
Schneider 2.00 pcs Rp 5,330,000.00 15% Rp 6,129,500.00
Anly 1.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
Han young 6.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 2.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00
 Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00

C/C = 4,75 mtr, Cap 150 - 255 tph 1.00 Set

2 - Mech. Pos 9 )
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
INVT 1.00 pcs Rp 35,827,000.00 15% Rp 41,201,050.00
Schneider 1.00 pcs Rp 684,000.00 15% Rp 786,600.00
Schneider 1.00 pcs Rp 689,000.00 15% Rp 792,350.00
Schneider 2.00 pcs Rp 5,330,000.00 15% Rp 6,129,500.00
Anly 1.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
Han young 6.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 2.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00

8.00 pcs Rp 4,043,000.00 15% Rp 4,649,450.00

2.00 pcs Rp 2,888,000.00 15% Rp 3,321,200.00
Omron 10.00 pcs Rp 110,000.00 15% Rp 126,500.00
2.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00

Schneider 1.00 pcs Rp 2,639,000.00 15% Rp 3,034,850.00
Schneider 4.00 pcs Rp 327,000.00 15% Rp 376,050.00
Schneider 1.00 set Rp 1,124,000.00 15% Rp 1,292,600.00
 Schneider 1.00 pcs Rp 463,000.00 15% Rp 532,450.00
Han Young 4.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 3.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

1.00 Set
2 - Mech. Pos 12 )
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
Schneider 2.00 pcs Rp 13,732,000.00 15% Rp 15,791,800.00
Schneider 4.00 pcs Rp 327,000.00 15% Rp 376,050.00
Schneider 1.00 set Rp 1,124,000.00 15% Rp 1,292,600.00
Omron 1.00 pcs Rp 463,000.00 15% Rp 532,450.00
Han Young 4.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 3.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

1.00 Set
2 - Mech. Pos 12 )
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
Schneider 2.00 pcs Rp 13,732,000.00 15% Rp 15,791,800.00
Schneider 4.00 pcs Rp 327,000.00 15% Rp 376,050.00
Schneider 1.00 set Rp 1,124,000.00 15% Rp 1,292,600.00
Omron 1.00 pcs Rp 463,000.00 15% Rp 532,450.00
Han Young 4.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 3.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

2.00 Set
2 - Mech. Pos 10 )
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
Schneider 1.00 pcs Rp 2,639,000.00 15% Rp 3,034,850.00
Schneider 1.00 pcs Rp 327,000.00 15% Rp 376,050.00
Schneider 1.00 pcs Rp 463,000.00 15% Rp 532,450.00
Han young 4.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 2.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 1,733,000.00 15% Rp 1,992,950.00
 2.00 Set
2 - Mech. Pos 11 )
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
Schneider 1.00 pcs Rp 2,639,000.00 15% Rp 3,034,850.00
Schneider 1.00 pcs Rp 327,000.00 15% Rp 376,050.00
Schneider 1.00 pcs Rp 463,000.00 15% Rp 532,450.00
Han young 4.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 2.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 1,733,000.00 15% Rp 1,992,950.00

C/C = 31 mtr, Cap 300 tph 1.00 Set

2 - Mech. Pos 13 )
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
Schneider 1.00 pcs Rp 41,058,000.00 15% Rp 47,216,700.00
Schneider 1.00 pcs Rp 882,000.00 15% Rp 1,014,300.00
Schneider 1.00 pcs Rp 695,000.00 15% Rp 799,250.00
Schneider 2.00 pcs Rp 7,062,000.00 15% Rp 8,121,300.00
Anly 1.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
2.00 pcs Rp 62,000.00 15% Rp 71,300.00
Han young 6.00 pcs Rp 133,000.00 15% Rp 152,950.00
Schneider 2.00 pcs Rp 110,000.00 15% Rp 126,500.00
Omron 5.00 pcs Rp 2,888,000.00 15% Rp 3,321,200.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00

1.00 Set
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
Schneider 1.00 pcs Rp 2,639,000.00 15% Rp 3,034,850.00
Schneider 4.00 pcs Rp 327,000.00 15% Rp 376,050.00
Schneider 1.00 set Rp 1,124,000.00 15% Rp 1,292,600.00
Schneider 1.00 pcs Rp 463,000.00 15% Rp 532,450.00
Han Young 4.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 3.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00
C/C = 31 mtr, Cap 300 tph 1.00 Set
2 - Mech. Pos 14 )
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
Schneider 1.00 pcs Rp 41,058,000.00 15% Rp 47,216,700.00
Schneider 1.00 pcs Rp 882,000.00 15% Rp 1,014,300.00
Schneider 1.00 pcs Rp 695,000.00 15% Rp 799,250.00
Schneider 2.00 pcs Rp 7,062,000.00 15% Rp 8,121,300.00
Anly 1.00 pcs Rp 5,660,000.00 15% Rp 6,509,000.00
2.00 pcs Rp 4,437,000.00 15% Rp 5,102,550.00
Han young 6.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 2.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00

1.00 Set
Schneider 1.00 pcs Rp 2,218,000.00 15% Rp 2,550,700.00
Schneider 1.00 pcs Rp 2,639,000.00 15% Rp 3,034,850.00
Schneider 4.00 pcs Rp 327,000.00 15% Rp 376,050.00
Schneider 1.00 set Rp 1,124,000.00 15% Rp 1,292,600.00
Schneider 1.00 pcs Rp 463,000.00 15% Rp 532,450.00
Han Young 4.00 pcs Rp 62,000.00 15% Rp 71,300.00
Schneider 3.00 pcs Rp 133,000.00 15% Rp 152,950.00
Omron 5.00 pcs Rp 110,000.00 15% Rp 126,500.00
1.00 lot Rp 2,888,000.00 15% Rp 3,321,200.00

1.00 Set

Local product 1.00 pcs Rp 109,725,000.00 15% Rp 126,183,750.00

Local product 1.00 pcs Rp 28,875,000.00 15% Rp 33,206,250.00
Schneider 1.00 pcs Rp 23,805,000.00 15% Rp 27,375,750.00
Schneider 3.00 pcs Rp 174,000.00 15% Rp 200,100.00
Schneider 1.00 pcs Rp 18,113,000.00 15% Rp 20,829,950.00
Schneider 3.00 pcs Rp 1,089,000.00 15% Rp 1,252,350.00
Schneider 1.00 pcs Rp 15,069,000.00 15% Rp 17,329,350.00
Modicon 10.00 pcs Rp 3,427,000.00 15% Rp 3,941,050.00
Modicon 8.00 pcs Rp 3,348,000.00 15% Rp 3,850,200.00
Modicon 1.00 pcs Rp 4,465,000.00 15% Rp 5,134,750.00
Modicon 1.00 pcs Rp 1,927,000.00 15% Rp 2,216,050.00
Modicon 1.00 pcs Rp 2,413,000.00 15% Rp 2,774,950.00
Modicon 1.00 pcs Rp 2,413,000.00 15% Rp 2,774,950.00
Modicon 1.00 pcs Rp 8,675,000.00 15% Rp 9,976,250.00
Wintek 1.00 pcs Rp 11,100,000.00 15% Rp 12,765,000.00
Omron 10.00 pcs Rp 289,000.00 15% Rp 332,350.00
10.00 pcs Rp 231,000.00 15% Rp 265,650.00
Import 5.00 lgth Rp 6,930,000.00 15% Rp 7,969,500.00
Local product 2.00 pcs Rp 2,888,000.00 15% Rp 3,321,200.00
11.00 pcs Rp 289,000.00 15% Rp 332,350.00
1.00 lot Rp 5,775,000.00 15% Rp 6,641,250.00

1.00 Lot

Eterna/Supreme 918.00 mtr Rp 229,000.00 15% Rp 263,350.00

Eterna/Supreme 156.00 mtr Rp 148,000.00 15% Rp 170,200.00
Eterna/Supreme 100.00 mtr Rp 109,000.00 15% Rp 125,350.00
Eterna/Supreme 600.00 mtr Rp 68,000.00 15% Rp 78,200.00
Eterna/Supreme 100.00 mtr Rp 49,000.00 15% Rp 56,350.00
Eterna/Supreme 400.00 mtr Rp 33,000.00 15% Rp 37,950.00
Eterna/Supreme 200.00 mtr Rp 22,000.00 15% Rp 25,300.00
Eterna/Supreme 300.00 mtr Rp 14,000.00 15% Rp 16,100.00
Eterna/Supreme 600.00 mtr Rp 29,000.00 15% Rp 33,350.00
Eterna/Supreme 1,100.00 mtr Rp 17,000.00 15% Rp 19,550.00
Eterna/Supreme 3,200.00 mtr Rp 22,000.00 15% Rp 25,300.00
Eterna/Supreme 250.00 mtr Rp 25,000.00 15% Rp 28,750.00

1.00 Lot

Philips 12.00 Pcs Rp 1,063,000.00 15% Rp 1,222,450.00

Philips 18.00 Pcs Rp 763,000.00 15% Rp 877,450.00
Local product 200.00 mtr Rp 327,000.00 15% Rp 376,050.00
Local product 225.00 mtr Rp 642,000.00 15% Rp 738,300.00
Local product 30.00 Pcs Rp 878,000.00 15% Rp 1,009,700.00

1.00 Set Rp 165,000,000.00 15% Rp 189,750,000.00

 3.00 Month Rp 365,600,000.00 15% Rp 420,440,000.00

TOTAL 1 TO 13
TOTAL ROUNDED

TOTAL ELECTRICAL WORKS

QTY UNIT

Handling to Hopper (2x250 = 500 TPH)

nding System

zly max 250mm Cap. 120 Ton

al Grade A & 50 - 85 % for Grade B

nd other Heavy Equipment 1.00 LOT

15 HARI

TOTAL ERECTION WORKS

 OFFER UNIT CALC
OFFER CALC PRICE TOTAL OFFER PRICE M
PRICE

Rp 99,762,500.00

Rp 2,627,750.00
Rp 3,086,600.00
Rp 71,041,250.00
Rp 12,259,000.00
Rp 285,200.00
Rp 6,509,000.00
Rp 632,500.00
Rp 3,321,200.00

Rp 199,525,000.00

Rp 99,762,500.00

Rp 2,627,750.00
Rp 3,086,600.00
Rp 71,041,250.00
Rp 12,259,000.00
Rp 285,200.00
Rp 6,509,000.00
Rp 632,500.00
Rp 3,321,200.00

Rp 99,762,500.00

Rp 299,287,500.00

Rp 124,395,500.00

Rp 2,627,750.00
Rp 22,889,600.00
Rp 6,173,200.00
Rp 2,326,450.00
Rp 57,212,500.00
Rp 6,509,000.00
Rp 20,410,200.00
Rp 427,800.00
Rp 305,900.00
Rp 1,559,400.00
Rp 632,500.00
Rp 3,321,200.00
Rp 124,395,500.00 Rp 124,395,500.00

Rp 64,779,500.00

Rp 2,627,750.00
Rp 3,086,600.00
Rp 6,226,100.00
Rp 2,326,450.00
Rp 27,551,700.00
Rp 6,509,000.00
Rp 10,205,100.00
Rp 427,800.00
Rp 305,900.00
Rp 1,559,400.00
Rp 632,500.00
Rp 3,321,200.00

Rp 64,779,500.00 Rp 64,779,500.00

Rp 65,500,550.00

Rp 2,550,700.00
Rp 39,685,350.00
Rp 1,161,500.00
Rp 6,129,500.00
Rp 13,018,000.00
Rp 71,300.00
Rp 764,750.00
Rp 126,500.00
Rp 1,992,950.00

Rp 65,500,550.00

Rp 2,550,700.00 Rp 2,550,700.00

Rp 68,051,250.00

Rp 67,427,950.00

Rp 2,550,700.00
Rp 41,201,050.00
Rp 1,573,200.00
Rp 6,129,500.00
Rp 13,018,000.00
Rp 71,300.00
Rp 764,750.00
Rp 126,500.00
Rp 1,992,950.00

Rp 67,427,950.00

Rp 2,550,700.00

Rp 2,550,700.00

Rp 69,978,650.00

Rp 286,310,900.00

Rp 3,537,400.00
Rp 3,113,050.00
Rp 169,937,800.00
Rp 2,326,450.00
Rp 74,230,200.00
Rp 6,509,000.00
Rp 20,410,200.00
Rp 427,800.00
Rp 305,900.00
Rp 1,559,400.00
Rp 632,500.00
Rp 3,321,200.00

Rp 286,310,900.00 Rp 286,310,900.00

Rp 68,786,100.00

Rp 2,550,700.00
Rp 41,201,050.00
Rp 786,600.00
Rp 792,350.00
Rp 12,259,000.00
Rp 6,509,000.00
Rp 427,800.00
Rp 305,900.00
Rp 632,500.00
Rp 3,321,200.00
 Rp 68,786,100.00

Rp 2,550,700.00

Rp 2,550,700.00

Rp 71,336,800.00

Rp 68,786,100.00

Rp 2,550,700.00
Rp 41,201,050.00
Rp 786,600.00
Rp 792,350.00
Rp 12,259,000.00
Rp 6,509,000.00
Rp 427,800.00
Rp 305,900.00
Rp 632,500.00
Rp 3,321,200.00

Rp 68,786,100.00

Rp 2,550,700.00

Rp 2,550,700.00

Rp 71,336,800.00

Rp 37,195,600.00
Rp 6,642,400.00
Rp 1,265,000.00
Rp 6,642,400.00

Rp 51,745,400.00

Rp 2,550,700.00
Rp 3,034,850.00
Rp 1,504,200.00
Rp 1,292,600.00
Rp 532,450.00
Rp 285,200.00
Rp 458,850.00
Rp 632,500.00
Rp 3,321,200.00

Rp 13,612,550.00

Rp 42,161,300.00

Rp 2,550,700.00
Rp 31,583,600.00
Rp 1,504,200.00
Rp 1,292,600.00
Rp 532,450.00
Rp 285,200.00
Rp 458,850.00
Rp 632,500.00
Rp 3,321,200.00

Rp 42,161,300.00

Rp 42,161,300.00

Rp 2,550,700.00
Rp 31,583,600.00
Rp 1,504,200.00
Rp 1,292,600.00
Rp 532,450.00
Rp 285,200.00
Rp 458,850.00
Rp 632,500.00
Rp 3,321,200.00

Rp 42,161,300.00

Rp 9,710,600.00

Rp 2,550,700.00
Rp 3,034,850.00
Rp 376,050.00
Rp 532,450.00
Rp 285,200.00
Rp 305,900.00
Rp 632,500.00
Rp 1,992,950.00

Rp 19,421,200.00
 9,710,600

Rp 2,550,700.00
Rp 3,034,850.00
Rp 376,050.00
Rp 532,450.00
Rp 285,200.00
Rp 305,900.00
Rp 632,500.00
Rp 1,992,950.00

Rp 19,421,200.00

Rp 188,522,950.00

Rp 95,573,050.00

Rp 2,550,700.00
Rp 47,216,700.00
Rp 1,014,300.00
Rp 799,250.00
Rp 16,242,600.00
Rp 6,509,000.00
Rp 142,600.00
Rp 917,700.00
Rp 253,000.00
Rp 16,606,000.00
Rp 3,321,200.00

Rp 95,573,050.00

Rp 2,550,700.00 Rp 2,550,700.00

Rp 13,612,550.00
Rp 2,550,700.00
Rp 3,034,850.00
Rp 1,504,200.00
Rp 1,292,600.00
Rp 532,450.00
Rp 285,200.00
Rp 458,850.00
Rp 632,500.00
Rp 3,321,200.00

Rp 13,612,550.00
 Rp 111,736,300.00

Rp 89,225,050.00

Rp 2,550,700.00
Rp 47,216,700.00
Rp 1,014,300.00
Rp 799,250.00
Rp 16,242,600.00
Rp 6,509,000.00
Rp 10,205,100.00
Rp 427,800.00
Rp 305,900.00
Rp 632,500.00
Rp 3,321,200.00

Rp 89,225,050.00

Rp 2,550,700.00 Rp 2,550,700.00

Rp 13,612,550.00
Rp 2,550,700.00
Rp 3,034,850.00
Rp 1,504,200.00
Rp 1,292,600.00
Rp 532,450.00
Rp 285,200.00
Rp 458,850.00
Rp 632,500.00
Rp 3,321,200.00

Rp 13,612,550.00

Rp 105,388,300.00

Rp 397,903,450.00

Rp 126,183,750.00
Rp 33,206,250.00
Rp 27,375,750.00
Rp 600,300.00
Rp 20,829,950.00
Rp 3,757,050.00
Rp 17,329,350.00
Rp 39,410,500.00
Rp 30,801,600.00
Rp 5,134,750.00
Rp 2,216,050.00
Rp 2,774,950.00
Rp 2,774,950.00
Rp 9,976,250.00
Rp 12,765,000.00
Rp 3,323,500.00
Rp 2,656,500.00
Rp 39,847,500.00
Rp 6,642,400.00
Rp 3,655,850.00
Rp 6,641,250.00

Rp 397,903,450.00

Rp 488,129,000.00

Rp 241,755,300.00
Rp 26,551,200.00
Rp 12,535,000.00
Rp 46,920,000.00
Rp 5,635,000.00
Rp 15,180,000.00
Rp 5,060,000.00
Rp 4,830,000.00
Rp 20,010,000.00
Rp 21,505,000.00
Rp 80,960,000.00
Rp 7,187,500.00

Rp 488,129,000.00

Rp 302,082,000.00

Rp 14,669,400.00
Rp 15,794,100.00
Rp 75,210,000.00
Rp 166,117,500.00
Rp 30,291,000.00

Rp 302,082,000.00

Rp 1,188,114,450.00

Rp 189,750,000.00 Rp 189,750,000.00
Rp 1,261,320,000.00 Rp 1,261,320,000.00

Rp 1,451,070,000.00

Rp 4,100,308,900.00

Rp 4,100,308,900.00

110,000,000
110,000,000

110,000,000
OFFER PRICE ERECTION TOTAL ERECTION
NO DESCRIPTION
Erection
1 Project manajemen

2 Project Equipment

3 Site manajemen

4 Safety work and APD

5 Electrik and water

6 deMob Equipment

7 Worker deMob

Total A
SPECIFICATION QTY UNIT PRICE

1.00 Ls

1.00 Ls
1.00 Ls
1.00 Ls
1.00 Ls
TOTAL OFFER PRICE

1,219,989,276
2,134,981,233
914,991,957
304,997,319
609,994,638
609,994,638
304,997,319

6,099,946,380