Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 15

SIZE

NO. Type UNIT NO. FACING VIEW PRICE (RM)


(m2)
1 Coastal Villa B102 CV-J6/4-03 391 South VILLA AREA 7205768
2 Coastal Villa B102 CV-J6/4-04 682 East VILLA AREA 9789468
3 Coastal Villa B102 CV-J6/4-06 850 Northeast VILLA AREA 11126668
4 Coastal Villa B102 CV-J6/4-07 416 SOUTH VILLA AREA 7498888
5 Coastal Villa B102 CV-J6/4-08 732 Northeast VILLA AREA 10859868
6 Coastal Villa B102 CV-J6/4-09 376 Northeast VILLA AREA 6877588
7 Coastal Villa B102 CV-J6/2-20 608 North Landscape 10735168
8 Coastal Villa B102 CV-J6/2-21 394 South Landscape 6884168
9 Coastal Villa B102 CV-J6/2-24 617 North Landscape 10780088
10 Coastal Villa A103 CV-J6/2-34 877 North Landscape 20090998
11 Coastal Villa B102 CV-J6/2-44 695 WEST VILLA AREA 9488488
12 Coastal Villa B102 CV-J6/2-50 635 WEST VILLA AREA 9537968
13 Coastal Villa B101 CV-J6/3-23 349 South VILLA AREA 7012598
14 Coastal Villa B101 CV-J6/3-10 408 North VILLA AREA 5758868
15 Coastal Villa B102 CV-J6/5-03 609 West VILLA AREA 9367068
16 Coastal Villa A103-M CV-J6/5-13 830 West Seascape 19240488
17 Coastal Villa A103-M CV-J6/5-21 777 West Seascape 19059868
18 Coastal Villa A103-M CV-J6/5-23 858 West Seascape 19678968
19 Coastal Villa A103-M CV-J6/5-25 848 West Seascape 19986868
20 Coastal Villa A103 CV-J6/5-45 1153 Southeast Landscape 21450988
21 Coastal Villa B101 CV-J6/6-04 378 SOUTH VILLA AREA 7181888
22 Coastal Villa B101 CV-J6/6-10 354 SOUTH VILLA AREA 7575568
23 Coastal Villa B102 CV-J6/6-20 600 Southeast VILLA AREA 10501668
24 Coastal Villa B102 CV-J6/6-24 678 Southeast Landscape 10631988
25 Coastal Villa A103 CV-J6/6-26 958 Southeast Landscape 20978388
26 Coastal Villa A103 CV-J6/6-27 402 Southeast Landscape 7437168
27 Coastal Villa A103 CV-J6/6-30 937 Northeast Seascape 20645068
28 Coastal Villa A103 CV-J6/6-32 983 Northeast Seascape 20690768
29 Coastal Villa B101-1 CV-J6/6-39 449 SOUTH VILLA AREA 8165368
30 Coastal Villa B102 CV-J6/6-40 584 northwest VILLA AREA 11065968
31 Coastal Villa B102 CV-J6/6-44 577 Northwest VILLA AREA 11024968
32 Coastal Villa B101 CV-J6/7-01 449 SOUTH VILLA AREA 7331988
33 Coastal Villa B102 CV-J6/7-02 670 East VILLA AREA 9948668
34 Coastal Villa B101 CV-J6/7-03 388 SOUTH VILLA AREA 7597368
35 Coastal Villa B101-1 CV-J6/7-05 395 SOUTH VILLA AREA 7230998
36 Coastal Villa A103 CV-J6/7-06 1004 Northeast VILLA AREA 19768388
37 Coastal Villa A103-M CV-J6/7-08 1101 North Seascape 20932398
38 Coastal Villa A103-M CV-J6/7-10 1076 North Seascape 20164268
39 Coastal Villa A103-M CV-J6/7-11 404 North Seascape 7874368
40 Coastal Villa A103 CV-J6/7-14 1060 North Seascape 21342198
41 Sky Villa NGP-A-3302 282 Southeast Seaview 5468668
42 Sky Villa NGP-A-2501 280 Southeast Seaview 5503468
43 Sky Villa NGP-A-2402 280 Southeast Seaview 5443768
44 Sky Villa NGP-A-2002 280 Southeast Seaview 5391488
45 Sky Villa NGP-A-1401 282 Southeast Seaview 5433468
46 Sky Villa NGP-A-1402 280 Southeast Seaview 5346668
47 Sky Villa NGP-A-1302 282 Southeast Seaview 5339868
48 Sky Villa NGP-A-1202 280 Southeast Seaview 5333268
49 Sky Villa NGP-A-501 280 Southeast Seaview 5376768
50 Sky Villa NGP-A-502 282 Southeast Seaview 5289988
51 Golf Villa GR-ABV3-J2-02 189 2319588
52 Golf Villa GR-ABV3-J2-11 189 2024468
53 Golf Villa GR-ABV3-J3-01 189 2345188
54 Golf Villa GR-ABV3-J3-04 189 2584068
55 Golf Villa GR-ABV3-J3-14 271 2890268
56 Golf Villa GR-ABV3-J3-19 271 2919368
57 Golf Villa GR-ABV3-J3-25 271 3464368
58 Golf Villa GR-ABV3-J3-26 271 2980768
59 Golf Villa GR-ABV3-J3-27 271 2949168
60 Golf Villa GR-ABV3-J3-28 271 3506968
61 Golf Villa GR-ABV3-J3-29 271 3489068
62 Golf Villa GR-ABV3-J3-30 271 2939668
63 Golf Villa GR-ABV3-J3-31 271 2970868
64 Golf Villa GR-ABV3-J3-32 271 3515198
65 Golf Villa GR-ABV3-J3-33 271 3495668
66 Golf Villa GR-ABV3-J3-35 271 2881868
67 Golf Villa GR-ABV3-J3-36 271 3527168
68 Golf Villa GR-ABV3-J4-05 189 2118768
69 Golf Villa GR-ABV3-J4-06 189 2015688
70 Golf Villa GR-ABV3-J5-01 189 2279568
71 Golf Villa GR-ABV3-J5-03 189 1981368
72 Golf Villa GR-ABV3-J5-04 189 1953668
73 Golf Villa GR-ABV3-J5-05 189 1981368
74 Golf Villa GR-ABV3-J5-06 189 2217988
75 Golf Villa GR-ABV3-J5-07 189 2209568
76 Golf Villa GR-ABV3-J5-17 189 2026888
77 Golf Villa GR-ABV3-J5-18 189 1999088
78 Golf Villa GR-ABV3-J5-19 189 2003268
79 Golf Villa GR-ABV3-J5-20 189 2178968
80 Golf Villa GR-ABV3-J5-25 189 2000688
81 Golf Villa GR-ABV3-J5-26 189 2184298
82 Golf Villa GR-ABV3-J6-27 189 2053368
83 Golf Villa GR-ABV3-J6-28 189 2282568
84 Golf Villa GR-ABV3-J6-29 189 2286068
85 Golf Villa GR-ABV3-J6-30 189 2043668
86 Golf Villa GR-ABV3-J6-31 189 2050688
87 Golf Villa GR-ABV3-J6-32 189 2046288
88 Golf Villa GR-ABV3-J6-33 189 2053368
89 Golf Villa GR-ABV3-J6-34 189 2438268

RM: VND Type Booking Fee


1 5600 Coastal Villa RM 100,000
Sky Villa RM 50,000
Golf Villa RM 30,000
Apartment RM 10,000
PRICE (VND) REBATE 3% REBATE 1% NETT PRICE
2 MONTHS -18%
40,352,300,800 1,210,569,024 391,417,318 38,750,314,458 31,775,257,856
54,821,020,800 1,644,630,624 531,763,902 52,644,626,274 43,168,593,545
62,309,340,800 1,869,280,224 604,400,606 59,835,659,970 49,065,241,176
41,993,772,800 1,259,813,184 407,339,596 40,326,620,020 33,067,828,416
60,815,260,800 1,824,457,824 589,908,030 58,400,894,946 47,888,733,856
38,514,492,800 1,155,434,784 373,590,580 36,985,467,436 30,328,083,297
60,116,940,800 1,803,508,224 583,134,326 57,730,298,250 47,338,844,565
38,551,340,800 1,156,540,224 373,948,006 37,020,852,570 30,357,099,108
60,368,492,800 1,811,054,784 585,574,380 57,971,863,636 47,536,928,181
112,509,588,800 3,375,287,664 1,091,343,011 108,042,958,125 88,595,225,662
53,135,532,800 1,594,065,984 515,414,668 51,026,052,148 41,841,362,761
53,412,620,800 1,602,378,624 518,102,422 51,292,139,754 42,059,554,598
39,270,548,800 1,178,116,464 380,924,323 37,711,508,013 30,923,436,570
32,249,660,800 967,489,824 312,821,710 30,969,349,266 25,394,866,398
52,455,580,800 1,573,667,424 508,819,134 50,373,094,242 41,305,937,279
107,746,732,800 3,232,401,984 1,045,143,308 103,469,187,508 84,844,733,756
106,735,260,800 3,202,057,824 1,035,332,030 102,497,870,946 84,048,254,176
110,202,220,800 3,306,066,624 1,068,961,542 105,827,192,634 86,778,297,960
111,926,460,800 3,357,793,824 1,085,686,670 107,482,980,306 88,136,043,851
120,125,532,800 3,603,765,984 1,165,217,668 115,356,549,148 94,592,370,301
40,218,572,800 1,206,557,184 390,120,156 38,621,895,460 31,669,954,277
42,423,180,800 1,272,695,424 411,504,854 40,738,980,522 33,405,964,028
58,809,340,800 1,764,280,224 570,450,606 56,474,609,970 46,309,180,176
59,539,132,800 1,786,173,984 577,529,588 57,175,429,228 46,883,851,967
117,478,972,800 3,524,369,184 1,139,546,036 112,815,057,580 92,508,347,215
41,648,140,800 1,249,444,224 403,986,966 39,994,709,610 32,795,661,880
115,612,380,800 3,468,371,424 1,121,440,094 111,022,569,282 91,038,506,811
115,868,300,800 3,476,049,024 1,123,922,518 111,268,329,258 91,240,029,992
45,726,060,800 1,371,781,824 443,542,790 43,910,736,186 36,006,803,673
61,969,420,800 1,859,082,624 601,103,382 59,509,234,794 48,797,572,531
61,739,820,800 1,852,194,624 598,876,262 59,288,749,914 48,616,774,930
41,059,132,800 1,231,773,984 398,273,588 39,429,085,228 32,331,849,887
55,712,540,800 1,671,376,224 540,411,646 53,500,752,930 43,870,617,403
42,545,260,800 1,276,357,824 412,689,030 40,856,213,946 33,502,095,436
40,493,588,800 1,214,807,664 392,787,811 38,885,993,325 31,886,514,526
110,702,972,800 3,321,089,184 1,073,818,836 106,308,064,780 87,172,613,119
117,221,428,800 3,516,642,864 1,137,047,859 112,567,738,077 92,305,545,223
112,919,900,800 3,387,597,024 1,095,323,038 108,436,980,738 88,918,324,205
44,096,460,800 1,322,893,824 427,735,670 42,345,831,306 34,723,581,671
119,516,308,800 3,585,489,264 1,159,308,195 114,771,511,341 94,112,639,299
30,624,540,800 918,736,224 297,058,046 29,408,746,530 24,115,172,155
30,819,420,800 924,582,624 298,948,382 29,595,889,794 24,268,629,631
30,485,100,800 914,553,024 295,705,478 29,274,842,298 24,005,370,685
30,192,332,800 905,769,984 292,865,628 28,993,697,188 23,774,831,694
30,427,420,800 912,822,624 295,145,982 29,219,452,194 23,959,950,799
29,941,340,800 898,240,224 290,431,006 28,752,669,570 23,577,189,048
29,903,260,800 897,097,824 290,061,630 28,716,101,346 23,547,203,104
29,866,300,800 895,989,024 289,703,118 28,680,608,658 23,518,099,100
30,109,900,800 903,297,024 292,066,038 28,914,537,738 23,709,920,945
29,623,932,800 888,717,984 287,352,148 28,447,862,668 23,327,247,388
12,989,692,800 389,690,784 126,000,020 12,474,001,996 10,228,681,637
11,337,020,800 340,110,624 109,969,102 10,886,941,074 8,927,291,681
13,133,052,800 393,991,584 127,390,612 12,611,670,604 10,341,569,895
14,470,780,800 434,123,424 140,366,574 13,896,290,802 11,394,958,458
16,185,500,800 485,565,024 156,999,358 15,542,936,418 12,745,207,863
16,348,460,800 490,453,824 158,580,070 15,699,426,906 12,873,530,063
19,400,460,800 582,013,824 188,184,470 18,630,262,506 15,276,815,255
16,692,300,800 500,769,024 161,915,318 16,029,616,458 13,144,285,496
16,515,340,800 495,460,224 160,198,806 15,859,681,770 13,004,939,052
19,639,020,800 589,170,624 190,498,502 18,859,351,674 15,464,668,373
19,538,780,800 586,163,424 189,526,174 18,763,091,202 15,385,734,786
16,462,140,800 493,864,224 159,682,766 15,808,593,810 12,963,046,924
16,636,860,800 499,105,824 161,377,550 15,976,377,426 13,100,629,490
19,685,108,800 590,553,264 190,945,555 18,903,609,981 15,500,960,184
19,575,740,800 587,272,224 189,884,686 18,798,583,890 15,414,838,790
16,138,460,800 484,153,824 156,543,070 15,497,763,906 12,708,166,403
19,752,140,800 592,564,224 191,595,766 18,967,980,810 15,553,744,264
11,865,100,800 355,953,024 115,091,478 11,394,056,298 9,343,126,165
11,287,852,800 338,635,584 109,492,172 10,839,725,044 8,888,574,536
12,765,580,800 382,967,424 123,826,134 12,258,787,242 10,052,205,539
11,095,660,800 332,869,824 107,627,910 10,655,163,066 8,737,233,714
10,940,540,800 328,216,224 106,123,246 10,506,201,330 8,615,085,091
11,095,660,800 332,869,824 107,627,910 10,655,163,066 8,737,233,714
12,420,732,800 372,621,984 120,481,108 11,927,629,708 9,780,656,360
12,373,580,800 371,207,424 120,023,734 11,882,349,642 9,743,526,707
11,350,572,800 340,517,184 110,100,556 10,899,955,060 8,937,963,149
11,194,892,800 335,846,784 108,590,460 10,750,455,556 8,815,373,556
11,218,300,800 336,549,024 108,817,518 10,772,934,258 8,833,806,092
12,202,220,800 366,066,624 118,361,542 11,717,792,634 9,608,589,960
11,203,852,800 336,115,584 108,677,372 10,759,059,844 8,822,429,072
12,232,068,800 366,962,064 118,651,067 11,746,455,669 9,632,093,648
11,498,860,800 344,965,824 111,538,950 11,042,356,026 9,054,731,942
12,782,380,800 383,471,424 123,989,094 12,274,920,282 10,065,434,631
12,801,980,800 384,059,424 124,179,214 12,293,742,162 10,080,868,573
11,444,540,800 343,336,224 111,012,046 10,990,192,530 9,011,957,875
11,483,852,800 344,515,584 111,393,372 11,027,943,844 9,042,913,952
11,459,212,800 343,776,384 111,154,364 11,004,282,052 9,023,511,283
11,498,860,800 344,965,824 111,538,950 11,042,356,026 9,054,731,942
13,654,300,800 409,629,024 132,446,718 13,112,225,058 10,752,024,548
PAYMENT METHOD
6 MONTHS -15% 1 YEAR -12% 2 YEARS -8% 3 YEARS -6% 4 YEARS -2%
32,937,767,290 34,100,276,723 35,650,289,302 36,425,295,591 37,975,308,169
44,747,932,333 46,327,271,121 48,433,056,172 49,485,948,698 51,591,733,749
50,860,310,975 52,655,380,774 55,048,807,173 56,245,520,372 58,638,946,771
34,277,627,017 35,487,425,617 37,100,490,418 37,907,022,819 39,520,087,619
49,640,760,704 51,392,787,553 53,728,823,351 54,896,841,249 57,232,877,047
31,437,647,320 32,547,211,344 34,026,630,041 34,766,339,390 36,245,758,087
49,070,753,513 50,802,662,460 53,111,874,390 54,266,480,355 56,575,692,285
31,467,724,685 32,578,350,262 34,059,184,365 34,799,601,416 36,280,435,519
49,276,084,090 51,015,240,000 53,334,114,545 54,493,551,818 56,812,426,363
91,836,514,406 95,077,803,150 99,399,521,475 101,560,380,637 105,882,098,962
43,372,144,326 44,902,925,890 46,943,967,976 47,964,489,019 50,005,531,105
43,598,318,791 45,137,082,984 47,188,768,574 48,214,611,369 50,266,296,959
32,054,781,811 33,186,127,051 34,694,587,372 35,448,817,532 36,957,277,852
26,323,946,876 27,253,027,354 28,491,801,325 29,111,188,310 30,349,962,281
42,817,130,106 44,328,322,933 46,343,246,703 47,350,708,588 49,365,632,357
87,948,809,382 91,052,885,007 95,191,652,507 97,261,036,257 101,399,803,758
87,123,190,304 90,198,126,433 94,298,041,271 96,347,998,689 100,447,913,527
89,953,113,739 93,127,929,518 97,361,017,224 99,477,561,076 103,710,648,782
91,360,533,260 94,585,022,669 98,884,341,882 101,034,001,488 105,333,320,700
98,053,066,776 101,513,763,250 106,128,025,216 108,435,156,199 113,049,418,165
32,828,611,141 33,987,268,005 35,532,143,823 36,304,581,732 37,849,457,551
34,628,133,444 35,850,302,860 37,479,862,080 38,294,641,691 39,924,200,912
48,003,418,475 49,697,656,774 51,956,641,173 53,086,133,372 55,345,117,771
48,599,114,844 50,314,377,720 52,601,394,890 53,744,903,474 56,031,920,643
95,892,798,943 99,277,250,670 103,789,852,973 106,046,154,125 110,558,756,428
33,995,503,169 35,195,344,457 36,795,132,841 37,595,027,034 39,194,815,418
94,369,183,890 97,699,860,968 102,140,763,740 104,361,215,125 108,802,117,897
94,578,079,870 97,916,129,747 102,366,862,918 104,592,229,503 109,042,962,673
37,324,125,758 38,641,447,844 40,397,877,291 41,276,092,015 43,032,521,463
50,582,849,575 52,368,126,619 54,748,496,011 55,938,680,707 58,319,050,098
50,395,437,427 52,174,099,925 54,545,649,921 55,731,424,919 58,102,974,916
33,514,722,444 34,697,595,000 36,274,758,410 37,063,340,114 38,640,503,523
45,475,639,991 47,080,662,579 49,220,692,696 50,290,707,754 52,430,737,872
34,727,781,854 35,953,468,273 37,587,716,831 38,404,841,109 40,039,089,667
33,053,094,326 34,219,674,126 35,775,113,859 36,552,833,725 38,108,273,458
90,361,855,063 93,551,097,006 97,803,419,597 99,929,580,893 104,181,903,484
95,682,577,365 99,059,609,507 103,562,319,031 105,813,673,792 110,316,383,315
92,171,433,628 95,424,543,050 99,762,022,279 101,930,761,894 106,268,241,123
35,993,956,610 37,264,331,549 38,958,164,802 39,805,081,428 41,498,914,680
97,555,784,640 100,998,929,980 105,589,790,433 107,885,220,660 112,476,081,114
24,997,434,551 25,879,696,947 27,056,046,808 27,644,221,738 28,820,571,600
25,156,506,325 26,044,383,019 27,228,218,611 27,820,136,407 29,003,971,998
24,883,615,954 25,761,861,222 26,932,854,914 27,518,351,760 28,689,345,452
24,644,642,610 25,514,453,525 26,674,201,413 27,254,075,357 28,413,823,244
24,836,534,365 25,713,117,931 26,881,896,019 27,466,285,063 28,635,063,150
24,439,769,135 25,302,349,222 26,452,456,005 27,027,509,396 28,177,616,179
24,408,686,144 25,270,169,185 26,418,813,239 26,993,135,265 28,141,779,319
24,378,517,360 25,238,935,619 26,386,159,966 26,959,772,139 28,106,996,485
24,577,357,078 25,444,793,210 26,601,374,719 27,179,665,474 28,336,246,983
24,180,683,268 25,034,119,148 26,172,033,654 26,740,990,908 27,878,905,414
10,602,901,696 10,977,121,756 11,476,081,836 11,725,561,876 12,224,521,956
9,253,899,913 9,580,508,145 10,015,985,788 10,233,724,610 10,669,202,253
10,719,920,013 11,098,270,131 11,602,736,956 11,854,970,368 12,359,437,192
11,811,847,182 12,228,735,906 12,784,587,538 13,062,513,354 13,618,364,986
13,211,495,956 13,677,784,048 14,299,501,505 14,610,360,233 15,232,077,690
13,344,512,870 13,815,495,677 14,443,472,754 14,757,461,292 15,385,438,368
15,835,723,130 16,394,631,005 17,139,841,506 17,512,446,756 18,257,657,256
13,625,173,990 14,106,062,483 14,747,247,142 15,067,839,471 15,709,024,129
13,480,729,505 13,956,519,958 14,590,907,229 14,908,100,864 15,542,488,135
16,030,448,923 16,596,229,473 17,350,603,540 17,727,790,574 18,482,164,641
15,948,627,522 16,511,520,258 17,262,043,906 17,637,305,730 18,387,829,378
13,437,304,739 13,911,562,553 14,543,906,305 14,860,078,182 15,492,421,934
13,579,920,812 14,059,212,135 14,698,267,232 15,017,794,781 15,656,849,878
16,068,068,484 16,635,176,783 17,391,321,182 17,769,393,382 18,525,537,781
15,978,796,307 16,542,753,823 17,294,697,179 17,670,668,857 18,422,612,212
13,173,099,320 13,638,032,237 14,257,942,794 14,567,898,072 15,187,808,628
16,122,783,689 16,691,823,113 17,450,542,345 17,829,901,962 18,588,621,194
9,684,947,854 10,026,769,542 10,482,531,794 10,710,412,920 11,166,175,172
9,213,766,287 9,538,958,039 9,972,547,040 10,189,341,541 10,622,930,543
10,419,969,156 10,787,732,773 11,278,084,263 11,523,260,008 12,013,611,497
9,056,888,606 9,376,543,498 9,802,750,021 10,015,853,282 10,442,059,805
8,930,271,131 9,245,457,171 9,665,705,224 9,875,829,250 10,296,077,304
9,056,888,606 9,376,543,498 9,802,750,021 10,015,853,282 10,442,059,805
10,138,485,252 10,496,314,143 10,973,419,331 11,211,971,925 11,689,077,114
10,099,997,196 10,456,467,685 10,931,761,671 11,169,408,664 11,644,702,649
9,264,961,801 9,591,960,453 10,027,958,655 10,245,957,756 10,681,955,959
9,137,887,222 9,460,400,889 9,890,419,111 10,105,428,222 10,535,446,445
9,156,994,120 9,480,182,147 9,911,099,518 10,126,558,203 10,557,475,573
9,960,123,739 10,311,657,518 10,780,369,224 11,014,725,076 11,483,436,782
9,145,200,867 9,467,972,663 9,898,335,056 10,113,516,253 10,543,878,647
9,984,487,318 10,336,880,988 10,806,739,215 11,041,668,329 11,511,526,555
9,386,002,622 9,717,273,303 10,158,967,544 10,379,814,665 10,821,508,906
10,433,682,240 10,801,929,848 11,292,926,660 11,538,425,065 12,029,421,877
10,449,680,838 10,818,493,103 11,310,242,789 11,556,117,633 12,047,867,319
9,341,663,651 9,671,369,427 10,110,977,128 10,330,780,978 10,770,388,680
9,373,752,267 9,704,590,583 10,145,708,336 10,366,267,213 10,807,384,967
9,353,639,744 9,683,768,206 10,123,939,488 10,344,025,129 10,784,196,411
9,386,002,622 9,717,273,303 10,158,967,544 10,379,814,665 10,821,508,906
11,145,391,300 11,538,758,051 12,063,247,054 12,325,491,555 12,849,980,557
SIZE
NO. Type UNIT NO. FACING PRICE (RM)
(m2)
1 Office CT1-927 102 South West 1641288
2 Office CT1-930 53 South East 881988
3 Office CT1-932 53 South East 863099
4 Office CT1-936 53 North West 785268
5 Office CT1-940 53 North West 781668
6 Office CT1-1006 53 West 794968
7 Office CT1-1007 127 North 2011988
8 Office CT1-1014 56 North East 930198
9 Office CT1-1018 53 North East 895168
10 Office CT1-1021 53 South East 844868
11 Office CT1-1023 102 South West 1648388
12 Office CT1-1024 54 South East 908868
13 Office CT1-1025 53 South East 896968
14 Office CT1-1026 53 South East 885668
15 Office CT1-1027 53 South East 874368
16 Office CT1-1028 53 South East 866868
17 Office CT1-1029 127 South West 2192698
18 Office CT1-1030 127 South West 2048068
19 Office CT1-1031 53 North West 787468
20 Office CT1-1034 53 North West 783868
21 Office CT1-2501 56 West 859788
22 Office CT1-2502 53 West 820688
23 Office CT1-2503 53 West 824468
24 Office CT1-2506 86 North 1463468
25 Office CT1-2507 194 North 3616168
26 Office CT1-2508 108 East 2177168
27 Office CT1-2509 57 North East 1116268
28 Office CT1-2510 53 North East 1045968
29 Office CT1-2511 194 South East 4365068
30 Office CT1-2513 44 South West 830798
31 Office CT1-2514 53 South West 996068
32 Office CT1-2515 57 South West 1062698
33 Office CT1-2516 55 South East 1089068
34 Office CT1-2517 53 South East 1055468
35 Office CT1-2518 53 South East 1044168
36 Office CT1-2519 53 South East 1032868
37 Office CT1-2520 86 South West 1795668
38 Office CT1-2524 53 North West 817068
39 Office CT1-2603 53 West 826668
40 Office CT1-2607 190 North 3572798
41 Office CT1-2611 190 SouthEast 4306268
42 Office CT1-2614 53 SouthWest 1003468
43 Office CT1-2616 55 SouthEast 1096768
44 Office CT1-2620 83 SouthWest 1749588
45 Office CT1-2624 53 NorthWest 819198
46 Service Apartment CT1-3201 55 West 1028068
47 Service Apartment CT1-3205 115 West 2288188
48 Service Apartment CT1-3214 115 North West 2293368
49 Service Apartment CT1-3305 94 West 1900988

RM: VND Type


1 5600
PRICE (VND) REBATE 3% REBATE 1% NETT PRICE
2 MONTHS -18%
9,191,212,800 275,736,384 89,154,764 8,826,321,652 7,237,583,755
4,939,132,800 148,173,984 47,909,588 4,743,049,228 3,889,300,367
4,833,354,400 145,000,632 46,883,538 4,641,470,230 3,806,005,589
4,397,500,800 131,925,024 42,655,758 4,222,920,018 3,462,794,415
4,377,340,800 131,320,224 42,460,206 4,203,560,370 3,446,919,504
4,451,820,800 133,554,624 43,182,662 4,275,083,514 3,505,568,482
11,267,132,800 338,013,984 109,291,188 10,819,827,628 8,872,258,655
5,209,108,800 156,273,264 50,528,355 5,002,307,181 4,101,891,888
5,012,940,800 150,388,224 48,625,526 4,813,927,050 3,947,420,181
4,731,260,800 141,937,824 45,893,230 4,543,429,746 3,725,612,392
9,230,972,800 276,929,184 89,540,436 8,864,503,180 7,268,892,607
5,089,660,800 152,689,824 49,369,710 4,887,601,266 4,007,833,038
5,023,020,800 150,690,624 48,723,302 4,823,606,874 3,955,357,637
4,959,740,800 148,792,224 48,109,486 4,762,839,090 3,905,528,054
4,896,460,800 146,893,824 47,495,670 4,702,071,306 3,855,698,471
4,854,460,800 145,633,824 47,088,270 4,661,738,706 3,822,625,739
12,279,108,800 368,373,264 119,107,355 11,791,628,181 9,669,135,108
11,469,180,800 344,075,424 111,251,054 11,013,854,322 9,031,360,544
4,409,820,800 132,294,624 42,775,262 4,234,750,914 3,472,495,750
4,389,660,800 131,689,824 42,579,710 4,215,391,266 3,456,620,838
4,814,812,800 144,444,384 46,703,684 4,623,664,732 3,791,405,080
4,595,852,800 137,875,584 44,579,772 4,413,397,444 3,618,985,904
4,617,020,800 138,510,624 44,785,102 4,433,725,074 3,635,654,561
8,195,420,800 245,862,624 79,495,582 7,870,062,594 6,453,451,327
20,250,540,800 607,516,224 196,430,246 19,446,594,330 15,946,207,351
12,192,140,800 365,764,224 118,263,766 11,708,112,810 9,600,652,504
6,251,100,800 187,533,024 60,635,678 6,002,932,098 4,922,404,321
5,857,420,800 175,722,624 56,816,982 5,624,881,194 4,612,402,579
24,444,380,800 733,331,424 237,110,494 23,473,938,882 19,248,629,883
4,652,468,800 139,574,064 45,128,947 4,467,765,789 3,663,567,947
5,577,980,800 167,339,424 54,106,414 5,356,534,962 4,392,358,669
5,951,108,800 178,533,264 57,725,755 5,714,849,781 4,686,176,820
6,098,780,800 182,963,424 59,158,174 5,856,659,202 4,802,460,546
5,910,620,800 177,318,624 57,333,022 5,675,969,154 4,654,294,706
5,847,340,800 175,420,224 56,719,206 5,615,201,370 4,604,465,124
5,784,060,800 173,521,824 56,105,390 5,554,433,586 4,554,635,541
10,055,740,800 301,672,224 97,540,686 9,656,527,890 7,918,352,870
4,575,580,800 137,267,424 44,383,134 4,393,930,242 3,603,022,799
4,629,340,800 138,880,224 44,904,606 4,445,555,970 3,645,355,896
20,007,668,800 600,230,064 194,074,387 19,213,364,349 15,754,958,766
24,115,100,800 723,453,024 233,916,478 23,157,731,298 18,989,339,665
5,619,420,800 168,582,624 54,508,382 5,396,329,794 4,424,990,431
6,141,900,800 184,257,024 59,576,438 5,898,067,338 4,836,415,217
9,797,692,800 293,930,784 95,037,620 9,408,724,396 7,715,154,005
4,587,508,800 137,625,264 44,498,835 4,405,384,701 3,612,415,455
5,757,180,800 172,715,424 55,844,654 5,528,620,722 4,533,468,992
12,813,852,800 384,415,584 124,294,372 12,305,142,844 10,090,217,132
12,842,860,800 385,285,824 124,575,750 12,332,999,226 10,113,059,366
10,645,532,800 319,365,984 103,261,668 10,222,905,148 8,382,782,221
PAYMENT METHOD
6 MONTHS -15% 1 YEAR -12% 2 YEARS -8% 3 YEARS -6% 4 YEARS -2%
7,502,373,404 7,767,163,054 8,120,215,920 8,296,742,353 8,649,795,219
4,031,591,844 4,173,883,320 4,363,605,290 4,458,466,274 4,648,188,243
3,945,249,696 4,084,493,803 4,270,152,612 4,362,982,017 4,548,640,826
3,589,482,016 3,716,169,616 3,885,086,417 3,969,544,817 4,138,461,618
3,573,026,315 3,699,133,126 3,867,275,541 3,951,346,748 4,119,489,163
3,633,820,987 3,762,073,493 3,933,076,833 4,018,578,503 4,189,581,844
9,196,853,484 9,521,448,312 9,954,241,418 10,170,637,970 10,603,431,075
4,251,961,104 4,402,030,319 4,602,122,606 4,702,168,750 4,902,261,037
4,091,837,993 4,236,255,804 4,428,812,886 4,525,091,427 4,717,648,509
3,861,915,284 3,998,218,177 4,179,955,367 4,270,823,961 4,452,561,151
7,534,827,703 7,800,762,798 8,155,342,925 8,332,632,989 8,687,213,116
4,154,461,076 4,301,089,114 4,496,593,165 4,594,345,190 4,789,849,241
4,100,065,843 4,244,774,049 4,437,718,324 4,534,190,462 4,727,134,737
4,048,413,227 4,191,298,399 4,381,811,963 4,477,068,745 4,667,582,308
3,996,760,610 4,137,822,749 4,325,905,602 4,419,947,028 4,608,029,880
3,962,477,900 4,102,330,061 4,288,799,610 4,382,034,384 4,568,503,932
10,022,883,954 10,376,632,799 10,848,297,926 11,084,130,490 11,555,795,617
9,361,776,174 9,692,191,804 10,132,745,976 10,353,023,063 10,793,577,236
3,599,538,277 3,726,580,805 3,895,970,841 3,980,665,859 4,150,055,896
3,583,082,576 3,709,544,314 3,878,159,965 3,962,467,790 4,131,083,441
3,930,115,022 4,068,824,964 4,253,771,553 4,346,244,848 4,531,191,437
3,751,387,827 3,883,789,751 4,060,325,648 4,148,593,597 4,325,129,495
3,768,666,313 3,901,678,065 4,079,027,068 4,167,701,570 4,345,050,573
6,689,553,205 6,925,655,083 7,240,457,587 7,397,858,839 7,712,661,342
16,529,605,181 17,113,003,011 17,890,866,784 18,279,798,670 19,057,662,444
9,951,895,889 10,303,139,273 10,771,463,785 11,005,626,042 11,473,950,554
5,102,492,284 5,282,580,246 5,522,697,530 5,642,756,172 5,882,873,456
4,781,149,015 4,949,895,451 5,174,890,699 5,287,388,323 5,512,383,570
19,952,848,050 20,657,066,216 21,596,023,772 22,065,502,549 23,004,460,105
3,797,600,920 3,931,633,894 4,110,344,526 4,199,699,841 4,378,410,473
4,553,054,718 4,713,750,767 4,928,012,165 5,035,142,865 5,249,404,263
4,857,622,314 5,029,067,807 5,257,661,798 5,371,958,794 5,600,552,785
4,978,160,322 5,153,860,098 5,388,126,466 5,505,259,650 5,739,526,018
4,824,573,781 4,994,852,856 5,221,891,622 5,335,411,005 5,562,449,771
4,772,921,165 4,941,377,206 5,165,985,261 5,278,289,288 5,502,897,343
4,721,268,548 4,887,901,556 5,110,078,899 5,221,167,571 5,443,344,915
8,208,048,707 8,497,744,543 8,884,005,659 9,077,136,217 9,463,397,332
3,734,840,706 3,866,658,613 4,042,415,823 4,130,294,428 4,306,051,637
3,778,722,575 3,912,089,254 4,089,911,493 4,178,822,612 4,356,644,851
16,331,359,696 16,907,760,627 17,676,295,201 18,060,562,488 18,829,097,062
19,684,071,604 20,378,803,542 21,305,112,794 21,768,267,420 22,694,576,672
4,586,880,325 4,748,770,219 4,964,623,411 5,072,550,007 5,288,403,198
5,013,357,238 5,190,299,258 5,426,221,951 5,544,183,298 5,780,105,991
7,997,415,736 8,279,677,468 8,656,026,444 8,844,200,932 9,220,549,908
3,744,576,996 3,876,738,537 4,052,953,925 4,141,061,619 4,317,277,007
4,699,327,614 4,865,186,236 5,086,331,064 5,196,903,479 5,418,048,308
10,459,371,417 10,828,525,703 11,320,731,416 11,566,834,273 12,059,039,987
10,483,049,342 10,853,039,319 11,346,359,288 11,593,019,273 12,086,339,242
8,689,469,376 8,996,156,530 9,405,072,736 9,609,530,839 10,018,447,045

You might also like