Professional Documents
Culture Documents
A. Ratios Caculation. 1. Current Ratio For Fiscal Years 2017 and 2018
A. Ratios Caculation. 1. Current Ratio For Fiscal Years 2017 and 2018
A. Ratios Caculation. 1. Current Ratio For Fiscal Years 2017 and 2018
- Current Assets :
Current Assets
Current ratio2017 = Current Liabilities = 2.02
Current Assets
Current ratio2018 = Current Liabilities = 2.46
COGS2018
Inventory Turnover2018 = Average Inventory = 19.74 times
1,740,500+1,852,500
Average total assets 2018 = = $1,796,500
2
Net income2017
Return on assets2017 = Average total assets = 17.3%
2017
Net income2018
Return on assets2018 = Average total assets = 20.4%
2018
5. Percentage change in sales, COGS, gross margin and net income after taxes
from fiscal year 2017 to 2018
$3,000,000−$2,700,000
Sales revenue = = 11.11%
$2,700,000
$1,530,000−$1,425,000
COGS = = 7.37%
$1,425,000
$1,470,000−$1,275,000
Gross margin = = 15.29%
$1,275,000
$366,000−$297,000
Net income after taxes = = 23.23%
$297,000
Application:
(000 omitted)
2018 2019 2020
Sales revenue $3,000.0 $3,333.3 $3,703.6
Cost of goods sold 1,530.0 1,642.8 1,763.8
Gross margin 1,470.0 1,690.5 1,939.8
Operating expenses 860.0 948.2 1,045.5
Income before income taxes 610.0 742.3 894.3
Income taxes (40%) 244.0 296.9 357.7
Net income $ 366.0 $ 445.4 $ 536.6