Perhitungan Biaya Import (Forwader)

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

ORIGIN CHG SPL

DETAIL 1 2 3 4 5 CBM
CUSTOM Actual receipt
INSURANCE Actual receipt
DOC FEE 30 30 30 30 30 Per doc
THC 5.5 11 16.5 22 27.5 Per cbm
CFS 6.5 13 19.5 26 32.5 Per cbm
WHAFAGE 0.203 0.406 0.609 0.812 1.015 Per cbm
TRUCKING 125 125 125 125 125 Per cbm
ADM FEE 15 15 15 15 15 Per doc
TOTAL 182.203 194.406 206.609 218.812 231.015

Destination Charge CIF LCL


USD
Detail 1 2 3 4 5 CBM
CFS 50 50 75 100 125 USD
O/F 40 40 60 80 100 USD
OTHERS 115 115 115 115 115 USD
Handling Fee 300,000 300,000 300,000 300,000 300,000 IDR
EDI 250,000 250,000 250,000 250,000 250,000 IDR
INSPECTION 550,000 550,000 550,000 550,000 550,000 IDR
TRUCKING 1,900,000 1,900,000 1,900,000 1,900,000 1,900,000 IDR
C/CLEARANCE 300,000 300,000 300,000 300,000 300,000 IDR
MECHANICS & STORAGE Actual receipt
DUTY & TAX Actual receipt
ADM Fee 150,000 150,000 150,000 150,000 150,000 IDR
TOTAL USD 205 205 250 295 340
TOTAL IDR 3,450,000 3,450,000 3,450,000 3,450,000 3,450,000

GRAND TOTAL 1CBM 2CBM 3CBM 4CBM 5CBM


USD 387 399 457 514 571
IDR 3,450,000 3,450,000 3,450,000 3,450,000 3,450,000
ORIGIN CHG FOB INTEGRA LINE
DETAIL 1 2 3 4 5
CUSTOM
PORT CHARGE 20 40 60 80 100
DOC FEE 50 50 50 50 50
TRUCKING 260 260 260 260 260
AGENCY FEE 50 50 50 50 50
ADM FEE 50 50 50 50 50

TOTAL 430 450 470 490 510

Destination Charge CIF LCL


USD
Detail 1 2 3 4 5
CFS 40 40 60 80 100
DOC FEE 80 80 80 80 80
EXTRA PENDOK 300,000 300,000 300,000 300,000 300,000
HANDLING FEE 750,000 750,000 750,000 800,000 800,000
EDI (5item) 200,000 200,000 200,000 200,000 200,000
BAHANDLE 1,200,000 1,200,000 1,200,000 1,250,000 1,300,000
TRUCKING CHARGE 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000
INSURANCE
MECHANICS & STORAGE
DUTY & TAX
TOTAL USD 120 120 140 160 180
TOTAL IDR 3,650,000 3,650,000 3,650,000 3,750,000 3,800,000

GRAND TOTAL 1CBM 2CBM 3CBM 4CBM 5CBM


USD 550 570 610 650 690
IDR 3,650,000 3,650,000 3,650,000 3,750,000 3,800,000
Destination Charge FOB LCL Triunfara Abadi Nusantara (TANS)
CBM Detail USD
Actual receipt 1 2 3
Per cbm O/F 15 15 30
Per doc C/CLEARANCE 700,000 700,000 700,000
Per cbm TRUCKING 4,500,000 4,500,000 6,000,000
Per doc EDI 250,000 250,000 250,000
Per doc Inspection (If Any) 2,000,000 2,000,000 2,000,000
ADM SPL 100,000 100,000 100,000
Per doc CFS 18 18 36
OTHERS 110 110 110
MECHANICS & STORAGE
DUTY & TAX
RED Line / Yellow Line (If Any) 2,000,000 2,000,000 2,000,000
CBM Warehouse Charges 350,000 350,000 350,000
USD
USD TOTAL USD 143 143 176
IDR TOTAL IDR 7,550,000 7,550,000 9,050,000
IDR
IDR ORIGIN CHG CIF LCL Triunfara Abadi Nusantara (TANS)
IDR DETAIL 1 2 3
Only warehouse CUSTOM 900,000 900,000 900,000
INSURANCE
Actual receipt DOC FEE
Actual receipt RED LINE/YELLOW LINE (If Any) 2,000,000 2,000,000 2,000,000
INSPECTION (If Any) 2,000,000 2,000,000 2,000,000
PIB / EDI 250,000 250,000 250,000
TRUCKING 4,500,000 4,500,000 6,000,000
Handling Fee 500,000 500,000 500,000
ADM FEE 15 15 15
TOTAL USD 15 15 15
TOTAL IDR 10,150,000 10,150,000 11,650,000

GRAND TOTAL 1CBM 2CBM 3CBM


USD 158 158 191
IDR 17,700,000 17,700,000 20,700,000

NOTE :
1. Above rates Exclude VAT, DUTY AND TAX AS CNEE ACCOUNT
2. CREDIT TERM 2 WEEKS
3. Any extra charges will be based on your approval
ORIGIN CHG FOB LCL
DETAIL
4 5 CBM CUSTOM
45 60 USD 15/CBM Min 2 INSURANCE
700,000 700,000 Per 5 CBM DOC FEE
6,000,000 6,000,000 IDR / Trip RED LINE/YELLOW LINE (If Any)
250,000 250,000 IDR / Document INSPECTION (If Any)
2,000,000 2,000,000 IDR / Document PIB / EDI
100,000 100,000 IDR TRUCKING
36 54 USD ADM FEE
110 110 USD TOTAL
Actual receipt
Actual receipt Destination Charge (Lokal LCL)
2,000,000 2,000,000 per ship Detail
700,000 700,000 CBM Min 3
O/F
191 224 C/CLEARANCE
9,050,000 9,050,000 TRUCKING
LSS CHARGES 4X4.5 CBM X Rp 14,900
Devaning Charges (LCL)
4 5 CBM ADM Mechanic
900,000 900,000 per 5CBM CFS LCL (25 x 4.5 CBM x RP 14,900)
> 5 CBM IDR 75,000/CBM OTHERS
AS PER RECIPT MECHANIC Charge Rp 250,000x 5 CBM
2,000,000 2,000,000 Per Ship DUTY & TAX
2,000,000 2,000,000 Per Document RED Line / Yellow Line (If Any)
250,000 250,000 Per Document Warehouse Charges
6,000,000 6,000,000 IDR / Trip
500,000 500,000 Per Ship TOTAL USD
15 15 USD Per doc TOTAL IDR
15 15
11,650,000 11,650,000

4CBM 5CBM
206 239
20,700,000 20,700,000
PT. Inti Duta
1 2 3 4 5

USD
1 2 3 4 5

270,882
303,000
227,250
1,693,012.5
1,881,125
1,262,500

- - - -
5,637,769.5 - - - -
CBM
per 5CBM
> 5 CBM IDR 75,000/CBM
AS PER RECIPT
Per Ship
Per Document
Per Document
IDR / Trip
Per doc

CBM

Per 5 CBM
IDR / Trip
IDR / Document
IDR / Document
IDR
IDR
IDR
Actual receipt
Actual receipt
per ship
CBM Min 3

You might also like