Pela Cut; Alex anda NiGle A- Bs 1B i a ct i BT gt a i pk ESM MR en Cast o£ Goode manu fwetertd Fw the Year Baded dune $0, 2018 Row _Inaterial Used * a Eo Ratna Tat atte Eg gan ee Add net Purcnases (Schedule, LY $090, 100 ilove ced s EE = Less: Raw Matevialc inven tory, Tune 30 440,000 3,000, 000 bined labor 24000, 000 Factory Orernead Cont! (Schedule 2) LAH 835 Total manufacturing Cost G, 444, B83 Add: ork in Process jnventory, Tuly | “ah £00, 000 Total Gast Plawd into Process eh 4, 833 55. Nork in Process Tune 30 1,50, 000 en ‘ost_of Geeds Manwfachured 39, 833Suneduter |: —Purcnaces of Raw Matewals 8,000,000 Add? a : 3 eae ey 100 , 00 Less! Purchases Discount 10,000 Net Purcha ses ? 3,090, 000 Scnedule 2: Indirect Lavo F00, 000 Payroll Taxes 2k, 000 Taxes and Licences 200, 009 Depredation Jeo, 033. Light and Water 100, 000 Factory Supplies Used 34, 000 Insurance Expense 32,000 total Factory dvernead- (444,073L { ak ne Mag a ft Ng Income Statement For the yeay Ended, Tune/30-216 | Sates F 4,000) 000 i Les: Coch of Grede Sold i Finished Goods twventowy, Tuly | 1,000 , 000 Add: Cast of Goods manutauured 5,344, 933 ivdilaoe r Sale 344, 088 - Lass: Fini¢ned Govd.c inventory fees $00, 000 5,894, 833 P1106, 167