PT.

ENERGI OLEO PERSADA

Lokasi : Segendris - Bontang Lestari - Kalimantan Timur
Pek . : CPO-POME Shipment Line (Section 2)
No. Uraina Pekerjaan Q'ty Jlh Material Jlh Upah

I PRELIMINERIES 1 Lot 20,000,000

II SHIPMENT CPO-POME SHIPMET LINE SECTION 1 1 Lot 1,960,711,617 333,580,818
(Dari Galery1 - Ke Jetty 3A/B dan 1B)

Total 1,960,711,617 353,580,818

Grand Total ( Material + Upah) 2,314,292,435

Note :
Harap mengisi harga satun pada kotak warna kunig saja
PT. ENERGI UNGGUL PERSADA
Proyek : POME PLANT 300TPD
Lokasi : Segendris - Bontang Lestari - Kalimantan Timur
Pek . : CPO-POME Shipment Line

No. Uraian Pekerjaan Q'ty Unit Material Upah Jlh. Material Jlh Upah

I PRELIMINERIES
1 Mob. & Demob 1 20,000,000 20,000,000

Jumlah I 20,000,000.00
PT. ENERGI UNGGUL PERSADA
Proyek : POME PLANT 300TPD
Lokasi : Segendris - Bontang Lestari - Kalimantan Timur
Pek . : CPO-POME Shipment Line

No. Uraian Pekerjaan Q'ty Unit Material Upah Jlh. Material Jlh Upah

II SHIPMENT CPO-POME SHIPMET LINE SECTION 2

1 Pipe Line di Galeri 48 to Pig Launcer ( Joint ke Ext. Line)
Pipe SML 8" Sch 40 2 Btg 10,821,500 2,240,000 21,643,000 4,480,000 2240000 140000 8
Gate Valve 8" ANSI 150 1 Pcs 14,671,700 45,000 14,671,700 45,000
Gate Valve 4" ANSI 150 1 Pcs 2,764,600 28,412 2,764,600 28,412
Flange 8" ANSI 150 2 Pcs 1,368,500 35,000 2,737,000 70,000
Flange 4" ANSI 150 2 Pcs 1,021,200 30,000 2,042,400 60,000
TEE 8" x 8" Sch 40 2 Pcs 1,500,000 22,000 3,000,000 44,000
Elbow 45° 8" Sch 40 1 Pcs 1,394,950 37,000 1,394,950 37,000
Elbow90° 8" Sch 40 2 Pcs 898,150 29,016 1,796,300 58,032
Presser Gauge (Raket) 4" 1 Pcs 470,000 29,016 470,000 29,016
Bolt & Nuts c/w Washer 3/4"x 4-1/2" FL 8" 16 Pcs 12,000 1,500 192,000 24,000
Bolt & Nuts c/w Washer 5/8" x 3-1/2" FL 4" 8 Pcs 11,400 1,500 91,200 12,000
Gasket Non Asbestos 3mm 8" 2 Pcs 150,000 4,500 300,000 9,000
Gasket Non Asbestos 3mm 4" 2 Pcs 120,000 4,500 240,000 9,000
2 Distribusi Fr. Piq Launcer To Jetty 3a - -
Pipe SML 8" Sch 40 3 Btg 10,821,500 2,240,000 32,464,500 6,720,000 2240000 140000 8
Pipe 1" SGP 1 Btg 650,000 280,000 650,000 280,000 280000 140000 1
Gate Valve 8" ANSI 150 1 Pcs 12,758,000 45,000 12,758,000 45,000
Gate Valve 1" ANSI 150 2 Pcs 1,600,000 28,412 3,200,000 56,823
Flange 8" ANSI 150 2 Pcs 1,368,500 22,000 2,737,000 44,000
Flange 1" ANSI 150 2 Pcs 780,000 37,000 1,560,000 74,000
Elbow 90° 8" Sch 40 2 Pcs 898,150 29,016 1,796,300 58,032
Bolt & Nuts c/w Washer 3/4"x 4-1/2" FL 8" 16 Pcs 12,000 1,500 192,000 24,000
Bolt & Nuts c/w Washer 1/2" x 2-1/2" FL 1" 8 Pcs 11,400 1,500 91,200 12,000
Gasket Non Asbestos 3mm 8" 2 Pcs 150,000 4,500 300,000 9,000
Gasket Non Asbestos 3mm 4" 2 Pcs 120,000 4,500 240,000 9,000
3 Distribusi Fr. Piq Launcer To Jetty 3B - -
Pipe SML 8" Sch 40 3 Btg 10,821,500 2,240,000 28,857,333 5,973,333 2240000 140000 8
Pipe 1" SGP 1 Btg 650,000 280,000 650,000 280,000 280000 140000 1
Gate Valve 8" ANSI 150 1 Pcs 12,758,000 45,000 12,758,000 45,000
Gate Valve 1" ANSI 150 2 Pcs 1,600,000 28,412 3,200,000 56,823
Flange 8" ANSI 150 2 Pcs 1,600,000 28,412 3,200,000 56,823
Flange 1" ANSI 150 2 Pcs 1,368,500 22,000 2,737,000 44,000
Elbow 90° 8" Sch 40 2 Pcs 780,000 37,000 1,560,000 74,000
Elbow90° 1" Sch 40 2 Pcs 898,150 29,016 1,796,300 58,032
Jlh Joint 67 inch 250,000 17,000 16,750,000 1,139,000
Bolt & Nuts c/w Washer 3/4"x 4-1/2" FL 8" 16 Pcs 12,000 1,500 192,000 24,000
Bolt & Nuts c/w Washer 1/2" x 2-1/2" FL 1" 8 Pcs 11,400 1,500 91,200 12,000
Gasket Non Asbestos 3mm 8" 2 Pcs 150,000 4,500 300,000 9,000
Gasket Non Asbestos 3mm 4" 2 Pcs 120,000 4,500 240,000 9,000
4 Drain From Pig Launcher To Jetty 3A & 3B -
Pipe SML 4" Sch 40 5.0833 Btg 2,600,000 1,120,000 13,216,667 5,693,333 1120000 140000 4
Gate Valve 4" ANSI 150 3 Pcs 2,764,600 30,000 8,293,800 90,000
Flange 4" ANSI 150 6 Pcs 1,021,200 30,000 6,127,200 180,000
Elbow 90° 4" Sch 40 7 Pcs 898,150 29,016 6,287,050 203,112
TEE 4" x 4" Sch 40 1 Pcs 320,000 34,000 320,000 34,000
Jlh Joint 112 inch 250,000 17,000 28,000,000 1,904,000
Bolt & Nuts c/w Washer 5/8" x 3-1/2" FL 4" 48 Pcs 12,000 1,500 576,000 72,000
Gasket Non Asbestos 3mm 8" 6 Pcs 150,000 4,500 900,000 27,000
5 Distribusi Fr. Galery To Jetty 1B -
Pipe SML 8" Sch 40 3 Btg 10,821,500 2,240,000 28,857,333 5,973,333 2240000 140000 8
Gate Valve 8" ANSI 150 1 Pcs 12,758,000 45,000 12,758,000 45,000
Strainer (Fabricated) 8" ANSI 150 1 Pcs 8,500,000 51,000 8,500,000 51,000
Flange 8" ANSI 150 7 Pcs 1,600,000 28,412 11,200,000 198,881
Blind Flange 8" ANSI 150 1 Pcs 3,500,000 22,000 3,500,000 22,000
Elbow 90° 8" Sch 40 4 Pcs 780,000 37,000 3,120,000 148,000
Jlh Joint 200 inch 250,000 17,000 50,000,000 3,400,000
Bolt & Nuts c/w Washer 3/4"x 4-1/2" FL 8" 56 Pcs 12,000 1,500 672,000 84,000
Gasket Non Asbestos 3mm 8" 7 Pcs 150,000 4,500 1,050,000 31,500
6 Distribusi Main Line Fr. Galery 2 to Galery 41 -
Pipe SML 8" Sch 40 124 Btg 10,821,500 2,240,000 1,343,669,583 278,133,333 2240000 140000 8
Jlh Joint 1016 inch 250,000 17,000 254,000,000 17,272,000
-

Jumlah II 1,960,711,616.67 333,580,818.33