Professional Documents
Culture Documents
Accou NT No. Account Name Trial Balance Adjustment Income Statement Debit Credit Debit Credit Debit
Accou NT No. Account Name Trial Balance Adjustment Income Statement Debit Credit Debit Credit Debit
Accou NT No. Account Name Trial Balance Adjustment Income Statement Debit Credit Debit Credit Debit
5,600.00 -
1,368.00 -
112,065.97 -
34,091.29 -
93,829.38 -
- 6,248.00
- 7,782.00
- 65,000.00
2,473.40
- 387,578.64
4,000.00 -
52,980.00 -
- -
- -
- -
- -
- -
ADJUSTING ENTRIES
Cash 2,902.61
Creditable Withholding Tax 725.65
Interest Income 3,628.26
Cash 40.00
Service Fee 40.00
Cash 6,400.00
Service Fee 6,400.00
Cash 8,880.00
Service Fee 8,880.00
adjustments For Service Fee (undeclared)
254,967.48
George Paul
Cash 8,800.00
Creditable Withholding Tax 977.78
Accounts Receivable 9,777.78
Cash 5,600.00
Creditable Withholding Tax 622.22
Accounts Receivable 6,222.22
Cash 17,740.01
Creditable Withholding Tax 1971.1
Accounts Receivable 19,711.11
3,571.10
P. Janino
Cash 40,000.00
Creditable Withholding Tax 4,444.44
Accounts Receivable 44,444.44
Cash 6,400.00
Creditable Withholding Tax 711.11
Accounts Receivable 7,111.11
Cash 32,140.01
Creditable withholding tax 3,571.10
Accounts Receivable 35,711.11
Cash 46,400.00
Creditable withholding tax 5,155.55
Accounts Receivable 51,555.55
-
QCU Corporation
Statement of Financial Position
ASSETS
Current Assets
Cash
Accts. Rec. - Adel Alvarez, employee
Accts. Rec. - Nicolai Carls, employee
Accts. Rec. - George Paul
Short Time Deposi
Supplies
Noncurrent Asets
Office and Computer Equipment ₱ 112,065.97
Less: Accum. Depr. - Office and Computer Equipment 53,577.36
Furniture and Fixtures 34,091.29
Less: Accum. Depr. - Furnitures and Fixtures 7,177.08
Leasehold Improvements 93,829.38
Less: Accum. Depr. - Leasehold Improvements 21,244.44
Creditable Withholding Tax
Total Assets
Equity
Abe Shultz, Capital 387,578.64
Abe Shultz, Withdrawals
58,488.61
26,914.21
72,584.94 157,987.76
9,452.30 9,452.30
₱ 448,707.54 466,447.55 434,307.54
6,248.00
7,782.00
519.01
2,473.40 17,022.41
346,697.85
(4,000.00) 342,697.85 383,578.64
424,720.26 465,601.05
442,174.39
Account Name: QCU Corporation
Period: Dec-21
Date Description Credits Debits
December' 2019
January 1 1,800.00
February 6 4,000.00
6 Check no. 282 7,200.00
9 Check no. 287 2,400.00
March 12 4,800.00
15 P. Janino 40,000.00
31 Interest 770.00
31 Withholding 154.00
May 20 DAIF checks 4,000.00
June 27 5,600.00
29 Check no. 289 2,000.00
31 Interest 771.08
31 Withholding 154.22
September 29 6,400.00
31 7,240.00
31 8,000.00
31 Check no. 291 3,600.00
31 Interest 864.36
31 Withholding 172.87
October 15 65,000.00
December' 2020 31 Stygrywr Xylfgsd 6,400.00
31 Service charge 400.00
31 Interest 1,222.82
31 Withholding 244.56
₱ 152,868.26 ₱ 20,325.65
Balance
113,000.00 113,000.00
114,800.00 114,800.00
118,800.00 118,800.00
118,800.00 111,600.00
118,800.00 109,200.00
123,600.00 114,000.00
163,600.00 154,000.00
164,370.00 154,770.00
164,370.00 154,616.00 -
164,370.00 150,616.00
169,970.00 156,216.00
169,970.00 154,216.00
170,741.08 154,987.08
170,741.08 154,832.86
177,141.08 161,232.86
184,381.08 168,472.86
192,381.08 176,472.86
192,381.08 172,872.86
193,245.44 173,737.22
193,245.44 173,564.35
258,245.44 238,564.35
264,645.44 244,964.35
264,645.44 244,564.35
265,868.26 245,787.17
265,868.26 245,542.61
-
QCU Corporation
CASH RECEIPTS JOURNAL
Date OR No. Amount
January 1 415 4,000.00
February 5 416 4,800.00
May 10 417 5,600.00
August 17 418 6,400.00
October 20 419 7,200.00
October 27 420 8,000.00
December 31 421 8,880.00
44,880.00
Outstanding Checks
2019 (16,000.00) (7,200.00) (8,800.00)
2020 20,800.00 (20,800.00)
10,000.00 (10,000.00)
4,000.00 (4,000.00)
2,432.00 (2,432.00)
98,800.00 159,948.26 50,357.65 208,390.61
PER BOOK
Beg. Balance Receipts Disbursement Ending Balance
2019 58,640.00 192,700.00 45,232.00 206,108.00
Credit Memo
note collected 40,320.00 (40,320.00) -
bank charge (160.00) (160.00)
2020
Reclassify to STI (2,500.00) (2,500.00)
Interest 3,628.26 3,628.26
Book error (7240-7200) 40.00 40.00
Collections 6,400.00 6,400.00
Debit Memo
Bank Charge 400.00 (400.00)
Withholding 725.65 (725.65)
DAIF 4,000.00 (4,000.00)
Err:522 Err:522 Err:522 208,390.61
QCU Corporation
Cash in bank
Balance 58,640.00 5/10/2020 GJ
1/12/2020 GJ 40,320.00 12/31/2020 CDJ
5/10/2020 GJ 40,000.00 12/31/2020 GJ
9/31/2020 GJ 2,500.00 12/31/2020 GJ
10/16/2020 GJ 65,000.00
12/31/2020 CRJ 44,880.00
251,340.00
-45,232.00
₱ 206,108.00
10,000.00
28,800.00
4,000.00
2,432.00
45,232.00
Bank Name: BANCO NI MAYORA Date:
December 31, 2020
Branch and Address: Circle Branch
Dear Sirs:
Your completion of the following report will be sincerely appreciated. If the answer to any item is “none.” please so state. Kindly send the accomplished report to our auditors SBAAC Company, CPAs Fax No. 000- 00-00, Attn: Group Leaders
We hereby report that at the close of business on December 31, 2020 our records showed the following
Balances to the credit * of QCU CORPORATION
INTEREST INTEREST
AMOUNT DESCRIPTION OF ACCOUNT
RATE (P.A.) PAID UP TO RATE (P.A.) PAID UP TO
Regular Checking Account
266,194.98 Savings Deposits
2,500.00 Time Deposits 6%
Others (specify)
We further report that the above-mentioned customer was directly liable to us by way of loans, acceptances, overdrafts, etc. at the close of business on that date as follows:*
INTEREST
AMOUNT DESCRIPTION OF LIABILITY DATE GRANTED DUE DATE
RATE (P.A.) PAID UP TO
Overdrafts
Loans
Acceptances
Others (specify)
Trust Receipts
3 Other direct and/or contingent liabilities were:*
AMOUNT DESCRIPTION OF ACCOUNT NAME OF MAKER DATE OF NOTE DUE DATE
Endorser of Notes Discounted
Guarantor of Notes
Others (specify)
4. Details of total unused letters of credits of said customer 5. Other accounts with the bank on that
as at the above-mentioned date were as follows: date were (details attached):*
Amount
Peso Foreign Currency
Except as stated above, according to our records, said customer had no other account with us.
Yours truly,
by:
Finance Manager
Authorized Signature Title
*N.B. If the space provided is inadequate, please enter totals hereon and attach a statement giving full details as called for by the above columnar headings.
our auditors SBAAC Company, CPAs Fax No. 000- 00-00, Attn: Group Leaders
s,
ance Manager of QCU Corporation
ized Signature(s)
the following
RESTRICTIONS ON WITHDRAWAL
OF ACCOUNT AND OTHER REMARKS
as follows:*
REMARKS
by:
Finance Manager
Authorized Signature Title
CASH COUNT SHEET
CLIENT: QCU CORPORATION FUNDS:_PETTY CASH FUND DATE: 12/31/2020
DENOMINATION QUANTITY AMOUNT DENOMINATION QUANTITY AMOUNT
P 5.00 23 P 130.00 P 1,000.00 16 P 16,000.00
P 10.00 4 40.00
TOTAL
CASH ITEMS: (See Supporting Schedules)
Advances (I.O.U.s) do not include checks…………………………..
Expenses not yet reimbursed…………………………………………
Checks, PMO's Money Order, etc……………………………………
Others……………………………………………………………………
Total as counted
Total per books
Over or (short)
Our journal entry no.
I HEREBY CERTIFY that I have counted the above fund of Petty Cash Fund in the presence of Marc Ermino representative of SBAAC & Asso
December 31, 2021
at 12:00 PM. and was returned to me intact. There are no other funds in possession for which I am accountable to QCU Corporation or other fund
other parties, except as noted below:
AUDIT COMMENTS:
TOTAL
P 16,130.00 16,115.00
2,005.00 2,005.00
609.25 609.25
200.00 200.00
351.25 351.25
80.00 80.00
40.00 40.00
19,415.50
19,400.50
556.36
556.36
19,971.86 19,956.86
20,000.00 43.14
cash (short) 43.14
petty cash 43.14
presentative of SBAAC & Associates, CPAs, on
This is merely a request for confirmation. We thank you for your cooperation.
Confirmation date :
Amount :
1,528.00
The account balance as shown above is:
(a) Correct
( ) Incorrect (Please state details of
exceptions below)
By:
Adel
Alvarez
Officer
Signature over 1/31/2021
printed name Date
Position
m directly to our external auditors, SBAAC & Associate,CPAs with address at QCU Batasan,Quezon City, the amount due to us, together with a statement of t
ciate your prompt reply to this request.
us, together with a statement of the items making up such balance as at December 31, 2020.
Date 12/31/2020
Name OF CUSTOMER Nicolai Carls Address Brgy. Butasan, Q.C Contact Number
Attention:
In connection with the examination of our books of accounts for the year ended December 31, 2020, please confirm directly to our external auditors
In view of the utmost importance of your confirmation in the examination of our books of accounts, we will appreciate your prompt reply to this req
Very truly yours,
QCU CORPORATION
Finance Manager
This is merely a request for confirmation. We thank you for your cooperation.
Confirmation date :
Amount :
904.00
The account balance as shown above is:
(a) Correct
( ) Incorrect (Please state details of
exceptions below)
By:
Nicolai Carls
Finance
Officer 2/1/2021
Signature over
printed name Date
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
Position
QCU CORPORATION
OFFICIAL RECEIPT
Date: 1/12/21 Receipt
Number: 000005821 Amount Received: Five
Thousand Forty Pesos [Php5,040.00]
For Payment of: Service rendered
Received by: Neneng Lameg
Received From: George Paul Payment Method:aCash
☐Check ☐Credit Card ☐Other
Check #: Credit Card #:
Exp. / Sec.
Code
- - - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - -
umber
firm directly to our external auditors, SBAAC & Associate,CPAs with address at QCU Batasan,Quezon City, the amount due to us, together with a statement
preciate your prompt reply to this request.
to us, together with a statement of the items making up such balance as at December 31, 2020.
QCU CORPORATION
Billing Statement
Statement #: 789 Bill To: George Paul
Date: December 30, 2020 Sinaktan St. cor Iniwan
Customer ID: 213291 Makate City
Remittance Amount Remittance amount
Enclosed:
Date Type Invoice # Description Amount VAT Balance
Total 5,600.00
REMITTANCE
Statement #: 789
Date: 12/30/2020
In view of the utmost importance of your confirmation in the examination of our books of accounts, we will appreciate your prompt reply to thi
JUNNIBOI, INC.
OFFICIAL RECEIPT
Date: 1/10/21 Receipt Number: 000445821
Amount Received: Seven Thousand Three Pesos and 80/100 [Php7,003.80] For Payment of: Service rendered
Received by: Judith N. Bhe Received From: QCU CORPORATION Payment Method:aCash ☐Check ☐
☐Other
Check #: Credit Card #: Exp. / Sec. Code
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
PROMISSORY NOTE
Amount: Php65,000.00 Dated: October 15, 2020
FOR VALUE RECEIVED, the undersigned QCU Corporation, (collectively “Borrower”), hereby promises to pay to the order of Yamanin Bank, Inc. (collectively “Lender”), the principal sum of P
“Principal Amount”) including interest in accordance with the terms set forth below.
1. Payment. The Principal Amount together with any accrued and unpaid interest and all other charges,
costs and expenses, is due and payable on: (Check one)
☐May 14, 2021.
☐demand of the Lender.
All payments under this Note are applied first to any accrued interest and then to the Principal Amount.
2. Security. (Check one)
☐This is an unsecured note.
3. Interest. (Check one)
☐The Principal Amount shall bear interest at the rate of 6.5% per annum. Notwithstanding, the total
interest charged on the Principal Amount shall not exceed the maximum amount allowed by law and Borrower shall not be obligated to pay any interest in excess of such amount.
7. Costs and Fees. Upon the occurrence of a default by Borrower, Borrower shall pay to Lender all costs
of collection, including reasonable attorney's fees.
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
QCU CORPORATION
OFFICIAL RECEIPT
Date: 12/13/21 Receipt Number: 000005801
Amount Received: Eight Thousand Eight Hundred Eighty Pesos [Php8,880.00] For Payment of: Service rendered
Received by: Neneng Lameg Received From: George Paul Payment Method:aCash ☐Check ☐Credit Card ☐Other
Check #: Credit Card #: Exp. / Sec. Code
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Certificate of Creditable Tax
2307 Withheld at Source
.
c.-.c
. Certificate of Creditabie Tax
2c.-.c Withheid at Source
7
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
QCU CORPORATION
OFFICIAL RECEIPT
Date: 12/30/21 Receipt Number: 000005800 Amount Received: Six Thousand Four Hundred
[Php6,400.00] For Payment of: Service rendered
Received by: Neneng Lameg Received From: Stygrywr Xylfgsd Payment Method:aCash ☐Check
☐Other
Check #: Credit Card #: Exp. / Sec. Code
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
PAUPAHAN, INC.
OFFICIAL RECEIPT
Date: 12/28/21 Receipt Number: 000005800 Amount Received: Two Thousand Pesos [Php2,000.00]
For Payment of: RENTAL
Received by: PAUPAHAN, INC. Received From: QCU CORPORATION Payment Method:aCash ☐Check ☐Credit Card ☐Other
Check #: Credit Card #: Exp. / Sec. Code
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Certificate of Creditable Tax
2307 Withheld at Source
or your cooperation.
1/31/2021
Date
- - - - - - - -
0
der of Yamanin Bank, Inc. (collectively “Lender”), the principal sum of Php65,000.00 (the
- -
: Service rendered
:aCash ☐Check ☐Credit Card ☐Other
- - - - - - - - - -