PH ANALYSIS FOR PURI

SL NO DESCRIPTION QTY UNIT RATE AMOUNT

1 Providing and installing vitreous china Orissa pattern water

closet pan with 100mm SCI P or S trap with 10lit cistern etc 1 Nos
Details of cost for one number of pan
MATERIALS
Cement for 0.12cum cement concrete 0.17 Qtl #REF! #REF!
Sand 0.06 Cum #REF! #REF!
Metal 0.12 Cum #REF! #REF!
LABOUR
Plumber fitter/mason 0.50 Each 190.00 95.00
Male worker 0.50 Each 150.00 75.00
Overhead charges 7.5% on labour of Rs. 170.00 12.75
Watering charges 1% 1.70
Contractor's profit @ 7.5% 12.75
CARRIAGE & CONVEYANCE COST
R & C of Sand 0.06 Cum #REF! #REF!
R & C of Metal 0.12 Cum #REF! #REF!
R & C of Cement 0.17 Cum #REF! #REF!
Fixing of 10 lit flushing cistern
MATERIALS
Steel screw with fibre plug 4.00 Each 2.50 10.00
LABOUR
Plumber fitter/Mason 0.50 Each 190.00 95.00
Male worker 0.50 Each 150.00 75.00
Overhead charges 7.5% on labour of Rs. 170.00 12.75
Watering charges 1% 1.70
Contractor's profit @ 7.5% 12.75
FIXTURES
Orissa pan 580mmx440mm size of Hindware 20076 1.00 No 2880.00 2880.00
PVC P trap 1.00 No 297.60 297.60
Connection pipe 15mm dia 450mm long 803B 1.00 No 200.00 200.00
Cast iron or M.S bracket 1.00 Pair 10.00 10.00
32mm dia flush bend 1.00 Nos 96.50 96.50
10 litres capacity PVC cistern Hindware 21001 1.00 Nos 1680.00 1680.00
Total #REF!
Say #REF!
2 Providing and installing vitreous china coupled European type
water closet with P trap with 10 lit cistern etc 1 Nos
Details of cost for one number
MATERIALS
C.P screws,washers and wooden plugs etc LS 19.80
Jointing trap with soil pipe LS 31.10
White cement finish on cement mortar joint LS 3.30
LABOUR
Plumber fitter/mason 0.50 Each 190.00 95.00
Male worker 0.50 Each 150.00 75.00
Overhead charges 7.5% on labour of Rs. 170.00 12.75
Watering charges 1% 1.70
Contractor's profit @ 7.5% 12.75
Fixing of 10 lit flushing cistern
MATERIALS
Steel screw with fibre plug 4.00 Each 2.50 10.00
LABOUR
Plumber fitter/Mason 0.50 Each 190.00 95.00
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

Male worker 0.50 Each 150.00 75.00

Overhead charges 7.5% on labour of Rs. 170.00 12.75
Watering charges 1% 1.70
Contractor's profit @ 7.5% 12.75
FIXTURES
Cost of European water closet with P trap (20065) Hindware 1.00 No 2350.00 2350.00
Seat cover Hindware 1.00 Nos 720.00 720.00
Connection pipe 15mm dia 450mm long 803B 1.00 No 200.00 200.00
32mm dia flush bend 1.00 Nos 96.50 96.50
Cast iron or M.S bracket 1.00 Pair 10.00 10.00
Cistern Hindware 1.00 Nos 2970.00 2970.00
Total 6805.10
Say 6805.10
3 Providing and installing vitreous china counter top wash basin
with all fittings 1 Nos
Details of cost for one number
MATERIALS
C I or M S bracket 1.00 Pair 170.30 170.30
Lead, paint, yarn, cement, sand, wooden plugs ,screws etc LS 26.40
LABOUR
Plumber fitter 0.33 Each 190.00 62.70
Male worker 0.67 Each 150.00 100.50
Mason 0.33 Each 190.00 62.70
Labour charges for fixing PVC waste pipe 6.60 LS 150.00 23.57
Labour charges for fixing CP waste coupling nut 6.60 LS 150.00 23.57
Labour charges for fixing Bottle trap 6.60 LS 150.00 23.57
Labour charges for fixing Pillar cock 6.60 LS 150.00 23.57
Overhead charges 7.5% on labour of Rs. 225.90 16.94
Watering charges 1% 2.26
Contractor's profit @ 7.5% 16.94
FIXTURES
Cost of 49cm dia wash hand basin Hindware 10052 1.00 No 2630.00 2630.00
Bottle trap ALD 769 1.00 No 1150.00 1150.00
32mm dia PVC waste pipe 600mm 1.00 No 68.10 68.10
Brass coupling nut of Hindware ALD 709 1.00 No 300.00 300.00
15mm dia CP pillar cock Jaquar make KUB 35001 1.00 No 1500.00 1500.00
Connection pipe 15mm dia 450mm long 803B 1.00 No 200.00 200.00
Total 6401.13
Say 6401.10
4 Providing and installing vitreous china flat back urinal with
automati flushing cistern complete.
MATERIALS
Steel screw with wooden plug LS 13.20
LABOUR
Plumber fitter 0.38 Each 190.00 72.20
Male worker 0.38 Each 150.00 57.00
Overhead charges 7.5% on labour of Rs. 129.20 9.69
Watering charges 1% 1.29
Contractor's profit @ 7.5% 9.69
Labour charges for fixing PVC waste pipe 6.60 LS 150.00 23.57
Labour charges for fixing CP waste coupling nut 6.60 LS 150.00 23.57
Labour charges for fixing Bottle trap 6.60 LS 150.00 23.57
Labour charges for fixing angular stop cock 6.60 LS 150.00 23.57
FIXTURES
Flat back urinal 60002 1.00 Nos 3930.00 3930.00
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

Connection pipe 15mm dia 450mm long 803B 1.00 No 200.00 200.00
32mm dia PVC waste pipe 600mm 1.00 No 68.10 68.10
Bottle trap ALD 769 1.00 No 1150.00 1150.00
Brass coupling nut of Hindware ALD 709 1.00 No 300.00 300.00
15mm dia CP stop cock Jaquar make KUB 35083 1.00 No 1450.00 1450.00
Total 7355.46
Say 7355.50
5 Providing and installing vitreous squating plate urinal with
integral automatic flushing cistern complete.
MATERIALS
P.C.C (1:4:8) 0.08 Cum #REF! #REF!
Cement & Sand LS 11.00
Steel screw with fibre plug 4.00 Each 2.50 10.00
LABOUR
Plumber fitter 0.50 Each 190.00 95.00
Mason 0.50 Each 190.00 95.00
Male worker 1.00 Each 150.00 150.00
Plumber fitter/Mason 0.50 Each 190.00 95.00
Male worker 0.50 Each 150.00 75.00
Overhead charges 7.5% on labour of Rs. 510.00 38.25
Watering charges 1% 5.10
Contractor's profit @ 7.5% 38.25
FIXTURES
Squatting Pan 1.00 No 1500.00 1500.00
10 litres capacity PVC cistern Hindware 21001 1.00 Nos 1680.00 1680.00
Connection pipe 15mm dia 450mm long 803B 1.00 No 200.00 200.00
Cast iron or M.S bracket 1.00 Pair 10.00 10.00
32mm dia flush bend 1.00 Nos 96.50 96.50
Total #REF!
Say #REF!
6 Supplying all materials, labour, T&P and fixing mirror of superior
glass mounted on 6mm thick A.C sheet or plywood sheet and
fixed to wooden plugs with CP screws and washers complete
as per specification and direction of the Engineer in charge
1 Nos
Details of cost for one number
MATERIALS
25mm CP screws 4.00 Nos 2.00 8.00
Wooden plugs ( specified size ) 4.00 Nos 1.00 4.00
Rubber buffers 4.00 Nos 1.00 4.00
Cement,sand and chips 3.30 LS 100.00 7.86
LABOUR
Carpenter 0.33 Each 190.00 62.70
Male worker 0.33 Each 150.00 49.50
Overhead charges 7.5% on labour of Rs. 112.20 8.42
Watering charges 1% 1.12
Contractor's profit @ 7.5% 8.42
FIXTURES
Cost of 600mmx450mm size mirror with 6mm AC sheet or
plywood 1.00 NO 317.80 317.80
Total 471.81
Say 471.80
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

7 Supplying all materials, labour, T&P and fixing standard sized

glass-shelf with CP brass brackets and guard rails complete
fixed to woden plugs with CP screws as per specification and
direction of the Engineer in charge 1 Nos
Details of cost for one number
MATERIALS
25mm CP screws 4.00 Nos 2.00 8.00
Wooden plugs ( specified size ) 4.00 Nos 1.00 4.00
Cement,sand and chips 2.20 LS 100.00 5.24
LABOURS
Carpenter 0.25 Each 190.00 47.50
Male worker 0.25 Each 150.00 37.50
Overhead charges 7.5% on labour of Rs. 85.00 6.38
Add watering charges 1% 0.85
Contractor's profit @ 7.5% 6.38
FIXTURES
Cost of 24" size plate glass shelf with CP guard rails 1.00 No 1450.00 1450.00
Total 1565.84
Say 1565.80
8 Supplying all materials, labour, T&P and fixing standard sized
CP towel rail complete with CP brass brackets fixed to wooden
plugs with CP screws as per specification and direction of the
Engineer in charge 1 Nos
MATERIALS
Cost for one number 600x20 1.00 No 1150.00 1150.00
25mm CP screws 6.00 Nos 2.00 12.00
Wooden plugs ( specified size ) 2.00 Nos 1.00 2.00
Cement,sand and chips 2.20 LS 100.00 5.24
LABOURS
Carpenter 0.17 Each 190.00 32.30
Male worker 0.17 Each 150.00 25.50
Overhead charges 7.5% on labour of Rs. 57.80 4.34
Add watering charges 1% 0.58
Contractor's profit @ 7.5% 4.34
Total 1236.29
Say 1236.30
9 Supplying all materials, labour, T&P and fixing standard sized
CP soap case complete with CP brass brackets fixed to wooden
plugs with CP screws as per specification and direction of the
Engineer in charge 1 Nos
Details of cost for one number
MATERIALS
Cost of soap case 1.00 Nos 875.00 875.00
25mm CP screws 2.00 Nos 2.00 4.00
Wooden plugs ( specified size ) 2.00 Nos 1.00 2.00
Cement,sand and chips 1.10 LS 100.00 2.62
LABOURS
Carpenter 0.12 Each 190.00 22.80
Male worker 0.12 Each 150.00 18.00
Overhead charges 7.5% on labour of Rs. 40.80 3.06
Add watering charges 1% 0.41
Contractor's profit @ 7.5% 3.06
Total 930.95
Say 930.90
10 PVC Pipe
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

Labour charges for laying

Plumber fitter 0.18 Each 190.00 34.20
Male worker 0.35 Each 150.00 52.50
Labour charges for Jointing & Testing
Plumber fitter 0.31 Each 190.00 58.90
Helper to Plumber Fitter 1.33 Each 170.00 226.10
Male worker 0.18 Each 150.00 27.00
Overhead charges 7.5% on labour of Rs. 398.70 29.90
Watering charges 1% 3.99
Contractor's profit @ 7.5% 29.90
Jointing materials like solvent cement 0.06 Kg 214.11 11.99
110mm dia PVC pipe 10.00 Mtr 279.20 2792.00
Tube fittings & wastage 15% of Rs. 2792.00 418.80
Total 3685.28
Rate per metre 368.53
Say 368.50
11 CPVC pipe
A 15mm dia 1 Mtr
Details of cost for 10 metres.
MATERIALS
15mm CPVC pipes 10.00 Rm 67.10 671.00
Tube fittings & wastage 15% of Rs. 671.00 100.65
Wooden plug,clamps and cement etc @ 3% 20.13
LABOURS
Plumber(Fitter)(S) 0.67 Each 190.00 127.30
Male worker 0.67 Each 150.00 100.50
Overhead charges 7.5% on labour of Rs. 227.80 17.09
Watering charges 1% 2.28
Contractor's profit @ 7.5% 17.09
Scaffolding @ 10% 22.78
Total 1078.81
Rate per metre 107.88
Say 107.90
B 20mm dia 1 Mtr
Details of cost for 10 metres.
MATERIALS
20mm CPVC pipes 10.00 Rm 103.30 1033.00
Tube fittings & wastage 15% of Rs. 1033.00 154.95
Wooden plug,clamps and cement etc @ 3% 30.99
LABOURS
Plumber(Fitter)(S) 0.75 Each 190.00 142.50
Male worker 0.67 Each 150.00 100.50
Overhead charges 7.5% on labour of Rs. 243.00 18.23
Watering charges 1% 2.43
Contractor's profit @ 7.5% 18.23
Scaffolding @ 10% 24.30
Total 1525.12
Rate per metre 152.51
Say 152.50
C 25mm dia 1 Mtr
Details of cost for 10 metres.
MATERIALS
25mm CPVC pipes 10.00 Rm 144.50 1445.00
Tube fittings & wastage 15% of Rs. 1445.00 216.75
Wooden plug,clamps and cement etc @ 3% 43.35
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

LABOURS
Plumber(Fitter)(S) 0.83 Each 190.00 157.70
Male worker 0.67 Each 150.00 100.50
Overhead charges 7.5% on labour of Rs. 258.20 19.37
Watering charges 1% 2.58
Contractor's profit @ 7.5% 19.37
Scaffolding @ 10% 25.82
Total 2030.43
Rate per metre 203.04
Say 203.00
D 40mm dia 1 Mtr
Details of cost for 10 metres.
MATERIALS
40mm CPVC pipes 10.00 Rm 289.70 2897.00
Tube fittings & wastage 15% of Rs. 2897.00 434.55
Wooden plug,clamps and cement etc @ 3% 86.91
LABOURS
Plumber(Fitter)(S) 1.00 Each 190.00 190.00
Male worker 1.33 Each 150.00 199.50
Overhead charges 7.5% on labour of Rs. 389.50 29.21
Watering charges 1% 3.90
Contractor's profit @ 7.5% 29.21
Scaffolding @ 10% 38.95
Total 3909.23
Rate per metre 390.92
Say 390.90
12 Providing and fixing 15mm dia CP bib cock short body 1 Nos
Details for 10nos of CP screw down bib cocks
MATERIALS
15mm dia CP bib cock Jaquar 10.00 No 1400.00 14000.00
LABOURS
Plumber fitter (S) 0.33 Each 190.00 62.70
Helper to plumber/ fitter 0.33 Each 170.00 56.10
Overhead charges 7.5% on labour of Rs. 118.80 8.91
Jointing materials etc 2% 2.38
Add watering charges 1% 1.19
Contractor's profit @ 7.5% 8.91
Total 14140.18
Rate per each number 1414.02
Say 1414.00
13 Providing and fixing 15mm dia CP angular stop cock 1 Nos
Details for 10nos of CP stop cocks
MATERIALS
15mm dia CP stop cock 10.00 No 1225.00 12250.00
LABOURS
Plumber fitter (S) 0.50 Each 190.00 95.00
Helper to plumber/ fitter 0.50 Each 170.00 85.00
Overhead charges 7.5% on labour of Rs. 180.00 13.50
Jointing materials etc 2% 3.60
Add watering charges 1% 1.80
Contractor's profit @ 7.5% 13.50
Total 12462.40
Rate per each number 1246.24
Say 1246.20
14 Providing and fixing 20mm dia CP concealed stop cock 1 Nos
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

Details for 10nos of CP stop cocks

MATERIALS
20mm dia CP stop cock 10.00 No 1450.00 14500.00
LABOURS
Plumber fitter (S) 0.50 Each 190.00 95.00
Helper to plumber/ fitter 0.50 Each 170.00 85.00
Overhead charges 7.5% on labour of Rs. 180.00 13.50
Jointing materials etc 2% 3.60
Add watering charges 1% 1.80
Contractor's profit @ 7.5% 13.50
Total 14712.40
Rate per each number 1471.24
Say 1471.20
15 Providing and fixing 15mm dia Shower 1 Nos
Details for 10nos
LABOURS
Plumber fitter (S) 0.70 Each 190.00 133.00
Helper to plumber/ fitter 0.70 Each 170.00 119.00
Overhead charges 7.5% on labour of Rs. 252.00 18.90
Add watering charges 1% 2.52
Contractor's profit @ 7.5% 18.90
FIXTURES
15mm dia shower 10.00 No 1450.00 14500.00
Shower tube 10.00 No 600.00 6000.00
Total 20792.32
Rate per each number 2079.23
Say 2079.20
16 Providing and fixing stainless kitchen sink 1 Nos
Details for 1nos
MATERIALS
CI or MS bracket 1.00 Pair 312.00 312.00
lead,paint,yarn,cement,sand,screws etc 26.4 LS 129.00 81.09
LABOURS
Fixing charges of 40mm waste pipe 6.6 LS 150.00 23.57
Fixing charges of coupling nut 6.6 LS 150.00 23.57
Fixing charges of bottle trap 6.6 LS 150.00 23.57
Plumber fitter (S) 0.22 Each 190.00 41.80
Male worker 0.56 Each 150.00 84.00
Mason 0.33 Each 190.00 62.70
Overhead charges 7.5% on labour of Rs. 188.50 14.14
Add watering charges 1% 1.89
Contractor's profit @ 7.5% 14.14
FIXTURES
Cost of sink of Nirali Grace Jumbo 1 Nos 8480.00 8480.00
40x800 waste pipe PVC 1 Nos 98.59 98.59
Waste coupling nut 1 Nos 300.00 300.00
Bottle trap ALD 769 1.00 No 1150.00 1150.00
Connection pipe 15mm dia 450mm long 803B 1.00 No 200.00 200.00
Total 10911.05
Say 10911.10
17 15mm dia sink cock
Details for 10nos of sink cocks
MATERIALS
15mm dia brass sink cock 10.00 No 1500.00 15000.00
LABOURS
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

Plumber fitter (S) 0.33 Each 190.00 62.70

Helper to plumber/ fitter 0.33 Each 170.00 56.10
Overhead charges 7.5% on labour of Rs. 118.80 8.91
Jointing materials etc 2% 2.38
Add watering charges 1% 1.19
Contractor's profit @ 7.5% 8.91
Total 15140.18
Rate per each number 1514.02
Say 1514.00
18 Providing and fixing Grab Bar 1 Nos
Details for 10nos of Grab bar
MATERIALS
Grab bar 10.00 No 1825.00 18250.00
LABOURS
Plumber fitter (S) 0.50 Each 190.00 95.00
Helper to plumber/ fitter 0.50 Each 170.00 85.00
Overhead charges 7.5% on labour of Rs. 180.00 13.50
Add watering charges 1% 1.80
Contractor's profit @ 7.5% 13.50
Add Labour Cess @ 1% of Rs. 208.80 2.09
Total 18460.89
Rate per each number 1846.09
Say 1846.10
19 Providing and fixing Robe Hook 1 Nos
Details for 1nos of Robe hook
MATERIALS
Robe hook 1.00 No 415.00 415.00
25mm CP screws 2.00 Nos 2.00 4.00
Wooden plugs ( specified size ) 2.00 Nos 1.00 2.00
LABOURS
Plumber fitter (S) 0.12 Each 190.00 22.80
Helper to plumber/ fitter 0.12 Each 170.00 20.40
Overhead charges 7.5% on labour of Rs. 43.20 3.24
Add watering charges 1% 0.43
Contractor's profit @ 7.5% 3.24
Add Labour Cess @ 1% of Rs. 50.11 0.50
Total 471.61
Say 471.60
20 Stainless steel jali grating with hole of floor / nahani trap 1 Nos
Data for 30nos
LABOURS
Plumber Fitter 1.00 Each 190.00 190.00
Male worker 1.00 Each 150.00 150.00
Overhead charges 7.5% on labour of Rs. 340.00 25.50
Watering charges 1% 3.40
Contractor's profit @ 7.5% 25.50
Total 394.40
Rate per each nos 13.15
Add cost of 125 mm dia CP grating 47.70
60.85
Say 60.80
21 Providing , hoisting and fixing 1000lit capacity PVC ISI
SYNTEX water tank 1 Nos
1000litre tanks
Details of cost for one Tank
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

Labour charges
Plumber fitter (S) 0.50 Each 190.00 95.00
Helper to plumber/ fitter 0.75 Each 170.00 127.50
Male Worker 5.00 Each 150.00 750.00
Overhead charges 7.5% on labour of Rs. 972.50 72.94
Watering charges 1% 9.73
Contractor's profit @ 7.5% 72.94
Materials
Lead, paint and yarn LS 6.60
Add cost of 2000 lit PVC Tank @ Rs6.60/lit 1.00 No 6600.00 6600.00
Total 7,734.70
Say 7734.70
22 25mm dia Fullway Valve
Details for 10nos of valve
MATERIALS
25mm dia valve 10.00 No 1135.00 11350.00
LABOURS
Plumber fitter (S) 0.50 Each 190.00 95.00
Helper to plumber/ fitter 0.50 Each 170.00 85.00
Overhead charges 7.5% on labour of Rs. 180.00 13.50
Jointing materials etc 2% 3.60
Watering charges 1% 1.80
Contractor's profit @ 7.5% 13.50
Total 11562.40
Rate per each number 1156.24
Say 1156.20
23 40mm dia Fullway Valve
Details for 10nos of valve
MATERIALS
40mm dia valve 10.00 No 2131.53 21315.30
LABOURS
Plumber fitter (S) 0.75 Each 190.00 142.50
Helper to plumber/ fitter 0.75 Each 170.00 127.50
Overhead charges 7.5% on labour of Rs. 270.00 20.25
Jointing materials etc 2% 5.40
Watering charges 1% 2.70
Contractor's profit @ 7.5% 20.25
Total 21633.90
Rate per each number 2163.39
Say 2163.40
24 Providing and laying in trench cement concrete ( 1:4:8 ) with
40mm size hard granite metal in the following type of bedding for
100mm pvc pipes of the following internal diameter including
curing complete as per specification 1 Mtr
Trench depth upto 1.20metres
100mm diameter
Details of cost for 10 metres
cement concrete (1:4:8)
10mx0.424mx0.112m 0.47 Cum #REF! #REF!
Rate per metre #REF!
Say #REF!
25 Cutting holes in 250mm thick brick masonry wall for taling GI
pipes through and mending good the damages
Details for 10nos of hole of size 12cmX12cmX25cm
LABOURS
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

Mason 0.16 Each 190.00 30.40

Male Worker 0.60 Each 150.00 90.00
Overhead charges @ 7.5% of Rs. 120.40 9.03
Contractor's profit @ 7.5% 9.03
Brickwork in cement mortar (1:4) 0.024 Cum #REF! #REF!
12mm Plaster (1:4) 0.288 Sqm #REF! #REF!
Add 5% extra over brickwork & plaster #REF! LS 0.05 #REF!
Total #REF!
Rate per 1 Nos of hole #REF!
Say #REF!
26 Cutting holes in RCC floor or roof slab for taling GI/PVC pipes
through and mending good the damages
Details for 10nos of hole of size 15cmX15cmX25cm
LABOURS
Mason 1.67 Each 190.00 317.30
Male Worker 1.67 Each 150.00 250.50
Overhead charges @7.5% of Rs. 567.80 42.59
Contractor's profit @ 7.5% 42.59
Cement concrete (1:2:4) 0.023 Cum #REF! #REF!
Finishing top & bottom and making the hole leak proof 6.60 LS 150.00 23.57
Add 5% extra over concrete #REF! LS 0.05 #REF!
Total #REF!
Rate per 1 Nos of hole #REF!
Say #REF!
27 Cutting grooves in pucca floors
Data for 30 mtrs
Cement concrete (1:3:6) 0.56 Cum #REF! #REF!
12mm plaster (1:3) 4.57 Sqm #REF! #REF!
Cement punning 4.57 Sqm #REF! #REF!
Plumber 0.50 Each 190.00 95.00
Helper to plumber 1.00 Each 170.00 170.00
Mason 1st class 1.00 Each 205.00 205.00
Man mulia 1.00 Each 150.00 150.00
Overhead charges @7.5% of Rs. 620.00 46.50
Contractor's profit @ 7.5% 46.50
Total #REF!
Rate per 1 mtr #REF!
Say #REF!
28 Cutting holes for taking Pipes through 250mm thick wall 1 Nos
MATERIALS
Cement 0.02 Qtl #REF! #REF!
Sand 0.04 Cum #REF! #REF!
Bricks 9.00 1000 #REF! #REF!
Labour Charges
Mason 0.10 Each 190.00 19.00
Male worker 0.20 Each 150.00 30.00
Overhead charges @7.5% of Rs. #REF! #REF!
Contractor's profit @ 7.5% #REF!
CARRIAGE & CONVEYANCE COST
Cement 0.02 Qtl #REF! #REF!
Sand 0.04 Cum #REF! #REF!
Bricks 9.00 1000 #REF! #REF!
Total #REF!
Say #REF!
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

29 Providing and fixing square mouth S.W gully trap, brick masonry
chamber of size 250mmx250mm with CI cover complete as per
approved specification and direction of the Engineer in charge
1 Nos
Details of cost for one chamber
Cement concrete(1:4:8) using 40mm size hard granite metal
Bed= 0.65mx0.65mx0.10m = 0.042 cum
Around trap=0.25mx0.25mx0.675m=0.042 cum
0.084 cum
Deduct (-) 0.014 cum
0.07 cum 0.07 Cum #REF! #REF!
Brick work with flyash bricks of 250mmx120mmx80mm having
crushing strength not less than 75kg/sqcm in cement mortar(1:6)

1.48mx0.12mx0.675m 0.12 Cum #REF! #REF!

12mm thick cement plaster (1:3) finished with a floating coat of
neat cement punning
1/2x0.358mx(1.00m+0.4m) 0.25 Sqm #REF! #REF!
R.C.C precast cover slab in(1:2:4)
0.5mx0.5mx0.08m 0.02 Cum #REF! #REF!
M.S reinforcement @ 0.70Qtl/cum(8mm@ 100mm c/c both
ways) including cutting, bending, binding and tying the grills
including cost of binding wire
0.02x0.7=0.014Qtl 0.01 Qtl #REF! #REF!
Earthwork in excavation in all kinds of soil within initial lead and
lift and refilling
1mx1mx0.70m 0.70 Cum #REF! #REF!
Cost of Gulley trap 1.00 Nos 280.00 280.00
Total Cost for one chamber #REF!
Say #REF!
30 Supplying all materials,labour and T&P for constructing Man-
hole chamber of size 900x900x900mm with R.C.C. top slab in
(1:1.5:3 ) mix with foundation concrete (1:2:4 ) inside plaster
12mm. thick with cement mortar (1:3) finished with neat cement
punning, 12mm. thick out side plaster (1:3),brick work with K.B.
bricks with crushing strength not less than 75kg/sqcm. in cement
mortar (1:3) finished smooth complete as per specification. [IS-
4111(part-1) 1967.]

1 Nos
Cement concrete (1:2:4) with 12mm. size hard broken granite
chips
1.55x1.55x0.20= 0.48 Cum #REF! #REF!
1st class brick work in cement mortar (1:3)
2x1.40x0.25x0.90=
2x0.90x0.25x0.90=
Deduction for pipe-
2x3.14/4x0.15x0.15x0.25=
1.030 Cum #REF! #REF!
Cement concrete (1:2:4 )with 6mm. size h.b.g. chips
(0.30+0.20)/2x0.90x0.90=
Deduction for channel
3.14/4x0.15x0.15x0.90=
0.19 Cum #REF! #REF!
12mm. thick cement plaster (1:3) with punning
4x0.90x0.60=
SL NO DESCRIPTION QTY UNIT RATE AMOUNT

2x1/2x0.90x0.10=
0.90x0.90=
3.06 Sqm #REF! #REF!
12mm. thick cement plaster (1:3)
4x1.40x0.90= 5.04 Sqm #REF! #REF!
R.C.C. (1:1.5:3) with 12mm. size h.b.g. chips
1.40x1.40x0.15=
Deduction for cover
0.60x0.45x0.15=
0.250 Cum #REF! #REF!
Centering and shuttering:-
0.90x0.90=
4x1.40x0.15=
2(0.60+0.45)0.15=
1.97 Sqm #REF! #REF!
M.S. reinforcement @ 1 qntl./cum of R.C.C. item 0.294 Qtl #REF! #REF!
SFRC manhole cover 1 Nos 1100.00 1100.00
Extra labour for making channel:-
Mason (special ) 0.08 Each 205.00 16.40
Mason (2nd class) 0.08 Each 190.00 15.20
Overhead charges @7.5% of Rs. 31.60 2.37
Contractor's profit @ 7.5% 2.37
Total #REF!
Say #REF!
 DETAILED MEASUREMENT FOR UPGRADATION OF LOADING PLATFORM & PARKING AREA

SL NO DESCRIPTION NO L(mtr) B(mtr) H/D(mtr) QTY UNIT

1 Earthwork in Excavation 1 1.00 Ls 3000 3000

2 Sand Filling
platform 1 7.00 10.00 0.10 7.00
1 19.90 11.00 0.15 32.84
1 33.50 11.00 0.15 55.28
front side 0.5 8.90 31.30 0.10 13.93
right side 0.5 8.30 28.90 0.10 11.99
left side 0.5 9.00 28.90 0.10 13.01
1 7.00 1.50 0.10 1.05
deduction -1 10.00 2.00 0.10 -2.00
--------------
133.09 Cum 400 53234.8
3 P.C.C (1:3:6)
platform 1 7.00 9.70 0.53 35.65
front side 0.5 8.90 31.30 0.26 36.56
right side 0.5 8.30 28.90 0.23 26.99
left side 0.5 9.00 28.90 0.23 29.26
1 7.00 1.50 0.15 1.58
deduction -1 10.00 2.00 0.23 -4.50
--------------
125.53 Cum 3700 464466.319
4 P.C.C (1:1.5:3)
front side 0.5 8.90 31.30 0.10 13.93
right side 0.5 8.30 28.90 0.10 11.99
left side 0.5 9.00 28.90 0.10 13.01
1 7.00 1.50 0.10 1.05
deduction -1 10.00 2.00 0.10 -2.00
slope 1 19.90 0.80 0.10 1.59
1 33.50 1.00 0.10 3.35
-------------
42.92 Cum 5800 248930.2
5 RCC (1:1.5:3)
platform 1 7.00 9.70 0.15 10.19
1 19.90 10.70 0.15 31.94
1 33.50 10.70 0.15 53.77
-------------
95.89 Cum 5800 556173.6
5 RCC (1:1.5:3) Wall
1 10.00 0.30 0.30 0.90
1 32.00 0.30 0.30 2.88
1 19.90 0.30 0.30 1.79
1 10.00 0.25 0.30 0.75
1 32.00 0.25 0.30 2.40
1 19.90 0.25 0.30 1.49
-------------
10.21 Cum 6600 67409.1
6 Reinforcement 12.25 12.25 Ton 66000 808500
7 12mm Plaster (1:4)
wall 1 10.00 0.85 8.50
1 32.00 0.85 27.20
1 19.90 0.85 16.92
8 0.25 0.30 0.60
--------------
53.22 Sqm 100 5321.5
2207035.52
SL NO NAMES INVITE CALL SL NO NAMES INVITE CALL

1 LUCKY BHAI 51 PRASANT

2 MUNI BHAI 52 CHOTU
3 ARUN BHAI 53 AKSHAYA SIR
4 DIPOO BHAI 54 MADAM
5 BUBBY 55 DRIVER
6 SAROJ BHAI 56 ASHOK DASH
7 KUNI SATPATHY 57 SURA BHAI
8 RASHMI 58 MISHRA SIR
9 KUNI MISHRA 59 KUNA BHAI
10 RATHA BHAINA 60 PRATAP
11 MANAS BHAI 61 MANU BHAI
12 DARPA BHAI 62 UMAKANTA SIR
13 MILU BHAI 63 SABAT BHAI
14 CHANDAN 64 SATYA BHAI
15 PRAVAT BHAI 65 BINU BHAI
16 BABA 66 NANA
17 LULU BHAI 66 JAY SRI RAM
18 SILU BHAI 67 SATYA AUTO
19 TIPU BHAI 68 SESHA BHAI
20 MANTU BHAI 69 SACHI BABU
21 PUA BHAI 70 SURA
22 KHAKAN 71 SANJAY
23 MANA 72 AJAYA BHAI
24 PINTU
25 NIHARI
26 JEETU
27 PAPU PANDI
28 BABU PADHI
29 PRAKASH BHAI
30 HAPPY
31 KULU
32 HARI
33 PAPU DENGA
34 BABAJI BABU
35 ASHISH BHAI
36 MISHRA BABU
37 GEDA
38 TAPA
39 ANJAN
40 RAMA
41 RAMA BROTHER
42 KUKUDA
43 TABALA MAUSA
44 RABI PRAVAT
45 RABI BHAI
46 PARIBA MAUSA
47 INOVA DRIVER
48 TAPAS
49 SIPUN
50 RABI CON
 ESTIMATE FOR BOUNDARY WALL

Sl. No. Description of item Unit No. Length Breadth Height Quantity

1 Pile 56

2 Earth Work in Excavation

Pile foundation
2 Pile Group Cum 28 1.95 0.75 1.800 73.71
Tie Beam Cum 1 63.33 0.45 1.450 41.32
Deduction for column Cum 35 0.75 0.45 1.450 17.13
97.90
3 Sand Filling
2 Pile Group Cum 28 1.95 0.75 0.150 6.14
Tie Beam Cum 1 37.08 0.45 0.150 2.50
Cum 8.65
4 P.C.C
2 Pile Group Cum 28 1.95 0.75 0.100 4.10
Tie Beam Cum 1 37.08 0.45 0.100 1.67
Cum 5.76
5 R.C.C (Below ground)
Pile Cum 56 0.07 3.5 13.72
2 Pile Foundation Cum 28 1.80 0.6 0.45 13.61
Tie Beam Cum 2 52.83 0.3 0.3 9.51
Column Cum 35 0.30 0.3 1.2 3.78
R.C.C (Above ground)
Column Cum 35 0.30 0.3 3.6 11.34
Beam Cum 1 114.69 0.3 0.3 10.32
Bettlement Cum 286 0.30 0.3 0.35 9.01
Cum 286 0.30 0.3 25.74
6 Reinforcement Kg 120kg/cum of concrete 11643.42
Or Say, 116.43
7 Rough Laterite Below Ground Cum 1 52.83 0.30 1.20 19.02
Small Eye Laterite work in
8 Cum 1 52.83 0.3 2.7 42.79
Superstructure
9 16mm Plaster
Columns Sqm 76 0.3 2.7 61.56
Beam Sqm 2 114.69 0.6 137.628
Sqm 1 114.69 0.3 34.407
Bettlement Sqm 286 1.2 0.35 120.12
Sqm 572 0.03 17.16
Sqm 286 0.47 0.3 40.326
Sqm 411.20
10 Putty Finishing Sqm Same as item no 9 411.20

11 Weather coat painting Sqm Same as item no 9 411.20

 ESTIMATE FOR GATE

Sl. No. Description of item Unit No. Length Breadth Height Quantity

1 Pile Nos 12

2 Earth Work in Excavation

Pile foundation
Main Gate
2 Pile Group Cum 2 1.05 0.75 1.800 2.84
Tie Beam Cum 1 3.80 0.45 1.450 2.48
Small gate
2 Pile Group Cum 4 1.05 0.75 1.800 5.67
Tie Beam Cum 2 0.60 0.45 1.450 0.78
11.77
3 Sand Filling
Main Gate
2 Pile Group Cum 2 1.05 0.75 0.150 0.24
Tie Beam Cum 1 3.80 0.45 0.150 0.26
Small gate
2 Pile Group Cum 4 1.05 0.75 0.150 0.47
Tie Beam Cum 1 0.60 0.45 0.150 0.04
1.01
4 P.C.C
Main Gate
2 Pile Group Cum 2 1.05 0.75 0.100 0.16
Tie Beam Cum 1 3.80 0.45 0.100 0.17
Small gate
2 Pile Group Cum 4 1.05 0.75 0.100 0.32
Tie Beam Cum 1 0.60 0.45 0.100 0.03
0.67
5 R.C.C (Below ground)
Pile Cum 12 0.07 6 5.04

2 Pile Foundation (Main Gate) Cum 2 0.90 0.75 0.45 0.61

2 Pile Foundation (Small Gate) Cum 4 0.90 0.75 0.45 1.22
1.82
Tie Beam (Main Gate) Cum 1 3.69 0.3 0.3 0.33
Tie Beam (Small Gate) Cum 2 0.60 0.3 0.3 0.11
0.44

Column (Main Gate) Cum 2 0.60 0.6 1.2 0.86

Column (Small Gates) Cum 4 0.28 1.2 1.34
2.21

Extra projection Cum 2 1.45 0.2 0.58

6 R.C.C (Above ground)

Column (Main Gate) Cum 2 0.60 0.6 3.6 2.59
Column (Small Gate) Cum 4 0.28 2 2.26
4.85

Arch (Main Gate) Cum 1 7.00 0.6 0.6 2.52

Arch (Small Gate) Cum 1 3.53 0.6 0.6 1.27
3.79
7 Reinforcement Kg 150kg/cum of concrete 2810.24
Or Say, 28.10
8 16mm Plaster
Main Gate
Columns Sqm 2 2.4 3.6 17.28
Beam Sqm 2 7 0.6 8.40
Sqm 1 7 0.6 4.20
Sqm 1 5.5 0.6 3.30
Small gate
Columns Sqm 4 1.88 2 15.08
Beam Sqm 4 3.53 0.6 8.47
Sqm 2 3.53 0.6 4.24
Sqm 1 1.87 0.6 1.12
62.09

9 Putty Finishing
Main Gate Sqm 1 5.6 0.6 3.36
Small Gate Sqm 1 1.87 0.6 1.12
4.48

10 Weather coat painting Sqm Same as item no 8 4.48

11 M.S. Grill Sqm 1 3 1.5 4.5

Sqm 2 0.9 1.5 2.7
7.2
@ 5kg/sqm 36

12 Khandolite Stone Sqm 2 6.2 0.1 0.6 0.744

Sqm 2 5 1 0.1 1
1.744
 ESTIMATE FOR O.A.T.

Sl. No. Description of item Unit No. Length Breadth Height Quantity

1 Pile
Single under reamed pile Nos 72

2 Earth Work in Excavation

Double pile cap Cum 36 1.95 0.75 1.800 94.77
Retaining wall Cum 2 20.10
Cum 4 4.07
Cum 2 9.78
33.95 0.45 1.730 26.43
Tie Beam Cum 2 17.61 0.45 1.730 27.42
Cum 12 2.10 0.45 1.730 19.62
Stage wall Cum 1 13.19 1.05 0.650 9.00
Steps Cum 2 1.65 1.02 0.200 0.67
177.91

3 Earthwork in filling 2/3 rate of excavtaion

4 Earthwork filling from outer source Cum 1 13.85 0.25 3.46

5 Sand Filling
Below stage Cum 1 13.85 0.250 3.46
Below stage foundation Cum 1 13.19 1.05 0.150 2.08
2 Pile Group Cum 36 1.95 0.75 0.150 7.90
Below R.C.C. Steps Cum 2 1.65 1.02 0.150 0.50
In gallary Cum 1 20.00 0.200 4.00
Cum 1 21.92 0.60 0.100 1.32
Cum 1 25.00 0.50 0.300 3.75
Cum 1 27.64 0.45 0.500 6.22
Cum 1 30.26 0.50 0.700 10.59
Cum 1 32.88 0.45 0.900 13.32
Cum 1 35.48 0.50 1.100 19.51
Cum 1 38.12 0.45 1.300 22.30
94.95
6 P.C.C
Below Stage Cum 1 13.85 0.100 1.39
Below stage foundation Cum 1 13.19 1.05 0.100 1.38
2 Pile Group Cum 36 1.95 0.75 0.100 5.27
Below R.C.C. Steps Cum 2 1.65 1.02 0.100 0.34
In gallary Cum 1 20.00 0.100 2.00
Cum 1 21.92 0.60 0.100 1.32
Cum 1 25.00 0.50 0.100 1.25
Cum 1 27.64 0.45 0.100 1.24
Cum 1 30.26 0.50 0.100 1.51
Cum 1 32.88 0.45 0.100 1.48
Cum 1 35.48 0.50 0.100 1.77
Cum 1 38.12 0.45 0.100 1.72
20.66
7 R.C.C (Below ground)
a Under reamed Pile Cum 72 0.07 6 31.00

I Foundation
b 2 Pile Group Cum 36 1.80 0.6 0.45 17.50

c Tie Beam Cum 2 17.61 0.3 0.3 3.17

Cum 16 2.10 0.3 0.3 3.02
6.19
d Plinth Beam Cum 2 17.61 0.3 0.3 3.17
Cum 16 2.10 0.3 0.3 3.02
6.19

e Column below plinth Cum 12 0.30 0.3 0.6 0.65

Cum 12 0.30 0.3 0.8 0.86
Cum 4 0.30 0.3 0.9 0.32
Cum 4 0.25 0.4 0.8 0.32
Cum 4 0.25 0.4 0.9 0.36
Cum 2.52

II Superstructure
g Retaining Wall Cum 2 21.06 0.3 1.4 17.69
Cum 4 3.27 0.3 1.8 7.06
Cum 2 9.94 0.3 0.9 5.37
Cum 2 21.06 0.3 0.9 11.37
41.49

h Staircase Beam (RB) Cum 2 20.66 0.3 0.3 3.72

Cum 2 17.62 0.3 0.3 3.17
6.89

i Column (Superstructure) Cum 12 0.30 0.3 2.4 2.59

Cum 12 0.30 0.3 1.6 1.73
Cum 4 0.40 0.25 1.6 0.64
4.96

j Staircase Cum 2 0.54 15.57 16.82

8 Reinforcement Kg 180kg/cum of concrete 24039.94

Qntl 240.40

Below Ground Rough Laterite

9
work
Cum
1st Layer Cum 1 14.14 0.9 0.2 2.55
2nd Layer Cum 1 14.14 0.6 0.2 1.70
3rd Layer Cum 1 14.14 0.3 0.6 2.55
Cum 1 17.61 0.3 0.9 4.75
Cum 11.54
10 Small eye Laterite Masonary Cum 1 15.9 0.2 3.18
Steps Cum 1 1.52 0.94 0.2 0.29
Cum 1 1.52 0.6 0.2 0.18
Cum 1 1.52 0.3 0.2 0.09
Cum 1 10.00 0.2 2.00
Cum 1 6.58 0.20 1.32
Cum 1 6.4 0.40 2.56
Cum 1 11.90 0.20 2.38
Cum 1 15.38 0.40 6.15
Cum 1 14.98 0.20 3.00
Cum 1 17.62 0.40 7.05
Cum 1 17.26 0.20 3.45
Cum 1 35.22 2.40 84.53
Cum 1 35.22 1.00 35.22
Cum 6 2.10 0.25 2.05 6.46
Cum 4 2.09 0.30 3.40 8.53
Cum 166.38

11 Brick Work in Superstructure

Cum 1 21.34 0.125 0.20 0.53
Cum 1 26.64 0.125 0.2 0.67
Cum 1 31.80 0.125 0.2 0.80
Cum 1 37.02 0.125 0.2 0.93
Cum 1 2.41 0.25 1.00 0.60
3.52

12 Plastering (6mm) Sqm 1 23.07 2.28 52.60

13 Plastering (12mm) Sqm 3 2.41 1.6 11.57

Sqm 6 3.6 2.05 44.28
Sqm 3 2.51 2.5 18.83
Sqm 2 2.41 1 4.82
Sqm 1 2.41 0.25 0.60
80.10

14 Outer Plaster (16mm) Sqm 2 21.34 0.2 8.54

Sqm 2 26.64 0.2 10.66
Sqm 2 31.80 0.2 12.72
Sqm 2 37.02 0.20 14.81
Sqm 1 21.34 0.125 2.67
Sqm 1 26.64 0.125 3.33
Sqm 1 31.80 0.125 3.98
Sqm 1 37.02 0.125 4.63
Sqm 61.32

15 Weather coat paint Sqm 2 21.34 0.2 8.54

Sqm 2 26.64 0.2 10.66
Sqm 2 31.80 0.2 12.72
Sqm 2 37.02 0.20 14.81
 Sqm 1 21.34 0.125 2.67
Sqm 1 26.64 0.125 3.33
Sqm 1 31.80 0.125 3.98
Sqm 1 37.02 0.125 4.63
Sqm 61.32

17 SS Railing Rmt 1 14.5 14.50

Kg 151.96

18 PVC Door Sqm 2 0.75 2.1 3.15

19 Frame Rmt 2 4.95 9.9

20 Flush Door Sqm 4 1 2.1 8.4

21 Vitrified flooring Sqm 2 4.79 3.600 34.488

Sqm 1 3.17 3.600 11.412
45.9

22 Vitrified dado Sqm 1 15.84 0.15 2.376

Sqm 1 12.55 0.15 1.883
4.26

23 Ceramic floor tile Sqm 3 2.84 3.6 30.672

24 Ceramic wall tile Sqm 3 2.41 1.6 11.568

Sqm 6 3.6 2.05 44.28
Sqm 3 2.51 2.5 18.825
Sqm 1 2.41 1 2.41
74.67
 III. DETAILED ESTIMATE FOR O.A.T AT ATHARNALA,PURI

A
SL NO DESCRIPTION QTY UNIT RATE AMOUNT
1 Single under reamed pile of 300mm dia 6m length with RCC M-
20 using 12 mm size black hard granite (crusher broken) stone
chips including cost of boring but excluding cost of M.S/Tor steel
and labour charges for cutting, bending charges of steel.
72.00 Nos. #REF! #REF!
i For each additional depth of 0.5m beyond initial depth of 6.0m
add extra to the rate 40.00 Nos. #REF! #REF!
ii For each less depth of 0.5m from the initial depth of 6.0m deduct
form the rate 40.00 Nos. #REF! #REF!
2 Excavation in ordinary soil for foundation including dressing and
levelling the bed and depositing the soil within 50m. initial lead
and 1.5m.initial lift including rough dressing and breaking clods
to maximum 5cm. to 7cm. and laying in layer 177.91 Cum #REF! #REF!
3 Supplying and filling in foundation trenches and plinth, ditches
with sand well watered and rammed in layers not exceeding 23
cm. In depth with all lead and lift including cost, conveyance,
loading, unloading, royalties and taxes of all materials, cost of all
labour, sundries, T&P required for the work etc. complete in all
respect as directed by the Engineer-in-Charge. Measurement
will be taken on finished compacted section only).
94.95 Cum #REF! #REF!
4 Filling Foundation and plinth with excavated ordinary soil etc
complete. 59.30 Cum #REF! #REF!
5 Supplying and stacking of good earth at site including royality
and carriage as per direction of the Engineer-in-Charge
3.46 Cum #REF! #REF!
6 Providing and laying P.C.C. (1:3:6) in foundation trench and
below flooring using 40mm down graded chrusher broken HG
Metal, including compaction, curing including cost of all
materials and labour etc. complete as per direction of Engineer-
In -Charge. 20.66 Cum #REF! #REF!
7 R.C.C. work of M20 using 20mm and down graded hard granite
crusher broken chipes including laying,hosting,centring &
shuttering with all cost,conveyance of material etc.complete.

I FOUNDATION & PLINTH

a Pile Cap 17.50 Cum #REF! #REF!
b Tie beam 6.19 Cum #REF! #REF!
c Plinth Beam 6.19 Cum #REF! #REF!
d Column below plinth 2.52 Cum #REF! #REF!
II SUPERSTRUCTURE
a Column in superstructure 4.96 Cum #REF! #REF!
b Roof beam 6.89 Cum #REF! #REF!
c Retaining Wall 41.49 Cum #REF! #REF!
d Staircase 16.82 Cum #REF! #REF!
8 Supply M.S. reinforcement for R.C.C. work including cutting,
bending, binding and tying the grills and placing in position
including cost of reinforcement and binding wire 18 to 20 gauge.
240.40 qntl. #REF! #REF!
9 Laterite Stone masonary work in Foundation and plinth in
cement mortar (1:6) 11.54 Cum #REF! #REF!
10 Laterite Stone small eye masonary work in Superstructure in
cement mortar (1:4) 166.38 Cum #REF! #REF!
11 Brick work with Fly ash bricks of 23cmx11cmx8cm. Size having
crushing strength not less than 75 Kg/Sqcm. With dimensional
tolerance +2%. percentt in cement mortar (1:6) brick masonary
in super structure 3.52 Cum #REF! #REF!
12 Providing and laying GLAZED TILES of any approved make &
shade in flooring on a bed of 12mm thick cement mortar 1:3 (1
Cement :3 Coarse sand) finished with flush pointing in white
cement & pigment to match the shade of the tiles. 74.67 Sqm #REF! #REF!
13 Providing and laying CERAMIC TILES of any approved make &
shade in flooring on a bed of 25mm thick cement mortar 1:1 (1
Cement :1 Coarse sand) finished with flush pointing in white
cement & pigment to match the shade of the tiles.G floor
30.67 Sqm #REF! #REF!
14 Providing, Fitting & Fixing of 8 mm. to 12mm. thick Vitrified
Tile ( of size 600 m.m x 600 m.m )or equivalent make
confirming to IS specifications having minimum breaking
strength 1400 kg/sq.cm in flooring in all floors at all heights on
25mm thick bed of cement mortar(1:4) to proper slope, line and
level including cutting to required size and shape, fixing at
corners and splays etc. including filling the joints with silicon
sealant to match the shade of Vitrified Tile as per the design &
drawing including cost, conveyance, loading, unloading,
stacking,royalties and taxes of all materials, cost of all labour, T
& P, sundries, watering & curing etc. required for the work
complete in all respect as directed by the Engineer-in-Charge.

45.90 Sqm #REF! #REF!

15 Providing vitrified tile flooring using Anti skid / vitrified tiles of
premium grade having thickness of 8 to 10mm conforming to IS
13756 of 600mmX600mm colour/printed series (homogeneous)
of approved quality,colour of somany royale series/RAK gold
plus series/Asian /Aerosia series/Johnson or equivalent in
dados & skirting on 12mm thick bed of cement mortar of mix
(1:3) laid in proper slope and gradient with screened and
washed sharp sand for mortar and grouted with required
quantities of pigments of approved marks to match the shades
of the vitrified tile if required watering and curing for 21 days
including cost,conveyance,loading,unloading,royalties and taxes
of all materials,cost of all labour,sundries,T & P required for the
work complete in all respect as directed by the Engineer-in-
charge.

4.26 Sqm #REF! #REF!

16 6 mm. thick cement plaster (1:4) to RCC surfaces finished
smooth including closed deep chiping and slury treatment. 52.60 Sqm. #REF! #REF!
17 12 mm. thick cement plaster (1:6) for inside surface 80.10 Sqm. #REF! #REF!
18 16 mm. thick cement plaster (1:6) 61.32 Sqm. #REF! #REF!
19 Finishing wall surface of walls with Acrylic wall putty (water
based) with Weather Paint two coat for ground floor 61.32 Sqm. #VALUE! #VALUE!
20 Supplying, fitting and fixing of Stainless steel of 304 grade in
hand railing using 50mm dia of 2mm thick circular pipe with
Balustrade of size 32mm x 32mm x 2mm @ 0.90mtr. C/C and
stainless square pipe bracing of size 32mm x 32mm x 2mm in 3
rows in stair case as per approved design and specification,
buffing, polishing etc with cost, conveyance, taxes of all
materials, labour, T&P etc. required for the complete in all
respect. 151.96 Kg #REF! #REF!
21 Providing and fixing 30mm thick “Rajshri”BRAND FACTORY
MADE SINGLE SIDE PANEL PVC DOOR SHUTTER consisting
of frame made from M.S. tubes of 19 gauge thickness, size
19x19mm forstyiles and 15x15mm for top and bottom rails. The
M.S frame shall have a coat of steel primers . The M.S frame
shall have covered with heat moulded Rajshri single side
prelam PVC “C” channel of 5mm thick sheet and 30x50mm wide
to formstyiles and 5mm thick and 75mm wide single side prelam
sheet for top rail, lock rail and bottom rail on other side and
5mm thick, 20mm wide cross PVC sheet as gap insert for top rail
and bottom rail, paneling of 5mm thick PVC sheet fitted in the
M.S. frame welded / sealed to the styles and rails with 5x30mm
PVC sheet beading on either side and joined together with
solvent cement adhesive etc., complete as per manufacturers
specification including fixing frames with 4 Nos. M.S. powder
coated butt hinges complete including one 10inch aluminium
aldrop and two aluminium tower bolts of 10 inch and 6 inch and
two aluminium handles cost of all materials, conveyance,
loading, unloading, and taxes of all materials, cost of all labour,
sundries, T&P required for the work as per direction of Engineer-
in-Charge.

3.15 Sqm. 2503.00 7884.45

22 Providing & fixing factory made (Make :-Rajshri) internal PVC
door frame of size 100mmx45mm with wall thickness of 5mm
made out of extruded 5mm PVC foam sheet , meter cut at two
corner & joined with two numbers 150mm long bracket of
15mmx15mm squire tube. The two vertical door profile are to be
reinforced with 40mm x20mm tube of 19 gauge throughout the
frame. The door frame shall be fixed to the wall using 65/100mm
long MS screws through the frame by using PVC fasteners. A
minimum of 4 numbers of screws to be provided for is vertical
member & minimum two numbers for horizontal members etc.
complete as per specification and direction of Engineer –in-
charge.
9.90 Rmt 339.50 3,361.05
23 Providing & fixing in position at any location 32 mm thick ISI
marked factory made solid core block board flush door
confirming to IS:2202, finishing with 1mm Royal touch sunmica
on both side as directed, cost includes of all hardware fitting like
lock , door stopper, tower bolt, hinges, of approved make etc.
cost includes all material, labour, tools and plant , tax as per
drawing and directed by Engineer-in-charge.
8.40 Sqm. #REF! #REF!
#REF!
 ESTIMATE FOR VIEW POINT

Sl. No. Description of item Unit No. Length Breadth Height

1 Removal of old plaster Sqm 4.00 227.00 0.75

2 P.C.C. Cum 2.00 227.00 2.95 0.15

3 Small Eye Laterite Work

Pathway two side Cum 2.00 226.40 0.30 0.20
Cum 4.00 2.95 0.30 0.20

Sit-out Block - 1 Cum 4.00 3.00 0.20 0.30

Cum 4.00 0.75 0.20 0.30
Cum 2.00 3.00 0.20 0.30
Cum 4.00 1.51 0.20 0.30
Cum 2.00 3.00 0.45 0.70
Cum 1.00 3.00 0.45 1.10
Cum 2.00 3.00 0.45 1.10
Cum 4.00 0.30 0.25 1.10
Cum 1.00 9.00 0.20 0.60

Cum For 12 nos of sit-out block - 1

Sit-out Block - 2
Cum 2.00 3.85 0.90 0.45
Cum 2.00 3.25 0.20 0.45
Cum 2.00 2.39 0.20 0.45
Cum 2.00 1.88 0.20 0.45
Cum 4.00 2.00 0.20 0.45
Cum 2.00 1.00 0.20 0.45
Cum 4.00 1.00 0.20 0.45

Cum For 12 nos of sit-out block - 2

4 Brick work Cum 12.00 2.04 0.25 0.45

5 Earthwork in filling
Sit-out Block - 1 Cum 36 0.74 1.51 0.2
Cum 24 2.6 0.75 0.2
Cum 24 2.4 0.25 1

Sit-out Block - 2 Cum 24 2 0.39 0.3

Cum 144 0.76 0.38 0.3
Cum 12 0.67 0.3

6 Ultra/Eurocon tile Sqm 2 227 2.95

Deduction for sit-out blocks Sqm 12 9.00 2.50
Sqm 12 18.62
 Sqm
Sqm

7 Bettlement
R.C.C. Cum 175 0.9 0.25 0.47
Cum 175 0.18 0.25

Beam Cum 1 227 0.25 0.3

8 Reinforcement @ 100 kg/cum of concrete

9 Plastering 16mm Sqm 4 227 0.75

Sqm 368 0.9 0.47
Sqm 368 0.25 0.47
Sqm 368 0.18
Sqm 184 1.12 0.25

10 Weathercoat paint Same as item no 9

11 Paver Block Sqm 1 227 3

Quantity

681.00

200.90

27.17
0.71
27.88
0.72
0.18
0.36
0.36
1.89
1.49
2.97
0.33
1.08
9.38
112.5

3.12
0.59
0.43
0.34
0.72
0.18
0.36
5.73
68.8

2.75

8.05
9.36
14.40
31.81
5.62
12.312
2.412
20.34

1339.3
270
223.44
 493.44
845.86

18.50625
7.875
26.38

17.025

4340.625

681.00
155.66
43.24
66.24
51.52
997.66

997.66

681
ESTIMATE FOR LANDSCAPE IRRIGATION SYSTEM
AT ATHARANALA,PURI
Rate Amount
Sr No Items Qty Unit
( in Rs.) (in Rs.)
1 PVC pipe 75 mm x 6 Kg/cm2 72 Mtr 112.50 8100.00
2 PVC Pipe 63 mm x 6 Kg/cm2 150 Mtr 80.40 12060.00
3 Pop Up Sprinkler Unispray Body + Van Nozzle 100 Nos 250.00 25000.00
4 Swing Joint 1/2" 100 Nos 100.00 10000.00
5 P.P. Clamp Saddle 63mm x 1/2" 100 Nos 65.00 6500.00
6 Disc Filter 3" 1 Nos 6850.00 6850.00
7 PVC Ball Valve 63 mm 4 Nos 950.00 3800.00
8 Hydrant 3/4" 4 Nos 650.00 2600.00
9 Hydrant Opener 3/4" 2 Nos 250.00 500.00
10 Swing Joint 3/4" 4 140.00 560.00
11 P.P. Clamp Saddle 3/4" 4 270.00 1080.00
12 10" Round Valve Box 4 Nos 1500.00 6000.00
13 PVC Fittings & Accessoreis 10% 83050.00 8305.00
14 VAT@5% 5% 91355.00 4567.75
15 Trenching & Back Filling 222 150.00 33300.00
16 Installation Charges 1 250000.00 250000.00
17 Service tax 12.36% 779200.00 96309.12
Total 475531.87
 ESTIMATE FOR THE CONSTRUCTION OF CIVIL STRUCTURE FOR
LANDSCAPING

SL NO. DESCRIPTION NO Length Breadth Height Quantity UNIT

1 EXCAVATION
1 43.00 1 43
a Ordinary Soil 21.5 Cum
b Slushy Soil 21.5 Cum

2 SAND FILLING 1 43.00 0.15 6.45 Cum

3 PCC(1:3:6) 1 43.00 0.1 4.3 Cum

4 R.C.C. Pile
2 group pile 2 8 16
1 5 5
8 1 8
29 NOS
5 R.C.C .
F&P
Pile Cap
1 19.64 0.9 0.5 8.84
1 6.38 0.5 3.19
12.03 Cum

Plinth beam

B3 1 19.64 0.25 0.3 1.47

B1 8 3.00 0.25 0.4 2.40
3.87 Cum
Column Below plinth
C1 8 0.25 0.40 0.6 0.48
C 1 0.25 0.75 0.6 0.11
2 0.25 0.25 0.6 0.08
0.7 Cum

Superstructure
Roof Beam
B 2 4.5 0.25 0.6 1.35
B1 1 30.63 0.25 0.6 4.59
B2 1 19.64 0.25 0.6 2.95
B3 8 3.00 0.25 0.6 3.60
B4 8 1.5 0.25 0.5 1.50
13.99 Cum
Column
C1 8 0.25 0.40 2.9 2.32
C 1 0.25 0.75 2.9 0.54
2 0.25 0.25 2.9 0.36
Inclined column 8 0.3 0.25 3 1.80
 5.03 Cum

Trellis 2 0.4 0.25 2.15 0.43

20 0.25 0.25 2.15 2.69
10 1.7 0.25 0.35 1.50
1 2.2 0.25 0.35 0.19
4.81 Cum
Slab
S 1 8 0.15 1.2
S1 1 78.5 0.15 11.78
12.98 Cum

Fountain Wall
1 4.9 0.125 0.45 0.28
1 5.3 0.125 0.45 0.30
2 0.3 0.125 0.45 0.03
0.61 Cum

Pile 29 0.07 6 12.18 Cum

6 STEEL CALCULATION
PER 1
CUM KG KG
PILE 12.18 200.00 2436.00
PILE CAP 12.03 200.00 2405.42
COLUMN IN F N P 0.67 201.00 134.17
COLUMN IN SUPERSTRUCTURE 9.8 150.00 1474.88
COLUMN IN
SUPERSTRUCTURE(TRELLIS) 4.81 150.00 720.94
PLINTH BEAM 3.87 150.00 580.95
ROOF BEAM 13.99 200.00 2798.10
ROOF SLAB 12.98 200.00 2595.75
FOUNTAIN WALL 0.61 80.00 48.60
13194.80 /kg
131.95 QNTL

7 Plastering (16mm)

Trellis 4 0.4 2.15 3.44

4 0.2 2.15 1.72
2 3.0 0.4 2.40
2 3.0 0.4 2.40
40 0.2 2.15 17.20
40 0.2 2.15 17.20
20 2.2 0.4 17.60
20 2.2 0.4 17.60
79.56 Sqm

8 WEATHER COAT PAINT

Trellis 4 0.4 2.15 3.44

 4 0.2 2.15 1.72
2 3.0 0.4 2.40
2 3.0 0.4 2.40
40 0.2 2.15 17.20
40 0.2 2.15 17.20
20 2.2 0.4 17.60
20 2.2 0.4 17.60
79.56 Sqm

9 SS RAILING
1 39.98 39.98
39.98 Rmt
419.0 kg
10 TILE
Chequered Tile
Water body 2 1 2.0
2.0 Sqm

11 PAVING TILE
2 11 0.6 13.2
1 1 0.9 0.9
1 42.9 42.9
57 Sqm
 DETAILS OF QUANTITY
SL NO DESCRIPTION OF ITEM NO L(ft) B(ft) H(ft) QNTY UNIT

1 Pile No 42 3 126
21 2 42
168 Nos
2 EARTH WORK IN EXCAVATION
FOOTING
3P Group 42 8.5 3.58 2.83 3616.91
2x42 1/2x2.5x4.42 2.83 1313.40
42 3.42 4.42 2.83 1796.74
2P Group 21 8.5 4.5 2.83 2273.20

Grade Beam 1 201.48 2 2.83 1140.38

10140.62 Cft
287.11 Cum

3 SAND FILLING
3P Group 42 6.5 2.33 0.5 318.05
2x42 1/2x2.08x3.67 0.5 160.31
42 2.25 3.67 0.5 173.41
2P Group 21 6.5 2.5 0.5 170.63
Below Grade beam 1 201.48 1.33 0.5 133.98
Sunken 12 7 4.5 0.83 313.74
14 7 4.5 0.83 366.03
Below Floor 1 48.58 20 2 1943.20
1 13.58 14.5 2 393.82
1 13.58 5.41 2 146.94
1 75.83 6 2 909.96
1 43.58 6 2 522.96
1 69.83 6 2 837.96
1 37.66 6 2 451.92
8 14.91 11 2 2624.16
9467.05 Cft
268.04 Cum

4 PCC(1:3:6)
3P Group 42 6.5 2.33 0.33 209.91
2x42 1/2x2.08x3.67 0.33 105.80
42 2.25 3.67 0.33 114.45
2P Group 21 6.5 2.5 0.33 112.61
Below Tie beam 1 201.48 1.33 0.33 88.43
Below Floor 1 3915.46 0.5 1957.73
2588.93 Cft
73.30 Cum
5 RCC
I FOUNDATION & PLINTH
a RCC PILE 168 0.785 21 2769.48 Cft
78.41 Cum

b FOOTING
3P Group 42 2 6 2.5 1260
42x2 1/2x2x3.5 2.5 735
42 2 3.5 2.5 735
2P Group 21 2 6 2.5 630
3360.00 Cft
95.13 Cum
c COLUMN BELOW PLINTH
C1 42 1.25 0.83 2 87.15
C2 21 1 0.83 2 34.86
122.01 Cft
3.45 Cum
d PLINTH BEAM
Horizontal 16 14.91 0.83 1 198.00
8 4.5 0.41 1 14.76
4 8.16 0.83 1 27.09
11 10.16 0.83 1 92.76
12 5.16 0.83 1 51.39
1 12 0.83 1 9.96
2 11.5 0.83 1 19.09
3 12 0.83 1 29.88
3 8.16 0.41 1 10.04
1 5.08 0.41 1 2.08
2 11 0.41 1 9.02
Vertical 10 10.16 0.83 1 84.33
8 11 0.41 1 36.08
7 6 0.83 1 34.86
2 5.16 0.83 1 8.57
3 14.5 0.83 1 36.11
13 14.91 0.83 1 160.88
4 11.25 0.83 1 37.35
6 11.75 0.83 1 58.52
2 14.25 0.83 1 23.66
4 8 0.83 1 26.56
2 13 0.83 1 21.58
1 4.5 0.41 1 1.85
3 5.16 0.83 1 12.85
1007.25 Cft
28.52 Cum

e GRADE BEAM
Vertical 4 9.75 0.83 1.16 37.55
4 10.16 0.83 1.16 39.13
1 6.08 0.83 1 5.05
1 4.83 0.83 1.16 4.65
1 3.08 0.83 1 2.56
1 8.91 0.83 1 7.40
0.00
0.00
0.00
Horizontal 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
96.33 Cft
2.73 Cum
II SUPERSTRUCTURE
a COLUMN IN SUPERSTRUCTURE
Stilt Floor
C1 8 1.67 0.83 8 88.7104
C2 8 1.25 0.83 8 66.4
155.11 Cft
4.39 Cum
FF
C1 8 1.67 0.83 12 133.07
C2 8 1.25 0.83 12 99.60
232.67 Cft
6.59 Cum
2ND FL.
C1 8 1.67 0.83 12 133.07
C2 8 1.25 0.83 12 99.6
232.67 Cft
6.59 Cum
3RD FL.
C1 8 1.67 0.83 12 133.07
C2 8 1.25 0.83 12 99.6
232.67 Cft
 6.59 Cum
4TH FL.
C1 8 1.67 0.83 12 133.07
C2 8 1.25 0.83 12 99.6
232.67 Cft
6.59 Cum
HEAD ROOM
C2 4 1.25 0.83 8 33.20
33.20 Cft
0.94 Cum
b STAIRCASE
STILT FLOOR
Steps 14 4 1/2x0.83x0.5 11.62
Waist slab 2 7.16 4 0.5 28.64
Landing 1 4.83 8.5 0.5 20.53
60.79 Cft
1.72 Cum
FF
Steps 22 4 1/2x0.83x0.5 18.26
Waist slab 2 11 4 0.5 44
Landing 1 4.83 8.5 0.5 20.53
82.79
2.34 Cum

2ND FL 2.34 Cum

3RD FL 2.34 Cum
4TH FL 2.34 Cum

c ROOF BEAM
Stilt Floor
Vertical 4 18.16 0.83 1.5 90.44
5 11.08 0.83 1.16 53.34
4 8.5 0.83 1.16 32.74
Horizontal 3 13.16 0.83 1.16 38.01
2 13.16 0.83 1.33 29.05
5 9.33 0.83 1.16 44.91
3 10.83 0.83 1.16 31.28
2 10.83 0.83 1.33 23.91
343.684 Cft.
9.731 Cum.
FIRST FLOOR
Vertical 4 18.16 0.83 1.5 90.44
4 11.08 0.83 1.16 42.67
2 8.5 0.83 1.16 16.37
2 8.5 0.83 1.33 18.77
Horizontal 5 13.16 0.83 1.16 63.35
5 9.33 0.83 1.16 44.91
3 10.83 0.83 1.16 31.28
2 10.83 0.83 1.33 23.91
1 10.83 0.42 1.33 6.05
337.750 Cft.
9.563 Cum.
SECOND FLOOR
Vertical 4 18.16 0.83 1.5 90.44
4 11.08 0.83 1.16 42.67
2 8.5 0.83 1.16 16.37
2 8.5 0.83 1.33 18.77
Horizontal 5 13.16 0.83 1.16 63.35
5 9.33 0.83 1.16 44.91
3 10.83 0.83 1.16 31.28
2 10.83 0.83 1.33 23.91
1 10.83 0.42 1.33 6.05
337.75 Cft.
9.563 Cum.
THIRD FLOOR
Vertical 4 18.16 0.83 1.5 90.44
4 11.08 0.83 1.16 42.67
4 8.5 0.83 1.16 32.74
Horizontal 5 13.16 0.83 1.16 63.35
5 9.33 0.83 1.16 44.91
 5 10.83 0.83 1.16 52.14
326.25 Cft.
9.237 Cum.
FOURTH FLOOR
Vertical 4 18.16 0.83 1.5 90.44
4 11.08 0.83 1.16 42.67
4 8.5 0.83 1.16 32.74
Horizontal 5 13.16 0.83 1.16 63.35
5 9.33 0.83 1.16 44.91
5 10.83 0.83 1.16 52.14
326.25 Cft
9.237 Cum
HEAD ROOM 2 12.33 0.83 1.16 23.74
2 8.5 0.83 1.16 16.37
40.11 Cft
1.14 Cum

d ROOF SLAB
STILT FLOOR
1 13.16 12.75 0.42 70.47
1 9.33 12.75 0.42 49.96
1 10.83 12.75 0.42 57.99
1 13.16 6.25 0.5 41.13
1 9.33 6.25 0.42 24.49
1 10.83 6.25 0.5 33.84
1 13.16 11.08 0.42 61.24
1 3.08 11.08 0.42 14.33
1 5.42 11.08 0.42 25.22
1 10.83 11.08 0.42 50.40
1 9.33 8.5 0.42 33.31
1 10.83 8.5 0.42 38.66
501.06 Cft.
14.186 Cum.
FIRST FLOOR
2 13.16 9.5 0.33 82.51
2 9.33 9.5 0.33 58.50
2 10.83 9.5 0.33 67.90
1 13.16 11.08 0.33 48.12
1 9.33 11.08 0.33 34.11
1 10.83 11.08 0.33 39.60
1 9.33 8.5 0.33 26.17
2 10.83 4.08 0.5 44.19
401.105 Cft.
11.356 Cum.
SECOND FLOOR
2 13.16 9.5 0.33 82.51
2 9.33 9.5 0.33 58.50
2 10.83 9.5 0.33 67.90
1 13.16 11.08 0.33 48.12
1 9.33 11.08 0.33 34.11
1 10.83 11.08 0.33 39.60
1 9.33 8.5 0.33 26.17
2 10.83 4.08 0.5 44.19
401.10 Cft.
11.356 Cum.
THIRD FLOOR
2 13.16 9.5 0.33 82.51
2 9.33 9.5 0.33 58.50
2 10.83 9.5 0.33 67.90
1 13.16 11.08 0.33 48.12
1 9.33 11.08 0.33 34.11
1 10.83 11.08 0.33 39.60
1 9.33 8.5 0.33 26.17
1 10.83 8.5 0.33 30.38
387.30 Cft.
 10.965 Cum.
FOURTH FLOOR
2 13.16 9.5 0.33 82.51
2 9.33 9.5 0.33 58.50
2 10.83 9.5 0.33 67.90
1 13.16 11.08 0.33 48.12
1 9.33 11.08 0.33 34.11
1 10.83 11.08 0.33 39.60
1 9.33 8.5 0.33 26.17
1 10.83 8.5 0.33 30.38
387.30 Cft
10.965 Cum

HEAD ROOM 1 13.16 9.33 0.42 51.57 Cft

1.460 Cum
e LINTEL
Stilt FL
Window 1 7 0.83 0.5 2.91
D2 3 3.5 0.83 0.5 4.36
V 1 3.5 0.83 0.5 1.45
8.72 Cft
0.25 Cum
FF
w1 3 5 0.83 0.5 6.23
w 4 7 0.83 0.5 11.62
D1 3 4.5 0.83 0.5 5.60
D2 2 3.5 0.83 0.5 2.91
D2 2 3.5 0.42 0.5 1.47
D 1 6 0.83 0.5 2.49
V 1 3 0.83 0.5 1.25
31.56 Cft
0.89 Cum
2ND FL.
w 8 7 0.83 0.5 23.24
D2 2 8.5 0.42 0.5 3.57
D 1 6 0.83 0.5 2.49
V1 2 3 0.83 0.5 2.49
31.79 Cft
0.90 Cum
3RD FL
w 9 7 0.83 0.5 26.15
D1 1 4.5 0.83 0.5 1.87
D 1 6 0.83 0.5 2.49
30.50 Cft
0.86 Cum
4TH FL
w 9 7 0.83 0.5 26.15
D1 1 4.5 0.83 0.5 1.87
D 1 6 0.83 0.5 2.49
30.50 Cft
0.86 Cum
HEAD ROOM
D1 1 4.5 0.83 0.5 1.87
1.87 Cft
0.05 Cum

f CHAJJA
Stilt Floor
1 3.5 2 0.25 1.75
1.75 Cft
0.05 Cum
FF
w 4 7 2 0.25 14
w1 3 5 2 0.25 7.5
V 3 3 2 0.25 4.50
26.00 Cft
0.74 Cum
 2ND FL.
w 8 7 2 0.25 28
V 2 3 2 0.25 3.00
31.00 Cft
0.88 Cum
3rd FL
w 8 7 2 0.25 28
V 2 3 2 0.25 3.00
31.00 Cft
0.88 Cum
4th FL
w 9 7 2 0.25 31.5
31.50 Cft
0.89 Cum
6 STEEL CALCULATION PER 1
CUM KG KG
PILE 78.41 200.00 15682.22
FOOTING 95.13 200.00 19026.05
COLUMN BELOW PLINTH 3.5 150.00 518.16
COLUMN IN SUPERSTRUCTURE 31.68 150.00 4752.15
PLINTH BEAM 28.52 150.00 4277.68
GRADE BEAM 2.73 150.00 409.08
ROOF BEAM 48.47 200.00 9693.01
ROOF SLAB 60.29 80.00 4823.16
LINTEL 3.82 80.00 305.63
CHAJJA 3.43 80.00 274.63
STAIR CASE 11 100.00 1109.68
60871.46 /kg
60.87 /MT
608.71 QNTL

7 FOUNDATION & PLINTH

BRICK WORK BELOW PLINTH
1 201.48 0.83 2.25 376.26
376.26 Cft
10.7 Cum

8 BRICK WORK IN SUPERSTRUCTURE

Ground Floor
Ground Floor
Reception / Lobby
1 33.16 0.83 10 275.23
1 10.5 0.83 10 87.15
1 13 0.83 10 107.90
Office Room
2 15 0.83 10 249.00
1 10 0.83 10 83.00
2 15.83 0.83 10 262.78
2 10.83 0.83 10 179.78
1 9.16 0.83 10 76.03
1 10 0.83 10 83.00
1 33.5 0.83 10 278.05
6 2 0.83 10 99.60
Library
2 26 0.83 10 431.60
1 20 0.83 10 166.00
Toilet
2 9.16 0.83 10 152.06
1 12.66 0.83 10 105.08
1 31.5 0.83 10 261.45
2 11.92 0.83 10 197.87
1 11.67 0.83 10 96.86
1 10.08 0.83 10 83.66
1 11.66 0.83 10 96.78
1 22 0.83 10 182.60
1 10 0.83 10 83.00
2 10 0.42 10 84.00
1 4.16 0.42 10 17.47
1 9.16 0.42 10 38.47
2 4.5 0.42 10 37.80
Store Room 0.00
2 10 0.83 10 166.00
1 16.66 0.83 10 138.28

Training Hall
1 30.08 0.83 10 249.66
1 29.16 0.83 10 242.03
1 29.08 0.83 10 241.36
1 28.33 0.83 10 235.14
Planter Box 1 6.66 0.83 2.5 13.82
1 5 0.83 2.5 10.38
5112.88 Cft
Deduction :-
Door
G.D 3 4 0.83 7 69.72
9 3.5 0.83 7 183.02
9 2.5 0.83 7 130.73
Window 2 4 0.83 6.83 45.35
1 7 0.83 6.83 39.68
2 8.58 0.83 6.83 97.28
3 4.92 0.83 6.83 83.67
2 5.16 0.83 6.83 58.50
2 5 0.83 6.83 56.69
Ventilator 8 1.75 0.83 2 23.24
787.88 Cft
4325.01 Cft
TOTAL 122.45 Cum.

First Floor
Common lobby 1 33.16 0.83 10 275.23
1 12.16 0.83 10 100.93
1 39.08 0.83 10 324.36
Training Hall
2 28.33 0.83 10 470.28
1 39.92 0.83 10 331.34
Open Terrace
1 23.33 0.83 2.5 48.41
1 41.83 0.83 2.5 86.80
1 20.83 0.83 2.5 43.22
1 8.33 0.83 2.5 17.28
1 10.83 0.83 2.5 22.47
1 33.5 0.83 2.5 69.51
1 5.83 0.83 2.5 12.10
1 6.33 0.83 2.5 13.13
Ladies Hostel
1 12.75 0.83 10 105.83
1 10 0.83 10 83.00
2 23.66 0.83 10 392.76
1 10 0.83 10 83.00
2 10 0.83 10 166.00
2 10 0.416 10 83.20
2728.85 Cft,
Deduction :-
Door 7 3.5 0.83 7 142.35
6 2.5 0.83 7 87.15
Window 3 4.92 0.83 6.83 83.67
2 5.16 0.83 6.83 58.50
2 4 0.83 6.83 45.35
6 1.75 0.83 2 17.43
434.45
2294.39 Cft,
Total 64.96 Cum.

PARAPET
1 10.83 0.83 1 8.99
1 3.33 0.83 1 2.76
1 16.66 0.83 1 13.83
1 10.83 0.83 1 8.99
HEAD ROOM 0.83 8.00 0.00
0.83 8.00 0
34.57

Deduction
D 7.00 0.00
 Total 34.57 Cft
0.979 Cum

FLOORING
9 CERAMIC GLAZED WALL TILE
GF
Kitchen 1 18.08 4.5 81.36
1 6.08 4.5 27.36
1 20 7 140
Toilet 10 23 7 1610
Deduction
V -10 2 2 -40
-1 3.58 7 -25.06
D1 -10 2.5 7 -175
1618.66 Sft
150.4 Sqm
FF
Toilet 12 23 7 1932.00
Deduction
D1 -12 2.5 7 -210.00
V -12 2 2 -48.00
1674.00 Sft
155.6 Sqm
2ND FL
Toilet 14 23 7 2254.00
Deduction
D1 -14 2.5 7 -245.00
V -14 2 2 -56.00
1953.0 Sft
181.5 Sqm

TOTAL 487.5 Sqm

10 CERAMIC TILE FLOORING

GF
1 4.58 5.08 23.3
1 5 5.58 27.9
1 159.78 159.8
1 5.08 4.83 24.5
10 4.5 7 315.0
550.5 Sft
51.2 Sqm

FF 12 4.5 7 378.0 Sft

35.1 Sqm

2ND FL 14 4.5 7 441.0 Sft

41.0 Sqm
11 VITRIFIED FLOORING
 GF
Dining Area 1 48.58 20 971.6
1 6.33 3.25 20.57
Room 9 11 10 990.00
9 3.58 4.91 158.20
Warden Room 1 11 10 110
1 3.58 4.91 17.5778
Entrance Lobby 1 13 12.66 164.58
Verandah 8 6 3.5 168
Staircase 2 11.83 8 189.28
Corridor 1 75.83 6 454.98
1 43.58 6 261.48
1 69.83 6 418.98
1 37.58 6 225.48
4 12.41 1.66 82.4024
2 1.66 10.5 34.86
4267.99 Sft
396.7 Sqm
FF
Recreation Hall 1 20.25 20 405
1 10.41 9.58 99.73
Store Room 1 10 10 100
Room 12 11 10 1320
12 3.58 4.91 210.93
Balcony 12 3.5 6 252
Corridor 1 75.83 6 454.98
1 43.58 6 261.48
1 69.83 6 418.98
1 37.58 6 225.48
3748.6 Sft
348.4 Sqm

2ND FL.
Room 14 10 11 1540.0
14 4.91 3.58 246.1
Balcony 14 6 3.5 294.0
Corridor 1 75.83 6 455.0
1 43.58 6 261.5
1 69.83 6 418.98
1 37.91 6 227.46
3443.0 Sft
320.0 Sqm

TOTAL 1065.02 Sqm

12 SKIRTING(VITRIFIED)
GF
Dining Area 1 129.16 0.5 64.58
Deduct D -1 3.5 0.5 -1.75
Room 9 51.83 0.5 233.24
Deduct D -9 3.25 0.5 -14.63
D1 -9 2.5 0.5 -11.25
Warden Room 1 51.83 0.5 25.92
Deduct D -1 3.5 0.5 -1.75
D1 -1 2.5 0.5 -1.25
Entrance Lobby 2 12.66 0.5 12.66
Verandah 8 6 0.5 24.00
Deduct D -8 2.5 0.5 -10.00
Corridor 1 148 0.5 74.00
Deduct D -6 3.25 0.5 -9.75
-1 3.5 0.5 -1.75
1 72.16 0.5 36.08
-5 3.25 0.5 -8.13
Staircase 2 31.66 0.5 31.66
Steps Riser 12 12.41 0.5 74.46
6 10.5 0.5 31.50
3 13 0.5 19.50
567.34 Sft
52.7 Sqm
 FF
Recreation Hall 1 101.33 0.5 50.67
Deduct D -2 3.5 0.5 -3.50
Store Room 1 40 0.5 20.00
-1 3.5 0.5 -1.75
Room 12 51.83 0.5 310.98
-24 2.5 0.5 -30.00
-12 3.25 0.5 -19.50
Balcony 12 6 0.5 36.00
-12 2.5 0.5 -15.00
Corridor 1 234.82 0.5 117.41
-12 3.25 0.5 -19.50
-1 3.5 0.5 -1.75
444.06 Sft
41.3 Sqm

2ND FL.
Room 14 51.83 0.5 362.81
-28 2.5 0.5 -35.00
-14 3.25 0.5 -22.75
Balcony 14 6 0.5 42.00
-14 2.5 0.5 -17.50
Corridor 1 234.82 0.5 117.41
-12 3.25 0.5 -19.50
-1 3.5 0.5 -1.75
425.7 Sft
39.6 Sqm

TOTAL 133.56 Sqm

13 Granite Flooring
GF
Staircase 4 4 7.5 120.00
2 8 4 64.00
184.00 Sft
17.10 Sqm
FF
4 4 7.5 120.00
2 8 4 64.00
184.00 Sft
17.10 Sqm

2ND FL 4 4 7.5 120.00

2 8 4 64.00
184.00 Sft
17.10 Sqm

14 Granite Skirting
GF
40 4 0.5 80.00
2 31.66 0.5 31.66
111.66 Sft
10.38 Sqm

FF 40 4 0.5 80.00
2 31.66 0.5 31.66
111.66 Sft
10.38 Sqm

2ND FL 40 4 0.5 80.00

2 31.66 0.5 31.66
111.66 Sft
10.38 Sqm

16 12MM INNER PLASTER(1:6)

STILT FLOOR
 4 9.83 8 314.56
2 5.25 8 84.0
2 5.41 8 86.56
1 31.5 8 252
1 22.58 8 180.64
1 17.83 8 142.64
1 29 8 232.00
8 5 8 320.00
4 4.16 8 133.12
1745.52 Sft.

Deduction
D 6 2.5 7 105.00
Void 1 3 4.5 13.50
W4 1 4 10 40.00
W3 1 6 10 60.00
V 1 2 2.5 5.00
223.50 Sft.

1522.02 Sft.
141.45 Sqm.
FIRST FLOOR
1 98.83 12 1185.96
1 19.83 12 237.96
1 30.66 12 367.92
1 21.66 12 259.92
2 18 12 432.00
1 43.83 12 525.96
1 56.25 12 675.00
1 87 12 1044.00
1 55 12 660.00
5388.72 Sft.

Deduction
D 2 5.41 7 75.74
D1 6 3.5 7 147.00
D2 10 2.5 7 175.00
W 4 6 4.5 108.00
W1 3 4 4.5 54.00
1 10 11.33 113.30
W2 1 21 10 210.00
W3 1 6 10 60.00
W4 1 4 10 40.00
W5 1 8.5 10 85.00
V 3 2 2.5 15.00
1083.04 Sft.

4305.68 Sft.
400.16 Sqm.
SECOND FLOOR
1 136.83 12 1641.96
2 5 12 120.00
1 68.66 12 823.92
1 16.16 12 193.92
1 16.66 12 199.92
1 16.16 12 193.92
1 16.66 12 199.92
3373.56 Sft.

Deduction
D 2 5 7 70
D2 8 2.5 7 140
W 8 6 4.5 216
W3 1 6 10 60
 W4 1 4 10 40
W5 1 8 10 80
V 2 2 2.5 10
616 Sft.
2757.56 Sft.
256.28 Sqm.
THIRD FLOOR
1 136.83 12 1641.96
2 5 12 120.00
1 68.66 12 823.92
1 16.16 12 193.92
1 16.66 12 199.92
1 16.16 12 193.92
1 16.66 12 199.92
3373.56 Sft.

Deduction
D 2 5 7 70
D2 8 2.5 7 140
W 8 6 4.5 216
W3 1 6 10 60
W4 1 4 10 40
W5 1 8 10 80
V 2 2 2.5 10
616 Sft.
2757.56 Sft.
256.28 Sqm.
FOURTH FLOOR
1 136.83 12 1641.96
2 5 12 120.00
1 63.66 12 763.92
1 38.66 12 463.92
2989.80 Sft.
Deduction
D 2 5 7 70.00
D1 2 3.5 7 49.00
W 9 6 4.5 243.00
W3 1 6 10 60.00
W4 1 4 10 40.00
W5 1 8 10 80.00
542.00 Sft.
2447.80 Sft.
227.49 Sqm.

HEAD ROOM 1 47 8 376.0

376.0
DEDUCT
D 1 3.50 7.00 24.5
1 6.00 5.58 33.5
58.0

318.0 Sft
29.6 Sqm

17 16MM OUTER PLASTER(1:6)

STILT FLOOR
Wall 1 22.08 8.5 187.68
1 11.5 8.5 97.75
1 17.83 8.5 151.56
Planter Box 1 18 1.5 27.00
1 9.08 1.5 13.62
2 8.75 1.5 26.25
1 10.41 1.5 15.62
519.47 Sft.
Deduction
W4 1 4 10 40.00
W3 1 6 10 60.00
V 1 2 2.5 5.00
105.0 Sft.
414.47 Sft.
38.52 Sqm.

FIRST FLOOR
2 36.66 12 879.84
2 42.75 12 1026
1905.84 Sft.
Deduction
W 4 6 4.5 108
W1 3 4 4.5 54
1 10 11.33 113.3
W2 1 21 10 210
W3 1 6 10 60
W4 1 4 10 40
W5 1 8.5 10 85
V 3 2 2.5 15
685.3 Sft.
1220.54 Sft.
113.43 Sqm.
SECOND FLOOR
2 36.66 12 879.84
2 42.75 12 1026.00
1905.84 Sft.

Deduction
W 8 6 4.5 216
W3 1 6 10 60
W4 1 4 10 40
W5 1 8 10 80
V 2 2 2.5 10
406 Sft.

1499.84 Sft.
139.39 Sqm.

THIRD FLOOR
2 36.66 12 879.84
2 42.75 12 1026.00
1905.84 Sft.

Deduction
W 8 6 4.5 216.00
W3 1 6 10 60.00
W4 1 4 10 40.00
W5 1 8 10 80.00
V 2 2 2.5 10.00
406.00 Sft.

1499.84 Sft.
139.39 Sqm.

FOURTH FLOOR
2 36.66 12 879.84
2 42.75 12 1026.00
1905.84 Sft.

Deduction
W 9 6 4.5 243.00
W3 1 6 10 60.00
 W4 1 4 10 40.00
W5 1 8 10 80.00
423.00 Sft.
1482.84 Sft.
137.81 Sqm.

HEAD ROOM 1 53.66 8 429.3

Deduction -1 3.50 7.00 -24.5
-1 6.00 5.58 -33.5
371.3 Sft.
34.5 Sqm.

18 6MM CEILING PLASTER (1:4)

STILT FLOOR
Slab 1 13.16 12.75 167.79
1 9.33 12.75 118.96
1 10.83 12.75 138.08
1 13.16 6.25 82.25
1 9.33 6.25 58.31
1 10.83 6.25 67.69
1 13.16 11.08 145.81
1 3.08 11.08 34.13
1 5.42 11.08 60.05
1 10.83 11.08 120.00
1 9.33 8.5 79.31
1 10.83 8.5 92.06
Beam 1 13.16 2.33 30.66
1 9.33 2.33 21.74
1 10.83 2.33 25.23
3 11.91 3 107.19
1 11.91 2 23.82
1 14 2.58 36.12
1 10.16 2.33 23.67
1 11.66 2.58 30.08
1 5.91 3.33 19.68
2 5.41 2.91 31.49
1 5.41 3.33 18.02
1 9.33 2.33 21.74
1 10.83 2.58 27.94
1 10.83 2.33 25.23
1 11.08 2.33 25.82
1 10.83 2.33 25.23
1 11.08 2.33 25.82
1 9.33 2.33 21.74
1 3.58 2.33 8.34
2 8.5 2.33 39.61
1 9.33 2.33 21.74
1 3.58 2.33 8.34
Below Staircase 1 8.5 4.83 41.06
2 7.16 4 57.28
Total 1882.02 Sft.
174.91 Sqm.
First Floor

Slab 2 13.16 9.5 250.04

2 9.33 9.5 177.27
2 10.83 9.5 205.77
1 13.16 11.08 145.81
1 9.33 11.08 103.38
1 10.83 11.08 120.00
1 9.33 8.5 79.31
2 10.83 4.08 88.37
Beam 1 35 2.5 87.50
2 11.08 3.16 70.03
 1 5.41 2.5 13.53
Below Staircase 1 4.83 8.5 41.06
2 12 4 96.00
1478.05 Sft.
137.37 Sqm.

Second Floor
Slab 2 13.16 9.5 250.04
2 9.33 9.5 177.27
2 10.83 9.5 205.77
1 13.16 11.08 145.81
1 9.33 11.08 103.38
1 10.83 11.08 120.00
1 9.33 8.5 79.31
2 10.83 4.08 88.37
Beam 2 35 2.5 175.00
2 11.08 3.16 70.03
2 11.08 2.5 55.40
Below Staircase 1 4.83 8.5 41.06
2 12 4 96.00
1607.42 Sft.
149.39 Sqm.

Third Floor
Slab 2 13.16 9.5 250.04
2 9.33 9.5 177.27
2 10.83 9.5 205.77
1 13.16 11.08 145.81
1 9.33 11.08 103.38
1 10.83 11.08 120.00
1 9.33 8.5 79.31
1 10.83 8.5 92.06
 Beam 2 35 2.5 175.00
2 11.08 3.16 70.03
2 11.08 2.5 55.40
Below Staircase 1 4.83 8.5 41.06
2 12 4 96.00
1611.11 Sft.
149.73 Sqm.
4th Floor
2 13.16 9.5 250.04
2 9.33 9.5 177.27
2 10.83 9.5 205.77
1 13.16 11.08 145.81
1 9.33 11.08 103.38
1 10.83 11.08 120.00
1 9.33 8.5 79.31
1 10.83 8.5 92.06
Beam 2 35 2.5 175.00
2 11.08 3.16 70.03
2 11.08 2.5 55.40
Below Staircase 1 4.83 8.5 41.06
2 12 4 96.00
1611.11 Sft.
149.73 Sqm.

HEAD ROOM
1 13.16 9.33 13.2
1.22 Sqm.

19 2.5 CM GRADING OVER SLAB

1 7155.72 7155.72
-1 63.83 37.58 -2398.73
4756.99 Sft
442.10 Sqm

20 STAINLESS STEEL RAILING

GF
Staircase 4 8.75 35.00
2 0.33 0.66
Central Courtyard 2 24.58 49.16
2 29.58 59.16
2 13 26.00
Verandah 8 12.66 101.28
271.26 Ft
82.68 Rmt

FF
Staircase 4 8.75 35.00
2 0.33 0.66
Corridor Side 1 204.83 204.83
Balcony 12 12.66 151.92
392.41 Ft
119.61 Rmt
2ND FL
Staircase 4 8.75 35.00
2 0.33 0.66
Corridor Side 1 204.83 204.83
Balcony 14 12.66 177.24
417.73
127.32 Rmt

21 STRUCTURAL GLAZING
1 4.00 4.58 18.32
W5 4 8.50 10.00 340.00
W4 5 4.00 10.00 200.00
W3 5 6.00 10.00 300.00
W2 1 21.00 10.00 210.00
1068.32 Sft
99.29 Sqm
22 MS GRILL
 FIRST FLOOR
W 4 6.00 4.50 108.00
W1 3 4.00 4.50 54.00
162.00 Sft.
15.06 Sqm.
SECOND FLOOR
W 8 6.00 4.50 216.00 Sft.
20.07 Sqm.

THIRD FLOOR
W 8 6.00 4.50 216.00 Sft.
20.07 Sqm.

FOURTH FLOOR
W 9 6.00 4.50 243.00 Sft.
22.58 Sqm.

837.00 Sft
@ 2.5 kg/sft. 2092.50 kg.

23 INTERIOR PAINTING (PLASTIC PAINT)

same as inside plastering 2073.56 sqm

24 OUTER PAINTING (WEATHER COAT)

out side plastering 603.05 sqm

25 SYNTHETIC ENAMEL PAINT OVER IRON

FIRST FLOOR
W 4 6.00 4.50 108
W1 3 4.00 4.50 54
162 Sft.
15.06 Sqm.
SECOND FLOOR
W 8 6.00 4.50 216 Sft.
20.07 Sqm.

THIRD FLOOR
W 8 6.00 4.50 216.00 Sft.
20.07 Sqm.

FOURTH FLOOR
 W 9 6.00 4.50 243.00 Sft.
22.58 Sqm.

26 VENTILATOR
V 1 2 2.5 5.00
V 3 2.00 2.50 15.00
V 2 2.00 2.50 10.00
V 2 2.00 2.50 10.00
40 Sft.
3.72 Sqm.

27 Flush Door
Stilt Floor
Door 2 2.5 7 35 Sft.
3.25 Sqm.

1st Floor
3 3.5 7 73.5
1 5 7 35
108.5 Sft.
10.08 Sqm.
2nd Floor
1 5 7 35 Sft.
3.25 Sqm.

3rd Floor 1 5 7 35 Sft.

3.25 Sqm.

4th Floor
1 5 7 35
1 3.5 7 24.5
59.5 Sft.
5.53 Sqm.
STAIRCASE DOOR
1 3.5 7 24.50 Sft.
2.28 Sqm.

TOTAL 27.65 Sqm.

28 PVC Door
SHUTTER
Stilt Floor
Door 1 2.5 7 17.5 Sft
1.63 Sqm.

1st Floor
Door 5 2.5 7 87.5 Sft
8.13 Sqm.

2nd Floor
Door 4 2.5 7 70 Sft
6.51 Sqm.

3rd Floor
Door 4 2.5 7 70 Sft
 6.51 Sqm.

TOTAL 22.77 Sqm.

29 PVC FRAME
14 16.5 231 Rft.
70.41 Rmt.
30 Powder Coated Aluminium Sliding window
GF
W 18 4.00 4.50 324 Sft.
30.11 Sqm.
FF
W 15 4.00 4.50 270 Sft.
25.09 Sqm.

2ND FL
W 14 4.00 4.50 252 Sft.
23.42 Sqm.

78.62 Sqm.
 DETAILS OF QUANTITY OF RCC DRAIN( I/S 0.80MX0.7M)

SL NO DESCRIPTION Qty Unit

Length of Drain
1.00 84.00 84.00
1.00 24.00 24.00
2.00 7.00 14.00
1.00 58.00 58.00
1.00 17.00 17.00
1.00 8.00 8.00
1.00 56.00 56.00
1.00 8.00 8.00
1.00 14.00 14.00
1.00 26.00 26.00
1.00 58.00 58.00
1.00 55.00 55.00
1.00 55.00 55.00
1.00 62.00 62.00
1.00 10.00 10.00
1.00 18.00 18.00
1.00 28.00 28.00
1.00 110.00 110.00
1.00 53.00 53.00
1.00 126.00 126.00
1.00 26.00 26.00
1.00 46.00 46.00
1.00 12.00 12.00
1.00 20.00 20.00
1.00 18.00 18.00
1.00 80.00 80.00
1.00 20.00 20.00
1106.00 Rmt
Say 1106.00 Rmt

1 Earthwork in excavation in all kinds of soil within initial

lead and lift and refilling
1106mx0.95mx1.25m 1866.38 Cum

2 Filling the cavity with excavated earth.

Total excavation Qnty 1866.38 Cum
Deduction:
Drain Volume = 1106mx1mx0.6m (-) 995.40
RCC Base Volume = 1106m x 1.20m x 0.15m (-) 199.08
P.C.C. Base Volume = 1106mx1.20mx0.1m (-) 132.72
Sand Volume =11.06x1.20mx0.1m (-) 132.72
406.46 Cum
3 Sand Filling
1106mx1.20mx0.1m 132.72 Cum

4 PCC 1:3:6 with 40mm nominal size hard granite metal

1106mx1.20mx0.1m 132.72 Cum

5 R.C.C. M-25
Base Slab : 1106mx1.20mx0.15m 199.08
Wall : 1106mx0.10mx0.7mx2 154.84
353.92 Cum

6 Centering & Shuttering for R.C.C. work

Wall = 4x1106mx0.7m 3096.80 Sqm

7 M.S. Reinforcement
0.8 Qntl/Cum of R.C.C. Volume 283.14 Qntl
28313.60 KG

8 Cement concrete 1:2:4 for making slope

1106mx0.80mx0.05m 44.24 Cum

9 12mm C.P. (1:3) with cement punning

2x1106mx0.7m= 1548.40
1106mx0.80m 884.80
2433.20 Sqm

10 Drain Cover 2212.00 Nos

 ESTIMATE OF DRAINAGE FOR PROPOSED SKILL DEVELOPMENT CENTRE FOR APPTC, AT-BALESWAR

DSR - RATE (RS.) AMOUNT(RS.)

SL.
2018/ DESCRIPTION OF ITEM UNIT QNTY
NO. NS DSR ITEMS NS ITEMS
NS DSR
2.8 1.00 Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10
sqm on plan), including dressing of sides and ramming
of bottoms, lift upto 1.5 m, including getting out the
excavated soil and disposal of surplus excavated soil
as directed, within a lead of 50 m.

2.8.1 1.10 All kinds of soil Cum 1866.38 252.30 470,886.41

2.25 2.00 Filling available excavated earth (excluding rock) in

trenches, plinth, sides of foundations etc. in layers not
exceeding 20cm in depth, consolidating each
deposited layer by ramming and watering, lead up to
50 m and lift upto 1.5 m
Cum 406.46 219.65 89,277.84

2.27 3.00 Supplying and filling, in plinth with jamuna sand under
floors including, watering, ramming consolidating and
dressing complete. Cum 132.72 1,953.05 259,208.80

4.1 4.00 Providing and laying in position cement concrete of

specified grade excluding the cost of centering and
shuttering - All work upto plinth level.
4.1.6 4.10 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone
aggregate 40mm nominal size) Cum 132.72 6,126.25 813,075.90
 4.2 5.00 Providing and laying cement concrete in retaining
walls, return walls, walls (any thickness) including
attached pilasters, columns, piers, abutments, pillars,
posts, struts, buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor blocks, plain
window sills, fillets, sunken floor,etc., up to floor five
level, excluding the cost of centering, shuttering and
finishing:

4.2.3 5.10 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone

aggregate 20 mm nominal size) Cum 44.24 8,554.50 378,451.08

5.33 6.00 Providing and laying in position machine batched and

machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using
cement content as per approved design mix, including
pumping of concrete to site of laying but excluding the
cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting
of concrete, improve workability without impairing
strength and durability as per direction of Engineer-in-
charge. (Note :- Cement content considered in this item
is @ 330 kg/cum. Excess/ less cement used as per
design mix is payable/recoverable separately).

5.33.1 6.10 All works upto plinth level Cum 353.92 7,997.30 2,830,404.42

5.9 7.00 Centering and shuttering including strutting, propping

etc. and removal of form for :
5.9.2 7.10 Walls (any thickness) including attached pilasters,
butteresses,plinth and string courses etc.
Sqm 3096.80 609.30 1,886,880.24

5.22 8.00 Steel reinforcement for R.C.C. work including

straightening, cutting, bending, placing in position and
binding all complete

5.22.6 8.10 Thermo-Mechanically Treated bars Kg 28313.60 83.50 2,364,185.60

 13.7 9.00 12 mm cement plaster finished with a floating coat of
neat cement of mix :
13.7.1 9.10 1:3 (1 cement: 3 fine sand) Sqm 2433.20 340.85 829,356.22

13.18 10.00 Neat cement punning. Sqm 2433.20 62.75 152,683.30

10.25 11.00 Providing and fixing factory made precast RCC

perforated drain covers, having concrete of strength
not less than M-25, of size 1000 x 450x50mm,
reinforced with 8 mm dia four nos longitudinal & 9nos
crosssectional T.M.T. hoop bars, including providing 50
mm dia perforations@ 100 to 125 mm c/c, including
providing edge binding with M.S. flats of size 50 mm x
1.6 mm complete, all as per direction of Engineerin-
charge.

10.25.2 11.1 In gratings, frames, guard bar, ladder, railings,

brackets, gates and similar works each 2212.00 1210.85 2,678,400.20

TOTAL 12,752,810.01 -

GRAND TOTAL 12,752,810.01

SAY 12,752,810.00