Professional Documents
Culture Documents
First-December 2021
First-December 2021
For the
Managing Editor: Kelley Wright
Hey gang. One would think with an almost America. Particular strengths are loan syn-
1,000-point sell-off in the Dow there would dication and infrastructure finance. Wealth
Managing Editor Kelley Wright be more movement. There was a bump in Management unit is #3 in Canada serving
Publisher Emerita Geraldine Weiss the number of stocks in the Undervalued over 1.5M investment fund & advisory
category, but it is the ranking of the in- clients across 14 countries with client assets
27132B Paseo Espada ternal measures that dictates inclusion in reaching over $540B.
Suite 1222 the Timely Ten. On that note we have two
San Juan Capistrano, CA 92675 stocks that have been included before: Philip Farmers Nation-
t: 866.927.5250 Morris International (PM); and Renasant al Banc Corp
f: 866.927.5251 Corporation (RNST). Beside those two the (FMNB): Farmers
TT remains the same. US Bancorp (USB) National Banc Corp. is a financial holding
Email: info@iqtrends.com and Cadence Bank (CADE), which were re- company that operates in the banking,
placed by PM and RNST, are still eligible for trust, retirement consulting, insurance, and
consideration as they remain in the Under- financial management industries. It offers
valued category. commercial and retail banking services, in-
cluding checking, savings, and time deposit
Subscription Rates With the additions to the Undervalued accounts; commercial, mortgage and install-
category, we do get a chance to take a look at ment, and home equity loans; home equity
Hardcopy Online some stocks that we haven’t seen in a while: lines of credit, night depository, safe deposit
Bank of Nova Scotia (BNS); Farmers Na- box, money order, bank check, automated
Annual $350 $265 tional Banc Corp (FMNB); Leggett & Platt teller machine, Internet banking, travel
(24 issues / 2 per mo.) (LEG); and RGC Resources (RGCO). card, E bond transaction, MasterCard and
Visa credit cards, brokerage, and other ser-
1st of Month $275 $210 Bank of Nova Scotia vices. The company also provides personal
(1 issue per month) (BNS): The Bank of and corporate trust services in the areas of
Nova Scotia (BNS), estate settlement, trust administration, and
Six Month $220 $175 together with its subsidiaries, is one of the employee benefit plans; retirement services;
(2 issues per month) six systemically important banks in Canada. property and casualty insurance products
BNS provides a range of personal and com- and services; and various insurance prod-
Quarterly $155 $115 mercial banking, wealth management and ucts through licensed representatives, as
(4 issues per year) private banking, corporate and investment well as invests in municipal securities. It
banking, and capital markets products and operates through forty locations in north-
Trial $55 $45 services to over 21M customers worldwide. eastern region of Ohio and one location in
(4 issues / 2 per mo.) It also operates Tangerine Bank, which offers southwestern Pennsylvania. The company
digital, self-directed banking solutions. BNS was founded in 1887, is headquartered in
2 Year $640 $480 is Canada’s 3rd largest Schedule I bank (7th Canfield, Ohio, and has paid uninterrupted
(48 issues / 2 per mo.) largest by assets in the Americas) generat- dividends since 1990.
ing revenues through a diversified business
model. High portion of its total revenues is Leggett &
comprised of fee-based products contribut- Platt, Inc
Next Issue Mailing ing to its earnings power. BNS is also the 5th
largest bank in Mexico, 3rd in Peru, 4th in
(LEG): LEG
designs, manufactures, and markets engi-
December 15, 2021 Chile, and 6th in Colombia by market share.
Compared to its Canadian peers, the bank
neered components and products world-
wide. It operates through three segments:
generates the highest percentage of earnings Bedding Products; Specialized Products;
Statistics and information within I.Q. Trends are outside of Canada. In FY20, earnings were and Furniture, Flooring & Textile Products.
thoroughly researched and believed to be accurate. predominantly generated in Canada (64%), The company offers steel rods, drawn wires,
However, discrepancies may occur. Investors should the US (11%), Peru (6%), Chile (6%), and foam chemicals and additives, innersprings,
recheck critical data before making stock purchases. The Mexico (5%). Operations are conducted specialty foams, private label finished mat-
security portfolios of our employees, officers, or affiliated
companies may, in some instances, include securities
via a branch network of 2,618 offices. The tresses, mattress foundations, wire forms
mentioned in this issue. bank’s international presence is focused on for adjustable beds, industrial sewing and
high-growth markets such as the Pacific quilting machines, and mattress packag-
Alliance region, as well as the Caribbean ing and glue drying equipment, as well as
& Central America, Asia, and Europe. Its
Capital Markets business is the 2nd largest
(Continued on page 18)
in Canada and has a strong position in Latin
1 1 Omnicom Group OMC 15% 13% 0.4% 4.15% 43% Comm Svcs
2 - Philip Morris Int’l PM 34% 7% 0.6% 5.72% 87% Staples
3 2 First Merchants Corp FRME 13% 7% 0.5% 2.86% 31% Financials
4 3 3M Company MMM 15% 5% 0.8% 3.36% 58% Industrials
5 4 Cardinal Health CAH 6% 15% 0.4% 4.14% 50% Health Care
6 5 Walgreens Boots Alliance WBA 4% 11% 0.6% 4.14% 65% Staples
7 6 Smucker, JM SJM 6% 9% 0.5% 3.06% 56% Staples
8 7 Int’l Business Machines IBM 6% 7% 0.8% 5.54% 123% Info Tech
9 8 Dow, Inc DOW 12% 7% 0.5% 4.92% 36% Materials
10 - Renasant Corp RNST 7% 6% 0.7% 2.38% 29% Financials
For compliance and regulatory purposes, the staff at Investment Quality Trends will only answer questions of a general nature and are unable to provide specific buy/
sell recommendations or specific investment advice on an individual basis. For those interested in obtaining individual management services in accordance with our
approach, our sister company, IQ Trends Private Client Asset Management, is a Registered Investment Adviser. Among the services available are individual portfolio
consultations and active account management. Form ADV and other disclosure documents are available on request by contacting our office.
Investment Quality Trends provides a signif- the Lucky 13 is to outperform the broad There are multifaceted explanations/reasons
icant amount of fundamental and techni- market over one year and a day to achieve for why a stock may remain in the Under-
cal information and data on high-quality, long-term capital gain tax treatment. valued area for an extended period. In our
dividend-paying Blue Chip stocks. This experience, although a company may offer
information and data are best utilized by Recognizing that Subscribers wanted excellent current value in terms of its divi-
Subscribers after careful consideration of recommendations beyond the once-per- dend yield, its internal economic measures
their investment objective(s), risk tolerance, year Lucky 13, we initiated The Timely Ten may not be sufficiently attractive for current
investment time horizon, and experience. feature as a compliment. buying interest, thus the high dividend yield
and the extended period in the Undervalued
Because we follow such a wide variety of Accordingly, whether you are looking to category.
companies that are dynamically moving build a portfolio from scratch, are partially
in price, along with a steady influx of new invested and looking to add new positions, To identify those Undervalued stocks that
Subscribers, we do not construct and main- or are fully invested and merely in need of also have excellent internal economic mea-
tain model portfolios as it is impractical, if some affirmation and hand holding, The sures, we produce the following metrics to
not impossible, to construct and maintain Timely Ten represents our top ten recom- The Timely Ten:
model portfolios to meet every Subscribers mendations from the Undervalued category
individual investment objectives. as of each issue. Return on invested capital (ROIC) measures
how much profit a company generates for
In our view, the optimum portfolio consists Historically, Subscribers that have acquired every dollar invested in the company. Our
of 25 to 30 companies that are diversified stocks simply because they are in the Un- belief is it is the truest measure of a com-
equally among the 9 to 10 industrial sectors dervalued category have been handsomely pany’s cash on cash returns. As such, we
from the Undervalued category. To assist rewarded over time. The only critique is that are interested in companies that produce a
Subscribers in establishing a foundation for some stocks remain in the Undervalued area
a 25 to 30 position portfolio we introduced for a significant amount of time before they
The Lucky 13 in January 2000. The goal of begin to demonstrate price appreciation. (Continued on page 9)
Know Value
High quality companies with a track record of performance over time
Black Friday 2021 was not a stellar day in Consider these two notes from Wall Street A lockdown is really what the market fears,
the stock market, but it was not the worst. analysts: not the S&P at 40 times earnings, not rising
Yes, the 2% decline wiped out the gains for inflation, or the Fed tapering their pur-
November, but given the lofty prices of the “The pandemic and COVID variants remain chases of Treasuries and mortgage-backed
major indexes, 2% was a mere flesh wound. one of the biggest risks to markets and are bonds, which could lead to higher interest
It would take about twenty or so consecutive likely to continue to inject volatility over the rates. No Virginia, the market’s worst fear
2% down days just to get back to middle next year(s),” wrote Keith Lerner, co-chief is a lockdown because that would most
of the road valuations. That discussion will investment officer and chief market strategist surely mean recession, and recession is the
have to wait for another day. at Truist Advisory Services, in a Friday note; market’s kryptonite.
“The one bull in the China shop that could
Notice how quickly after some countries
announced travel bans that the South
A lockdown is really what the market fears, not the S&P at 40 times African doctor that discovered the variant
earnings, not rising inflation, or the Fed tapering their purchases of said, “There is nothing to worry about. The
patients seen so far have had extremely mild
Treasuries and mortgage-backed bonds, which could lead to higher
symptoms.” Right on cue, buyers returned
interest rates. on Monday and the Nasdaq notched its
biggest daily gain since May, while the Dow
and S&P had their largest percentage climbs
No, what I think the important take away truly derail the global recovery has always in more than a month, after the White
from Black Friday is that the market is really been a new strain of Covid-19 that swept the House said the fight against the omicron
only nervous about one thing, which is actu- world and caused the reimposition of mass variant of coronavirus won’t involve “shut-
ally pretty scary in my mind. social retractions,” said Jeffrey Halley, senior downs or lockdowns.” How’s that for a fast
market analyst, at OANDA, in a note. Allow response team?
me to translate, “the reimposition of mass
social contractions,” = LOCKDOWN. ***
From The
Maxims of
Wall Street, a
vignette ti-
tled A Rich
Man’s Pearl of
Wisdom #2, “Two
Little Words.”
What value means to one investor can have In a world of unanswered questions what
an entirely different meaning to another. I do know is this; great, high-quality com-
In a dictionary value is defined as “proper panies with long track records of perfor-
price; the quantity of money that an article mance, over time, increase their dividends
is likely to command in the long-run, as and reward shareholders with higher
distinct from its price in an individual stock prices. To be sure the journey is
instance.” often bumpy, investing is no greeting card
commercial. At the end of the day though,
While this definition is factually accurate, investing in the stock market really is
it is also cold and academic. Accordingly, about those two little words; know value.
investors often miss the wisdom con-
tained within the definition, particularly That is all, now solider on.
as it pertains to relating their investment
holdings to price. If we boil down from the
academic to the simple, we could say that
the foundation of investment success lies in
value identification. If the sole purpose of
investing is to realize a return on invest-
Quality Rank: A-
Shares Outstg (M): 122000000
Inst Own: 55%
Div Paid Since: 1834
Profit Margin: 31.69%
TTM Earnings: $7.15
P/E Ratio: 8.93
Book Value: 56.97
Div Payout: 50%
CURRENT
Price: 63.84 Yield: 5.6%
OVERVALUE
Price: 109.09 Pts Up: 45.25
Yield: 3.30% % Up: 70.9%
UNDERVALUE
Price: 64.29 Pts Dn: -0.45
Yield: 5.60% Dn: -0.7%
Quality Rank: A-
Shares Outstg (M): 339100
Inst Own: 44%
Div Paid Since: 1990
Profit Margin: 40.56%
TTM Earnings: $2.04
P/E Ratio: 8.72
Book Value: 13.33
Div Payout: 27%
CURRENT
Price: 17.79 Yield: 3.1%
OVERVALUE
Price: 41.48 Pts Up: 23.69
Yield: 1.35% % Up: 133.2%
UNDERVALUE
Price: 20.36 Pts Dn: -2.57
Yield: 2.75% Dn: -14.4%
7
Dow Jones Industrial Average
An Illuminating Concept
When all other factors which rate analytical consideration have been digested, the underlying value of dividends, which determines yield,
will in the long run also determine price. The key to value, therefore, lies in yield as reflected by the dividend trend. Individual stock prices
fluctuate between repetitive extremes of high dividend yield and low dividend yield. These recurring extremes of yield establish Undervalue
and Overvalue price levels. When a dividend is raised, the Undervalue and Overvalue price levels are raised automatically so they will
continue to reflect the historically established yield extremes.
Each stock has its own distinctive high and low yield characteristics and must be evaluated individually.
DIV $287.09 $317.91 $350.97 $360.10 $388.90 $439.66 $477.98 $521.25 $566.57 $635.06 $589.77 $621.06
The IQ Trends register of Select Blue Chips 1. Dividend increases 5 times in the last
is an elite representation of the highest 12 years
quality and most prosperous corporations 2. S&P Quality Ranking in the “A” category
in the country. According to our method, a 3. At least 5,000,000 shares outstanding lot of cash from their investments in the
stock will achieve the designation of Select 4. At least 80 institutional investors company because this is where profits,
Blue Chip after it has met at least 5 of the 5. At least 25 years of uninterrupted and therefore dividends, come from. We
6 following qualifications and may remain dividends prefer an ROIC of at least 10%.
with 4 criterions: 6. Earnings improved in at least 7 of
Free cash flow (FCF) is the amount of
the last 12 years
cash that remains after everything has
been paid, all new investments have been
Category Stocks Percent made, and is available for distributing
to all the equity shareholders. In the old
days, we used to call this “profits.”
To the right of the company name, the capital “G” denotes a remarkable 10% average annual
dividend growth over the past 12 years. The small case “g” meets the 10%/12 year test, but
the 3 and 5 year trends do not.
11
Undervalued: Buying Area
These stocks have declined sufficiently in price to reach their individual repetitive area of high dividend yield. A further decline in price is minimized as this would result in an
abnormally high dividend yield. Buying consideration should be given to stocks in this area after careful examination of the other statistics listed.
52 52
STOCK Price Dividend Yield Dn Down LoPr/HiYld Up Up HiPr/LoYld S&P Lo Hi Val Earn P/E out Debt BC Tic
3M Company g U 176 5.92 3.36% -21 -12% 197 3.00% 172 98% 348 1.70% A 163 209 22 10.29 17 58% 146% 6 MMM
AbbVie Inc. g U 117 5.64 4.83% -8 -7% 125 4.50% 118 101% 235 2.40% NR 102 122 7 4.92 24 115% 657% 5 ABBV
Altria Group U 43 3.60 8.28% -8 -18% 51 7.00% 47 107% 90 4.00% B+ 40 53 2 1.49 29 242% 1008% 6 MO
Associated Banc-Corp GU 23 0.80 3.54% 0 -1% 23 3.50% 21 91% 43 1.85% B+ 15 24 24 2.10 11 38% 60% 5 ASB
Bank of Nova Scotia U 64 3.60 5.64% 0 -1% 64 5.60% 45 71% 109 3.30% A- 49 68 52 7.15 9 50% 258% 6 BNS
Cadence Bancorp U 30 0.80 2.68% -1 -3% 31 2.60% 54 182% 84 0.95% A- 25 36 26 2.76 11 29% 23% 6 CADE
Cardinal Health Inc g U 47 1.96 4.14% -28 -59% 76 2.60% 93 195% 140 1.40% B+ 47 63 6 3.89 12 50% 348% 5 CAH
Cass Info Systems GU 41 1.12 2.71% -10 -23% 51 2.20% 52 126% 93 1.20% A 38 49 18 1.91 22 59% 213% 6 CASS
Consolidated Water U 11 0.34 3.04% -1 -9% 12 2.80% 8 69% 19 1.80% B+ 11 15 11 0.14 83 251% 0% 4 CWCO
Cracker Barrel OC Store g U 124 5.20 4.18% -14 -11% 139 3.75% 107 86% 231 2.25% A- 123 179 28 4.96 25 105% 49% 6 CBRL
DOW Inc. U 57 2.80 4.92% -7 -12% 64 4.40% 43 76% 100 2.80% NR 51 71 17 7.76 7 36% 132% 4 DOW
Farmers National Banc GU 18 0.56 3.15% -3 -14% 20 2.75% 24 133% 41 1.35% A- 13 19 12 2.04 9 27% 23% 6 FMNB
First Merchants Corp GU 41 1.16 2.86% -4 -10% 45 2.60% 37 91% 77 1.50% B+ 33 51 35 3.76 11 31% 30% 5 FRME
Fulton Financial g U 16 0.56 3.45% 0 -2% 16 3.40% 9 57% 25 2.20% A 12 18 15 1.56 10 36% 73% 6 FULT
Hormel Foods GU 42 1.04 2.45% 4 9% 39 2.70% 27 63% 69 1.50% A+ 40 51 12 1.59 27 65% 20% 6 HRL
IBM g U 119 6.56 5.54% -46 -38% 164 4.00% 386 326% 505 1.30% B+ 112 146 23 5.33 22 123% 297% 5 IBM
Kellogg Company U 64 2.32 3.63% 4 7% 59 3.90% 35 55% 99 2.35% B+ 57 69 9 3.69 17 63% 206% 5 K
Leggett & Platt Inc U 41 1.68 4.08% 3 7% 38 4.40% 29 70% 70 2.40% B+ 40 59 11 2.94 14 57% 133% 5 LEG
M&T Bank U 152 4.80 3.15% -13 -9% 166 2.90% 130 86% 282 1.70% B+ 116 168 116 13.96 11 34% 27% 5 MTB
New Jersey Res U 38 1.45 3.84% -4 -10% 41 3.50% 31 83% 69 2.10% A 32 44 17 1.23 31 118% 160% 5 NJR
Northwest Natural Holding U 44 1.93 4.34% -7 -16% 51 3.75% 34 77% 79 2.45% B+ 42 57 29 2.95 15 65% 142% 5 NWN
Omnicom Group g U 67 2.80 4.15% -10 -15% 78 3.60% 54 80% 122 2.30% A+ 59 86 14 6.46 10 43% 166% 6 OMC
ONEOK, Inc g U 62 3.74 5.99% 6 9% 57 6.60% 51 81% 113 3.30% B+ 36 67 14 3.23 19 116% 236% 5 OKE
Peoples Bancorp Inc GU 31 1.44 4.59% 3 8% 29 5.00% 20 64% 51 2.80% B+ 24 37 30 2.10 15 69% 31% 5 PEBO
Philip Morris Intl Inc. U 87 5.00 5.72% 4 5% 83 6.00% 58 66% 145 3.45% B+ 75 107 -8 5.76 15 87% NR 5 PM
PPL Corporation U 28 1.66 5.84% 3 9% 26 6.40% 15 54% 44 3.80% B+ 26 31 17 -1.71 -17 -97% 119% 5 PPL
Renasant Corporation U 37 0.88 2.38% 3 8% 34 2.60% 18 49% 55 1.60% A- 31 47 38 3.03 12 29% 8% 6 RNST
RGC Resources, Inc U 22 0.78 2.86% 1 5% 21 3.80% 17 80% 39 2.00% A- 21 26 12 1.23 18 63% 134% 6 RGCO
Sempra Energy g U 124 4.40 3.54% 11 9% 113 3.90% 67 54% 191 2.30% B+ 115 145 70 3.69 34 119% 97% 5 SRE
Smucker, JM U 129 3.96 3.06% 13 10% 116 3.40% 104 80% 233 1.70% B+ 111 141 75 7.11 18 56% 59% 5 SJM
South Jersey Industries U 24 1.24 5.20% -2 -8% 26 4.80% 19 79% 43 2.90% B+ 20 29 17 0.88 27 141% 211% 5 SJI
TC Energy Corporation U 48 3.48 7.27% -4 -9% 52 6.70% 54 114% 102 3.40% B+ 40 55 29 1.91 25 182% 150% 5 TRP
TELUS Corporation U 23 1.31 5.66% 0 1% 23 5.70% 14 59% 37 3.55% A 19 24 9 0.95 24 137% 162% 6 TU
U.S. Bancorp GU 57 1.84 3.21% -4 -7% 61 3.00% 51 89% 108 1.70% A 42 63 31 4.99 12 37% 96% 6 USB
Unum Group GU 24 1.20 5.01% -16 -67% 40 3.00% 85 355% 109 1.10% B+ 21 32 53 3.91 6 31% 31% 4 UNM
Walgreen Boots Alliance g U 46 1.91 4.14% -7 -15% 53 3.60% 90 196% 136 1.40% B+ 38 57 27 2.93 16 65% 42% 6 WBA
Washington Federal, Inc. GU 33 0.92 2.80% 2 7% 31 3.00% 25 75% 58 1.60% A 23 37 28 2.39 14 38% 81% 6 WAFD
Weyco Group U 24 0.96 3.96% -6 -24% 30 3.20% 56 230% 80 1.20% B+ 16 25 19 1.58 15 61% 0% 5 WEYS
STOCK Price Dividend Yield Dn Down LoPr/HiYld Up Up HiPr/LoYld S&P Lo Hi Val Earn P/E out Debt BC Tic
1st Source Corporation R 47 1.24 2.65% 5 12% 41 3.00% 36 77% 83 1.50% A 37 51 35 4.61 10 27% 25% 6 SRCE
AFLAC R 56 1.60 2.87% 16 28% 40 4.00% 29 51% 84 1.90% A- 43 58 48 6.24 9 26% 23% 6 AFL
Air Products & Chem GR 291 6.00 2.06% 110 38% 182 3.30% 84 29% 375 1.60% A 246 316 61 9.47 31 63% 54% 6 APD
Alamo Group Inc. g R 146 0.56 0.38% 84 57% 62 0.90% 40 28% 187 0.30% A- 133 166 54 5.85 25 10% 45% 5 ALG
American Financial Group GR 138 2.24 1.62% 74 54% 64 3.50% 41 30% 179 1.25% B+ 66 146 79 16.00 9 14% 29% 4 AFG
Ametek GR 140 0.80 0.57% 60 43% 80 1.00% 20 14% 160 0.50% A 107 144 26 4.02 35 20% 41% 6 AME
Apogee Enterprises, Inc R 46 0.80 1.74% 27 59% 19 4.20% 68 148% 114 0.70% B+ 26 49 19 0.15 304 528% 33% 4 APOG
Archer Daniels Midland R 65 1.48 2.28% 28 43% 37 4.00% 17 27% 82 1.80% B+ 49 69 36 4.65 14 32% 50% 5 ADM
Arrow Financial Corporation R 35 1.04 2.98% 5 15% 30 3.50% 9 27% 44 2.35% A 28 38 21 3.26 11 32% 20% 6 AROW
Avista Corp R 39 1.69 4.31% 8 22% 31 5.50% 41 105% 80 2.10% A- 36 49 29 2.25 17 75% 114% 6 AVA
Bank of Hawaii R 81 2.80 3.45% 28 34% 53 5.25% 43 53% 124 2.25% A- 75 99 34 5.79 14 48% 48% 6 BOH
Bank of New York Mellon GR 57 1.36 2.39% 16 28% 41 3.30% 56 99% 113 1.20% A 39 61 47 3.94 14 35% 82% 6 BK
Black Hills Corpration R 66 2.38 3.60% 13 20% 53 4.50% 29 44% 95 2.50% B+ 57 73 41 3.87 17 61% 142% 5 BKH
BP Plc R 26 1.31 5.00% 6 24% 20 6.60% 17 67% 44 3.00% NR 20 30 21 1.95 13 67% 96% 5 BP
Cathay General Bancorp GR 43 1.36 3.17% 10 23% 33 4.10% 31 71% 74 1.85% A- 28 46 30 3.72 12 37% 12% 5 CATY
Charles Schwab Corporation G R 80 0.72 0.90% 47 59% 33 2.20% 23 28% 103 0.70% A 49 84 26 2.64 30 27% 24% 6 SCHW
Cintas Corp GR 435 3.80 0.87% 283 65% 152 2.50% 325 75% 760 0.50% A+ 315 453 35 10.85 40 35% 69% 6 CTAS
Comerica Incorporated GR 85 2.72 3.19% 19 22% 66 4.10% 162 190% 247 1.10% A- 49 92 55 8.23 10 33% 71% 5 CMA
Community Trust Banc R 42 1.60 3.81% 13 31% 29 5.50% 22 52% 64 2.50% A- 34 48 37 4.76 9 34% 64% 6 CTBI
Crane Co. R 100 1.72 1.72% 46 46% 54 3.20% 23 23% 123 1.40% B+ 69 109 26 7.02 14 25% 80% 5 CR
Cummins Inc. g R 217 5.80 2.67% 56 26% 161 3.60% 124 57% 341 1.70% B+ 216 277 55 15.35 14 38% 46% 5 CMI
CVS Health Corporation g R 92 2.00 2.17% 23 25% 69 2.90% 68 74% 160 1.25% A 67 97 53 5.75 16 35% 93% 6 CVS
Eastman Chemical Company g R 110 2.76 2.50% 31 28% 79 3.50% 74 67% 184 1.50% B+ 96 130 44 3.77 29 73% 92% 5 EMN
Erie Indemnity Company R 204 4.14 2.03% 77 38% 127 3.25% 92 45% 296 1.40% A- 169 267 23 6.57 31 63% 8% 5 ERIE
Expeditors Int'l of Washington g R 127 1.16 0.92% 59 46% 68 1.70% 39 31% 166 0.70% A+ 88 132 16 6.86 18 17% 0% 6 EXPD
Fifth Third Bancorp GR 43 1.20 2.79% 13 30% 30 4.00% 14 33% 57 2.10% A- 25 46 29 3.66 12 33% 69% 5 FITB
Flowers Foods Inc R 26 0.84 3.18% 7 28% 19 4.40% 26 99% 53 1.60% B+ 22 28 6 1.05 25 80% 72% 5 FLO
Franklin Electric Company, Inc g R 92 0.70 0.76% 50 55% 41 1.70% 16 18% 108 0.65% A- 67 97 18 3.01 30 23% 11% 5 FELE
General Dynamics GR 194 4.76 2.45% 58 30% 136 3.50% 103 53% 298 1.60% A+ 145 210 55 11.71 17 41% 85% 6 GD
General Mills R 64 2.04 3.21% 15 24% 49 4.20% 20 31% 83 2.45% A 54 65 16 3.80 17 54% 129% 6 GIS
German American Bancorp R 40 0.84 2.10% 6 16% 34 2.50% 20 50% 60 1.40% A+ 31 51 24 3.24 12 26% 32% 6 GABC
Getty Realty Corp R 31 1.64 5.31% 4 11% 27 6.00% 11 36% 42 3.90% A- 26 34 15 3.60 9 46% 84% 6 GTY
GlaxoSmithKline Plc R 41 2.20 5.33% 6 15% 35 6.30% 9 21% 50 4.40% NR 34 44 8 2.37 17 93% 130% 5 GSK
HNI Corporation R 41 1.24 3.03% 20 48% 21 5.80% 28 68% 69 1.80% A- 32 47 14 1.72 24 72% 31% 5 HNI
Huntington Bancshares Inc G R 15 0.62 4.03% 2 16% 13 4.80% 14 92% 30 2.10% B+ 12 17 11 0.95 16 65% 66% 5 HBAN
IDACORP, Inc R 108 3.00 2.79% 22 20% 86 3.50% 26 24% 133 2.25% A 85 110 51 4.94 22 61% 78% 6 IDA
Illinois Tool Works GR 238 4.88 2.05% 106 45% 132 3.70% 49 21% 287 1.70% A- 193 244 10 8.64 28 56% 255% 6 ITW
Imperial Oil Ltd R 34 1.08 3.21% 5 15% 28 3.80% 121 359% 154 0.70% A 17 37 29 0.67 50 161% 24% 6 IMO
KeyCorp GR 23 0.78 3.42% 5 22% 18 4.40% 33 144% 56 1.40% B+ 15 25 16 2.58 9 30% 82% 5 KEY
L3 Harris Technologies GR 215 4.08 1.90% 79 37% 136 3.00% 368 172% 583 0.70% B+ 169 246 100 7.62 28 54% 33% 5 LHX
Lakeland Bancorp, Inc g R 18 0.54 2.99% 4 21% 14 3.80% 12 66% 30 1.80% A 12 19 15 1.79 10 30% 25% 6 LBAI
Lincoln National Corporation g R 68 1.80 2.63% 15 23% 53 3.40% 65 95% 133 1.35% B+ 45 78 118 6.99 10 26% 29% 5 LNC
McCormick & Co. R 87 1.36 1.56% 47 54% 40 3.40% 18 20% 105 1.30% A 78 99 15 2.84 31 48% 124% 6 MKC
McKesson Corp R 223 1.88 0.84% 67 30% 157 1.20% 247 111% 470 0.40% B+ 169 229 0 -29.71 -8 -6% 4085% 5 MCK
MDU Resources Group, Inc R 28 0.87 3.08% 10 37% 18 4.85% 15 54% 44 2.00% A- 24 35 15 2.00 14 43% 73% 5 MDU
Merck & Company, Inc R 75 2.60 3.47% 10 13% 65 4.00% 36 48% 111 2.35% B+ 68 91 10 2.85 26 91% 125% 5 MRK
National Retail Properties, Inc R 45 2.12 4.67% 18 40% 27 7.75% 19 41% 64 3.30% A- 37 50 23 3.08 15 69% 75% 6 NNN
NBT Bancorp Inc R 36 1.12 3.08% 7 18% 30 3.75% 15 40% 51 2.20% A- 30 43 27 3.48 10 32% 17% 6 NBTB
Northern Trust GR 120 2.80 2.33% 38 31% 82 3.40% 45 37% 165 1.70% A- 88 127 52 6.38 19 44% 76% 6 NTRS
Old National Bancorp R 18 0.56 3.08% 3 14% 16 3.60% 4 23% 22 2.50% A- 16 21 18 1.79 10 31% 88% 5 ONB
Oxford Industries, Inc R 99 1.68 1.70% 15 15% 84 2.00% 69 70% 168 1.00% B+ 54 114 24 3.43 29 49% 0% 5 OXM
People's United Financial, Inc. R 18 0.73 4.12% 3 19% 14 5.10% 4 21% 21 3.40% A- 12 20 17 1.55 11 47% 28% 6 PBCT
PNC Fin'l Svcs Group GR 201 5.00 2.49% 40 20% 161 3.10% 49 24% 250 2.00% A- 138 218 119 13.11 15 38% 57% 6 PNC
Polaris Industries g R 116 2.52 2.17% 32 28% 84 3.00% 52 45% 168 1.50% B+ 93 148 18 9.82 12 26% 127% 5 PII
Raymond James Fncl GR 101 1.04 1.03% 43 43% 58 1.80% 15 15% 116 0.90% A 60 103 40 6.81 15 15% 38% 6 RJF
Regions Financial CorporationG R 24 0.68 2.89% 6 24% 18 3.80% 22 93% 45 1.50% B+ 15 25 17 2.68 9 25% 20% 5 RF
Reliance Steel & Aluminum Co g R 157 2.75 1.75% 37 24% 120 2.30% 236 150% 393 0.70% B+ 114 181 80 17.65 9 16% 32% 5 RS
SEI Investments g R 62 0.74 1.20% 25 40% 37 2.00% 31 50% 93 0.80% A 52 65 12 3.69 17 20% 0% 6 SEIC
Simon Property Group, Inc. R 160 6.60 4.13% 38 24% 122 5.40% 76 47% 236 2.80% A- 82 171 9 11.68 14 57% 770% 6 SPG
Snap-On Inc GR 213 5.68 2.67% 41 19% 172 3.30% 224 105% 437 1.30% A+ 166 260 71 14.90 14 38% 38% 6 SNA
(Continued on page 16)
Southwest Gas Holdings R 69 2.38 3.45% 21 31% 48 5.00% 39 57% 108 2.20% A 57 74 47 4.12 17 58% 108% 6 SWX
State Street g R 93 2.28 2.45% 17 18% 76 3.00% 82 88% 175 1.30% A- 69 101 67 6.90 14 33% 81% 6 STT
Superior Group of Cos., Inc R 23 0.48 2.09% 10 F I R S12T -3.85%
46% D E C17E M74%
B E R 402 0 21.20%
1 A- 21 29 12 2.35 10 20% 46% 6 13
SGC
Synovus Financial Corp GR 47 1.32 2.80% 16 35% 31 4.30% 54 115% 102 1.30% B+ 31 51 31 4.58 10 29% 28% 4 SNV
Declining Trends: Heading Towards Undervalue
Stocks that have moved at least 10% from the Overvalued category are automatically placed into the Declining Trends category. These stocks are moving DOWN toward the
Undervalued area. The investor holding these declining stocks should expect shrinking prices until a turnaround takes place, usually in the Undervalued area. The investor
looking for investment opportunities should avoid these stocks until their declining trends are concluded.
52 52
Pts % Undervalue Pts % Overvalue wk wk Bk 12-Mo Pay L/T
STOCK Price Dividend Yield Dn Down LoPr/HiYld Up Up HiPr/LoYld S&P Lo Hi Val Earn P/E out Debt BC Tic
ALLETE Inc. D 60 2.52 4.18% 18 30% 42 6.00% 37 61% 97 2.60% A- 56 73 44 2.96 20 85% 64% 6 ALE
Allstate Corporation GD 113 3.24 2.86% 28 25% 85 3.80% 89 79% 203 1.60% B+ 102 140 93 20.76 5 16% 27% 5 ALL
American Electric Power D 83 3.12 3.75% 37 45% 46 6.80% 21 25% 104 3.00% A- 75 91 41 4.79 17 65% 163% 6 AEP
Atmos Energy D 94 2.72 2.90% 53 56% 41 6.60% 49 53% 143 1.90% A 85 105 60 5.14 18 53% 93% 6 ATO
Ball Corp GD 95 0.80 0.84% 41 44% 53 1.50% 39 41% 133 0.60% A- 78 98 10 2.47 38 32% 234% 6 BLL
Bank of Montreal D 107 4.24 3.95% 18 17% 89 4.75% 16 14% 123 3.45% A 72 113 77 10.72 10 40% 260% 6 BMO
Barnes Group D 44 0.64 1.45% 34 77% 10 6.20% 36 81% 80 0.80% B+ 40 58 1.76 25 36% 51% 5 B
Casey's General Stores GD 197 1.40 0.71% 112 57% 85 1.65% 36 18% 233 0.60% A 173 229 52 8.39 24 17% 71% 6 CASY
Clorox D 169 4.64 2.74% 53 31% 116 4.00% 42 25% 211 2.20% A+ 156 231 3 3.51 48 132% 474% 6 CLX
Colgate-Palmolive D 78 1.80 2.32% 18 23% 60 3.00% 12 16% 90 2.00% B+ 74 86 1 3.14 25 57% 690% 5 CL
Commerce Bancshares D 71 1.05 1.48% 41 57% 30 3.45% 10 14% 81 1.30% A- 62 83 29 4.66 15 23% 62% 6 CBSH
Community Bank System, Inc D 71 1.72 2.42% 25 35% 46 3.70% 13 18% 84 2.05% A 61 83 39 3.57 20 48% 14% 6 CBU
Con Edison D 80 3.10 3.86% 33 41% 48 6.50% 17 21% 97 3.20% B+ 66 81 55 3.36 24 92% 127% 4 ED
Curtiss-Wright D 129 0.72 0.56% 78 60% 51 1.40% 51 39% 180 0.40% A 104 137 44 5.97 22 12% 60% 6 CW
Dominion Energy, Inc D 74 2.52 3.39% 28 37% 47 5.40% 10 13% 84 3.00% B+ 68 81 29 3.20 23 79% 140% 5 D
Donaldson Co g D 59 0.88 1.49% 17 29% 42 2.10% 21 36% 80 1.10% B+ 53 69 9 2.27 26 39% 45% 5 DCI
Duke Energy Corporation D 100 3.94 3.93% 21 21% 79 5.00% 12 12% 113 3.50% B+ 86 108 60 3.87 26 102% 128% 5 DUK
Essential Utilities D 48 1.07 2.21% 23 48% 25 4.25% 5 11% 54 2.00% A 41 51 19 1.64 30 65% 121% 6 WTRG
Evergy Inc. D 65 2.29 3.51% 37 56% 29 8.00% 20 30% 85 2.70% A- 52 69 39 3.83 17 60% 119% 6 EVRG
Federal REIT D 126 4.28 3.40% 67 53% 59 7.20% 69 54% 195 2.20% B+ 82 136 30 5.64 22 76% 171% 5 FRT
Gap Inc D 18 0.48 2.70% 4 23% 14 3.50% 142 799% 160 0.30% B+ 17 38 7 1.34 13 36% 85% 5 GPS
Global Life Inc g D 88 0.79 0.89% 49 55% 40 2.00% 10 12% 99 0.80% A 86 108 85 7.49 12 11% 22% 6 GL
Gorman Rupp D 43 0.68 1.57% 20 46% 23 2.90% 5 12% 49 1.40% B+ 30 47 12 1.15 37 59% 0% 5 GRC
Harley-Davidson, Inc. D 38 0.60 1.59% 24 65% 13 4.50% 8 23% 46 1.30% B+ 31 52 11 3.46 11 17% 522% 5 HOG
HEICO Corp GD 140 0.18 0.13% 114 82% 26 0.70% 40 28% 180 0.10% A 116 152 15 2.07 68 9% 37% 6 HEI
Henry (Jack) GD 152 1.84 1.21% 30 19% 123 1.50% 64 42% 216 0.85% A 142 180 18 4.31 35 43% 8% 6 JKHY
Intel Corp D 50 1.39 2.78% 20 40% 30 4.60% 16 32% 66 2.10% A- 45 68 20 5.19 10 27% 45% 6 INTC
Int'l Flav & Frag g D 147 3.16 2.15% 68 46% 79 4.00% 50 34% 198 1.60% B+ 104 157 59 1.23 120 257% 70% 5 IFF
Johnson & Johnson D 160 4.24 2.65% 48 30% 112 3.80% 25 15% 184 2.30% A- 143 180 24 6.78 24 63% 56% 6 JNJ
Kimberly-Clark D 135 4.56 3.38% 44 32% 91 5.00% 40 30% 175 2.60% B+ 125 143 2 5.91 23 77% 966% 5 KMB
Lancaster Colony Corp D 154 3.20 2.08% 83 54% 71 4.50% 92 60% 246 1.30% B+ 154 201 31 4.93 31 65% 1% 5 LANC
Lincoln Electric Hldgs GD 140 2.24 1.60% 81 58% 59 3.80% 20 14% 160 1.40% B+ 111 149 13 4.49 31 50% 91% 5 LECO
Lockheed Martin g D 341 11.20 3.28% 68 20% 273 4.10% 168 49% 509 2.20% A 320 397 22 21.75 16 51% 202% 6 LMT
Medtronic Plc g D 110 2.52 2.29% 26 24% 84 3.00% 38 34% 148 1.70% B+ 110 136 38 3.49 32 72% 51% 5 MDT
Mercury General Corp D 52 2.54 4.91% 8 16% 43 5.85% 14 28% 66 3.85% B+ 44 68 37 6.93 7 37% 18% 5 MCY
MGE Energy D 75 1.55 2.06% 46 61% 29 5.30% 11 14% 86 1.80% A- 63 83 27 3.01 25 51% 61% 6 MGEE
Morgan Stanley GD 97 2.80 2.88% 18 19% 79 3.55% 96 99% 193 1.45% A- 62 106 51 7.95 12 35% 267% 6 MS
NorthropGrumman GD 356 6.28 1.76% 147 41% 209 3.00% 62 17% 419 1.50% A+ 283 408 63 28.52 12 22% 142% 6 NOC
Novartis AG D 80 3.20 3.99% 31 39% 49 6.50% 34 42% 114 2.80% NR 80 99 25 4.35 18 74% 67% 5 NVS
OGE Energy D 35 1.64 4.67% 12 34% 23 7.10% 43 122% 78 2.10% B+ 29 37 18 2.36 15 69% 99% 5 OGE
Paccar Industries g D 86 1.36 1.58% 41 47% 45 3.00% 32 37% 118 1.15% A- 78 103 30 5.03 17 27% 104% 6 PCAR
Parker-Hannifin g D 309 4.12 1.33% 162 52% 147 2.80% 34 11% 343 1.20% A- 247 335 65 14.53 21 28% 78% 6 PH
Pinnacle West Capital D 66 3.40 5.13% 16 23% 51 6.70% 53 80% 119 2.85% A 63 89 50 5.07 13 67% 113% 6 PNW
PPG Industries, Inc D 157 2.36 1.50% 126 80% 31 7.50% 39 25% 197 1.20% A- 132 183 24 6.00 26 39% 99% 6 PPG
Realty Income Corporation D 70 2.95 4.23% 25 36% 45 6.60% 20 28% 89 3.30% A- 55 72 30 3.52 20 84% 80% 6 O
Rollins Inc g D 35 0.40 1.13% 14 40% 21 1.90% 12 33% 47 0.85% A 31 42 2 0.71 50 57% 22% 6 ROL
Ross Stores, Inc. D 112 1.14 1.02% 24 21% 88 1.30% 31 28% 143 0.80% A 105 134 9 4.52 25 25% 76% 6 ROST
Royal Bk Canada D 102 4.32 4.25% 19 19% 82 5.25% 40 39% 142 3.05% A 80 108 57 10.61 10 41% 356% 6 RY
Selective Ins Grp D 77 1.12 1.45% 49 64% 28 4.00% 35 45% 112 1.00% A- 62 91 42 7.08 11 16% 20% 6 SIGI
Sensient Technologies D 99 1.64 1.65% 36 37% 63 2.60% 10 10% 109 1.50% B+ 70 106 22 2.77 36 59% 56% 5 SXT
SJW Group D 69 1.36 1.97% 28 41% 41 3.35% 40 58% 109 1.25% B+ 58 74 32 1.90 36 72% 168% 5 SJW
Smith, A. O. GD 81 1.12 1.39% 51 63% 30 3.70% 44 54% 124 0.90% A 52 84 11 2.91 28 38% 6% 6 AOS
Sonoco Products Co D 61 1.80 2.97% 20 32% 41 4.40% 9 14% 69 2.60% B+ 57 70 19 -1.62 -37 -111% 89% 5 SON
Spire Inc D 62 2.74 4.42% 10 17% 52 5.30% 48 77% 110 2.50% A- 59 78 47 4.98 12 55% 137% 5 SR
Stanley Black&Decker D 184 3.16 1.72% 94 51% 90 3.50% 27 14% 211 1.50% A 168 225 59 11.43 16 28% 38% 6 SWK
Stepan Co D 117 1.34 1.15% 83 71% 34 4.00% 32 27% 149 0.90% B+ 109 139 44 6.59 18 20% 20% 5 SCL
Tennant Company D 80 1.00 1.25% 25 31% 56 1.80% 20 25% 100 1.00% B+ 66 87 22 3.22 25 31% 76% 5 TNC
Texas Instruments GD 194 4.60 2.37% 59 30% 135 3.40% 36 18% 230 2.00% A+ 158 202 10 7.91 25 58% 74% 6 TXN
Toro Co GD 103 1.05 1.02% 45 44% 58 1.80% 13 13% 117 0.90% A+ 88 118 10 3.92 26 27% 71% 6 TTC
Toronto-Dominion Bank D 73 3.16 4.31% 9 12% 64 (Continued
4.90% 27 on page
37% 16)
100 3.15% A 53 76 49 8.48 9 37% 253% 6 TD
Travelers Comp. D 152 3.52 2.31% 52 34% 101 3.50% 24 15% 176 2.00% B+ 130 163 116 14.37 11 24% 22% 5 TRV
UFP Industries, Inc GD 87 0.80 0.92% 33 38% 53 1.50% 37 42% 123 0.65% A 52 92 24 7.42 12 11% 21% 6 UFPI
UMB Financial D 102 1.48 1.45% 38 37% 64 2.30% 21 21% 123 1.20% A- 67 110 63 8.96 11 17% 86% 5 UMBF
14 FIRST - DECEMBER 2021
Unilever Plc D 53 2.03 3.85% 18 34% 35 5.80% 17 33% 70 2.90% NR 51 62 7 2.48 21 82% 152% 5 UL
Overvalue: Selling Area
Each stock has reached its own distinctive high price with low dividend yield. Unless dividends are raised, it may be anticipated that overpriced stocks will decline toward
Undervalue. It is important to recognize the potential downside risk which exists at the Overvalue level. Selling here preserves profits and capital.
52 52
Pts % Undervalue Pts % Overvalue wk wk Bk 12-Mo Pay L/T
STOCK Price Dividend Yield Dn Down LoPr/HiYld Up Up HiPr/LoYld S&P Lo Hi Val Earn P/E out Debt BC Tic
ABM Industries O 46 0.76 1.64% 18 39% 28 2.70% 4 9% 51 1.50% A- 36 55 22 2.17 21 35% 48% 6 ABM
Alliant Energy Corp O 57 1.61 2.81% 28 49% 29 5.50% 0 0% 58 2.80% A 46 62 23 2.54 23 63% 122% 6 LNT
Ameren Corporation O 85 2.20 2.59% 46 54% 39 5.60% 3 3% 88 2.50% A- 70 91 35 3.86 22 57% 127% 5 AEE
American Express O 158 1.72 1.09% 62 39% 96 1.80% 14 9% 172 1.00% B+ 112 189 29 9.58 16 18% 195% 5 AXP
American States Water O 95 1.46 1.54% 55 58% 39 3.70% 9 10% 104 1.40% A 70 97 17 2.55 37 57% 90% 6 AWR
AON Plc g O 297 2.04 0.69% 161 54% 136 1.50% -70 -24% 227 0.90% B+ 201 326 15 3.99 74 51% 218% 5 AON
Applied Inds. Tech O 98 1.32 1.34% 56 57% 43 3.10% -10 -11% 88 1.50% B+ 70 110 24 4.21 23 31% 89% 6 AIT
AptarGroup, Inc O 126 1.52 1.21% 48 38% 78 1.95% 6 5% 132 1.15% A- 119 159 28 3.67 34 41% 63% 6 ATR
Arthur J Gallagher & Co O 165 1.92 1.16% 132 80% 33 5.80% -69 -42% 96 2.00% A 113 169 32 4.73 35 41% 73% 6 AJG
Automatic Data GO 236 4.16 1.76% 120 51% 116 3.60% 16 7% 252 1.65% A 159 241 13 6.34 37 66% 53% 6 ADP
Avery Dennison Corp GO 216 2.72 1.26% 178 82% 38 7.20% -46 -21% 170 1.60% A- 147 229 18 9.01 24 30% 143% 6 AVY
Badger Meter, Inc. GO 105 0.80 0.76% 70 67% 35 2.30% -16 -15% 89 0.90% B+ 81 112 12 1.94 54 41% 0% 5 BMI
Balchem Corporation GO 162 0.58 0.36% 94 58% 68 0.85% -17 -11% 145 0.40% A- 103 174 26 2.90 56 20% 20% 6 BCPC
Boeing Company O 199 0.00 0.00% 199 100% 0 3.50% -199 -100% 0 1.40% A 192 279 -31 -11.29 -18 0% NR 6 BA
Brown & Brown Inc O 65 0.41 0.63% 43 66% 22 1.85% -22 -34% 43 0.95% A 43 67 13 2.06 32 20% 56% 6 BRO
Brown-Forman Corp O 74 0.75 1.02% 51 69% 23 3.30% 1 2% 75 1.00% A- 66 82 6 1.61 46 47% 96% 6 BFB
Cal Water Service O 64 0.92 1.43% 40 62% 24 3.80% 1 2% 66 1.40% A- 49 68 18 0.10 643 920% 125% 6 CWT
Carlisle Companies GO 232 2.16 0.93% 172 74% 60 3.60% -36 -15% 196 1.10% A- 144 244 48 7.08 33 31% 82% 6 CSL
Chemed Corp O 471 1.44 0.31% 340 72% 131 1.10% -111 -24% 360 0.40% A 403 560 57 19.39 24 7% 0% 6 CHE
Chesapeake Util. O 130 1.92 1.47% 92 71% 38 5.00% -6 -5% 124 1.55% A 100 137 40 4.75 27 40% 100% 6 CPK
Chubb Ltd O 185 3.20 1.73% 71 38% 114 2.80% -7 -4% 178 1.80% B+ 144 198 132 19.76 9 16% 28% 5 CB
Church&Dwight g O 94 1.01 1.08% 43 46% 51 2.00% -2 -2% 92 1.10% A 78 95 12 3.34 28 30% 72% 6 CHD
Cincinn Financial O 118 2.52 2.13% 80 68% 38 6.60% 2 1% 120 2.10% B+ 76 127 67 15.68 8 16% 8% 5 CINF
CSX Corp g O 36 0.37 1.05% 25 69% 11 3.40% -3 -9% 32 1.15% A 28 37 6 1.59 22 24% 127% 6 CSX
Cullen/Frost Bankers, Inc. O 130 3.00 2.31% 67 52% 63 4.80% 13 10% 143 2.10% A 84 140 66 6.64 20 45% 52% 6 CFR
Danaher Corporation g O 327 0.84 0.26% 238 73% 88 0.95% -47 -14% 280 0.30% A- 211 334 51 8.02 41 10% 53% 5 DHR
Deere & Co. g O 348 4.20 1.21% 228 66% 120 3.50% -68 -20% 280 1.50% B+ 251 400 59 19.13 18 22% 263% 5 DE
Disney-Walt O 148 0.00 0.00% 148 100% 0 2.30% -148 -100% 0 1.10% A 144 203 50 1.10 134 0% 59% 6 DIS
Dover Corp O 172 2.00 1.16% 122 71% 50 4.00% -61 -35% 111 1.80% B+ 116 178 24 6.56 26 30% 92% 5 DOV
DTE Energy Co O 111 3.54 3.18% 62 56% 49 7.20% 11 9% 122 2.90% A 98 124 64 4.52 25 78% 155% 6 DTE
EastGroup Properties, Inc. O 205 3.60 1.76% 133 65% 72 5.00% -25 -12% 180 2.00% A- 131 210 32 5.88 35 61% 104% 6 EGP
Eaton Corp Plc O 167 3.04 1.82% 81 48% 87 3.50% 11 7% 179 1.70% A- 114 176 38 5.19 32 59% 54% 6 ETN
Ecolab Inc g O 227 1.92 0.85% 129 57% 98 1.95% -14 -6% 213 0.90% A 201 239 22 3.95 58 49% 108% 6 ECL
Emerson Electric O 91 2.06 2.27% 46 51% 45 4.60% -1 -1% 90 2.30% A- 75 106 17 3.85 24 54% 67% 6 EMR
Equifax Inc g O 284 1.56 0.55% 195 69% 89 1.75% -120 -42% 164 0.95% B+ 162 292 26 5.72 50 27% 136% 5 EFX
Equity LifeStyle Properties GO 85 1.45 1.71% 41 48% 44 3.30% -12 -15% 73 2.00% A+ 58 88 7 2.44 35 59% 204% 6 ELS
Essex Property Trust, Inc. O 347 8.36 2.41% 216 62% 131 6.40% 2 1% 348 2.40% A- 227 358 92 12.66 27 66% 101% 6 ESS
Fastenal Company GO 61 1.12 1.84% 26 43% 35 3.20% -4 -6% 57 1.95% A+ 43 62 5 1.55 39 72% 15% 6 FAST
GATX Corp O 101 2.00 1.97% 59 58% 42 4.75% 1 1% 103 1.95% A- 79 107 56 2.84 36 70% 275% 6 GATX
Genuine Parts O 133 3.26 2.45% 82 62% 51 6.40% -8 -6% 125 2.60% A- 94 139 22 5.66 23 58% 83% 6 GPC
Glacier Bancorp, Inc. O 55 1.28 2.31% 34 62% 21 6.00% 5 10% 61 2.10% A 40 67 24 3.31 17 39% 45% 6 GBCI
Graco Inc GO 75 0.75 1.00% 62 82% 14 5.50% -7 -9% 68 1.10% A 64 80 8 2.57 29 29% 13% 6 GGG
Grainger, WW g O 496 6.48 1.31% 280 56% 216 3.00% 3 1% 498 1.30% A 356 501 35 17.65 28 37% 115% 6 GWW
Hawkins Inc O 34 0.52 1.54% 15 45% 19 2.80% 1 3% 35 1.50% B+ 25 40 13 2.27 15 23% 37% 5 HWKN
Hershey Company O 179 3.60 2.01% 76 43% 103 3.50% 11 6% 190 1.90% A 144 184 11 7.12 25 51% 206% 6 HSY
Home Depot GO 407 6.60 1.62% 183 45% 224 2.95% -30 -7% 377 1.75% A+ 247 417 3 15.01 27 44% 1129% 6 HD
Honeywell Int'l Inc. GO 208 3.92 1.89% 96 46% 112 3.50% 16 8% 224 1.75% A- 195 237 25 7.87 26 50% 126% 6 HON
Hubbell Cl B g O 201 4.20 2.09% 135 67% 67 6.30% -1 -1% 200 2.10% B+ 149 213 38 6.67 30 63% 76% 5 HUBB
IDEX Corporation GO 234 2.16 0.92% 121 52% 114 1.90% -7 -3% 227 0.95% A 185 239 33 5.67 41 38% 41% 6 IEX
JP Morgan Chase GO 161 4.00 2.48% 50 31% 111 3.60% 13 8% 174 2.30% A- 118 173 82 15.84 10 25% 194% 6 JPM
Kimco Realty Corporation O 23 0.68 2.92% 15 66% 8 8.50% -2 -9% 21 3.20% B+ 14 25 13 1.36 17 50% 94% 5 KIM
Life Storage, Inc O 134 3.44 2.57% 74 56% 59 5.80% -11 -8% 123 2.80% A- 72 140 21 4.80 28 72% 92% 6 LSI
Lilly, Eli O 255 3.40 1.33% 149 58% 106 3.20% -42 -17% 213 1.60% B+ 143 276 6 6.45 40 53% 285% 5 LLY
Lowe's Cos GO 249 3.20 1.29% 89 36% 160 2.00% 18 7% 267 1.20% A+ 149 256 2 11.56 22 28% 1516% 6 LOW
Marriott Int'l O 151 0.00 0.00% 151 100% 0 1.90% -151 -100% 0 0.50% B+ 116 172 1 1.43 105 0% 2413% 5 MAR
Marsh & McLennan Co O 167 2.14 1.28% 121 73% 46 4.70% -41 -25% 126 1.70% A 107 171 18 5.34 31 40% 122% 6 MMC
Martin Marietta Materials O 418 2.44 0.58% 256 61% 163 1.50% -70 -17% 349 0.70% A- 258 436 95 11.69 36 21% 45% 6 MLM
McDonalds Corp O 250 5.52 2.21% 97 39% 153 3.60% 13 5% 263 2.10% A 203 258 -10 9.76 26 57% NR 6 MCD
Mid-America Apartment O 210 4.10 1.95% 119 57% 91 4.50% -61 -29% 149 2.75% B+ 119 211 51 7.36 29 61% 75% 5 MAA
Middlesex Water Co. O 106 1.16 1.10% 79 75% 26 4.40% -28 -27% 77 1.50% A 67 116 20 2.13 50 54% 81% 6 MSEX
Moody's Corp GO 397 2.48 0.62% 267 67% 131 (Continued
1.90% -122on page
-31% 18)
276 0.90% A- 261 408 8 11.24 35 22% 364% 6 MCO
MSA Safety, Inc. O 150 1.76 1.17% 108 72% 42 4.20% -20 -13% 130 1.35% B+ 141 173 20 2.37 63 74% 38% 4 MSA
NextEra Energy, Inc. GO 89 1.54 1.74% 53 60% 36 4.30% -24 -28% 64 2.40% A- 68 89 19 1.21 73 127% 107% 6 NEE
Nike Inc Cl B GO 170 1.22 0.72% 106 F I R S64
62% T - 1.90%
D E C -17
E M B-10%
E R 153
2 0 20.80%
1 A- 125 179 8 3.86 44 32% 74% 6 15
NKE
Nordson Corp GO 262 2.04 0.78% 205 78% 57 3.60% -7 -3% 255 0.80% A- 179 272 30 6.25 42 33% 64% 6 NDSN
Clorox
Northern Trust GDR 169
120 4.64
2.80 2.74%
2.33% 53
38 31%
31% 116
82 4.00%
3.40% 42
45 25%
37% 211
165 2.20%
1.70% A+
A- 156
88 231
127 3
52 3.51
6.38 48
19 132%
44% 474%
76% 66 CLX
NTRS
Colgate-Palmolive
Old National Bancorp DR 78
18 1.80
0.56 2.32%
3.08% 18
3 23%
14% 60
16 3.00%
3.60% 12
4 16%
23% 90
22 2.00%
2.50% B+
A- 74
16 86
21 1
18 3.14
1.79 25
10 57%
31% 690%
88% 55 CL
ONB
Commerce Bancshares
Oxford Industries, Inc DR 71 1.05 1.48% 41 57% 30 3.45% 10 14% 81 1.30% B+
A- 62 83 29 4.66 15 23% 62%
0% 56 CBSH
Rising Trends
99 1.68 1.70% 15 15% 84 2.00% 69 70% 168 1.00% 54 114 24 3.43 29 49% OXM
Community
People's United
Con
PNCEdison
BankFinancial,
Fin'l Svcs Group
System, IncInc. DR
GDR
71
18
80
201
1.72
0.73
3.10
5.00
(continued)
2.42%
4.12%
3.86%
2.49%
25
3
33
40
35%
19%
41%
20%
46
14
48
161
3.70%
5.10%
6.50%
3.10%
13
4
17
49
18%
21%
21%
24%
84
21
97
250
2.05% A-
3.40% A
3.20% A-
2.00% B+
61
12
66
138
83
20
81
218
39
17
55
119
3.57
1.55
3.36
13.11
20
11
24
15
48%
47%
92%
38%
14% 66
28%
127%
57% 64
CBU
PBCT
ED
PNC
Curtiss-Wright
Polaris Industries g DR 129
116 0.72
2.52 0.56%
2.17% 78
32 60%
28% 51
84 1.40%
3.00% 51
52 39%
45% 180
168 0.40% B+
1.50% A 104
93 137
148 44
18 5.97
9.82 22
12 12%
26% 60% 56
127% CW
PII
Dominion
Raymond Energy,James Fncl Inc GDR 74
101 2.52
1.04 3.39%
1.03% 28
43 37%
43% 47 1.80%
58 5.40% 10
15 13%
15% 84 0.90%
116 3.00% B+
A 68
60
52 5281
103 29
40 3.20
6.81 23
15 79%
15% 140%
38% 65 D
RJF
Donaldson Co
Regions Financial CorporationGDR g 59
24 0.88
0.68 1.49%
2.89% 17
6
Pts 29%
24%
% 42 2.10%
18 3.80%
Undervalue 21
22
Pts 36%
93%
% 80
45 1.10% B+
1.50%
Overvalue B+ 53
15
wk 69
25
wk 9
17
Bk 2.27
12-Mo
2.68 26
9 39%
25%
Pay 45% 55
20%
L/T DCI
RF
Duke
STOCK Energy
Reliance SteelCorporation
& Aluminum Co g DR 100
157
Price 3.94
2.75
Dividend 3.93%
1.75%
Yield 21
37
Dn 21%
24%
Down 79
120 5.00% 236
2.30%
LoPr/HiYld 12
Up 12%
150%
Up 113
393 3.50% B+
0.70%
HiPr/LoYld B+
S&P 86
114
Lo 108
181
Hi 60
80
Val 3.87
17.65
Earn 26
9
P/E 102%
16%
out 128% 5
32% 5BC
Debt DUK
RSTic
Essential
1st
SEI Source Utilities
InvestmentsCorporation g DR 48
47
62 1.07
1.24
0.74 2.21%
2.65%
1.20% 23
5
25 48%
12%
40% 25 4.25%
41 2.00%
37 3.00% 31 5
36 11%
77%
50% 54 2.00%
83 0.80%
93 1.50% AA
A 41
37
52 51
51
65 1935 1.64
12 4.61
3.69 30
10 65%
17 27%
20% 121%
25% 6 WTRG
SRCE
0% 66 SEIC
Evergy
AFLAC Inc.
Simon Property Group, Inc. DR 65
56
160 2.29
1.60
6.60 3.51%
2.87%
4.13% 37
16
38 56%
28%
24% 29 8.00% 76
40 5.40%
122 4.00% 20
29 30%
51%
47% 85 2.80%
84
236 2.70% A-
1.90% A-
A- 52
43
82 69
58
171 3948 3.83
6.24
9 11.68 17
149 60%
26%
57% 119%
770% EVRG
23% 666 SPGAFL
Federal
Air REIT
Products
Snap-On Inc& Chem GR
D 126
291
213
4.28
6.00
5.68
3.40%
2.06%
2.67%
67
110
41
53%
38%
19%
59 3.30%
182
172
7.20%
3.30%
69
84
224
54%
29%
105%
195 2.20%
375 1.30%
437 1.60% B+
A+A 82
246
166
136
316
260
30 5.64
9.47
61 14.90
71
22
1431 76%
63%
38%
171% 5 APD
54% 66 SNA
38%
FRT
Gap
Alamo IncGroup Inc. g DR 18 0.48 2.70% 4 23% 14 3.50% 142 799% 160 0.30% B+ 17 38 7 1.34 13 36% 85% GPS
45% 655 SWX
Southwest Gas Holdings 146
69 0.56
2.38 0.38%
3.45% 84
21 57%
31% 62 5.00%
48 0.90% 40
39 28%
57% 187 2.20%
108 0.30% A-
A 133
57 166
74 54
47 5.85
4.12 1725 10% 108%
58% ALG
Global
American LifeFinancial
Inc Group gg GDR 88 0.79 0.89% 49 55% 40 2.00% 10 12% 99 0.80% A 86 108 85 7.49 12 11% 22% 6 GL
State Street 138
93 2.24
2.28 1.62%
2.45% 74
17 54%
18% 64 3.00%
76 3.50% 41
82 30%
88% 179
175 1.25%
1.30% B+
A- 66
69 146
101 79 16.00
67 6.90 149 14%
33% 29% 64
81% AFG
STT
Gorman
Ametek Rupp D 43 0.68 1.57% 20 46% 23 2.90% 5 12% 49 1.40% B+ 30 47 12 1.15 37 59% 0% 5 GRC
Superior Group of Cos., Inc G R 140
23 0.80
0.48 0.57%
2.09% 60
10 43%
46% 80 3.85%
12 1.00% 20
17 14%
74% 160
40 0.50%
1.20% A
A- 107
21 144
29 26 2.35
12 4.02 1035 20%
20% AME
41% 66 SGC
46%
Harley-Davidson,
Apogee Inc. D 38 0.60 1.59% 24 65% 13 4.50% 8 23% 46 1.30% B+ 31 52 11 3.46 11 17% 522% 5 HOG
SynovusEnterprises,
Financial Corp Inc GR 46
47 0.80
1.32 1.74%
2.80% 27
16 59%
35% 19 4.30%
31 4.20% 68
54 148%
115% 114 1.30%
102 0.70% B+
B+ 26
31 49
51 19 4.58
31 0.15 304
10 528%
29% 33% 44 APOG
28% SNV
HEICO
Archer Corp
Daniels Midland GD 140 0.18 0.13% 114 82% 26 0.70% 40 28% 180 0.10% A 116 152 15 2.07 68 9% 37% 6 HEI
Sysco Corp R 65
73 1.48
1.88 2.28%
2.57% 28
27 43%
37% 37 4.00%
46 4.10% 17
26 27%
35% 82 1.90%
99 1.80% B+
B+ 49
69 69
87 36
3 4.65
1.33 5514 32%
141% 698%50% 45 ADM
SYY
Henry (Jack) GD 152 1.84 1.21% 30 19% 123 1.50% 64 42% 216 0.85% A 142 180 18 4.31 35 43% 8% 6 JKHY
Arrow
T. Rowe Financial
Price Corporation G R 35
207 1.04
4.32 2.98%
2.09% 685 15%
33% 30 3.10%
139 3.50% 819 27%
39% 44 1.50%
288 2.35% AA 28
140 38
225 3.26
21 13.40
34 1511 32%
32% 20% AROW
0% 66 TROW
Intel Corp D 50 1.39 2.78% 20 40% 30 4.60% 16 32% 66 2.10% A- 45 68 20 5.19 10 27% 45% 6 INTC
Avista
TargetCorpCorp g R 39
249 1.69
3.60 4.31%
1.44% 8
159 22%
64% 31 4.00%
90 5.50% 41
351 105%
141% 80 0.60%
600 2.10% A-
A- 36
167 49
269 29 2.25
29 13.71 1817 75%
26% 114%
88% 66 AVA
TGT
Int'l Flav & Frag g D 147 3.16 2.15% 68 46% 79 4.00% 50 34% 198 1.60% B+ 104 157 59 1.23 120 257% 70% 5 IFF
Bank of Hawaii
The Estee Lauder Cos., Inc g R 81
340 2.80
2.40 3.45%
0.71% 28
180 34%
53% 53 1.50%
160 5.25% 43
140 53%
41% 124 0.50%
480 2.25% A-
A- 75
232 99
358 34 8.37
17 5.79 4114 48%
29% 48% 56
80% BOH
EL
Johnson & Johnson D 160 4.24 2.65% 48 30% 112 3.80% 25 15% 184 2.30% A- 143 180 24 6.78 24 63% 56% 6 JNJ
Bank of New York
Thor Industries, IncMellon GR
g 57
105 1.36
1.72 2.39%
1.63% 16
55 28%
52% 41 3.30%
51 3.40% 56
110 99%
104% 113 0.80%
215 1.20% A
A- 39
92 61
152 47 11.92
53 3.94 914 35%
14% 82%
56% 6 6 THO BK
Kimberly-Clark D 135 4.56 3.38% 44 32% 91 5.00% 40 30% 175 2.60% B+ 125 143 2 5.91 23 77% 966% 5 KMB
Black Hills Corpration
TJX Companies R 66
71 2.38
1.04 3.60%
1.47% 13
16 20%
23% 53 1.90%
55 4.50% 29
59 44%
84% 95 0.80%
130 2.50% B+
A- 57
61 73
77 41
5 3.87
2.21 3217 61% 104%
47% 142% 65 BKH
TJX
Lancaster Colony Corp D 154 3.20 2.08% 83 54% 71 4.50% 92 60% 246 1.30% B+ 154 201 31 4.93 31 65% 1% 5 LANC
BP Plc
Tompkins Financial R 26
78 1.31
2.28 5.00%
2.91% 136 24%
17% 20 3.50%
65 6.60% 17
48 67%
61% 44 1.80%
127 3.00% NR
A- 20
64 30
93 21 6.35
48 1.95 1213 67%
36% 96% 65 TMP
48% BP
Lincoln Electric Hldgs GD 140 2.24 1.60% 81 58% 59 3.80% 20 14% 160 1.40% B+ 111 149 13 4.49 31 50% 91% 5 LECO
Cathay GeneralCorp
Truist Financial Bancorp GR 43
61 1.36
1.92 3.17%
3.14% 10
11 23%
17% 33 3.80%
51 4.10% 31
24 71%
40% 74 2.25%
85 1.85% A-
B+ 28
45 46
65 30 4.27
47 3.72 1412 37%
45% 12% 55 CATY
64% TFC
Lockheed Martin g D 341 11.20 3.28% 68 20% 273 4.10% 168 49% 509 2.20% A 320 397 22 21.75 16 51% 202% 6 LMT
Charles
Tyson Foods,Schwab IncCorporation G R 80
82 0.72
1.84 0.90%
2.25% 47
14 59%
17% 33 2.70%
68 2.20% 23
181 28%
221% 103 0.70%
263 0.70% AA 49
62 84
86 26 8.57
49 2.64 1030 27%
21% 24% 66 SCHW
52% TSN
Medtronic Plc g D 110 2.52 2.29% 26 24% 84 3.00% 38 34% 148 1.70% B+ 110 136 38 3.49 32 72% 51% 5 MDT
Cintas
UGI Corp Corp GR 435
43 3.80
1.38 0.87%
3.18% 283
9 65%
21% 152 2.50%
35 4.00% 325
12 75%
27% 760
55 0.50%
2.50% A+
A 315
34 453
49 35 10.85
25 7.02 640 35% 123%
20% 69% 56 CTAS
UGI
Mercury General Corp D 52 2.54 4.91% 8 16% 43 5.85% 14 28% 66 3.85% B+ 44 68 37 6.93 7 37% 18% 5 MCY
Comerica
UnitedHealth Incorporated
Group Inc GR 85
452 2.72
5.80 3.19%
1.28% 19
90 22%
20% 66 1.60%
363 4.10% 162
75 190%
17% 247 1.10%
527 1.10% A-
A+ 49
320 92
466 55 16.33
69 8.23 2810 33%
36% CMA
71% 65 UNH
64%
MGE Energy D 75 1.55 2.06% 46 61% 29 5.30% 11 14% 86 1.80% A- 63 83 27 3.01 25 51% 61% 6 MGEE
Community Trust Banc
Unitil Corporation R 42 1.60
1.52 3.81%
3.60% 13
8 31%
18% 29 4.40%
35 5.50% 22
25 52%
60% 64 2.25%
68 2.50% A-
A- 34
38 48
59 37 2.34
26 4.76 189 34% 151%
65% 64% 66 CTBI
UTL
Morgan Stanley GD 97 2.80 2.88% 18 19% 79 3.55% 96 99% 193 1.45% A- 62 106 51 7.95 12 35% 267% 6 MS
Crane
VF CorpCo. g R 100
74 1.72
2.00 1.72%
2.71% 46
21 46%
29% 54 3.80%
53 3.20% 23
37 23%
51% 123 1.80%
111 1.40% B+
B+ 69
65 109
91 26
8 3.13
7.02 2414 80% 55 VFC
25% 187%
64% CR
NorthropGrumman GD 356 6.28 1.76% 147 41% 209 3.00% 62 17% 419 1.50% A+ 283 408 63 28.52 12 22% 142% 6 NOC
Cummins
VSE Corp Inc. g R
G 217
57 5.80
0.36 2.67%
0.63% 56
17 26%
29% 161 3.60%
40 0.90% 124
33 57%
59% 341
90 1.70%
0.40% B+
B+ 216
34 277
65 55 15.35
32 0.70 8114 38%
51% 70% CMI
46% 55 VSEC
Novartis AG D 80 3.20 3.99% 31 39% 49 6.50% 34 42% 114 2.80% NR 80 99 25 4.35 18 74% 67% 5 NVS
CVS Health Corporation
Washington Trust Bancorp g R 92
55 2.00
2.08 2.17%
3.80% 23
7 25%
14% 69 4.40%
47 2.90% 68
25 74%
46% 160
80 1.25%
2.60% AA 67
39 97
59 53 4.34
31 5.75 1316 35% 111%
48% CVS
93% 66 WASH
OGE Energy D 35 1.64 4.67% 12 34% 23 7.10% 43 122% 78 2.10% B+ 29 37 18 2.36 15 69% 99% 5 OGE
Watsco Inc.
Eastman Chemical Company G g R 300
110 7.80
2.76 2.60%
2.50% 126
31 42%
28% 173
79 4.50%
3.50% 675
74 225%
67% 975
184 0.80%1.50% A
B+ 216
96 309
130 34
44 9.803.77 3129 80%
73% 0% 65 WSO
92% EMN
Paccar Industries g D 86 1.36 1.58% 41 47% 45 3.00% 32 37% 118 1.15% A- 78 103 30 5.03 17 27% 104% 6 PCAR
Whirlpool
Erie Indemnity Company g R 223
204 5.60
4.14 2.51%
2.03% 93
77 42%
38% 130
127 4.30%
3.25% 151
92 68%
45% 373
296 1.50%1.40% B+
A- 171
169 258
267 62 6.57
23 31.56 731 18%
63% 112%8% 55 WHRERIE
Parker-Hannifin g D 309 4.12 1.33% 162 52% 147 2.80% 34 11% 343 1.20% A- 247 335 65 14.53 21 28% 78% 6 PH
WorthingtonInt'l
Expeditors Industries, Inc. g R
of Washington 50
127 1.12
1.16 2.25%
0.92% 17
59 34%
46% 33
68 3.40%
1.70% 44
39 87%
31% 93
166 1.20%
0.70% B+
A+ 47
88 75
132 27
16 4.716.86 1118 24%
17% 0% 56 WOR
46% EXPD
Pinnacle West Capital D 66 3.40 5.13% 16 23% 51 6.70% 53 80% 119 2.85% A 63 89 50 5.07 13 67% 113% 6 PNW
Fifth Third Bancorp GR 43 1.20 2.79% 13 30% 30 4.00% 14 33% 57 2.10% A- 25 46 29 3.66 12 33% 69% 5 FITB
PPG Industries, Inc D 157 2.36 1.50% 126 80% 31 7.50% 39 25% 197 1.20% A- 132 183 24 6.00 26 39% 99% 6 PPG
Flowers Foods Inc R 26 0.84 3.18% 7 28% 19 4.40% 26 99% 53 1.60% B+ 22 28 6 1.05 25 80% 72% 5 FLO
Realty Income Corporation D 70 2.95 4.23% 25 36% 45 6.60% 20 28% 89 3.30% A- 55 72 30 3.52 20 84% 80% 6 O
Franklin Electric Company, Inc g R 92 0.70 0.76% 50 55% 41 1.70% 16 18% 108 0.65% A- 67 97 18 3.01 30 23% 11% 5 FELE
Rollins Inc g D 35 0.40 1.13% 14 40% 21 1.90% 12 33% 47 0.85% A 31 42 2 0.71 50 57% 22% 6 ROL
General Dynamics GR 194 4.76 2.45% 58 30% 136 3.50% 103 53% 298 1.60% A+ 145 210 55 11.71 17 41% 85% 6 GD
Ross Stores, Inc. D 112 1.14 1.02% 24 21% 88 1.30% 31 28% 143 0.80% A 105 134 9 4.52 25 25% 76% 6 ROST
General Mills R 64 2.04 3.21% 15 24% 49 4.20% 20 31% 83 2.45% A 54 65 16 3.80 17 54% 129% 6 GIS
Royal Bk Canada D 102 4.32 4.25% 19 19% 82 5.25% 40 39% 142 3.05% A 80 108 57 10.61 10 41% 356% 6 RY
Overvalue (continued)
O 134 3.44 2.57% 74 56% 59 5.80% -11 -8% 123 2.80% A- 72 140 21 4.80 28 72% 92% 6 LSI
Lilly, Eli O 255 3.40 1.33% 149 58% 106 3.20% -42 -17% 213 1.60% B+ 143 276 6 6.45 40 53% 285% 5 LLY
Lowe's Cos GO 249 3.20 1.29% 89 36% 160 2.00% 18 7% 267 1.20% A+ 149 256 2 11.56 22 28% 1516% 6 LOW
Marriott Int'l O 151 0.00 0.00% 151 100% 0 1.90% -151 -100% 0 0.50% B+ 116 172 1 1.43 105 0% 2413% 5 MAR
Marsh & McLennan Co O 167 2.14 1.28% 121 73% 46 4.70% -41 -25% 126 1.70% A 107
52 171
52 18 5.34 31 40% 122% 6 MMC
Martin Marietta Materials O 418 2.44 0.58% 256
Pts 61%
% 163 1.50%
Undervalue -70
Pts -17%
% 349 0.70%
Overvalue A- 258
wk 436
wk 95
Bk 11.69
12-Mo 36 21%
Pay 45%
L/T 6 MLM
McDonalds Corp
STOCK O 250 Dividend
Price 5.52 2.21%
Yield 97
Dn 39%
Down 153 3.60%
LoPr/HiYld 13
Up 5%
Up 263 2.10%
HiPr/LoYld A
S&P 203
Lo 258
Hi -10
Val 9.76
Earn 26
P/E 57%
out NR BC
Debt 6 MCD
Tic
Mid-America
ABM Industries Apartment O
O 46
210 0.76
4.10 1.64% 18
1.95% 119 39%
57% 28
91 2.70%
4.50% 4
-61 9%
-29% 51
149 1.50%
2.75% A-
B+ 36
119 55
211 22
51 2.17
7.36 21
29 35%
61% 48% 56
75% ABM
MAA
Alliant
MiddlesexEnergyWaterCorp Co. O
O 57
106 1.61
1.16 2.81%
1.10% 28
79 49%
75% 29
26 5.50%
4.40% 0
-28 0%
-27% 58
77 2.80%
1.50% A 46
67 62
116 23
20 2.54
2.13 23
50 63%
54% 122%
81% 6 LNT
MSEX
Moody'sCorporation
Ameren Corp GO
O 397
85 2.48
2.20 0.62% 267
2.59% 46 67%
54% 131
39 1.90%
5.60% -122
3 -31%
3% 276
88 0.90%
2.50% A- 261
70 408
91 3.86
8 11.24
35 35
22 22%
57% 364%
127% 65 MCO
AEE
MSA Safety,
American Inc.
Express O
O 150
158 1.76
1.72 1.17% 108
1.09% 62 72%
39% 42
96 4.20%
1.80% -20
14 -13%
9% 130
172 1.35%
1.00% B+ 141
112 173
189 20
29 9.58
2.37 63
16 74%
18% 38% 45
195% MSA
AXP
American
NextEra Energy,StatesInc.Water GO
O 89
95 1.54
1.46 1.74%
1.54% 53
55 60%
58% 36
39 4.30%
3.70% -24
9 -28%
10% 64
104 2.40%
1.40% A-
A 68
70 89
97 19
17 2.55
1.21 73
37 127%
57% 107%
90% 6 NEE
AWR
Nike Plc
AON Inc Cl B GO
g O 170
297 1.22
2.04 0.72% 161
0.69% 106 62%
54% 64
136 1.90%
1.50% -17
-70 -10%
-24% 153
227 0.80%
0.90% A-
B+ 125
201 179
326 8
15 3.86
3.99 44
74 32%
51% 74% 65
218% NKE
AON
NordsonInds.
Applied CorpTech GO
O 262
98 2.04
1.32 0.78% 205
1.34% 56 78%
57% 57
43 3.60%
3.10% -7
-10 -3%
-11% 255
88 0.80%
1.50% A-
B+ 179
70 272
110 30
24 6.25
4.21 42
23 33%
31% 89% 6 NDSN
64% AIT
Norfolk Southern
AptarGroup, Inc GO
O 269
126 4.36
1.52 1.62% 151
1.21% 48 56%
38% 118
78 3.70%
1.95% 4
6 1%
5% 273
132 1.60%
1.15% A- 226
119 296
159 59
28 11.69
3.67 23
34 37%
41% 86%
63% 6 NSC
ATR
Nucor JCorporation
Arthur Gallagher & Co O
O 112
165 1.62
1.92 1.45% 132
1.16% 79 70%
80% 33 4.90%
5.80% -38
-69 -34%
-42% 74
96 2.20%
2.00% B+
A 48
113 129
169 36
32 16.75
4.73 7
35 10%
41% 48%
73% 56 NUE
AJG
Otter Tail Corporation
Automatic Data GO
O 67
236 1.56
4.16 2.31% 120
1.76% 36 54%
51% 31
116 5.00%
3.60% -7
16 -11%
7% 60
252 2.60%
1.65% A 39
159 72
241 21
13 3.46
6.34 19
37 45%
66% 97%
53% 56 OTTR
ADP
Paychex
Avery Inc
Dennison Corp GO
O 124
216 2.64
2.72 2.13% 178
1.26% 62 50%
82% 61
38 4.30%
7.20% -18
-46 -15%
-21% 106
170 2.50%
1.60% A+
A- 85
147 127
229 8
18 3.39
9.01 36
24 78%
30% 27% 6
143% PAYX
AVY
Pentair Meter,
Badger Plc Inc. GO
O 77
105 0.80
0.80 1.04%
0.76% 57
70 74%
67% 20
35 4.00%
2.30% -37
-16 -48%
-15% 40
89 2.00%
0.90% B+ 50
81 80
112 13
12 1.94
3.06 54
25 26%
41% 40%
0% 5 PNR
BMI
PepsiCo Corporation
Balchem Inc GO
O 164
162 4.30
0.58 2.62%
0.36% 49
94 30%
58% 115
68 3.75%
0.85% -2
-17 -1%
-11% 162
145 2.65%
0.40% B+
A- 128
103 167
174 10
26 2.90
5.90 28
56 73%
20% 326%
20% 56 PEP
BCPC
Boeing
Pfizer Inc Company O
O 52
199 1.56
0.00 2.98% 199
0.00% 16 31%
100% 36
0 4.30%
3.50% 1
-199 3%
-100% 54
0 2.90%
1.40% B+
A 33
192 56
279 11 -11.29
-31 3.42 15
-18 46%
0% 63%
NR 56 PFE
BA
Procter&&Brown
Brown Gamble IncCo O
O 149
65 3.48
0.41 2.33% 43
0.63% 60 40%
66% 89
22 3.90%
1.85% -10
-22 -7%
-34% 139
43 2.50%
0.95% A-
A 122
43 150
67 19
13 5.65
2.06 26
32 62%
20% 69%
56% 6 PG
BRO
Pub Serv EnterpCorp
Brown-Forman O
O 64
74 2.04
0.75 3.18% 51
1.02% 19 29%
69% 45
23 4.50%
3.30% 4
1 6%
2% 68
75 3.00%
1.00% A- 54
66 65
82 32 1.61
6 -1.31 -49
46 -156%
47% 108%
96% 6 PEG
BFB
Public
Cal Storage
Water Service gO
O 332
64 8.00
0.92 2.41% 154
1.43% 40 46%
62% 178
24 4.50%
3.80% -24
1 -7%
2% 308
66 2.60%
1.40% A- 212
49 341
68 27
18 12.60
0.10 26
643 63%
920% 33% 56
125% PSA
CWT
Carlisle
Raytheon Companies
Technologies Corp GO
O 232
83 2.16
2.04 0.93%
2.46% 172
41 74%
49% 60
42 3.60%
4.85% -36
-20 -15%
-24% 196
63 1.10%
3.25% A-
B+ 144
65 244
92 48
47 7.08
2.21 33
38 31%
92% 82% 56
43% CSL
RTX
Chemed
Regal RexnordCorp O
O 471
162 1.44
1.32 0.31%
0.82% 340
109 72%
67% 131
53 1.10%
2.50% -111
-15 -24%
-9% 360
147 0.40%
0.90% A
B+ 403
109 560
174 57
63 19.39
6.53 24
25 7%
20% 0% 56
42% CHE
RRX
Chesapeake
Rockwell AutomationUtil. gO
O 130
341 1.92
4.48 1.47% 92
1.32% 229 71%
67% 38
112 5.00%
4.00% -6
-42 -5%
-12% 124
299 1.55%
1.50% A
A- 100
237 137
353 40
21 4.75
11.70 27
29 40%
38% 100% 6
152% CPK
ROK
Chubb Ltd
Roper Technologies, Inc GO
O 185
481 3.20
2.48 1.73% 71
0.52% 206 38%
43% 114
276 2.80%
0.90% -7
15 -4%
3% 178
496 1.80%
0.50% B+
A 144
365 198
505 132
100 19.76
10.66 9
45 16%
23% 28% 65
91% CB
ROP
Church&Dwight
RPM International Inc g O
O 94
93 1.01
1.60 1.08%
1.72% 43
66 46%
71% 51
27 2.00%
6.00% -2
-9 -2%
-9% 92
84 1.10%
1.90% A
B+ 78
76 95
99 12
13 3.34
3.53 28
26 30%
45% 72% 56
137% CHD
RPM
Cincinn
S&P Global Financial
Inc GO
O 118
465 2.52
3.08 2.13% 80
0.66% 406 68%
87% 38
59 6.60%
5.20% 2
-123 1%
-26% 120
342 2.10%
0.90% B+
NR 76
304 127
476 67 15.68
2 11.65 8
40 16%
26% 8% 5
720% CINF
SPGI
CSX CorpWilliams
Sherwin g
GOO 36
334 0.37
2.20 1.05% 25
0.66% 230 69% 11
105 3.40%
2.10% -3
-41 -9%
-12% 32
293 1.15%
0.75% A
A+ 28
218 37
340 6
13 1.59
7.44 22
45 24%
30% 127% 6
230% CSX
SHW
Cullen/Frost
Southern CoBankers, Inc. O
O 130
63 3.00
2.64 2.31%
4.20% 67
17 52%
27% 63
46 4.80%
5.75% 13
3 10%
5% 143
66 2.10%
4.00% A
B+ 84
57 140
68 66
25 6.64
2.83 20
22 45%
93% 52% 56
151% CFR
SO
Danaher Corporation
Stryker Corporation g
GOO 327
244 0.84
2.52 0.26%
1.03% 238
76 73%
31% 88
168 0.95%
1.50% -47
22 -14%
9% 280
265 0.30%
0.95% A-
B+ 211
221 334
281 51
35 8.02
5.05 41
48 10%
50% 53% 5
107% DHR
SYK
Deere
Trane & Co.
Technologies Plc g
gOO 348
193 4.20
2.36 1.21%
1.22% 228
150 66%
78% 120
43 3.50%
5.45% -68
-45 -20%
-24% 280
148 1.50%
1.60% B+ 251
137 400
207 59
27 19.13
5.64 18
34 22%
42% 263%
82% 5 DE
TT
Disney-Walt
Union Pacific GO
O 148
239 0.00
4.28 0.00%
1.79% 148
110 100%
46% 0
130 2.30%
3.30% -148
-2 -100%
-1% 0
238 1.10%
1.80% A
A- 144
193 203
248 50
25 9.37
1.10 134
26 0%
46% 59% 6
158% DIS
UNP
Washington
Dover Corp REIT O
O 26
172 0.68
2.00 2.66% 122
1.16% 15 60%
71% 10
50 6.70%
4.00% -6
-61 -24%
-35% 19
111 3.50%
1.80% B+ 21
116 27
178 16
24 0.96
6.56 27
26 30%
71% 75%
92% 5 WRE
DOV
WD-40
DTE Company
Energy Co GO
O 232
111 2.88
3.54 1.24% 117
3.18% 62 50%
56% 115
49 2.50%
7.20% -2
11 -1%
9% 230
122 1.25%
2.90% A 207
98 333
124 15
64 5.11
4.52 45
25 56%
78% 58% 6 WDFC
155% DTE
Wells FargoProperties,
EastGroup & Co Inc. gO
O 49
205 0.80
3.60 1.63% 133
1.76% 28 56%
65% 22
72 3.70%
5.00% -9
-25 -19%
-12% 40
180 2.00% B+
A- 27
131 53
210 39
32 4.26
5.88 12
35 19%
61% 146%
104% 56 WFC
EGP
Welltower
Eaton CorpInc.Plc O
O 82
167 2.44
3.04 2.97%
1.82% 45
81 54%
48% 38
87 6.50%
3.50% -18
11 -22%
7% 64
179 3.80%
1.70% B+
A- 59
114 90
176 38 3.16
5.19 26
32 77%
59% 82%
54% 56 WELL
ETN
West Pharmaceutical
Ecolab Inc Svcs g O
O 447
227 0.72
1.92 0.16% 129
0.85% 422 94%
57% 26
98 2.80%
1.95% -375
-14 -84%
-6% 72
213 1.00%
0.90% A 254
201 475
239 25
22 8.27
3.95 54
58 9%
49% 14% 6
108% WST
ECL
Woodward
Emerson Inc.
Electric O
O 109
91 0.65
2.06 0.60%
2.27% 44
46 40%
51% 65
45 1.00%
4.60% -1 -1% 108
90 0.60%
2.30% A- 103
75 131
106 35
17 3.30
3.85 33
24 20%
54% 67% 6 WWD
33% EMR
WR Berkley
Equifax Inc Corp gO
g O 79
284 0.52
1.56 0.65% 195
0.55% 39 50%
69% 40
89 1.30%
1.75% 7
-120 9%
-42% 87
164 0.60%
0.95% B+ 61
162 85
292 35
26 5.61
5.72 14
50 9%
27% 43% 5
136% WRB
EFX
Xcel Energy
Equity LifeStyleIncProperties GO
O 66
85 1.83
1.45 2.79%
1.71% 35
41 53%
48% 31
44 6.00%
3.30% 2
-12 3%
-15% 68
73 2.70%
2.00% A
A+ 57
58 73
88 27
7 2.44
2.92 22
35 63%
59% 142%
204% 6 XEL
ELS
York Water
Essex Property Trust, Inc. O
O 47
347 0.78
8.36 1.66% 216
2.41% 27 58%
62% 19
131 4.00%
6.40% 2 4%
1% 49
348 1.60%
2.40% A
A- 41
227 54
358 11
92 12.66
1.27 37
27 61%
66% 86% 6 YORW
101% ESS
Fastenal Company GO 61 1.12 1.84% 26 43% 35 3.20% -4 -6% 57 1.95% A+ 43 62 5 1.55 39 72% 15% 6 FAST
GATX Corp O 101 2.00 1.97% 59 58% 42 4.75% 1 1% 103 1.95% A- 79 107 56 2.84 36 70% 275% 6 GATX
Genuine
(Continued Parts
from page 2) O 133 3.26 2.45% 82 62% 51 6.40% -8 -6% 125 2.60% A- 94 139 22 5.66 23 58% 83% 6 GPC
Accenture Plc g O 366 3.88 1.06% 204 56% 162 2.40% -13 -4% 353 1.10% A 242 375 31 9.16 40 42% 0 ACN
Assurant, Inc g O 156 2.72 1.74% 68 44% 88 3.10% 14 9% 170 1.60% A- 122 172 103 8.49 18 32% 37 AIZ
Applied Materials, Inc G O 151 0.96 0.63% 112 74% 39 2.45% -4 -2% 148 0.65% A 81 159 14 6.41 24 15% 45 AMAT
Ameriprise Financial Inc g O 294 4.52 1.54% 172 58% 122 3.70% -56 -19% 238 1.90% A 183 312 50 18.51 16 24% 84 AMP
Amphenol Corporation G R 83 0.80 0.96% 33 40% 50 1.60% 17 21% 100 0.80% A 59 86 9 2.36 35 34% 71 APH
Ames National Corporation U 25 1.04 4.24% -2.1 -9% 27 3.90% 19 77% 43 2.40% A 21 28 23 2.61 9 40% 19 ATLO
BlackRock, Inc G O 928 16.52 1.78% 442 48% 486 3.40% -102 -11% 826 2.00% A 670 973 231 37.60 25 44% 21 BLK
C.H. Robinson Worldwide D 96 2.04 2.13% 25 26% 70 2.90% 12 12% 107 1.90% A- 85 104 14 5.65 17 36% 63 CHRW
Costco Wholesale Corp G O 555 3.16 0.57% 312 56% 243 1.30% -160 -29% 395 0.80% A 307 561 40 11.27 49 28% 47 COST
Enterprise Products Prt U 22 1.80 8.30% -0.5 -3% 22 8.10% 12 57% 34 5.30% A- 19 26 11 1.79 12 101% 117 EPD
Eversource Energy D 85 2.41 2.83% 22 26% 63 3.80% 20 23% 105 2.30% A 77 93 41 3.44 25 70% 127 ES
Extra Space Storage Inc g O 203 5.00 2.46% 96 47% 108 4.65% -28 -14% 175 2.85% A- 107 205 19 5.40 38 93% 196 EXR
FactSet Research Systems G O 469 3.28 0.70% 252 54% 217 1.51% -84 -18% 386 0.85% A+ 294 472 27 10.36 45 32% 57 FDS
Comfort Systems USA, Inc O 98 0.52 0.53% 62 63% 36 1.45% -3 -3% 95 0.55% A- 50 104 19 4.07 24 13% 34 FIX
Foot Locker, Inc D 48 1.20 2.50% 19 40% 29 4.20% 44 92% 92 1.30% A- 37 67 27 8.70 6 14% 4 FL
Gentex Corporation O 35 0.48 1.36% 18 52% 17 2.80% -3 -10% 32 1.50% A+ 30 38 8 1.73 20 28% 0 GNTX
Garmin Ltd. D 139 2.68 1.92% 63 45% 77 3.50% 18 13% 158 1.70% A- 114 179 29 5.86 24 46% 0 GRMN
The Goldman Sachs Group G D 387 8.00 2.07% 39 10% 348 2.30% 309 80% 696 1.15% B+ 230 426 246 60.69 6 13% 459 GS
J.B. Hunt Transport Svcs O 196 1.20 0.61% 110 56% 86 1.40% -24 -12% 171 0.70% A 133 203 25 6.30 31 19% 50 JBHT
Lithia Motors, Inc g D 284 1.40 0.49% 201 71% 82 1.70% 66 23% 350 0.40% A+ 268 418 100 34.22 8 4% 148 LAD
Lennox International G D 322 3.68 1.14% 128 40% 194 1.90% 46 14% 368 1.00% A+ 267 356 0 13.00 25 28% LII
Mastercard Incorporated G D 323 1.76 0.54% 103 32% 220 0.80% 68 21% 391 0.45% A+ 312 402 6 8.13 40 22% 195 MA
Magna International Inc G O 79 1.72 2.19% 30 38% 49 3.50% 7 9% 86 2.00% A 61 104 38 5.92 13 29% 35 MGA
Microsoft Corporation g O 337 2.48 0.74% 186 55% 150 1.65% -45 -13% 292 0.85% A- 209 350 19 8.94 38 28% 50 MSFT
Bank OZK G R 46 1.16 2.54% 22 49% 23 5.00% 70 154% 116 1.00% A 28 48 33 4.23 11 27% 18 OZK
Pool Corporation G O 560 3.20 0.57% 347 62% 213 1.50% -27 -5% 533 0.60% A+ 305 582 16 14.77 38 22% 65 POOL
Robert Half International G O 115 1.52 1.32% 51 45% 63 2.40% -6 -5% 109 1.40% A 60 121 11 4.68 25 32% 0 RHI
Simpson Manufacturing Co O 119 1.00 0.84% 69 58% 50 2.00% -8 -6% 111 0.90% A+ 89 124 23 5.20 23 19% 0 SSD
ViacomCBS Inc g U 32 0.96 2.97% -21 -65% 53 1.80% 74 230% 107 0.90% A 32 102 25 5.07 6 19% 123 VIAC
Williams-Sonoma, Inc g O 206 2.84 1.38% 125 61% 81 3.50% -17 -8% 189 1.50% A 99 223 22 13.30 15 21% 18 WSM
27132B Paseo Espada • Suite 1222 • San Juan Capistrano CA 92675 • 866.927.5250
IQTrends.com