Rows, Columns and Worksheets As Need. Columns That Are Not Used For The Budget Should Always Be Hidden, NOT Deleted

General Instructions
Do not delete sheets, rows or columns while preparing the budget! When the full application budget is final, Mercy Corps will hide or delete
rows, columns and worksheets as need. Columns that are not used for the budget should always be hidden, NOT deleted.
Do not enter data in any cell shaded black!
The following fringe benefits; Benefits - National Staff, Severance Pay - National Staff and Pooled Benefits - Expatriates & HQ Staff, are
estimated as a percentage (%) of the appropriate salaries. Hence only enter the estimated percentage under LOE for these budget lines.
Do not add columns (additional rows could be inserted if required) to the worksheet. If your budget spans more that two calendar years,
kindly contact Mercy Corps for an adjustmnet to the template.
Complete the Narrative Sheet for each budget line item
Completing the Budget Header
Enter the information for each header row in each yellow highlighted cell. Once an entry has been made, the cell will no longer be highlighted
yellow.
Example:
Entering Local Currency Conversion
Enter the estimated conversion rate from local currency to USD in cell "AU6" shaded yellow. The conversion rate will be applied to the local
currency amounts totals for year1, year2 and all years total of the budget only.
Entering Inflation Factors
Enter the estimated Inflation Factors for the type of expense in cells "T3" and "T4". The percentage will be applied to the unit cost for year2.
Note - For costs that are first budgeted in year two or later, an initial unit cost needs to be included in year one for the inflation factor to be
automatically calculated.
Cost Inflation Factor: Inflation Factor is applied to certain expense categories. Other categories do not automatically calculate
an increased unit cost for inflation. Care should be taken when preparing the budget to ensure that cost inflation is applied to each applicable
cost.
Employee remunaration increments: Inflation Factor is applied to staff salaries.
Example:
Labeling Column Sections for Year and Date
The budget template is separated into column sections by months and year.
Enter the expected year period in the space for <insert start and end dates> using MM/DD/YYYY format. E.g. 01/01/2020 - 12/31/2020
Enter beloy the year period, the expected months covered by the year.
Example:
Budget Categories
This budget has 8 "budget categories": Salaries; Fringe Benefits; Travel; Equipment; Supplies; Contractual; Construction and Other Direct
Costs. Each individual budget line is shown in the category that most closely describes the budgeted cost. The individual expenses are then
totaled for each budget category and these totals are shown in the Budget Summary worksheet.
Column Definitions
FTE/
Level#ofofEffort
Units(%)
– Full Time
: The Employeethat
percentage (FTE):
theEnter
item either
will bethe number
used for thisofprogram.
employees the position will have or if units - enter the number of units
expected to be used. Whole numbers should only be entered in this column. If less than a whole FTE or unit is to be used, this should be
shown in the level of effort column.
Total Cost: Cost
Unit Cost: This represents
per unit total cost per month foir that line item. The total cost per month automatically get populated in all the cells for all
the months in the budget template. For costs that would not be incurred throughout the budget period, enter "0" in the cell which
corresponds to the month in which expenses will not be incurred for that budget line.
Year X Budget: Amount being requested for that budget line for the year.
Description
Enter a description of the budget item in the space provided (marked "xxxxxx"). Please limit budget line descriptions to the column width
provided.
Line Item Total (NGN) Total (USD)
Personnel ₦ 0.00 $ -
Fringe Benefits ₦ 0.00 $ -
Travel ₦ 0.00 $ -
Equipment ₦ 0.00 $ -
Supplies ₦ 0.00 $ -
Contractual: ₦ 0.00 $ -
Activity 1: <insert activity description> ₦ 0.00 $ -
Consultants ₦ 0.00 $ -
Construction ₦ 0.00 $ -
Other ₦ 0.00 $ -
Total Budget ₦ 0.00 $0.00
Applicant's Contribution ₦ 0.00 $ -
RRA Contribution ₦ 0.00 $ -
Indicators (%)
Applicant's Contribution #DIV/0!
RRA Contribution #DIV/0!
Organization name:
Country/Region:
Project Name:
Performance period:
Description Objective Outcome
PERSONNEL
National Staff
Program Staff
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Operations Staff
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
SUBTOTAL NATIONAL STAFF
Expartriate Staff
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
SUBTOTAL EXPARTRIATE STAFF
TOTAL PERSONNEL
FRINGE BENFITS
Benefits - National Staff

Severance Pay - National Staff
Pooled Benefits - Expatriates & HQ Staff
Shipping of Household Goods
Relocation Allowances
Storage Reimbursement - Expat Staff
Dependent Education - Expatriate Staff
Host Country Taxes - Expatriate Staff
Hardship Allowance - Expatriate Staff
R&R Allowances - Expatriate Staff
Relocation Travel
Benefits Related Travel
Other Benefits - Expatriate
Housing - Individual and Shared
Housing - Guesthouse
Employee Training
TOTAL FRINGE BENEFITS
TRAVEL
Domestic Airfare
Road Transport (Local)
Hotel (Local)
Travel Expenses - Per diem | Meals | Incidentals (Local)
International Airfare
Hotel (International)
Road Transport (International)
ravel Expenses - Per diem | Meals | Incidentals (International)
International Airfares - Consultants
International Travel Expenses - Consultants
Visa
TOTAL TRAVEL
EQUIPMENT
General Equipmnet ≥ $5000

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
TOTAL EQUIPMENT
SUPPLIES
General Equipmnet < $5000

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
TOTAL SUPPLIES
CONTRACTUAL
Program Activities
Activity 1: <insert activity description>

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Subtotal Activity 1

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Subtotal Activity 2

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Subtotal Activity 3

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Subtotal Activity 4

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Subtotal Activity 5

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Subtotal Activity 6

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Subtotal Activity 7

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Subtotal Activity 8

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Subtotal Activity 9

xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
Subtotal Activity 10
SUBTOTAL PROGRAM ACTIVITIES
Consultants
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
SUBTOTAL CONSULTANTS
TOTAL CONTRACTUAL
CONSTRUCTION
xxxxxx
xxxxxx
xxxxxx
xxxxxx
TOTAL CONSTRUCTION
OTHERS
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
xxxxxx
TOTAL OTHERS
TOTAL BUDGET
Level of
Budget Effort Unit Cost
Category (%) FTE/Units (NGN) Total Cost Jan Feb
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00
Inflation Factor
Employee remunaration increm
Year 1
<insert start and end dates>
Mar Apr May Jun Jul Aug
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

1%
oyee remunaration increm 1%
TOTAL (NGN) TOTAL (USD)

Sep Oct Nov Dec
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -
₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 $ -

FX
410.783
APPLICANT'S APPLICANT'S RRA RRA

CONTRIBUTION CONTRIBUTION CONTRIBUTION CONTRIBUTION
(NGN) (USD) (NGN) (USD) Check (NGN) Check (USD)
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00

$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
$ - $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00
₦ 0.00 $ - ₦ 0.00 $ - ₦ 1.00 ₦ 1.00

BUDGET NARRATIVE
Organization Name:
Country/Region: Nigeria/North East
Program Name: Rural Resillence Fund
Program Dates:
COST DESCRIPTION NARRATIVE
PERSONNEL
PROGRAM
<Position.> <Describe in one or two sentences the purpose and main responsibilities of
<Position.> this position.>
<Describe in one or two sentences the purpose and main responsibilities of
this position.>
OPERATIONS this position.>
this position.>
EXPARTRIATE this position.>
FRINGE BENEFITS this position.>
Benefits - National Staff <Describe in one or two sentences the purpose and main responsibilities of
Severance Pay - National Staff this position.>
Pooled Benefits - Expatriate & HQ Staff this position.>
Shipping of Household Goods this position.>
Relocation Allowances this position.>
Storage Reimbursement - Expatriate this position.>
Staff
Dependent Education - Expatriate Staff this position.>
Host Country Taxes - Expatriate Staff this position.>
Hardship Allowance - Expatriate Staff this position.>
R&R Allowances - Expatriate Staff this position.>
Relocation Travel this position.>
Benefits Related Travel this position.>
Other Benefits - Expatriate this position.>
Housing - Individual and Shared this position.>
Housing - Guesthouse this position.>
Employee Training this position.>
TRAVEL this position.>
International Airfares <Give details of the travel, how it impacts on project implementation, and
International Travel Expenses basis of
<Give calculation>
details of the travel, how it impacts on project implementation, and
International Airfares - Consultants basis of
<Give calculation>
basis of calculation>
Budget Narrative Mercy Corps 36 of

International Travel Expenses - <Give details of the travel, how it impacts on project implementation, and
Consultants
Local & Domestic Airfares basis of
<Give calculation>
basis of
Local & Domestic Travel - Head Office <Give calculation>
Local & Domestic Travel - Field Office <Give details of the travel, how it impacts on project implementation, and
EQUIPMENT
< > <Describe in one or two sentences the purpose/how the equipment relates to
< > the office function.>
<Describe in one or two sentences the purpose/how the equipment relates to
SUPPLIES the office function.>
< > <Describe in one or two sentences the purpose of the equipment and which
< > program
<Describe activity
in onewill benefit.>
or two sentences the purpose of the equipment and which
< > program activity will
<Describe in one or two benefit.>
sentences the purpose of the equipment and which
< > program
<Describe activity
< > program
<Describe activity
CONTRACTUAL program activity will benefit.>
GENERAL PROGRAM ACTIVITIES
< > <Describe the relevance of this expense to project implementation and its
< > basis of calculation>
<Describe the relevance of this expense to project implementation and its
CONSULTANTS - PROGRAM basis of calculation>
CONSTRUCTION

OTHER COSTS
< > <Describe in one or two sentences the purpose of this cost and how program
activity will benefit.>
< > <Describe in one or two sentences the purpose of this cost and how program
< > activity will in
<Describe benefit.>
one or two sentences the purpose of this cost and how program
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
< > activity will benefit.>
<Describe in one or two sentences the purpose of this cost and how program
< > activity
<Describewill in
benefit.>
< > activity will
<Describe in benefit.>
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
<Describe benefit.>
activity will benefit.>

INTERNATIONAL AIR TRAVEL TABLE
Donor Name: 0
Country/Region: 0
Program Name: 0
Program Dates: 0
INTERNATIONAL AIR TRAVEL TABLE

# of Trips Origin Destination
Organization # of Travelers Purpose
(Roundtrip) (country or region) (country or region)
EQUIPMENT AND RESTRICTED GOODS PROCUREMENT TABLE
Donor Name: 0
Country/Region: 0
Program Name: 0
Program Dates: 0
EQUIPMENT AND RESTRICTED GOODS PROCUREMENT TABLE

Capital Equipment (>$5,000)
Expected Expected Estimated Unit
Item # of Units Source Nationality Cost
0 0
0 0
Restricted Goods
Expected Expected Estimated Unit
Item # of Units Source Nationality Expected Origin Cost
0 0

Rows, Columns and Worksheets As Need. Columns That Are Not Used For The Budget Should Always Be Hidden, NOT Deleted

Uploaded by

Copyright:

Available Formats

You might also like

Rows, Columns and Worksheets As Need. Columns That Are Not Used For The Budget Should Always Be Hidden, NOT Deleted

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rows, Columns and Worksheets As Need. Columns That Are Not Used For The Budget Should Always Be Hidden, NOT Deleted

Uploaded by

Copyright:

Available Formats

General Instructions

Completing the Budget Header

Entering Local Currency Conversion

Entering Inflation Factors

Description Objective Outcome

SUBTOTAL NATIONAL STAFF

SUBTOTAL EXPARTRIATE STAFF

Benefits - National Staff

TOTAL FRINGE BENEFITS

General Equipmnet ≥ $5000

General Equipmnet < $5000

Activity 1: <insert activity description>

Activity 2: <insert activity description>

Activity 3: <insert activity description>

Activity 4: <insert activity description>

Activity 5: <insert activity description>

Activity 6: <insert activity description>

Activity 7: <insert activity description>

Activity 8: <insert activity description>

Activity 9: <insert activity description>

Activity 10: <insert activity description>

SUBTOTAL PROGRAM ACTIVITIES

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00

Mar Apr May Jun Jul Aug

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00

₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00 ₦ 0.00