Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 20

INTERMEDIATE ACCOUNTING 2

CJEZEREI D. VERDADERO                                                                              BSA 2


DEPRECIATION
(CHAPTER 27)

PROBLEM 27-5 (AICPA ADAPTED)

Silent Company provided the following schedule of machinery

                                              Total cost                              Estimated Residual Value                  Useful


Life in Years

Machine A                             550,000                                 50,000                                                     20

Machine B                             200,000                                  20,000                                                     15

Machine C                             40,000                                                                                                      5

What is the composite life of the assets?


a. 13.3
b. 16.0
c. 18.0
d. 19.8
SOLUTION:
Asset Cost Residual Depreciable Useful Annual
Value Amount Life Depreciation
Machine 550,000 50,000 500,000 20 25,000
A
Machine 200,000 20,000 180,000 15 12,000
B
Machine 40,000 40,000 5 8,000
C
790,000 70,000 720,000 45,000

= Total depreciable amount / total annual depreciation

= 720,000 / 45,000

= 16
PROBLEM 27-6 (IAA)

Norraine Company used the composite method of depreciation based on a composite rate of
25%.

At the beginning of 2020, the total cost of equipment was P5,000,000 with a total residual value
of P600,000. The accumulated depreciation was P3,000,000 at that time.

In January 2020, the entity purchased an equipment for P2,500,000 with no residual value.

At the end of 2020, the entity sold an equipment with an original cost of P1,000,000 and a
residual value of P200,000 for P350,000. This asset was acquired on January 1, 2018.

1. What is the depreciation for 2020?

a. 1,625,000

b. 1,875,000

c. 1,125,000

d. 975,000
SOLUTION:
Total cost, Jan 1, 2020         5,000,000
Cost of new assets acquired       2,500,0000
Cost of asset sol       (1,000,000)
Remaining cost, Dec 31, 2020         6,500,000

Depreciation for 2020 (6,500,000 x .25)        1,625,000

2. What is the gain or loss from the derecognition of the

asset on December 31, 2020?

a. 100,000 gain

b.150,000 loss

c.50,000 loss

d. 0
SOLUTION:

Because the composite method is used, no gain or loss will be recognized.

Problem 27-7 (AICPA Adapted)

Parable Company revealed the following depreciation policy on machinery:


 A full year depreciation is taken in the year of acquisition
 No depreciation is taken in the year of disposition
 The estimated useful life is five years.
 The straight line method is used
On June 30, 2020, the entity sold for P2,300,000 a machine acquired in 2017 for P4,200,000.
The estimated residual value was P600,000

What amount of gain on disposal should be recorded in 2020

a. 140,000

b. 260,000

c. 620,000

d. 980,000
SOLUTION
Sales price 2,300,000
Carrying amount of machine:
Cost - 2017 4,200,000
Accumulated depreciation, Dec 31, 2019
[4,200,000 - 600,000)/5 x 3 years] 2,160,000 2,040,000

Gain on disposal     260,000

Problem 27-8 (AICPA Adapted)

Wishful Company used straight line depreciation for the property, plant and equipment which
consisted of the following at the end of each year:

                                                                                                               2020                                      2021
Land                                                                                                    250,000                                    
250,000                                                                                                            

Building                                                                                              1,950,000                                 
1,950,000

Machinery and equipment                                                              6,500,000                                 


6,950,000

Accumulated depreciation                                                               3,700,000                                  


4,000,000

The depreciation expense for 2020 and 2021 was P500,000 and P550,000, respectively.

What amount was debited to accumulated depreciation during 2021 because of property, plant
and equipment retirement?

a. 400,000

b. 250,000

C. 200,000

d. 100,000
SOLUTION:
Accumulated depreciation - Dec 31, 2020 3,700,000
Depreciation for 2021   550,000
Total: 4,250,000
Less: Accumulated depreciation on retirement of PPE   250,000
Accumulated depreciation - December 31, 2021 4,000,000

Problem 27-9 (ACP)

Bitter Company acquired a machinery on April 1, 2020


Cost                                       1,200,000

Residual value                      120,000

Estimated useful life             8 years

1. What is the depreciation for 2020 using sum of years

digits?

a. 180,000

b. 240,000

c. 120,000

d. 160,000
SOLUTION:

Depreciable amount (1,200,000 – 120,000) = 1,080,000


8+7+6+5+4+3+2+1 = 36
Apr 1, 2020 – Mar 31, 2021 = 1,080,000 x 8/36 240,000
Apr 1, 2021 – Mar 31, 2022 = 1,080,000 x 7/36 210,000

Depreciation for 2020 (240,000 x 9/12) 180,000

2. What is the depreciation for 2021 using sum of years

digits?

a. 157,500

b. 217,500

c. 210,000

d. 105,000
SOLUTION:

240,000 x 3/12   60,000


210,000 x 9/12 157,500

Depreciation for 2021 217,500

3. What is the depreciation for 2020 using double

declining balance?

a. 300,000

b. 150,000

c. 225,000

d. 202,500
SOLUTION:

100% / 8 years 12.5%


Double Declining (x2) 25.0%

Depreciation for 2020 [(1,200,000 x .25) x 9/12] 225,000

4. What the depreciation for 2021 using double declining

balance?

a. 270,000

b. 135,000

c. 243,750

d. 150,000

SOLUTION:

[(1,200,000 x . 25) x 3/12]   75,000


[(1,200,000 – 300,000) x .25] x 9/12 168,750
Depreciation for 2021 243,750
Problem 27-10 (AICPA Adapted)

On January 1, 2020, Domino Company purchased a new machine

for P4,000,000. The new machine has an estimated useful life

eight years and the residual value was estimated to be P400,000

Depreciation was computed on the sum of the years digits

method

What is the carrying amount of the machine on December

31, 2021?

a. 2,100,000

b. 2,500/000

c. 1.150,000

d. 3,300,000
SOLUTION:

Cost         4,000,000
Accumulated depreciation:
2020(3,600,000 x 8/36) 800,000
2021(3,600,000 x 7/36) 700,000        1,500,000
Carrying amount - Dec 31, 2021         2,500,000

m 27-11 (AICPA Adapted)

On January 1, 2018, Mogul Company acquired equipment to be

used in the manufacturing operations.

The equipment has an estimated useful life of 10 years and an

estimated residual value of P50,000.

The depreciation applicable to this equipment was P240,000


for 2020 computed under the sum of years' digits method.

What was the acquisition cost of the equipment?

a. 1,650,000

b. 1,700,000

C. 2,400,000

d. 2,450,000
SOLUTION:
Sum of years fraction applicable to 2020 – 8/55
Depreciation for 2020 240,000
Divide by fraction       8/55
Depreciable Amount           1,650,000
Residual Value   50,000

Acquisition cost           1,700,000

Problem 27-12 (AICPA Adapted)

On April 1, 2020, Kingdom Company purchased new machinery

for P3,000,000. The machinery has an estimated useful life of

five years and depreciation is computed by the sum of years

digits method.

What is the accumulated depreciation of the machinery on

March 31, 2022?

a. 1,920,000

b. 1,800,000

c. 1,200,000

d. 1,000,000
SOLUTION:
Depreciation for Apr 1, 2020 to Mar 31, 2021 (3,000,000 x 5/15)        
1,000,000
Depreciation for Apr 1, 2021 to Mar 31, 2022 (3,000,000 x 4/15)            
800,000
Accumulated Depreciation        
1,800,000

Problem 27-13 (AICPA Adapted)

Sahaya Company taken a full depreciation expenne in the year of acquisition, and no
deprecintion expense in the year of disposition. An asset was acquired in 2017

Cost                                                                          1,100,000

Residual value                                                          200,000

Accumulated depreciation - January 1, 2020      720,000

Estimated useful life                                                    5 years

Using the same method in 2017, 2018 and 2019, what depreciation should be recorded in
2020?

a. 120,000

b. 180,000

c. 220,000

d. 240,000
SOLUTION:
SYD = 15
Depreciation from 2017 - 2019

2017 (900,000 x 5/15)              300,000


2018 (900,000 x 4/15)           240,000
2019 (900,000 x 3/15)           180,000
Accumulated Depreciaion, Jan 1 2020           720,000
2020 (900,000 x 2/15)           120,000

Problem 27-14 (AICPA Adapted)

Iceberg Company purchased equipment which was installed and put into service January 1,
2020 at a total cost of P1,280,000.Residual value was estimated at P80,000.

The equipment is being depreciated over eight years by the double declining balance method.

What amount of depreciation should be recorded for 2021?

a. 225,000

b. 240,000

C. 300,000

d. 320,000

 
SOLUTION:

100% / 8 years 12.5%


Double Declining (x2) 25.0%

2020 (1,280,000 x 25%)           320,000


2021 [(1,280,000 - 320,000) x 25%]           240,000

Problem 27-15 (IAA)

On January 1, 2020, Contour Company acquired an equipment to be used in operations. The


equipment had a useful life of 8 years and residual value of P300,000,

The depreciation applicable to the equipment was P900,000 for 2021 computed under the
double declining balance method.

What was the acquisition cost of the equipment?


a. 3,600,000

b. 4,500,000

c. 4,800,000

d.5,100,000

SOLUTION:

100% / 8 years 12.5%

Double Declining (x2) 25.0%

Carrying amount - January 1, 2021 (900,000/25%)         3,600,000

Acquisition cost - January 1, 2020 (3,600,00075%)         4,800,000

Problem 27-16 (AICPA Adapted)

Ambitious Company showed the following schedule depreciable assets on January 1, 2020.

Asset                         accumulated depreciation                 acquisition date

А .4,000,000              2,560,000                                               2018

B. 2,000,000               1,440,000                                               2017

С. 2,800,000               1,344,000                                                2017

The useful life of each asset is 5 years. The entity takes a full

depreciation in the year of acquisition and no depreciation

in the year of disposition.


Asset C was sold for P1,700,000 on June 30, 2020.

Asset A is depreciated under the double declining method.

1. What is the depreciation of Asset A for 2020?

a.1,600,000

b.1,440,000

c.416,000

d.576,000
SOLUTION:
100% / 5 years 20.0%
Double Declining (x2) 40.0%

Depreciation for 2020 [(4,000,000 - 2,560,000) x 40%]           576,000

2. What is the depreciation of Asset B for 2020 assuming same

method in prior years?

a. 240,000

b. 480,000

C. 360,000

d. 400,000
SOLUTION:
Method used: Sum of years
SYD = 15
2017 (1,800,000 x 5/15)           600,000
2018 (1,800,000 x 4/15)           480,000
2019 (1,800,000 x 3/15)            360,000
Accumulated Depreciation       1,440,000
Depreciation for 2020 ( 1,800,000 x 2/15)           240,000

3. What is the gain on sale of Asset C?

a. 244,000

b. 464,000

c. 356,000

d. 804,000
SOLUTION:
Sales price         1,700,000
Carrying amount of machine:
Cost - 2017 2,800,000
Accumulated depreciation - December 31, 2019 1,344,000         1,456,000
Gain on sale            244,000

Problem 27-17 (AICPA Adapted)

Roar PS000,000. The equipment liad an estimated yearful Tarninh Company purchased
equipment January 1, 2020 ht. The accounting policy for your assist the 2017 double declining
balance method for the first two years of the asset's life and then switch to straight line
depreciation On December 31, 2022, 

what amount should be reported accumulated depreciation?

3,000,000

b. 3.800.000

c. 3,920,000

d. 4,200,000
SOLUTION:
100% / 5 years 20.0%
Double Declining (x2) 40.0%

2020 (5,000,000 x 40%)     


2,000,000
2021 (3,000,000 x 40%)     
1,200,000
Accumulated depreciation - December 31, 2021     
3,200,000
Depreciation for 2022 - straight line [(5,000,000 - 3,200,000)/3 years]     
600,000
Accumulated depreciation - Dec 31, 2022    
3,800,000

Problem 27-18 (IAA)

Saga Company purchased a machinery on January 1, 2017 for P7,200.000 The machinery had
welul life of 10 years with no residual value and was depreciated using the straight line method

In 2020, a decision was made to change the depreciation method from straight line to sum of
years' digits. The estimate of useful life and residual value remained unchanged.

What is the depreciation for 2020?

a. 1,260,000

b. 1,440,000

c. 916,360

d. 720,000
SOLUTION:

Cost - Jan 1, 2017         7,200,000


Accumulated depreciation - Dec 31, 2019 (7,200,000/10 x 3 years)         2,160,000
Carrying amount - Dec 31, 2019         5,040,000

SYD for remaining years = 1+2+3+4+5+6+7 = 28

Depreciation for 2020 (5,040,000 x 7/28)         1,260,000


 

Problem 27-19 (AICPA Adapted)

On January 1, 2017, Bride Company purchased for P2,400,000 a machine with a useful life of
ten years and no residual value. The machine was depreciated by the double declining balance
method. The entity changed to the straight line method on January 1, 2020.

What is the depreciation for 2020?

a. 153,600

b. 192,000

C. 240,000

d. 307,200
SOLUTION:
100% / 10 years 10.0%
Double Declining (x2) 20.0%

Year Particular Depreciation Accumulated Depreciation Carrying Amount


2,400,000
201 20% x 2,400,000 480,000 480,000 1,920,000
8
201 20% x 1,920,000 384,000 864,000 1,536,000
9

Straight line depreciation for 2020 (1,536,000/8)           192,000

Problem 27-20 (IAA)

On January 1, 2020, Layman Company purchased computers for P6,000,000. The management
estimated that computers would last approximately 4 years with value of P600,000. The entity
used the double declining, balance method.
During January 2021, the management realized that technological advancement had made the
computers virtually obsolete and proposed changing the remaining useful life to 2 years 

What amount of depreciation should be recognized for 2021?

a. 3,000,000

b. 2.400,000

c. 1,500,000

d. 1.200,000
SOLUTION:
100% / 4 years 25.0%
Double Declining (x2) 50.0%

Cost         6,000,000
Depreciation for 2020 (50% x 6,000,000         3,000,000
Carrying amount - Jan 1, 2021         3,000,000
Residual value            600,000

Maximum depreciation in 2021         2,400,000

Problem 27-21 (IAA)

for P3,760,000. The machine was estimated to have a useful Spiderman Company purchased a
machine on January 1, 2011 life of five years and a residual value of P240,000. The used the
sum of years' digits method of depreciation

On January 1, 2020, the entity determined that the total useful life of the machine should have
been four years and the residual value is P352,000.

What amount should be recorded as depreciation for 20269

a 192.000

b. 444,000

c. 592,000

d. 704,000
SOLUTION:
SYD = 1+2+3+4+5 = 15
Accumulated fraction from 2017 to 2019 (5/15 + 4/15 + 3/15) 12/15
Cost  - Jan 1, 2017       3,760,000
Accumulated depreciation - [(3,760,000 - 600,0000) x 12/15]       2,816,000
Carrying amount - Jan 1, 2020           944,000
Residual value           352,000
Remaining depreciable amount           592,000

Problem 27-22 (IAA)

Superman Company acquired a machine on January 1, 2018 fix P10,000,000. The machine had
an 8-year useful life with a P1,000,000 residual value and was depreciated using the sum of
years' digits method.

In January 2020, the entity estimated that the asset's useful life from the date of acquisition
should have been 6 years and the residual value is P400,000.

What is the accumulated depreciation on December 31, 2020?

a. 5,212,500

b. 6,090,000

c. 4,400,360

d. 6,250,000
SOLUTION:
SYD = 1+2+3+4+5+6+7+8 = 36

Cost  - Jan 1, 2018       10,000,000


Accumulated depreciation:
2020(9,000,000 x 8/36) 2,000,000
2019(9,000,000 x 7/36) 1,750,000         3,750,000
Carrying amount - Jan 1, 2020         6,250,000
Remaining life (6 years - 2 years) 4 years

SYD = 1+2+3+4 = 10

Accumulated depreciation - Jan 1, 2020         3,750,000


Depreciation for 2020 [(6,250,000 - 400,000) x 4/10]         2,340,000
Accumulated depreciation - Dec 31, 2020         6,090,000

Problem 27-23 (AICPA Adapted)

Patterson Company provided the following information on January 1, 2020

Vehicle cost                                     5,000,000

Useful life in years                           5

Useful life in miles                           100,000

Residual value                                   1,000,000

Actual miles driven

2020             30,000

2021              20,000

2022               15,000

1. What is the depreciation for 2022 using the SYD method?

a. 1,000,000

b. 1,333,000

c.800,000

d. 600,000
SOLUTION:
SYD = 1+2+3+4+5 = 15

Depreciation:
2020[(5,000,000 - 1,000,000) x 5/15]   1,333,333.33
2021(4,000,000 x 4/15)                               1,066,666.67
2022(4,000,000 x 3/15)                                 800,000.00       

2. What is the accumulated depreciation on December 31, 2021 using the double declining
balance method?

a. 1,200,000

b. 1,600,000

c. 2,560,000

d. 3,200,000
SOLUTION:
100% / 5 years 20.0%
Double Declining (x2) 40.0%

Cost         5,000,000
Depreciation for 2020 (40% x 5,000,000)         2,000,000
Depreciation for 2021 (40% x  3,000,000)         1,200,000

Accumulated Depreciation         3,200,00

3. What is the accumulated depreciation on December 31, 2022 using the miles driven?

a. 2,000,000

b. 2,600,000

c.800,000

d.600,000
SOLUTION:
Year Particular Depreciation Accumulated Depreciation Carrying Amount
4,000,000
2020 30,000 x 1,200,000 1,200,000 2,800,000
40
2021 20,000 x 800,000 2,000,000 2,000,000
40
2022 15,000 x 600,000 2,600,000 1,400,000
40

Accumulated Depreciation, 2021 2,600,000

You might also like