Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

#40 St.

Dominic Street, ITC Compound


Brgy. Bagbaguin, Valenzuela City
Tel No. (02) 990-0153

Reference No.: M-21-0189 Date: November 15, 2021

Attention: Engr. Hermogenes Gutierrez


Project Manager
CAVDEAL

Project: PRC Headquarters

Subject: Supply and Installation of Aluminum and Glass Works

Dear Sir,

With reference to the above-mentioned project we are pleased to submit herewith our offer for
the supply and installation of aluminium and glass works based on the documents provided by
you.

Please refer to the enclosed Cost Proposal with a total amount of :


A. General Requirements for ACP - PHP 1,585,543.10
B. Glass and Aluminum Works - PHP 76,184,488.00
C. Aluminum Vertical Fins - PHP 18,207,478.09
D. Aluminum Composite Panels - PHP 8,414,456.91
TOTAL AMOUNT INCLUDING 12% VAT PHP 104,391,966.09

Proposed Payment Terms:


1. 50% Down payment
2. 40% Progress Billing
3. 10% Retention

Bid Qualifications:
1 Warranty
- Defects and liability (punch list) – 1 year
- Product Warranty for Glass and Aluminum– 10 years
- Product Warranty for ACP – 15 years
- Window Operable Parts – 5 years
- Door Operable Parts– 5 years
- Defects or damages resulting from modification or alteration on any parts
of our façade system will cause the warranty to be void
2 Release of retention – 60 days upon final acceptance of works.
3 External frames shall be Polyester Powder Coated Finish in Super-durable.
4 Internal frames shall be Polyester Powder Coated Finish in PE-F series

Page 1/6
#40 St. Dominic Street, ITC Compound
Brgy. Bagbaguin, Valenzuela City
Tel No. (02) 990-0153

5 Structural Sealant and Weather Sealant to be used shall be Baiyun, Black colour or
equivalent.
6 Steel Structural Support (where required) shall be by others
7 Window hardware and accessories by Horeal or equivalent.
8 Door hardware and accessories by Dorma or equivalent.
9 Cost for PMU Test and Visual Mock-up is not included. There will be an additional
cost if required.
10 Cost for Field Water Test – AAMA 501 and ASTM E1105 is not included. There will be
an additional cost if required.
11 Validity: Thirty (30) days from the date of this quotation.

We hope that our offer is accordance with your requirement and will be pleased to execute this
prestigious project to your satisfaction.

In case of further information regarding this offer, please feel free to contact the undersigned.

In behalf of;
FASCLAD Inc.

CARLOS B. SERAFICA
General Manager

Enclosed:
1 Bill of Quantities
2 Lump Sum Proposal Form

Page 2/6
PROJECT: PRC HEADQUARTERS
LOCATION: SUPERBLOCK A, CENTRAL BUSINESS PARK ISLAND (CBP1-A), PASAY CITY
SUBJECT: COST PROPOSAL FOR ALUMINUM AND GLAZING WORKS, ALUMINUM VERTICAL FINS, AND ACP
DATE: NOVEMBER 15, 2021

ITEM DESCRIPTION BUILDING WIDTH HEIGHT QTY UNIT UNIT COST TOTAL COST

A. GENERAL REQUIREMENTS

1 Mobilization for Glass 1.00 lot Included


2 Bonds and Insurances for Glass 1.00 lot Included
3 Mobilization for ACP 1.00 lot 1,500,734.48 1,500,734.48
4 Bonds and Insurances for ACP 1.00 lot 84,808.61 84,808.61
5 Temporary Facilities and Utilities 1.00 lot Included
6 As Built Plans and Shop Drawings 1.00 lot Included
7 Site Suprevision and Management 1.00 lot Included
8 Testing
PMU Testing Verify if Required
100% Field Water Test Verify if Required
9 Attic Stock (2% of total glass quantity) 1.00 lot Included

Subtotal (A): PHP 1,585,543.10

B. ALUMINUM AND GLAZING WORKS

B.1 FIXED GLASS PANELS W/ AWNING AND FRAMED SWING DOOR


12MM THK TEMPERED CLEAR GLASS INCLUDING ALL NECESSARY
FIXING ACCESSORIES

GD-01 A 6.09 7.10 1.00 SET/S 1,073,920.21 1,073,920.21

Subtotal (B.1): PHP 1,073,920.21

B.2 FIXED GLASS PANELS W/ FRAMED SWING DOOR


12MM THK TEMPERED CLEAR GLASS INCLUDING ALL NECESSARY
FIXING ACCESSORIES

GD-02 A 2.50 3.00 1.00 SET/S 266,869.17 266,869.17


GD-05 A 5.40 2.75 1.00 SET/S 382,372.51 382,372.51

Subtotal (B.2): PHP 649,241.68

B.3 FRAMED SWING DOOR


12MM THK TEMPERED CLEAR GLASS INCLUDING ALL NECESSARY
FIXING ACCESSORIES

GD-03 A 1.80 2.10 2.00 SET/S 151,434.66 302,869.31

Subtotal (B.3): PHP 302,869.31

B.4 FIXED GLASS PANELS W/ SLIDING DOOR


12MM THK TEMPERED CLEAR GLASS INCLUDING ALL NECESSARY
FIXING ACCESSORIES

GD-04 A 6.55 2.75 1.00 SET/S 356,558.06 356,558.06

Subtotal (B.4): PHP 356,558.06

B.5 CURTAINWALL W/ AWNING WINDOWS


12MM THK HEAT STRENGTHENED CLEAR GLASS INCLUDING
ALL NECESSARY FIXING ACCESSORIES

W-01 A 2.77 7.10 1.00 SET/S 524,012.70 524,012.70


W-11 A 25.70 6.60 1.00 SET/S 4,524,299.68 4,524,299.68
W-12 A 2.85 6.60 1.00 SET/S 501,721.95 501,721.95
W-13 A 22.52 10.75 1.00 SET/S 4,654,197.92 4,654,197.92
W-14 A 2.70 23.10 1.00 SET/S 1,663,604.36 1,663,604.36
W-15 A 27.00 23.10 1.00 SET/S 16,636,043.58 16,636,043.58
W-14A A 3.00 22.60 1.00 SET/S 1,808,439.56 1,808,439.56

Subtotal (B.5): PHP 30,312,319.75

B.6 FIXED GLASS PANELS


12MM THK TEMPERED CLEAR GLASS INCLUDING ALL NECESSARY
INCLUDING ALL NECESSARY FIXING ACCESSORIES

W-02 A 3.13 2.70 1.00 SET/S 181,495.73 181,495.73


W-31 A 6.75 3.20 1.00 SET/S 464,629.06 464,629.06
W-37 A 3.00 0.75 1.00 SET/S 48,398.86 48,398.86

Subtotal (B.6): PHP 694,523.65

B.7 FIXED GLASS PANEL W/ SLIDING WINDOWS


12MM THK TEMPERED CLEAR GLASS INCLUDING ALL NECESSARY
INCLUDING ALL NECESSARY FIXING ACCESSORIES

W-03 A 1.70 1.70 18.00 SET/S 64,531.81 1,161,572.66

Subtotal (B.7): PHP 1,161,572.66

B.8 FIXED GLASS PANEL W/ AWNING WINDOWS


12MM THK TEMPERED CLEAR GLASS INCLUDING ALL NECESSARY
INCLUDING ALL NECESSARY FIXING ACCESSORIES

W-04 A 0.88 1.70 2.00 SET/S 35,836.67 71,673.33


W-06 A 3.35 3.15 7.00 SET/S 254,229.54 1,779,606.75
W-15 A 28.30 3.10 1.00 SET/S 2,113,580.40 2,113,580.40

Page 3/6
W-16 A 7.45 3.30 1.00 SET/S 592,298.80 592,298.80
W-01 B 10.23 7.15 1.00 SET/S 1,761,327.03 1,761,327.03
W-02 B 16.72 7.15 1.00 SET/S 2,639,713.27 2,639,713.27
W-03 B 14.82 7.15 1.00 SET/S 2,552,847.59 2,552,847.59

Subtotal (B.8): PHP 11,511,047.18

B.9 FIXED GLASS PANEL W/ SLIDING AND AWNING WINDOWS


12MM THK TEMPERED CLEAR GLASS INCLUDING ALL NECESSARY
INCLUDING ALL NECESSARY FIXING ACCESSORIES

W-07 A 2.80 3.30 7.00 SET/S 242,639.62 1,698,477.35


W-08 A 7.25 3.30 7.00 SET/S 558,522.85 3,909,659.96
W-09 A 7.25 3.30 7.00 SET/S 558,522.85 3,909,659.96
W-10 A 3.20 3.30 7.00 SET/S 271,033.62 1,897,235.34

Subtotal (B.9): PHP 11,415,032.62

B.10 FIXED GLASS PANELS W/ FROSTED STICKER


12MM THK TEMPERED CLEAR GLASS INCLUDING ALL NECESSARY
INCLUDING ALL NECESSARY FIXING ACCESSORIES

W-27 A 2.00 2.70 1.00 SET/S 116,157.27 116,157.27


W-24 A 2.98 2.70 1.00 SET/S 173,074.33 173,074.33
W-32 A 6.37 3.20 1.00 SET/S 438,128.00 438,128.00
W-33 A 3.30 3.20 1.00 SET/S 227,151.99 227,151.99
W-34 A 2.35 3.20 1.00 SET/S 161,759.75 161,759.75
W-35 A 4.00 3.55 1.00 SET/S 305,450.59 305,450.59
W-36 A 5.79 3.55 1.00 SET/S 442,139.73 442,139.73
W-38 A 2.25 2.70 2.00 SET/S 130,676.92 261,353.85
W-39 A 4.00 2.70 1.00 SET/S 232,314.53 232,314.53
W-40 A 2.98 2.70 1.00 SET/S 173,074.33 173,074.33
W-41 A 6.35 2.70 1.00 SET/S 368,799.32 368,799.32
W-42 A 3.98 2.70 1.00 SET/S 231,152.96 231,152.96
W-43 A 1.36 2.70 1.00 SET/S 78,986.94 78,986.94
W-44 A 2.88 2.70 1.00 SET/S 167,266.46 167,266.46
W-45 A 2.55 2.70 1.00 SET/S 148,100.51 148,100.51
W-46 A 3.49 2.70 1.00 SET/S 202,404.04 202,404.04
W-47 A 2.00 2.70 10.00 SET/S 116,157.27 1,161,572.66
W-48 A 4.16 2.70 1.00 SET/S 241,607.11 241,607.11
W-49 A 2.70 2.70 1.00 SET/S 156,812.31 156,812.31
W-50 A 2.65 2.70 1.00 SET/S 153,908.38 153,908.38
W-51 A 3.20 2.70 1.00 SET/S 185,851.62 185,851.62
W-52 A 2.00 2.70 2.00 SET/S 116,157.27 232,314.53
W-53 A 3.50 2.70 2.00 SET/S 203,275.21 406,550.43
W-54 A 2.48 2.70 2.00 SET/S 143,744.62 287,489.23
W-55 A 2.45 2.70 1.00 SET/S 142,292.65 142,292.65
W-56 A 3.90 2.70 1.00 SET/S 226,506.67 226,506.67
W-57 A 6.35 2.70 1.00 SET/S 368,799.32 368,799.32
W-58 A 4.30 2.70 1.00 SET/S 249,738.12 249,738.12
W-59 A 3.10 2.70 1.00 SET/S 180,043.76 180,043.76
W-60 A 2.93 2.70 1.00 SET/S 169,880.00 169,880.00
W-61 A 2.85 2.70 1.00 SET/S 165,524.10 165,524.10
W-62 A 3.30 2.70 2.00 SET/S 191,659.49 383,318.98
W-63 A 4.00 2.70 3.00 SET/S 232,314.53 696,943.59
W-64 A 3.90 2.70 1.00 SET/S 226,506.67 226,506.67
W-65 A 4.89 2.70 1.00 SET/S 284,004.51 284,004.51
W-66 A 5.80 2.70 1.00 SET/S 336,856.07 336,856.07
W-67 A 3.15 2.70 1.00 SET/S 182,947.69 182,947.69
W-68 A 4.80 2.70 1.00 SET/S 278,777.44 278,777.44
W-69 A 3.60 2.70 2.00 SET/S 209,083.08 418,166.16
W-70 A 3.40 2.70 2.00 SET/S 197,467.35 394,934.70
W-71 A 2.70 2.70 1.00 SET/S 156,812.31 156,812.31
W-72 A 2.20 2.70 1.00 SET/S 127,772.99 127,772.99
W-73 A 5.70 2.70 1.00 SET/S 331,048.21 331,048.21
W-74 A 7.70 2.70 1.00 SET/S 447,205.47 447,205.47
W-75 A 4.40 2.70 1.00 SET/S 255,545.98 255,545.98
W-76 A 6.07 2.70 1.00 SET/S 352,537.30 352,537.30
W-77 A 3.65 2.70 1.00 SET/S 211,987.01 211,987.01
W-78 A 3.25 2.70 1.00 SET/S 188,755.56 188,755.56
W-79 A 1.80 2.70 1.00 SET/S 104,541.54 104,541.54
W-80 A 1.25 2.70 1.00 SET/S 72,598.29 72,598.29
W-81 A 1.64 2.70 1.00 SET/S 95,132.80 95,132.80
W-82 A 1.54 2.70 1.00 SET/S 89,324.94 89,324.94
W-83 A 1.54 2.70 1.00 SET/S 89,324.94 89,324.94
W-84 A 2.45 2.70 1.00 SET/S 142,292.65 142,292.65
W-85 A 2.60 2.70 1.00 SET/S 151,004.45 151,004.45
W-86 A 1.70 2.70 1.00 SET/S 98,733.68 98,733.68
W-87 A 5.45 2.70 1.00 SET/S 316,528.55 316,528.55
W-88 A 3.03 2.70 1.00 SET/S 175,687.86 175,687.86
W-89 A 4.40 2.70 1.00 SET/S 255,545.98 255,545.98
W-90 A 4.75 2.70 1.00 SET/S 275,873.51 275,873.51
W-91 A 6.14 2.70 1.00 SET/S 356,544.73 356,544.73
W-92 A 6.05 2.70 1.00 SET/S 351,375.73 351,375.73
W-93 A 8.08 2.70 1.00 SET/S 468,984.96 468,984.96
W-94 A 5.59 2.70 1.00 SET/S 324,891.87 324,891.87
W-95 A 4.65 2.70 1.00 SET/S 270,065.64 270,065.64
W-96 A 4.00 2.70 2.00 SET/S 232,314.53 464,629.06
W-97 A 6.86 2.70 1.00 SET/S 398,245.19 398,245.19
W-98 A 1.53 2.70 1.00 SET/S 88,744.15 88,744.15
W-99 A 2.30 2.70 1.00 SET/S 133,580.86 133,580.86
W-100 A 2.35 2.70 1.00 SET/S 136,484.79 136,484.79

Subtotal (B.10): PHP 18,190,462.26

B.11 ALUMINUM STORM PROOF LOUVERS


INCLUDING ALL NECESSARY FIXING ACCESSORIES

W-17 A 7.30 0.80 1.00 SET/S 151,552.88 151,552.88


W-18 A 4.95 0.80 1.00 SET/S 102,765.31 102,765.31
W-19 A 12.65 0.80 1.00 SET/S 262,622.45 262,622.45

Page 4/6
Subtotal (B.11): PHP 516,940.63

SUBTOTAL (B) PHP 76,184,488.00

Page 5/6
C. ALUMINUM VERTICAL FINS

C.1 50mm x 500mm Vertical Tubular Aluminum Fin w/


50mm x 50mm Tublar Aluminum Holder/Stiffener
Including all necessary fixing accessories
for Building A

Front Elevation @ Road 3 (7.4mH) A 32.00 SET/S 128,961.73 4,126,775.38


Front Elevation @ Road 3 (3.3mH) A 32.00 SET/S 58,293.43 1,865,389.80
Building A - Right Side Elevation (7.4mH) A 31.00 SET/S 126,302.32 3,915,372.03
Building A - Right Side Elevation (3.3mH) A 31.00 SET/S 58,293.43 1,807,096.37

Subtotal (C.1): PHP 11,714,633.57

C.2 50mm x 500mm Vertical Tubular Aluminum Fin w/


50mm x 50mm Tublar Aluminum Holder/Stiffener
Including all necessary fixing accessories
for Building B

Building B - GF to 2F (4.1mH) B 50.00 SET/S 71,563.46 3,578,172.95


Building B - 2F to RD (3.3mH) B 50.00 SET/S 58,293.43 2,914,671.56

Subtotal (C.2): PHP 6,492,844.51

SUBTOTAL (C) PHP 18,207,478.09

D. ALUMINUM COMPOSITE PANELS

D.1 Supply and Installation of ACP Façade Wall


Including Aluminum Sub-frames Complete with Necessary
Fixings and Sealant

Aluminum Composite Panels w/ Honeycomb A 1,308.64 sqm 4,800.00 6,281,470.34


Aluminum Composite Panel w/ Honeycomb B 366.04 sqm 4,800.00 1,756,991.54
Bending Charges 477.29 sqm 787.77 375,995.02

Subtotal (D.1): PHP 8,414,456.91

SUBTOTAL (D) PHP 8,414,456.91

TOTAL AMOUNT: (including VAT) PHP 104,391,966.09

PREPARED BY: FASCLAD INC.

Page 6/6

You might also like