S.D.M.

Office First Floor Estimate

S.No. Perticulars No. L B D Qty Unit Rate Amount

2.6 Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means over areas
(exceeding 30cm in depth. 1.5m in width as well as
10 sqm on plan) including dressing of sides and
1 ramming of bottom disposal of excavated earth,
lead up to 50m and lift up to 1.5m, disposed earth
to be levelled and neatly dressed. (No extra lift is
payable if work is done by mechanical means) All
kinds of soil
Col. 2 1.50 1.50 1.20 5.400

Total 5.400 Cum 129.00 697

4.1.2.2 Providing and laying in position cement

concrete of specified grade excluding the cost of
2 centering and shuttering - All work upto plinth level
: M-10 Nominal (Mix -1 Cement : 3 sand : 6 graded
stone aggregate)
Col 2 1.50 1.50 0.15 0.675

Total 0.675 Cum 3808.00 2570

5.16.3 Reinforcement for R.C.C. work

includingstraightening, cutting, bending, placing
inposition and binding including cost of bindingwire
all wastages and overlaps, couplers (overlaps shall
be provided as per
requirement ofIS13920 for ductile detalingIS456
RCC Design & SP 34 Reinforcementdetailing ) etc.
3 complete. (Note:-
1.Spacer bars (chairs) shall bepaidseparately as
shown in the drawing and as perdirection of
engineer incharge. 2.No extra payment shall be
doneforoverlaps and/or couplers. 3.Couplers shall
be conforming to IS code on“Reinforcement
Couplers for Mechanical Splices of Bars for
Concrete Reinforcement-Specification”)
Staire Case Col
Footing @ 10mm Dia 2 x 22 1.40 0.617 38.000
Col @ 12mm Dia 2x6 5.60 0.888 59.670
Col Stirups @ 8mm Dia 2 x 35 1.00 0.395 27.650
Col First Floor
Col @ 16mm Dia 20 x 14 3.80 1.580 1681.120
Col Stirups @ 8mm Dia 20 x 46 1.45 0.395 526.930
Beam @ 16mm Dia ( Total Length 150 Mtr) 1x8 150.00 1.580 1896.000
Beam Stirups @ 8mm Dia 880 1.45 0.395 504.020
Lintle @ 10mm Dia 1x4 126.05 0.617 213.970
Linttle Ring @ 8mm Dia 630 0.80 0.395 199.080
Slab & Stair Reinforcement @ 100 Kg /Cum
48x100 4800.000
Total 9946.440 Kg 62.90 625631

5.1 Providing and laying in position specified grade

of reinforced cement concrete (with 20mm nominal
4 size graded stone aggregate) excluding the cost of
centering, shuttering, finishing and reinforcement -
All work up to plinth level :
5.1.2 For Footing 2 1.20 1.20 0.30 0.864
S.No. Perticulars No. L B D Qty Unit Rate Amount
Total 0.864 Cum 5397.00 4663

5.1.1 Col. Upto Plinth 2 0.30 0.20 0.80 0.096

Total 0.096 Cum 5796.00 556

5.2 Reinforced cement concretework (with 20mm

nominal sizegraded stone aggregate)in walls (any
thickness), includingattached pilasters, buttresses,
5 plinth andstring courses, fillets, columns,
pillars,posts and struts etc. above plinth level
andupto floor two level excluding cost ofcentering,
shuttering, finishing andreinforcement:
5.2.1 Col Upto Roof Stair Case 2 0.20 0.30 3.20 0.384
First Floor Col 20 0.40 0.60 3.00 14.400
Total 14.784 Cum 5865.00 86708

5.3 Reinforced cement concrete work (with 20mm

nominal size graded stone aggregate)inbeams,
suspended floors, roofs havingslope of any degree
landings, balconies,shelves, chajjas, lintels, bands,
6 plain window sills, staircases and spiral staircases
above plinth level and upto floortwo level excluding
the cost of centering,shuttering, finish ingand
reinforcement inconcretegrade.

5.3.1 Lintle Beam 1 126.00 0.20 0.20 5.040

Roof Beam 1 150.00 0.30 0.60 27.000
Slab 1 23.75 9.20 0.15 32.775
1 14.00 6.20 0.15 13.020
Total 77.835 Cum 6155.00 479074

5.9 Centering and shuttering includingstrutting,

7 propping etc. and removal of formfor:
5.9.1 Footing 2x4 1.20 0.30 2.880
Col 2 1.00 1.65 3.300
Total 6.180 Sqm 190.60 1178

5.9.6 For Columns

20 2.00 3.20 128.000 Sqm 471.20 60314

5.9.5 Lintels, Beams and Centilevers

Beam 1 126.00 0.60 75.600
Roof Beam 150 1.50 1.50 337.500

Total 413.100 Sqm 356.00 147064

5.9.3 Suspended floors, roofs etc

Roof 1 21.95 8.10 177.795
1 12.80 5.90 75.520
Slab Patta 2 23.75 0.15 7.125
2 15.00 0.15 4.500
Total 264.940 Sqm 439.60 116468

2.24 Filling available excavated earth(excluding

hard rock/Ordinary rock) intrenches, plinth, sides
offoundationsetc. in layers not exceeding
8 20cmindepth, consolidating eachdepositedlayer by
ramming and watering, lead upto 50 m and lift upto
1.5m.
S.No. Perticulars No. L B D Qty Unit Rate Amount
Excavation Vide I/1 Of Col. 5.400
Deduction Qty Of PCC, Footing And Col (-) -1.635
Total 3.765 Cum 72.00 271

6.7.2.2 Brick work with fly ash lime bricks (FALG

Bricks) conforming to IS:12894-2002, in super
9 structure above plinth level up to floor two level in :
Cement mortar 1:6 (1 cement : 6
sand)
6.4.2 Long Wall 3 20.95 0.20 2.60 32.682
1 12.40 0.20 2.60 6.448
Cross Wall 3 4.80 0.20 2.60 7.488
2 3.00 0.20 2.60 3.120
4 4.80 0.20 2.60 9.984

Deduction Total 59.722

Door 6 1.00 0.20 2.10 2.520
Window 10 1.00 0.20 1.20 2.400
Venti. 15 0.60 0.20 0.30 0.540
Chanel Gate 1 2.00 0.20 2.50 1.000
Total 53.262 Cum 5049.00 268920

13.2 15 mm cement plaster on the rough side of

12 12mm 15mm
single or half brick wall of mix
Outside 2 23.35 3.30 154.11 -
2 15.00 3.30 99.00 -
Inside 2 13.20 3.30 - 87.120
2 9.55 3.30 - 63.030
Cross Wall 4 5.60 3.30 - 73.920
2 3.00 3.30 - 19.800
2 5.60 3.30 36.960
2 7.60 3.30 50.160
4 5.60 3.30 73.920

Total 253.11 404.91

13.1.2 12 mm cement plaster of mix : 253.110 Sqm 138.00 34929

13.2.2 15 mm cement plaster of mix : 404.910 Sqm 148.00 59927

11.76.1 Providing and laying vitrified floor tiles

(withoutsoluble salt) or printed (with soluble salt)
Nanopolished (Glossy finish) in different sizes
withwater absorption less than 0.05%
andconformingto IS:15622 of approved make in all
13
colours&shades, 1stquality/ premium quality in
flooring laid on 20mm thick cement mortar
1:4(1cement:4sand) including grouting the joints
with whitecement and matching pigments etc.
complete
Hall 1 13.20 5.60 73.920
Hall 1 9.55 5.60 53.480
Corridor 1 22.95 3.00 68.850
Romm 1 1 8.00 5.60 44.800
Romm 2 1 5.60 5.60 31.360
Total 272.410 Sqm 950.00 258790
S.No. Perticulars No. L B D Qty Unit Rate Amount
9.158.2 Providing and fixing factory made UPVC
door frame made of UPVC extruded sections having
an overall dimension as below (tolerance ±1mm),
with wall
thickness 2.0 mm (± 0.2mm), corners of
the door frame to be Jointed with
galvanized brackets and stainless steel
14 screws, joints mitred and Plastic welded. 5.4 x 6 32.400
The hinge side vertical of the frame
reinforced by galvanized M.S. tube of size
19 X 19mm and 1mm (± 0.1 mm) wall
thickness and 3 nos. stainless steel hinges fixed to
the frame complete as per
manufacturers specification and direction
of Engineer-in-charge:

Total 32.400 RM 209.00 6772

9.196.4 Providing and fixing made UPVC white

colour casement/ casement cum fixed glazed door
comprising of UPVC multichambered frame, sash
and mullion (where ever required) extruded
profiles duly reinforced with 1.60 ± 0.2 mm thick
galvanized mild steel section made from roll
forming process of required length (shape & size
according to UPVC profile),
UPVC extruded glazing beads of appropriate
dimension, EPDM gasket, zinc alloy (white powder
coated) 3D hinges and one handle on each side of
panels along with zinc plated mild steel multi point
locking having transmission gear, cylinder with
keeps and one side key, G.I fasteners 100 x 8 mm
16 size for fixing frame to finished wall and necessary
stainless steel screws, etc. Profile of frame & sash
shall
be mitred cut and fusion welded at all corners,
mullion (if required) shall be also fusion welded
including drilling of holes for fixing hardware's and
drainage of water etc. After fixing frame the gap
between frame and adjacent finished wall shall be
filled with weather proof silicon sealent over backer
rod of required size and of approved quality, all
complete as per approved drawing & direction of
Engineerin-Charge. (Single / double glass panes and
silicon sealent shall be paid separately).
Note: - For UPVC frame, sash and mullion extruede
profiles minus 5% tolerance in dimension i.e. in
depth & width of profile
Window 10 x 2 1.00 1.20 24.000
Total 24.000 Sqm 6371.00 152904
S.No. Perticulars No. L B D Qty Unit Rate Amount
10.3 Providing and fixing in positioncollapsible steel
shutters with verticalchannels 20x10x2mm and
bracedwithflat iron diagonals 20x5mm size with
topand bottom rail of T-iron40x40x6mmwith 40mm
dia steel pulleys completewith bolts, nuts, locking
17
arrangement,stoppers, handles, including
applyingapriming coat of approved steel
primer.Rate includes recess cutting in floor
andmaking good the same whereverrequired.

1 2.00 2.50 5.000 4132.000 Sqm 20660

13.46 Wall painting by any mechanical ormanual

18 means with plasticemulsionpaint of approved
brandandmanufacture to give an even shade:
Twoor more coats on newwork
Qty Of Plaster 658.020
Qty Of Floor Area 272.410
Total 930.430 Sqm 64.00 59548

13.54.1 Painting wood work with Deluxe

MultiSurface Paint of required shade. Two ormore
19 coat applied @0.90 ltr/10sqmover an under coat of
primerapplied@0.75 ltr/ 10 sqm of approved brand
ormanufacture
Door 8x2 1.00 2.10 33.600
Window 10x 2 1.00 1.20 24.000
Total 57.600 Sqm 69.00 3974

18.28 Providing and placing on terrace (at all floor

levels) polyethylene water storage tank ISI : 12701
20 marked with cover and suitable locking 1000.000 Ltr 7.00 7000
arrangement and making necessary holes for inlet,
outlet and overflow pipes but without fittings and
the base support for tank
17.1.1 Providing and fixing water closet squatting
pan (Indian type W.C. pan) with 100mm sand cast
Iron P or S trap, UPVC P or S trap, 10 litre low level
white P.V.C. flushing cistern, including flush pipe,
with manually controlled device (handle lever)
21 conforming to IS : 7231, with all fittings and fixtures
complete
including cutting and making good the walls and
floors wherever required :
White Vitreous china Orissa pattern W.C. pan of
size 580x440mm with integral type foot rests.
2.000 Nos 2995.00 5990

17.11.4 Providing and fixing wash basin withC.I.

brackets, 15 mm C.P. brass pillartaps,32 mm C.P.
brass waste of standard pattern, including painting
of fittings and brackets, cutting and making good
22 the wallswher ever require:
White Vitreous China Flat back wash basin size
550x400 mm with single 15 mm C.P. brass pillar
tap.
2.000 Nos 1664.00 3328
S.No. Perticulars No. L B D Qty Unit Rate Amount
9.209.2 Providing and fixing IS marked factory
made veneer High Density Fibre (HDF) flush door
shutters conformity to IS:15380(2003), eco-friendly,
termite resistant borer free, anti warping phenol
formaldehyde (PF), non decorative designe
moulded or plain construction with kiln seasoned
chemically treated 1st class pine wood frame 65
mm style rails, top rail, bottom rail and 125 mm for
lock rail, particle board shall be used as a core
material between the style and rail 3mm thick HDF
ply fixed on face and at back side in facing using PF
ply pasting glue, having density between 1000-1200
Kg/m3. Each shutter shall be factory made to the
exact opening size within frame of door and shall be
23 stamped & hologramed and Test report by the
manufacturer displaying name and batch number of
product and conformity with IS:15380(2003) shall
be produced. The rate shall be inclusive of all
material and labor complete as per specifications
and direction of engineer-incharge. Material supply
company shall be registered by Bureau of Indian
Standards, Member of Indian Green Building
Council, ISO 9001, ISO 14001 (Environment
management system), National small industries
corporation(NSIC), SME Rating Agency of Indian
Ltd.(SMERA), Dun and Bradstreet (D&B).

2.52 x 8 20.160 Sqm 3643.00 73443

17.6.1 Providing and fixing white vitreous china flat
back or wall corner type lipped front urinal basin of
430x260x350mm and 340x410x265
mm sizes respectively with automatic flushing
cistern with standard flush pipe and C.P. brass
24 spreaders with brass unions and G.I clamps
complete, including painting of fittings and
brackets, cutting and making good the walls and
floors wherever required : One urinal basin with 5
litre white P.V.C. automatic flushing cistern.

2.000 Nos 2754.00 5508

17.15.2 Providing and fixing white vitreous china

laboratory sink with C.I. brackets, C.P. brass chain
with rubber plug 40mm C.P brass waste and 40mm
25 C.P. brass trap with necessary C.P. brass unions
complete including painting of fittings and brackets,
cutting and making good the wall wherever
required : Size600x450x200mm
2.000 Nos 3328.00 6656
S.No. Perticulars No. L B D Qty Unit Rate Amount
10.25 Providing and fixing stainless steel (Grade
304) railing made of Hollow tubes, channels, plates
etc. including welding, grinding, buffing, polishing
and making curvature (wherever required) and
fitting the same with necessary stainless steel nuts
and bolts complete i/c fixing the railing with
necessary accessories and stainless steel dash
26
fasteners, stainless steel bolts etc., of required size,
on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineerin-
charge. (For payment purpose only weight of
stainless steel members shall be
considered excluding fixing accessories such as
nuts, bolts, fasteners etc.)
100.000 Kg 423.00 42300

Total Amount 2535841

Sub Engineer Sub Divisional Officer Executive Engineer

P.W.D. Jaora P.W.D. Sub Division Jaora P.W.D. Division Ratlam