Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 22

PERHITUNGAN

Pekerjaan : Atap
Proyek : Pasar semi modern
Lokasi : Pelabuhan ratu

No Pekerjaan Sat Volume Harga Sat Total HARGA

A BLOK KIOS UTAMA


1 Talang tegak PVC dia 6" M1 1,270.00 78,500 99,695,000
2 Talang tegak PVC dia 4" M1 553.00 53,500 29,585,500
3 Talang datar zinc alume 0,50mm M1 1,400.00 115,000 161,000,000
4 Atap zinc alume 0,45mm M2 13,889.48 105,000 1,458,395,400
5 Nok standart zinc alume 0,45mm M1 453.75 105,000 47,643,750
6 List plank zinc alume 0,45mm M2 1,128.16 105,000 118,456,800
7 Dinding zinc alume 0,45mm M2 803.00 105,000 84,315,000
8 Flashing zinc alume 0,45mm M1 2,372.70 58,500 138,802,950
Total A 2,137,894,400
B BLOK TU BASAH
1 Talang tegak PVC dia 6" M1 118.80 78,500 9,325,800
2 Talang datar zinc alume 0,50mm M1 83.00 115,000 9,545,000
3 Atap zinc alume 0,45mm M2 1,477.35 105,000 155,121,750
4 List plank zinc alume 0,45mm M2 214.00 105,000 22,470,000
5 Flashing zinc alume 0,45mm M1 235.00 58,500 13,747,500
Total B 210,210,050
Total A + B 2,348,104,450.00
PERHITUNGAN
Pekerjaan struktur baja
Proyek pasar semi modern
Lokasi pelabuhan ratu

No Uraian Panj.[M1] Volume


Luas [M2]
A BLOK KIOS UTAMA
1 Main column as " A&K" [24]
HB250.250.9.14 7.000 24.00
Plat 16mmx300x300 0.090 24.00
Plat 9mmx250x250 0.063 48.00
Plat 12mmx100x200 0.020 24.00

2 Main column as "B" [4]


HB250.250.9.14 8.120 4.00
Plat 16mmx300x300 0.090 4.00
Plat 9mmx250x250 0.063 8.00
Plat 12mmx100x200 0.020 4.00

3 Main column as " C&J" [14]


HB250.250.9.14 8.400 14.00
Plat 16mmx300x300 0.090 14.00
Plat 9mmx250x250 0.063 28.00
Plat 12mmx100x200 0.020 14.00

4 Main column as "D" [19]


HB250.250.9.14 7.000 19.00
Plat 16mmx300x300 0.090 19.00
Plat 9mmx250x250 0.063 38.00
Plat 12mmx100x200 0.020 19.00

5 Main column as " E&G" [8]


HB250.250.9.14 7.350 8.00
Plat 16mmx300x300 0.090 8.00
Plat 9mmx250x250 0.063 16.00
Plat 12mmx100x200 0.020 8.00

6 Main column as "F" [4]


HB250.250.9.14 9.030 4.00
Plat 16mmx300x300 0.090 4.00
Plat 9mmx250x250 0.063 8.00
Plat 12mmx100x200 0.020 4.00

7 Main column as "H" [15]


HB250.250.9.14 7.000 15.00
Plat 16mmx300x300 0.090 15.00
Plat 9mmx250x250 0.063 30.00
Plat 12mmx100x200 0.020 15.00

8 Main column as "I" [4]


HB250.250.9.14 7.570 4.00
Plat 16mmx300x300 0.090 4.00
Plat 9mmx250x250 0.063 8.00
Plat 12mmx100x200 0.020 4.00

9 Sub column
WF200.100.5,5.8. 9.000 11.00
WF200.100.5,5.8. 7.000 7.00
Plat 12mmx300x200 0.060 18.00
Plat10mmx100x200 0.020 18.00
Plat 8mmx100x200 0.020 2.00
Plat 6mmx100x200 0.020 88.00

10 Over stek [60]


WF150.75.5.7 1.600 60.00
Plat 9mmx75x300 0.023 60.00
Plat6mmx75x150 0.011 60.00
Plat6mmx125x125 0.016 60.00

11 Tie beam
WF200.100.5,5.8 4.000 6.00
WF200.100.5,5.8 6.000 90.00
WF200.100.5,5.8 4.600 2.00
WF200.100.5,5.8 5.500 2.00
WF200.100.5,5.8 11.800 1.00
WF200.100.5,5.8 11.510 1.00
WF200.100.5,5.8 12.060 1.00
WF200.100.5,5.8 10.500 3.00
WF200.100.5,5.8 13.740 1.00
WF200.100.5,5.8 9.430 1.00
WF200.100.5,5.8 7.500 2.00
WF200.100.5,5.8 13.650 2.00
WF200.100.5,5.8 8.960 1.00
WF200.100.5,5.8 10.790 1.00
WF200.100.5,5.8 10.250 1.00
Plat 10mmx220x200 0.044 230.00

12 Main rafter as "1 s/d 4 [16]


HC.WF300.150.6,5.9 16.390 24.00
HC.WF300.150.6,5.9 1.500 24.00
Plat 12mmx150x800 0.120 48.00
Plat 6mmx150x450 0.068 48.00
Plat 6mmx300x300 0.090 240.00
Plat 6mmx125x125 0.016 312.00
Plat 6mmx450x600 0.270 48.00
Plat 9mmx150x600 0.090 48.00

13 Main rafter as "5s/d12"[54]


HC.WF300.150.6,5.9 16.390 16.00
HC.WF300.150.6,5.9 14.130 18.00
HC.WF300.150.6,5.9 17.600 18.00
HC.WF300.150.6,5.9 7.590 2.00
HC.WF300.150.6,5.9 1.500 54.00
Plat 12mmx150x800 0.120 108.00
Plat 6mmx150x450 0.068 108.00
Plat 6mmx300x300 0.090 540.00
Plat 6mmx125x125 0.016 216.00
Plat 6mmx450x600 0.270 216.00
Plat 9mmx150x600 0.090 702.00

14 Sub rafter as " 13 " [ 2 ]


WF200.100.5,5.8 7.590 2.00
WF200.100.5,5.8 1.000 2.00
Plat 10mmx100x400 0.040 4.00
Plat 6mmx100x200 0.020 4.00

15 Main rafter "13s/d19"[38]


HC.WF300.150.6,5.9 8.400 12.00
HC.WF300.150.6,5.9 14.130 12.00
HC.WF300.150.6,5.9 17.400 12.00
HC.WF300.150.6,5.9 11.700 2.00
HC.WF300.150.6,5.9 1.500 38.00
Plat 12mmx150x800 0.120 76.00
Plat 6mmx150x450 0.068 76.00
Plat 6mmx300x300 0.090 380.00
Plat 6mmx125x125 0.016 468.00
Plat 6mmx450x600 0.270 76.00
Plat 9mmx150x600 0.090 76.00

16 Main rafter as"20s/d23"[24]


HC.WF300.150.6,5.9 8.400 4.00
HC.WF300.150.6,5.9 14.130 4.00
HC.WF300.150.6,5.9 17.400 4.00
HC.WF300.150.6,5.9 5.500 4.00
HC.WF300.150.6,5.9 11.700 8.00
HC.WF300.150.6,5.9 1.500 24.00
Plat 12mmx150x800 0.120 48.00
Plat 6mmx150x450 0.068 48.00
Plat 6mmx300x300 0.090 240.00
Plat 6mmx125x125 0.016 312.00
Plat 6mmx450x600 0.270 48.00
Plat 9mmx150x600 0.090 48.00

17 Sub rafter as " 24 "


WF200.100.5,5.8 7.700 5.00
WF200.100.5,5.8 0.800 5.00
Plat10mmx100x400 0.040 15.00
Plat 6mmx100x200 0.020 15.00
Plat 6mmx125x125 0.015 35.00
18 Regel dinding
Canal C100.50.20.2,3 103.450 1.00
Canal C100.50.20.2,3 233.320 1.00
Canal C100.50.20.2,3 108.000 1.00

19 Purlin
Canal C125.50.20.2,3 131.500 52.00
Canal C125.50.20.2,3 73.000 26.00
Canal C125.50.20.2,3 58.500 12.00
Canal C125.50.20.2,3 27.000 7.00

20 Tie rod
Besi beton 12mm 1.300 3,024.00

21 Bracing horisontal
Besi beton 16mm 7.500 396.00
Plat 8mmx200x200 0.040 528.00
Plat 6mmx60x160 0.010 528.00

22 Bracket talang
Plat strip 4.38 1.000 1,148.00

23 Rangka list plank


Canal C100.50.20.2,3 131.500 4.00
Canal C100.50.20.2,3 15.500 24.00
Canal C100.50.20.2,3 0.800 1,008.00
Canal C100.50.20.2,3 42.000 2.00

24 column monitor
WF150.75.5.7 2.000 126.00
Plat 9mmx150x150 0.023 126.00
Plat 6mmx75x150 0.012 252.00

25 Over stek monitor


WF150.75.5.7 1.650 126.00
Plat 9mmx75x300 0.023 126.00
Plat 6mmx75x150 0.012 126.00
Plat 6mmx125x125 0.016 126.00
26 Tie beam monitor
WF150.75.5.7 6.000 120.00
Plat 9mmx170x120 0.020 240.00

27 Rafter monitor
WF150.75.5.7 2.970 126.00
WF150.75.5.7 0.600 126.00
Plat 9mmx75x300 0.023 252.00
Plat 6mmx75x150 0.012 252.00
Plat 6mmx125x125 0.023 630.00

28 Purlin monitor
Canal C125.50.20.2,3 131.500 24.00

29 Tie rod monitor


Besi beton 12mm 1.300 960.00

30 Bracing horisontal monitor


Besi beton 12mm 6.000 132.00
Plat 8mmx200x200 0.040 264.00
Plat 6mmx60x160 0.010 264.00

31 Jalusi/ventilasi monitor
Canal C100.50.20.2,3 6.000 240.00
Canal C100.50.20.2,3 2.000 840.00

32 Bracket talang monitor


Plat strip 4.38 1.000 1,458.00

33 Rangka list plank monitor


Canal C100.50.20.2,3 121.500 12.00

34 Angkur dan mur baut


Angkur,mur & ring 22mm 1.000 368.00
Angkur,mur & ring 19mm 1.000 52.00
Mur,baut & ring HTB - 3/4" 1.000 3,600.00
Mur,baut & ring HTB - 5/8" 1.000 2,400.00
Mur,baut & ring HTB - 1/2" 1.000 4,700.00
Mur,baut & ring 1/2" 1.000 11,000.00
Mur NC 1/2" 1.000 16,000.00
Turn buckle 3/4" 1.000 400.00
Turn buckle 5/8" 1.000 132.00

B BLOK TU BASAH
1 Main column as " A " [ 15 ]
HB250.250.9.14 11.000 15.00
Plat 16mmx300x300 0.090 15.00
Plat 9mmx250x250 0.063 30.00
Plat 12mmx100x200 0.020 15.00
2 Main column as " B " [15 ]
HB250.250.9.14 9.200 15.00
Plat 16mmx300x300 0.090 15.00
Plat 9mmx250x250 0.063 30.00
Plat 12mmx100x200 0.020 15.00

3 ]Main column as " C " [ 2 ]


WF200.100.5,5.8 8.600 2.00
Plat 16mmx300x300 0.090 2.00
Plat 9mmx250x250 0.063 4.00
Plat 12mmx100x200 0.020 2.00

4 Main column as " D " [ 9 ]


WF200.100.5,5.8 8.300 9.00
Plat 16mmx300x300 0.090 9.00
Plat 9mmx250x250 0.063 18.00
Plat 12mmx100x200 0.020 9.00

5 Main column as " E " [ 5 ]


WF200.100.5,5.8 7.500 5.00
Plat 16mmx300x300 0.090 5.00
Plat 9mmx250x250 0.063 10.00
Plat 12mmx100x200 0.020 5.00

6 Main column as " F " [ 2 ]


WF200.100.5,5.8 7.100 2.00
Plat 16mmx300x300 0.090 2.00
Plat 9mmx250x250 0.063 4.00
Plat 12mmx100x200 0.020 2.00

7 Over stek
WF150.75.5.7 1.600 15.00
Plat 9mmx75x300 0.023 15.00
Plat 6mmx75x150 0.012 15.00
Plat 6mmx125x125 0.016 15.00

8 Tie beam
WF200.100.5,5.8 6.000 35.00
WF200.100.5,5.8 4.000 2.00
WF200.100.5,5.8 5.000 5.00
Plat 10mmx220x200 0.044 84.00

9 Main rafter as"1s/d15"[15]


HC.WF250.125.6.9 10.000 15.00
HC.WF250.125.6.9 0.800 15.00
Plat 12mmx125x750 0.093 30.00
Plat 6mmx250x250 0.063 120.00
Plat 6mmx125x125 0.016 135.00
Plat 6mmx125x375 0.046 30.00
10 Sub rafter as " 5 & 6 " [ 2 ]
WF200.100.5,5.8 4.000 2.00
WF200.100.5,5.8 0.800 2.00
Plat 12mmx100x400 0.040 4.00
Plat 6mmx100x200 0.020 4.00
Plat 6mmx125x125 0.016 6.00

11 Sub rafter as "7,8&14,15 [4]


WF200.100.5,5.8 5.900 4.00
WF200.100.5,5.8 0.800 4.00
Plat 12mmx100x400 0.040 8.00
Plat 6mmx100x200 0.020 8.00
Plat 6mmx125x125 0.016 20.00

12 Sub rafter as " 9,10 & 13 [3]


WF200.100.5,5.8 6.000 3.00
WF200.100.5,5.8 4.000 3.00
WF200.100.5,5.8 0.800 6.00
Plat 12mmx100x400 0.040 12.00
Plat 6mmx100x200 0.020 12.00
Plat 6mmx125x125 0.016 27.00

13 Sub rafter as " 11 & 12 "


WF200.100.5,5.8 5.900 4.00
WF200.100.5,5.8 0.800 4.00
Plat 12mmx100x400 0.040 8.00
Plat 6mmx100x200 0.020 8.00
Plat 6mmx125x125 0.016 20.00

14 Purlin
Canal C125.50.20.2,3 83.000 9.00
Canal C125.50.20.2,3 68.000 2.00
Canal C125.50.20.2,3 62.000 8.00
Canal C125.50.20.2,3 54.000 2.00
Canal C125.50.20.2,3 48.000 3.00
Canal C125.50.20.2,3 32.000 2.00
Canal C125.50.20.2,3 9.000 2.00

15 Tie rod
Besi beton 12mm 1.300 780.00

16 Bracing
Besi beton 16mm 7.500 46.00
Plat 6mmx60x160 0.010 92.00
Plat 8mmx200x200 0.040 70.00

17 Bracket
Plat strip 4.38 167.000 1.00
18 Rangka list plank
Canal C100.50.20.2,3 83.000 2.00
Canal C100.50.20.2,3 23.570 2.00
Canal C100.50.20.2,3 0.80 148.00

19 Angkur & Mur baut HTB


Angkur,mur & ring 22mm 1.000 120.00
Angkur,mur & ring 19mm 1.000 80.00
Mur,baut & ring HTB - 3/4" 1.000 400.00
Mur,baut & ring HTB - 5/8" 1.000 700.00
Mur,baut & ring HTB - 1/2" 1.000 400.00
Mur,baut & ring 1/2" 1.000 2,000.00
Mur NC 1/2" 1.000 4,000.00
Turn buckle 3/4" 1.000 46.00
Turn buckle 5/8" 1.000 132.00
Berat per
Jml. M1/M2 Sat Volume Harga Sat Total Harga
panj./luas [Kg]

168.00 72.42 Kg 12,166.56 16,500 200,748,240


2.16 129.52 Kg 279.76 16,500 4,616,093
3.02 72.91 Kg 220.48 16,500 3,637,917
0.48 97.22 Kg 46.67 16,500 769,982

32.48 72.42 Kg 2,352.20 16,500 38,811,326


0.36 129.52 Kg 46.63 16,500 769,349
0.50 72.91 Kg 36.75 16,500 606,320
0.08 97.22 Kg 7.78 16,500 128,330

117.60 72.42 Kg 8,516.59 16,500 140,523,768


1.26 129.52 Kg 163.20 16,500 2,692,721
1.76 72.91 Kg 128.61 16,500 2,122,118
0.28 97.22 Kg 27.22 16,500 449,156

133.00 72.42 Kg 9,631.86 16,500 158,925,690


1.71 129.52 Kg 221.48 16,500 3,654,407
2.39 72.91 Kg 174.55 16,500 2,880,018
0.38 97.22 Kg 36.94 16,500 609,569

58.8 72.42 Kg 4,258.30 16,500 70,261,884


0.72 129.52 Kg 93.25 16,500 1,538,698
1.01 72.91 Kg 73.49 16,500 1,212,639
0.16 97.22 Kg 15.56 16,500 256,661

36.12 72.42 Kg 2,615.81 16,500 43,160,872


0.36 129.52 Kg 46.63 16,500 769,349
0.50 72.91 Kg 36.75 16,500 606,320
0.08 97.22 Kg 7.78 16,500 128,330

105.00 72.42 Kg 7,604.10 16,500 125,467,650


1.35 129.52 Kg 174.85 16,500 2,885,058
1.89 72.91 Kg 137.80 16,500 2,273,698
0.30 97.22 Kg 29.17 16,500 481,239

30.28 72.42 Kg 2,192.88 16,500 36,182,480


0.36 129.52 Kg 46.63 16,500 769,349
0.50 72.91 Kg 36.75 16,500 606,320
0.08 97.22 Kg 7.78 16,500 128,330

99.00 21.34 Kg 2,112.66 16,500 34,858,890


49.00 21.34 Kg 1,045.66 16,500 17,253,390
1.08 97.22 Kg 105.00 16,500 1,732,460
0.36 80.9 Kg 29.12 16,500 480,546
0.04 64.93 Kg 2.60 16,500 42,854
1.76 48.61 Kg 85.55 16,500 1,411,634

96.00 14.00 Kg 1,344.00 16,500 22,176,000


1.35 72.91 Kg 98.43 16,500 1,624,070
0.67 48.61 Kg 32.67 16,500 538,988
0.94 48.61 Kg 45.50 16,500 750,733

24.00 21.34 Kg 512.16 16,500 8,450,640


540.00 21.34 Kg 11,523.60 16,500 190,139,400
9.20 21.34 Kg 196.33 16,500 3,239,412
11.00 21.34 Kg 234.74 16,500 3,873,210
11.80 21.34 Kg 251.81 16,500 4,154,898
11.51 21.34 Kg 245.62 16,500 4,052,786
12.06 21.34 Kg 257.36 16,500 4,246,447
31.5 21.34 Kg 672.21 16,500 11,091,465
13.74 21.34 Kg 293.21 16,500 4,837,991
9.43 21.34 Kg 201.24 16,500 3,320,397
15.00 21.34 Kg 320.10 16,500 5,281,650
27.30 21.34 Kg 582.58 16,500 9,612,603
8.96 21.34 Kg 191.21 16,500 3,154,906
10.79 21.34 Kg 230.26 16,500 3,799,267
10.25 21.34 Kg 218.74 16,500 3,609,128
10.12 80.90 Kg 818.71 16,500 13,508,682

393.36 36.70 Kg 14,436.31 16,500 238,199,148


36.00 36.70 Kg 1,321.20 16,500 21,799,800
5.76 97.22 Kg 559.99 16,500 9,239,789
3.24 48.61 Kg 157.50 16,500 2,598,691
21.60 48.61 Kg 1,049.98 16,500 17,324,604
4.87 48.61 Kg 236.59 16,500 3,903,811
12.96 48.61 Kg 629.99 16,500 10,394,762
4.32 72.91 Kg 314.97 16,500 5,197,025
262.24 36.70 Kg 9,624.21 16,500 158,799,432
254.34 36.70 Kg 9,334.28 16,500 154,015,587
316.80 36.70 Kg 11,626.56 16,500 191,838,240
15.18 36.70 Kg 557.11 16,500 9,192,249
81.00 36.70 Kg 2,972.70 16,500 49,049,550
12.96 97.22 Kg 1,259.97 16,500 20,789,525
7.29 48.61 Kg 354.37 16,500 5,847,054
48.60 48.61 Kg 2,362.45 16,500 38,980,359
3.37 48.61 Kg 163.80 16,500 2,702,638
58.32 48.61 Kg 2,834.94 16,500 46,776,431
63.18 72.91 Kg 4,606.45 16,500 76,006,488

15.18 21.34 Kg 323.94 16,500 5,345,030


2.00 21.34 Kg 42.68 16,500 704,220
0.16 80.90 Kg 12.94 16,500 213,576
0.08 48.61 Kg 3.89 16,500 64,165

100.80 36.70 Kg 3,699.36 16,500 61,039,440


169.56 36.70 Kg 6,222.85 16,500 102,677,058
208.80 36.70 Kg 7,662.96 16,500 126,438,840
23.40 36.70 Kg 858.78 16,500 14,169,870
57.00 36.70 Kg 2,091.90 16,500 34,516,350
9.12 97.22 Kg 886.65 16,500 14,629,666
5.13 48.61 Kg 249.37 16,500 4,114,593
34.20 48.61 Kg 1,662.46 16,500 27,430,623
7.30 48.61 Kg 354.89 16,500 5,855,716
20.52 48.61 Kg 997.48 16,500 16,458,374
6.84 72.91 Kg 498.70 16,500 8,228,623

33.60 36.70 Kg 1,233.12 16,500 20,346,480


56.52 36.70 Kg 2,074.28 16,500 34,225,686
69.60 36.70 Kg 2,554.32 16,500 42,146,280
22.00 36.70 Kg 807.40 16,500 13,322,100
93.60 36.70 Kg 3,435.12 16,500 56,679,480
36.00 36.70 Kg 1,321.20 16,500 21,799,800
5.76 97.22 Kg 559.99 16,500 9,239,789
3.24 48.61 Kg 157.50 16,500 2,598,691
21.60 48.61 Kg 1,049.98 16,500 17,324,604
4.87 48.61 Kg 236.59 16,500 3,903,811
12.96 48.61 Kg 629.99 16,500 10,394,762
4.32 72.91 Kg 314.97 16,500 5,197,025

38.50 21.34 Kg 821.59 16,500 13,556,235


4.00 21.34 Kg 85.36 16,500 1,408,440
0.60 80.9 Kg 48.54 16,500 800,910
0.30 48.61 Kg 14.58 16,500 240,620
0.53 48.61 Kg 25.52 16,500 421,084
103.45 4.06 Kg 420.01 16,500 6,930,116
233.32 4.06 Kg 947.28 16,500 15,630,107
108.00 4.06 Kg 438.48 16,500 7,234,920

6,838.00 4.50 Kg 30,771.00 16,500 507,721,500


1,898.00 4.50 Kg 8,541.00 16,500 140,926,500
702.00 4.50 Kg 3,159.00 16,500 52,123,500
189.00 4.50 Kg 850.50 16,500 14,033,250

3,931.20 0.89 Kg 3,498.77 16,500 57,729,672

2,970.00 1.59 Kg 4,722.30 16,500 77,917,950


21.12 64.93 Kg 1,371.32 16,500 22,626,806
5.28 48.61 Kg 256.66 16,500 4,234,903

1,148.00 1.20 Kg 1,377.60 16,500 22,730,400

526.00 4.06 Kg 2,135.56 16,500 35,236,740


372.00 4.06 Kg 1,510.32 16,500 24,920,280
806.40 4.06 Kg 3,273.98 16,500 54,020,736
84.00 4.06 Kg 341.04 16,500 5,627,160

252.00 14.00 Kg 3,528.00 16,500 58,212,000


2.90 72.91 Kg 211.29 16,500 3,486,337
3.02 48.61 Kg 147.00 16,500 2,425,445

207.90 14.00 Kg 2,910.60 16,500 48,024,900


2.90 72.91 Kg 211.29 16,500 3,486,337
1.51 48.61 Kg 73.50 16,500 1,212,722
2.02 48.61 Kg 98.00 16,500 1,616,963
720.00 14.00 Kg 10,080.00 16,500 166,320,000
4.80 72.91 Kg 349.97 16,500 5,774,472

374.22 14.00 Kg 5,239.08 16,500 86,444,820


75.60 14.00 Kg 1,058.40 16,500 17,463,600
5.796 72.91 Kg 422.59 16,500 6,972,675
3.024 48.61 Kg 147.00 16,500 2,425,445
14.49 48.61 Kg 704.36 16,500 11,621,922

3,156.00 4.50 Kg 14,202.00 16,500 234,333,000

1,248.00 0.89 Kg 1,110.72 16,500 18,326,880

792.00 0.89 Kg 704.88 16,500 11,630,520


10.56 64.93 Kg 685.66 16,500 11,313,403
2.64 48.61 Kg 128.33 16,500 2,117,452

1,440.00 4.06 Kg 5,846.40 16,500 96,465,600


1,680.00 4.06 Kg 6,820.80 16,500 112,543,200

1,458.00 1.20 Kg 1,749.60 16,500 28,868,400

1,458.00 4.06 Kg 5,919.48 16,500 97,671,420

Jumlah Total 5,022,465,502.86

368.00 1.00 Bh 368.00 80,000 29,440,000


52.00 1.00 Bh 52.00 65,000 3,380,000
3,600.00 1.00 Bh 3,600.00 9,000 32,400,000
2,400.00 1.00 Bh 2,400.00 7,500 18,000,000
4,700.00 1.00 Bh 4,700.00 5,000 23,500,000
11,000.00 1.00 Bh 11,000.00 3,500 38,500,000
16,000.00 1.00 Bh 16,000.00 2,500 40,000,000
400.00 1.00 Bh 400.00 43,500 17,400,000
132.00 1.00 Bh 132.00 132,000 17,424,000
Total 220,044,000

165.00 72.42 Kg 11,949.30 16,500 197,163,450


1.35 129.52 Kg 174.85 16,500 2,885,058
1.89 72.91 Kg 137.80 16,500 2,273,698
0.30 97.22 Kg 29.17 16,500 481,239
138.00 72.42 Kg 9,993.96 16,500 164,900,340
1.35 129.52 Kg 174.85 16,500 2,885,058
1.89 72.91 Kg 137.80 16,500 2,273,698
0.30 97.22 Kg 29.17 16,500 481,239

17.20 21.34 Kg 367.05 16,500 6,056,292


0.18 129.52 Kg 23.31 16,500 384,674
0.25 72.91 Kg 18.37 16,500 303,160
0.04 97.22 Kg 3.89 16,500 64,165

74.70 21.34 Kg 1,594.10 16,500 26,302,617


0.81 129.52 Kg 104.91 16,500 1,731,035
1.13 72.91 Kg 82.68 16,500 1,364,219
0.18 97.22 Kg 17.50 16,500 288,743

37.50 21.34 Kg 800.25 16,500 13,204,125


0.45 129.52 Kg 58.28 16,500 961,686
0.63 72.91 Kg 45.93 16,500 757,899
0.10 97.22 Kg 9.72 16,500 160,413

14.20 21.34 Kg 303.03 16,500 4,999,962


0.18 129.52 Kg 23.31 16,500 384,674
0.25 72.91 Kg 18.37 16,500 303,160
0.04 97.22 Kg 3.89 16,500 64,165

24.00 14.00 Kg 336.00 16,500 5,544,000


0.35 72.91 Kg 25.15 16,500 415,040
0.18 48.61 Kg 8.75 16,500 144,372
0.24 48.61 Kg 11.67 16,500 192,496

210.00 21.34 Kg 4,481.40 16,500 73,943,100


8.00 21.34 Kg 170.72 16,500 2,816,880
25.00 21.34 Kg 533.50 16,500 8,802,750
3.70 80.9 Kg 299.01 16,500 4,933,606

150.00 29.60 Kg 4,440.00 16,500 73,260,000


12.00 29.60 Kg 355.20 16,500 5,860,800
2.79 97.22 Kg 271.24 16,500 4,475,523
7.56 48.61 Kg 367.49 16,500 6,063,611
2.16 48.61 Kg 105.00 16,500 1,732,460
1.38 48.61 Kg 67.08 16,500 1,106,850
8.00 21.34 Kg 170.72 16,500 2,816,880
1.60 21.34 Kg 34.14 16,500 563,376
0.16 97.22 Kg 15.56 16,500 256,661
0.08 48.61 Kg 3.89 16,500 64,165
0.10 48.61 Kg 4.67 16,500 76,998

23.60 21.34 Kg 503.62 16,500 8,309,796


3.20 21.34 Kg 68.29 16,500 1,126,752
0.32 97.22 Kg 31.11 16,500 513,322
0.16 48.61 Kg 7.78 16,500 128,330
0.32 48.61 Kg 15.56 16,500 256,661

18.00 21.34 Kg 384.12 16,500 6,337,980


12.00 21.34 Kg 256.08 16,500 4,225,320
4.80 21.34 Kg 102.43 16,500 1,690,128
0.48 97.22 Kg 46.67 16,500 769,982
0.24 48.61 Kg 11.67 16,500 192,496
0.43 48.61 Kg 21.00 16,500 346,492

23.60 21.34 Kg 503.62 16,500 8,309,796


3.20 21.34 Kg 68.29 16,500 1,126,752
0.32 97.22 Kg 31.11 16,500 513,322
0.16 48.61 Kg 7.78 16,500 128,330
0.32 48.61 Kg 15.56 16,500 256,661

747.00 4.50 Kg 3,361.50 16,500 55,464,750


136.00 4.50 Kg 612.00 16,500 10,098,000
496.00 4.50 Kg 2,232.00 16,500 36,828,000
108.00 4.50 Kg 486.00 16,500 8,019,000
144.00 4.50 Kg 648.00 16,500 10,692,000
64.00 4.50 Kg 288.00 16,500 4,752,000
18.00 4.50 Kg 81.00 16,500 1,336,500

1,014.00 0.89 Kg 902.46 16,500 14,890,590

345.00 1.20 Kg 414.00 16,500 6,831,000


0.92 48.61 Kg 44.72 16,500 737,900
2.80 64.93 Kg 181.80 16,500 2,999,766

167.00 1.20 Kg 200.40 16,500 3,306,600


166.00 4.06 Kg 673.96 16,500 11,120,340
47.14 4.06 Kg 191.39 16,500 3,157,909
118.40 4.06 Kg 480.70 16,500 7,931,616
Jumlah Total 836,142,428.72

120.00 1.00 Bh 120.00 80,000 9,600,000


80.00 1.00 Bh 80.00 65,000 5,200,000
400.00 1.00 Bh 400.00 9,000 3,600,000
700.00 1.00 Bh 700.00 7,500 5,250,000
400.00 1.00 Bh 400.00 5,000 2,000,000
2,000.00 1.00 Bh 2,000.00 3,500 7,000,000
4,000.00 1.00 Bh 4,000.00 2,500 10,000,000
46.00 1.00 Bh 46.00 43,500 2,001,000
132.00 1.00 Bh 132.00 132,000 17,424,000
Total 62,075,000
Jumlah Total 6,140,726,932
Jumlah
No. Uraian Pekerjaan Harga
(Rp.)

1 PEKERJAAN HANGGAR UTAMA 7,380,403,903

2 PEKERJAAN HANGGAR SAMPING 1,108,427,479

8,488,831,382 8,488,831,382

You might also like