Professional Documents
Culture Documents
Breakdown Target April 2022
Breakdown Target April 2022
BB16 BB16 UTC BB12 BB12 UTC BP BP UTC BPC BPC ''6'' BC 500 BC 500 '' 6 '' BC 320 BC 320 ''6'' DB 30 DB 20 BRP LEMON ''6'' BRP ORANGE ''6'' BRC LEMON BRC LEMON ''6'' BRC ORANGE ''6'' HB12-K2 HPC HPC ''4'' HC HC ''4'' HC 500 HC 500 "4" HD 30 HD 20 CO2 APPLE STB DARK FRUIT GSC 330 GS SLIM 24 GS SLIM GL 24 GS SLIM LL 24 FYZ PEAR FYZ PINE FYZ PEAR 250 FYZ PINE 250 BZC
REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL YTD REAL
SM - - - 319.00 - - - - 7.00 - 2.00 - 18.00 - 27.00 - 22.00 - 48.00 - - - 7.00 - - 4.00 - - 7.00 - - 2.00 - - 20.00 - 4.00 - 5.00 - 8.00 - - 1.00 - - - - - - - 321.00 1.00 248.00 1.00 293.00 - - - - - 4.00
BAMBANG 34.00 1,080.00 - 1.00 54.00 - - 77.00 - - 2.00 - - 27.00 - 10.00 91.00 - - 2.00 72.00 - - 7.00 - - - - 3.00 78.00 - 41.00 - - 5.00 - - - - - - - - 5.00 12.00 - 82.00 - - - - - - 5.00
BAGUS 93.00 1,174.00 - - 93.00 - - 42.00 - - 4.00 - - 4.00 - 1.00 14.00 - - 1.00 13.00 - - - - - - 3.00 19.00 - 12.00 - - - - - - - - - - - 26.00 - 107.00 - - - - - - -
RYAN 80.00 1,536.00 - 165.00 421.00 - - - - 56.00 - - 1.00 - 1.00 5.00 - - - 10.00 - - 3.00 - - - - - 2.00 - - - - - - - - - - - 5.00 45.00 10.00 391.00 - 6.00 - - - - - 6.00
ARIS 30.00 1,367.00 - 10.00 118.00 - - - - 12.00 - - 2.00 - - 20.00 - - - 21.00 - - - - - - - 11.00 - 4.00 - - - - - - - - - - - 28.00 7.00 113.00 - - - - - - -
FREE SOLO - 40.00 - - - - - - - - - - - - - - - - - - - - - - - 3.00 - 5.00 - 45.42 - - - - - -
TOTAL SOLO 237.00 5,197.00 - - 176.00 1,005.00 - - - 119.00 - - - 81.00 - 2.00 - 52.00 - 27.00 12.00 152.00 - 48.00 - - - - 3.00 123.00 - - - 14.00 - - - 7.00 - - - 2.00 - - 6.00 130.00 - 61.00 - 5.00 - 13.00 - - - 1.00 - - - - - - - - - - - - 10.00 435.00 18.00 946.00 1.00 344.42 - - - - - - - - - - 15.00
EKA 430.00 3,749.00 - - 11.00 - - - - 2.00 - - - - 3.00 - - 6.00 17.00 - - - - - - 4.00 16.00 - - - - - - - - - - - - - - 46.00 - - - - - - 2.00
FREE SRAGEN 50.00 300.00 -
TOTAL SRAGEN 480.00 4,049.00 - - - 11.00 - - - - - - - 2.00 - - - - - - - 3.00 - - - - - - 6.00 17.00 - - - - - - - - - - - - - - 4.00 16.00 - - - - - - - - - - - - - 0 - - - - - - - - - - - 46.00 - - - - - - - - - - - - 2.00
74.00 - 11.00 - -
- -
44.244 2.92 1.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1 TYA ( SUPERMARKET )
80% 102% 57% #DIV/0! #DIV/0! #DIV/0! 35.22 2.98 1.11 0.48 0.00 0.23 #DIV/0! 4.0 3
184.97 7.02 6.49 0.00 0.00 0.00 4.22 0.23 0.16 0.00 0.00 0.00
2 BAMBANG ( SOLO KOTA )
69% 137% 88% #DIV/0! #DIV/0! #DIV/0! 127.64 9.62 5.70 0.55 0.00 0.08 #DIV/0! 76.0 17
224.54 3.36 3.16 0.00 0.16 0.00 9.30 0.23 0.08 0.00 0.00 0.00
3 BAGUS ( KLATEN )
57% 72% 33% #DIV/0! 0% #DIV/0! 128.58 2.41 1.03 0.00 0.00 0.38 #DIV/0! 59.0 3
RYAN ( WONOGIRI & 97.20 2.66 2.53 0.00 0.16 0.00 20.29 0.00 0.00 0.00 0.00 0.00
4 SUKOHARJO ) 194% 6% 31% #DIV/0! 0% #DIV/0! 188.63 0.15 0.79 0.24 0.00 0.00 #DIV/0! 50.0 3
ARIS (BOYOLALI & 131.39 1.92 1.34 0.00 0.00 0.00 3.72 0.00 0.00 0.00 0.00 0.00
5 KARANGANYAR) 112% 61% 124% #DIV/0! #DIV/0! #DIV/0! 147.11 1.16 1.66 0.00 0.00 0.08 #DIV/0! 76.0 4
682.34 17.88 15.46 0.00 0.32 0.00 37.53 0.46 0.24 0.00 0.00 0.00 0 0 0
Supervisor 1 (SURPTO)
92% 91% 67% #DIV/0! 0% #DIV/0! 627.18 16.33 10.30 1.27 0.00 0.77 #DIV/0! 265 30
Pencapaian Volume BIR (Hl's) Outlet Aktif BIR
Target / % Persentase Pencapaian Pencapaian Harian / Akumulasi Pencapaian
Target / % Pencapaia
Radler Persentase n Harian / Catatan
No. Nama Salesman Radler Radler Radler Akumulasi
Bintang Heineken Lemon ( BRP Orange ( BRP Strongbow Bintang Bintang Heineken Lemon ( BRP Orange Strongbow Bintang Pencapaia
& BRC ) & BRC )
Crystal
& BRC )
( BRP & BRC Crystal
n Pencapaia
) n
458.05 0.77 0.79 0.00 0.000 0.000 42.66 0.31 0.48 0.00 0.00 0.00
7 EKA ( SRAGEN )
81% 160% 170% #DIV/0! #DIV/0! #DIV/0! 373.11 1.23 1.35 0.00 0.00 0.08 #DIV/0! 34.0 2
458.05 0.77 0.79 0.00 0.00 0.00 42.66 0.31 0.48 0.00 0.00 0.00 0 0 0
Supervisor 2 (SUHANTO )
81% 160% 170% #DIV/0! #DIV/0! #DIV/0! 373.11 1.23 1.35 0.00 0.00 0.08 #DIV/0! 34 2
1140.39 18.65 16.25 0.00 0.32 0.00 80.18 0.77 0.71 0.00 0.00 0.00 0 0 0
DEPO SOLO & SRAGEN
88% 94% 72% #DIV/0! 0% #DIV/0! 1000.29 17.56 11.64 1.27 0.00 0.84 #DIV/0! 299 32
Bulan Oct-21 Hari 22
% Hari
# Jumlah
Hari Kerja 25 Kerja 88%
Berjalan
Pencapaian Volume NAB (Hl's) Outlet Aktif NAB Outlet Baru (NOD)
Pencapaian Harian/Akumulasi Pencapaia Target Pencapaian
Target/% Persentase Pencapaian Pencapaian Target / % n Harian / NOD/pers
Bintang Harian /
No. Nama Salesman Bintang Green Persentase Akumulasi entase
Green Sands Bintang Zero Radler 0.0 Fayrouz Sands Bintang Zero Radler Fayrouz Pencapaian Pencapaia pencapaia Akumulasi
0.0 Pencapaian
n n NOD
55.8 87.12 49.50 0.00 0.12 0.32 0.00 0.00
1 TYA ( SUPERMARKET )
104% 72% 109% #DIV/0! 57.88 62.88 53.86 0.00 #DIV/0! 22.0 #DIV/0!
9.40 9.50 0.40 0.00 0.40 0.40 0.00 0.00 5.0
2 BAMBANG ( SOLO KOTA )
62% 70% 20% #DIV/0! 5.87 6.65 0.08 0.00 #DIV/0! 27.0 0%
23.94 23.76 0.48 0.00 0.00 0.00 0.00 0.00 5.0
3 BAGUS ( KLATEN )
35% 49% 0% #DIV/0! 8.48 11.72 0.00 0.00 #DIV/0! 22.0 0%
RYAN ( WONOGIRI & 18.79 23.76 0.32 0.00 1.00 0.48 0.00 0.00 5.0
4
SUKOHARJO ) 146% 128% 325% #DIV/0! 27.38 30.41 1.03 0.00 #DIV/0! 70.0 0%
ARIS (BOYOLALI & 8.94 5.94 0.40 0.00 0.42 0.00 0.00 0.00 5.0
5 KARANGANYAR) 101% 135% 40% #DIV/0! 9.00 8.00 0.16 0.00 #DIV/0! 42.0 0%
116.87 150.08 51.08 0.00 1.93 1.19 0.00 0.00 0.00 0.00 20.00 0.00
Supervisor 1 (SUSSIANA)
93% 80% 108% #DIV/0! 108.61 119.67 55.12 0.00 #DIV/0! 183.00 0% 0.00
Pencapaian Volume NAB (Hl's) Outlet Aktif NAB Outlet Baru (NOD)
Pencapaian Harian/Akumulasi Pencapaia Target
Target/% Persentase Pencapaian
Pencapaian Target / % n Harian / NOD/pers Pencapaian
Harian /
No. Nama Salesman Bintang Persentase Akumulasi entase
Bintang
Green Sands Bintang Zero Radler 0.0 Fayrouz
Green
Bintang Zero Radler Fayrouz Pencapaian Pencapaia pencapaia Akumulasi
Sands
0.0 n n NOD Pencapaian
4.00 4.75 0.40 0.00 0.00 0.16 0.00 0.00 5.0
7 EKA ( SRAGEN )
69% 123% 220% #DIV/0! 2.76 5.86 0.87 0.00 #DIV/0! 46.0 0%
4.00 4.75 0.40 0.00 0.00 0.16 0.00 0.00 0.00 0.00 5.00 0.00
Supervisor 2 (SUHANTO )
69% 123% 220% #DIV/0! 2.76 5.86 0.87 0.00 #DIV/0! 46.00 0% 0.00
120.86 154.84 51.48 0.00 1.93 1.35 0.00 0.00 0.00 0.00 25.00 0.00
DEPO SOLO
92% 81% 109% #DIV/0! 111.37 125.53 55.99 0.00 #DIV/0! 229.00 0% 0.00
Month/Date Oct-21
# of % Time
working 25 22 Gone
days
1140.39 18.65 120.86 154.84 16.25 51.48 0.32 0.00 0.00 0.00 60.00 #VALUE! 75.00 #DIV/0! 35.00 1.00 0.00 0.00 1.00
TOTAL SPM SOLO & SRAGEN 0.0 474.0 32.0
88% 94% 92% 81% 79% 109% 0% #DIV/0! #DIV/0! #DIV/0! 1,133.00 #VALUE! 1,562.00 0.00 3% 1.00 0.00 1.00 2.00
SUPERVISOR : SUHANTO
1
2
3
4
5
6
7
8
9
10
ND RADLER - Salesman
Depo : SOLO
Tanggal : 28/10/2021
TARGET ND RADLER : 30
NO NAMA OUTLET
SALESMAN : BAMBANG
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
SALESMAN : BAGUS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
SALESMAN : EKA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Keterangan /
ALAMAT LENGKAP ( Nama Jalan dan nomor lengkap ) Contact Person
Channel
Tanggal Bintang Radler
No HP/ Phone
Transaksi BRP BRP ORANGE BRC ORANGE
10
BRC 2%
M9
2
3
2
1
13
4
50
34
2
3
50
00002637
CN (1,620,000)
ARIS TUNAI 19,189,200
CN (884,000)
EKA TUNAI 15,887,400
CN (4,420,000)
TAG. PONIYEM ( 28299 ) 49,100,000
TAG. WINARTO ( 28267 ) 16,000,000
PT.SUMBER PELITA MATARAM
DAFTAR KREDIT REGULAR & SUPERMARKET SOLO
PERIODE : 25 - 31 OKTOBER 2021
ZENSHO 1 KARAOKE 14
LA FOLA SOLO 14
NUR KAMID TOKO JL. DEMAK BINTARA, BANJARSARI 14
OPTION KARAOKE NGEMPLAK SOLO 14
SAFRON RESTORAN / DELIZIOSO JL. RONGGOWARSITO SOLO 14
SWISS BELLIN HOTEL GILINGAN SOLO 14
POP HOTEL JL.SLAMET RIYADI PURWOSARI SOLO 14
LAVA CAFE JL. MOH. SALEH WEDISASTRO NO 2 SE 14
OCEAN KARAOKE JL.URIP SUMOHARJO SOLO 14
YURIKHA TOKO JL. PASAR LEGI ATAS Q41 SOLO 14
OJO LALI TOKO JL. VETERAN NO. 24 SURAKARTA 14
LAVA CAFE JL. MOH. SALEH WEDISASTRO NO 2 SE 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
PION KARAOKE JL.SLAMET RIYADI KOMPLEK HOTEL AS 14
NUR KAMID TOKO JL. DEMAK BINTARA, BANJARSARI 14
OJO LALI TOKO JL. VETERAN NO. 24 SURAKARTA 14
DUNHILL TOKO JL. JL S PARMAN PASAR LEGI SOLO 14
LEVEL ONE JL. DR. CIPTOMANGUNKUSUMO NO. 3, 14
GRAVISTA SLAMET RIYADI KARAOKE JL. SLAMET RIYADI SOLO 14
SAFRON RESTORAN / DELIZIOSO JL. RONGGOWARSITO SOLO 14
INUL VIESTA SQUARE KARAOKE JL. SLAMET RIYADI SQUARE 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
OJO LALI TOKO JL. VETERAN NO. 24 SURAKARTA 14
OCEAN KARAOKE JL.URIP SUMOHARJO SOLO 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
OJO LALI TOKO JL. VETERAN NO. 24 SURAKARTA 14
YURIKHA TOKO JL. PASAR LEGI ATAS Q41 SOLO 14
OCEAN KARAOKE JL.URIP SUMOHARJO SOLO 14
SOCIAL KITCHEN BAR / A & M Co JL. A. R. SHALEH, BANJARSARI, SOLO 14
MITRA TOKO JL. A YANI TIMUR TERMINAL GILINGAN 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
OJO LALI TOKO JL. VETERAN NO. 24 SURAKARTA 14
MAMINE TOKO JL. ARIFIN DEKAT RADIO PTPN SOLO 14
OPTION KARAOKE NGEMPLAK SOLO 14
OPTION KARAOKE NGEMPLAK SOLO 14
LAVA CAFE JL. MOH. SALEH WEDISASTRO NO 2 SE 14
BROTHERHOOD JL. LETJEN SUPRANOTO MANAHAN SOL 14
AM PM SLAMET RIYADI CAFE JL.SLAMET RIYADI PURWOSARI SOLO 14
GRAVISTA SEKARPACE KARAOKE JL. IR SUTAMI 46 SEKARPACE JEBRES S 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
BROTHERHOOD JL. LETJEN SUPRANOTO MANAHAN SOL 14
NOVOTEL HOTEL JL. SLAMET RIYADI 272 SOLO 14
OJO LALI TOKO JL. VETERAN NO. 24 SURAKARTA 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
GRAVISTA SLAMET RIYADI KARAOKE JL. SLAMET RIYADI SOLO 14
OCEAN KARAOKE JL.URIP SUMOHARJO SOLO 14
LAVA CAFE JL. MOH. SALEH WEDISASTRO NO 2 SE 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
SWISS BELLIN HOTEL GILINGAN SOLO 14
DIDI KEMPOT KARAOKE JL. A.YANI GILINGAN SOLO 14
YURIKHA TOKO JL. PASAR LEGI ATAS Q41 SOLO 14
PION KARAOKE JL.SLAMET RIYADI KOMPLEK HOTEL AS 14
OJO LALI TOKO JL. VETERAN NO. 24 SURAKARTA 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
SOUTHGATE JL. A. R. SHALEH, BANJARSARI, SOLO 14
AM PM SLAMET RIYADI CAFE JL.SLAMET RIYADI PURWOSARI SOLO 14
GRAVISTA SEKARPACE KARAOKE JL. IR SUTAMI 46 SEKARPACE JEBRES S 14
OJO LALI TOKO JL. VETERAN NO. 24 SURAKARTA 14
LAVA CAFE JL. MOH. SALEH WEDISASTRO NO 2 SE 14
OCEAN KARAOKE JL.URIP SUMOHARJO SOLO 14
SWISS BELLIN HOTEL GILINGAN SOLO 14
DIDI KEMPOT KARAOKE JL. A.YANI GILINGAN SOLO 14
HAPPY PUPPY KARAOKE JL. SLAMET RIYADI 451 SOLO SQUARE 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
OJO LALI TOKO JL. VETERAN NO. 24 SURAKARTA 14
YURIKHA TOKO JL. PASAR LEGI ATAS Q41 SOLO 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
OJO LALI TOKO JL. VETERAN NO. 24 SURAKARTA 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
DIDI KEMPOT KARAOKE JL. A.YANI GILINGAN SOLO 14
GRAVISTA SLAMET RIYADI KARAOKE JL. SLAMET RIYADI SOLO 14
LAVA CAFE JL. MOH. SALEH WEDISASTRO NO 2 SE 14
PION KARAOKE JL.SLAMET RIYADI KOMPLEK HOTEL AS 14
BEER GARDEN BAR JL. ADI SUCIPTO 14
DEWI 14
PARJO 14
TONO PERTOK 14
DARNO TOKO 14
NUGLIK 14
PARIMAN / GARENG 14
SUPARNO KANDANG SAPI 14
SRI BAYANAN TOKO 14
BENDOT TOKO GAMBIRAN SRAGEN, TIMUR LAMPU M 14
WINARTO TOKO / MBAH ULO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
LOSO TOKO CEMENG SRAGEN 14
AGUS TOKO MATESIH KARANGANYAR 14
PAK TRI TOKO BATU KULON RT.18 MOJOKERTO KED 14
ALI TOKO MUNGGUR RT 23 TUNGGUL GONDANG 14
WINARTO TOKO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
GRAVISTA SRAGEN KARAOKE JL. SUKOWATI 139, SRAGEN 14
SUMBER REJEKI TOKO JATIREJO RT 01 RW 01 KANDANGSAPI 14
JHON BEJO TOKO JL. PENGKOL RT 4 PLUPUH SRAGEN 14
ALI TOKO MUNGGUR RT 23 TUNGGUL GONDANG 14
ATUN BU TOKO GADING SRAGEN 14
PONIYEM TOKO JANTRAN GIRI MARGO NURI SRAGEN 14
AGUS TOKO MATESIH KARANGANYAR 14
WINARTO TOKO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
JHON BEJO TOKO JL. PENGKOL RT 4 PLUPUH SRAGEN 14
INDAH JAYA TOKO JL.RAYA GEMOLONG SRAGEN 14
WINARTO TOKO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
PONIYEM TOKO JANTRAN GIRI MARGO NURI SRAGEN 14
BEDOR WARUNG MAKAN JL. POJOK RT 1 NDARI PLUPUH SRAGEN 14
GRAVISTA SRAGEN KARAOKE JL. SUKOWATI 139, SRAGEN 14
SUMBER REJEKI TOKO JATIREJO RT 01 RW 01 KANDANGSAPI 14
BEDOR WARUNG MAKAN JL. POJOK RT 1 NDARI PLUPUH SRAGEN 14
ALI TOKO MUNGGUR RT 23 TUNGGUL GONDANG 14
WINARTO TOKO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
PONIYEM TOKO JANTRAN GIRI MARGO NURI SRAGEN 14
ALI TOKO MUNGGUR RT 23 TUNGGUL GONDANG 14
WINARTO TOKO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
MBAH ULO TOKO BRAMBANG RT 29 WONOKERSO KEDA 14
GRAVISTA SRAGEN KARAOKE JL. SUKOWATI 139, SRAGEN 14
SUMBER REJEKI TOKO JATIREJO RT 01 RW 01 KANDANGSAPI 14
AGUS TOKO MATESIH KARANGANYAR 14
ALI TOKO MUNGGUR RT 23 TUNGGUL GONDANG 14
JHON BEJO TOKO JL. PENGKOL RT 4 PLUPUH SRAGEN 14
WINARTO TOKO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
PONIYEM TOKO JANTRAN GIRI MARGO NURI SRAGEN 14
ALI TOKO MUNGGUR RT 23 TUNGGUL GONDANG 14
ATUN BU TOKO GADING SRAGEN 14
LOSO TOKO CEMENG SRAGEN 14
WINARTO TOKO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
BEDOR WARUNG MAKAN JL. POJOK RT 1 NDARI PLUPUH SRAGEN 14
PONIYEM TOKO JANTRAN GIRI MARGO NURI SRAGEN 14
WINARTO TOKO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
GRAVISTA SRAGEN KARAOKE JL. SUKOWATI 139, SRAGEN 14
JHON BEJO TOKO JL. PENGKOL RT 4 PLUPUH SRAGEN 14
ALI TOKO MUNGGUR RT 23 TUNGGUL GONDANG 14
PAK TRI TOKO BATU KULON RT.18 MOJOKERTO KED 14
BEDOR WARUNG MAKAN JL. POJOK RT 1 NDARI PLUPUH SRAGEN 14
PONIYEM TOKO JANTRAN GIRI MARGO NURI SRAGEN 14
INDAH JAYA TOKO JL.RAYA GEMOLONG SRAGEN 14
WINARTO TOKO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
SUMBER REJEKI TOKO JATIREJO RT 01 RW 01 KANDANGSAPI 14
INDAH JAYA TOKO JL.RAYA GEMOLONG SRAGEN 14
PONIYEM TOKO JANTRAN GIRI MARGO NURI SRAGEN 14
WINARTO TOKO SENGKLEAN RT 17 JENGGRIK DAWUNG 14
BB 16 BB 16 UTC BB 12 BB 12 UTC
JT KPM KPM
Krat pcs Krat pcs Krat pcs Krat pcs
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 1
07/03/2021
07/03/2021
19/06/2021
19/06/2021
20/12/2021
#VALUE!
#VALUE! 5
#VALUE!
20/06/2021
20/06/2021
05/09/2021
21/12/2021
05/01/2022
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
21/06/2021
21/06/2021
07/07/2021 5
21/08/2021
22/10/2021
22/10/2021
22/10/2021
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 1
#VALUE!
#VALUE!
#VALUE! 150
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 1
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 1
#VALUE!
25/03/2021
22/04/2021
07/04/2021
23/05/2021
23/05/2021
23/05/2021
23/05/2021
07/06/2021
07/06/2021
22/06/2021
22/06/2021 1
08/07/2021
23/07/2021
23/10/2021
23/10/2021
22/11/2021
22/11/2021
22/11/2021
22/01/2022
07/01/2022
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 50
#VALUE! 50
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 1
#VALUE!
#VALUE! 10
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 100
#VALUE! 50
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
23/02/2021
23/02/2021
08/02/2021
26/03/2021
11/03/2021
11/03/2021 1
08/04/2021
08/04/2021
23/04/2021
24/05/2021
24/05/2021
09/07/2021
09/07/2021
09/07/2021
23/08/2021
23/08/2021
23/08/2021
23/09/2021
23/09/2021
23/09/2021
24/10/2021
24/10/2021
24/10/2021
24/10/2021
24/10/2021
09/10/2021
08/11/2021
08/11/2021
08/11/2021
24/12/2021
24/12/2021
#VALUE!
#VALUE!
#VALUE! 10
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 25
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 10
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 10
#VALUE! 5
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 14
#VALUE!
24/02/2021
24/02/2021
12/03/2021
27/03/2021
27/03/2021
27/03/2021
10/05/2021
25/05/2021
25/05/2021
10/05/2021
09/06/2021
24/06/2021
25/07/2021
25/07/2021
25/07/2021
10/07/2021 20
24/08/2021
24/08/2021
09/08/2021
09/09/2021
24/09/2021 2
24/09/2021 2
24/09/2021
25/10/2021
25/12/2021
10/12/2021
25/12/2021
10/12/2021
24/01/2022
24/01/2022
#VALUE!
#VALUE!
#VALUE!
#VALUE! 15
#VALUE! 50
#VALUE!
#VALUE!
#VALUE!
#VALUE! 15
#VALUE!
#VALUE!
#VALUE! 5
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! 150
#VALUE! 50
#VALUE!
#VALUE!
#VALUE!
#VALUE! 10
#VALUE!
#VALUE!
#VALUE!
#VALUE!
BB 16 BB 16 UTC BB 12 BB 12 UTC
JT KPM KPM
Krat pcs Krat pcs Krat pcs Krat pcs
23/03/2020
#VALUE! 10 10
#VALUE! 600 600
23/08/2021 25 25
#VALUE!
#VALUE!
#VALUE!
#VALUE! 20 20
#VALUE! 7 7
#VALUE! 10 10
#VALUE! 20 20
#VALUE! 10 10
#VALUE! 7 7
#VALUE! 10 10
#VALUE! 640 640
14/10/2021 22 22
24/01/2021 15 15
24/01/2021 2 2
24/01/2021 10 10
24/01/2021 3 3
24/01/2021 10 10
24/01/2021 10 10
24/02/2021 12 12
24/04/2021 7 7
24/04/2021 9 9
24/04/2021 10 10
24/04/2021 10 10
24/05/2021
24/05/2021 4 4
24/06/2021
24/06/2021 10
24/07/2021 30 30
24/07/2021 15 15
24/07/2021 20 20
24/07/2021
24/07/2021 10 10
24/08/2021 10 10
24/08/2021 6 6
24/08/2021 10 10
24/09/2021 9 9
24/09/2021
24/09/2021
24/11/2021 30 30
24/11/2021 8 8
24/11/2021 12
24/11/2021 7 7
#VALUE! 15 15
#VALUE! 8 8
#VALUE!
#VALUE! 10 10
#VALUE!
#VALUE! 20 20
#VALUE! 30 30
#VALUE! 20 20
#VALUE! 5 5
#VALUE! 5 5
#VALUE! 10 10
#VALUE! 20 20
#VALUE! 20 20
#VALUE! 7 7
#VALUE!
#VALUE! 10 10
#VALUE! 5 5
#VALUE! 7 7
#VALUE! 30 30
#VALUE!
#VALUE! 16 16
#VALUE! 20 20
#VALUE! 8 8
#VALUE! 10 10
#VALUE! 5 5 18
#VALUE! 15 15
#VALUE! 20 20
#VALUE! 8 8
BB 16 BB 16 UTC BB 12 BB 12 UTC
JT KPM KPM
Krat pcs Krat pcs Krat pcs Krat pcs
22/09/2021 185 185
#VALUE! 100 100
#VALUE! 65 65
18/09/2021
18/09/2021 30 30
18/09/2021 90 90
18/09/2021 100 100
18/09/2021
18/09/2021 100 100
18/09/2021 100 100
18/09/2021 4 4
18/09/2021 13 13
18/09/2021 5 5
18/09/2021 10 10
18/09/2021 60 60
18/09/2021 50 50
18/09/2021 14 14
18/09/2021 10 10
18/09/2021 60 60
18/09/2021 10 10
18/09/2021
18/09/2021 5 5
18/09/2021 4 4
18/09/2021 5 5
18/09/2021 7
18/09/2021 80 80
18/09/2021
18/09/2021 80 80
18/09/2021 7 7
18/09/2021 10 10
18/09/2021 20 20
18/09/2021 6 6
18/09/2021 15 15
18/09/2021 2
18/09/2021 1
18/09/2021
18/09/2021 10 10
18/09/2021 15 15
18/09/2021 15 15
18/09/2021 3 3
18/09/2021 70 70
BB 16 BB 16 UTC BB 12 BB 12 UTC
JT KPM KPM
Krat pcs Krat pcs Krat pcs Krat pcs
#VALUE! 50 50
#VALUE! 80
#VALUE! 25 25
#VALUE! 40 40
#VALUE! 20 20
23/01/2021 10 10
23/02/2021 50 50
23/04/2021 10 10
23/04/2021 10 10
23/08/2021 50 50
#VALUE! 10 10 10
#VALUE! 110 110
#VALUE!
#VALUE! 20 20
#VALUE! 15 15
#VALUE! 25
#VALUE! 25 25
#VALUE! 15 15
#VALUE! 25 25
#VALUE! 50 50
#VALUE! 15 15
#VALUE!
#VALUE!
#VALUE!
24/02/2021 25 25
24/02/2021 20 20
24/04/2021 25 25
24/04/2021 25 25
24/04/2021 100 100
24/04/2021 40 40
24/04/2021
24/04/2021 20 20
24/07/2021 150
24/08/2021
24/08/2021
24/12/2021 25 25
24/12/2021 100 100
24/12/2021 15 15
#VALUE! 40 40
#VALUE! 25 25
#VALUE! 20 20
#VALUE! 50 50
#VALUE! 25 25
#VALUE! 50 50
#VALUE! 30 30
#VALUE! 20 20
#VALUE! 25 25
#VALUE! 100 100
#VALUE! 20 20
#VALUE! 26 26
#VALUE! 30 30
#VALUE! 20 20
#VALUE!
#VALUE! 45 45
#VALUE! 50
#VALUE! 110
#VALUE! 22 22
BB 16 BB 16 UTC BB 12 BB 12 UTC
JT KPM KPM
Krat pcs Krat pcs Krat pcs Krat pcs
14/10/2021 50 50
22/10/2021
23/10/2021 20 20
#VALUE! 10 10
#VALUE! 15 15
BB 16 BB 16 UTC BB 12 BB 12 UTC
JT KPM KPM
Krat pcs Krat pcs Krat pcs Krat pcs
22/05/2018
18/06/2018
19/10/2019
30/12/2019
09/06/2018
14/06/2019
#VALUE!
#VALUE!
23/12/2020 35 35
#VALUE! 5 5
#VALUE! 60 60
23/11/2021 30 30
#VALUE! 8 8
#VALUE! 150 150
#VALUE! 280 280
#VALUE! 20 20
#VALUE! 90 90
#VALUE! 30 30
#VALUE! 300 300
#VALUE! 10 10
#VALUE! 100 100
#VALUE! 30 30
#VALUE! 245 245
#VALUE! 30 30
#VALUE! 30 30
#VALUE! 147 147
#VALUE! 110 110
24/01/2021 30 30
24/01/2021 20 20
24/02/2021 100 100
24/04/2021 30 30
24/04/2021 50 50
24/05/2021 60 60
24/07/2021 100 100
24/07/2021 150 150
24/07/2021 300 300
24/08/2021 5 5
24/08/2021 20 20
24/09/2021 100 100
24/09/2021 60 60
24/11/2021 150 150
24/12/2021 30 30
24/12/2021 240 240
#VALUE! 100 100
#VALUE! 150 150
#VALUE! 20 20
#VALUE! 40 40
#VALUE! 180 180
#VALUE! 30 30
#VALUE! 100 100
#VALUE! 240 240
#VALUE! 20 20
#VALUE! 60 60
#VALUE! 100 100
#VALUE! 8 8
#VALUE! 30 30
#VALUE! 100 100
#VALUE! 30 30
#VALUE! 240 240
#VALUE! 75 75
#VALUE! 30 30
#VALUE! 100 100
#VALUE! 300 300
BP 24 BP 24 UTC BPC 24 BPC 24 ''6'' BC500
KBP KBP
Krat pcs Krat pcs Crtn pcs Crtn pcs Crtn pcs
2
1 1
1 1 5
1
2
1
2
1
2
1 1
2
1 1
2 5
3
3 5 2
1
10
3
1
2 2
2 2
5 3
2
1
1
5
5
2 2
1 2
2
2 2
2 2
9 9
3 3
5
2
5 5
5
5 5
2 2
1 1
5 5
10 10
2
BP 24 BP 24 UTC BPC 24 BPC 24 ''6'' BC500
KBP KBP
Krat pcs Krat pcs Crtn pcs Crtn pcs Crtn pcs
12 12
3 3
2 2
3 3
12 12
5 5
6 6
4
10 10
1
1
1 2 1
1
1 1
1 1
1
1 2
3 3
2
2
1 1 2
1
1 3
1 1 3
2
1 4
1
1
2 5 2
2 3 3 2
4 5 2 5
1 3
3 3 2
1
5 10
5 5 2
2 2
10 10
5 2
2
2
5 5 2
3 1
2 2
2
2 6
5 5 10 1
5
5 5 2
4
10 10
2 2 2
5 5 5 1
1
2
5
3
1
4
2
4
2
2
2
4
1
1
1
2
1
1
3 5
5
1
4
BRP ORANGE BRP ORANGE ''6'' BRC LEMON BRC LEMON ''6'' BRC ORANGE BRC ORANGE ''6''
Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
1 1 2 1
1 1 1 1
1
1
2 2
2 2
1
3 1
1
2 2
2 2
2 2 2
2
1
2
1
2 2
1 2
BRP ORANGE BRP ORANGE ''6'' BRC LEMON BRC LEMON ''6'' BRC ORANGE BRC ORANGE ''6''
Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
2
1
2
BRP ORANGE BRP ORANGE ''6'' BRC LEMON BRC LEMON ''6'' BRC ORANGE BRC ORANGE ''6''
Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
BRP ORANGE BRP ORANGE ''6'' BRC LEMON BRC LEMON ''6'' BRC ORANGE BRC ORANGE ''6''
Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
2
BRP ORANGE BRP ORANGE ''6'' BRC LEMON BRC LEMON ''6'' BRC ORANGE BRC ORANGE ''6''
Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
BRP ORANGE BRP ORANGE ''6'' BRC LEMON BRC LEMON ''6'' BRC ORANGE BRC ORANGE ''6''
Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
HB12-K2 HPC HPC ''4'' HC 24 HC 24 ''4'' HC 500 HC 500 "4"
Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
1
1 1 1 1
1 1 1 1
1 1 1
1
1
1
1
1
2
3
5 2 3 5
3 2 2
2
3 2
2
1
2 2
1 1
2 2 2 2
1 1
1 1
2
5
2 1
1
10 2 2 2
2 2
2 1
2
2 2
8 2
3 2
7 3
10
2
2
4 3
4
4
2
5
2 1
2
1 2
5
1
5
5
1
4
HD HD STB APPLE STB DARK GSC 24 GC Slim 24 GC Slim GL 24
CO 2
30 lt 20lt Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn
1 1
1
1 1 1
1 1
1
3 3
2 2
1
1 1
1
3 5
3 2 2
2 1
1
8
1
1
1
2
8
20
1 1 1
1 1
1
1
1
1
1
1
1 1
150
39
1 1
1 1
1 1
52
50 39
1
2
1 1
1
1
12
52 39
39
1
2 1
50
1 1
1 1
1
1
50 52
1 1 1
50
39
3 3
1 5 3
1
1
3 3
10
50
52 39
1
2
1 1 1 1
1
1 1 1
1
1
1 1
12
52 39
1
5
2 5 5 3
10
1 1 1
1
1
1
50 39
1 1
2 2 2
3 3 3
10 3
52
10 5 3
1
1
39
39
1
1
1
1
1
1
3 3
1 1
1 1
1 2 1
2
1
1 1
39
3 3
1 1
10 3 2
50 52
39
1
31
21
1
1 1
2
1
100
12 12
2 3
39
1 1
1
1
52
39
1 1 1
1
1
1
1
2 2
2 2 2
30
3 3 3
10
1
3
1
1
30 52
10 2
52 26
1
1 1
1 1
26
30 26 26
30 26
5 3
1
5 3 2
26 26
60 26 26
30
1
30 26
1
1 1 1
3 3 3
1 1 1
1
1
1
3 3
15
15
26 52
26
5 10
10 3
1
1 2
1
1 1
2
10
10
2
HD HD STB APPLE STB DARK GSC 24 GC Slim 24 GC Slim GL 24
CO 2
30 lt 20lt Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn
20
2
HD HD STB APPLE STB DARK GSC 24 GC Slim 24 GC Slim GL 24
CO 2
30 lt 20lt Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn
5 2
15
2
3
3
3
3
60
2
5 2
60
5 2
2
15
2
2
50
1
1
1
GC Slim GL 24 GC Slim LL 24 FYZ PEAR FYZ PINE FYZ PEAR 250 FYZ PINE 250 BZC 24
pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
1
1
1 1
1 1
3 3
1 2
1
1
1 1
5
2 3
2
1 2
100
2
1
20
1
1
1
1
12 1
1
2
20
1
20
5
2
1
20
20
10
10
3
5
300
20
1
1
12 12
20
1
10
1
1
20
2
20
1
5
15
30
12
10
40
5
1
1
2
2
132
1
12
1
20
5
1
100
30
20
1
1
40
20
40
1
1
20
100
1
1
1
40
5
40
1
1
1
80
1
1
40
80
1
15
20
100
40
1
20
1
1
3
5
100
40
25
2
1
1
2
1
GC Slim GL 24 GC Slim LL 24 FYZ PEAR FYZ PINE FYZ PEAR 250 FYZ PINE 250 BZC 24
pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
5
5
GC Slim GL 24 GC Slim LL 24 FYZ PEAR FYZ PINE FYZ PEAR 250 FYZ PINE 250 BZC 24
pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
20
GC Slim GL 24 GC Slim LL 24 FYZ PEAR FYZ PINE FYZ PEAR 250 FYZ PINE 250 BZC 24
pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
5
50
75
100
5
60
100
GC Slim GL 24 GC Slim LL 24 FYZ PEAR FYZ PINE FYZ PEAR 250 FYZ PINE 250 BZC 24
pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
GC Slim GL 24 GC Slim LL 24 FYZ PEAR FYZ PINE FYZ PEAR 250 FYZ PINE 250 BZC 24
pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs
10
15
BRC 0% BCL 0% BZC-CP6 BRC 0%-CP4 BLC 0%-CP4 BCC BCC MP
Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn
1
1
1
1
3 3
2
2 1
2
1
1
1
1
1
1
1
1
1 1
1 1
1
1 2
50
1
1
1 1
40
2 3
2
1
1
4
35
1
1
2 1 5 5
5 3
3 3 5
1 1
50
1
5 2
5 5
12
20
1
3
5 5
1
1
1
1
3
1
1
10
40
1
2
2
1 1 5
50
5
1
40
1
2
50
30
5 5
1 1
210
180
30
2 2
30
1 1
1 5
3 2
35
75
1 1 5
2 5
1
2
2 2
15
3
BRC 0% BCL 0% BZC-CP6 BRC 0%-CP4 BLC 0%-CP4 BCC BCC MP
Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn pcs Crtn
1
1
3
1
5
2
2
5
2
1
3
2
5
3
1
1
2
3
3
1
1
3
1
2
1
3
4
4
4
1
1
2 2
40 40
1
30 30
1
40 40
2 2
40 40
50 50
BRP OR HP BP CRYSTAL HB BB
BB12 BB12 UTC KPM
pcs krat pcs krat pcs krat pcs krat psc
BRP OR HP BP CRYSTAL HB BB
BB12 BB12 UTC KPM
pcs krat pcs krat pcs krat pcs krat psc
25 25
5 5
8 8
6 4 6
7 7
40 40
1 1
10 10
20 20
12 12
6 6
1 10 10
5 5
12 8 12
1 1
5 5
6 6
1 11 11
5 5
2 2
6 6
13 23 23
1 11 11
11 12 12
BRP OR HP BP CRYSTAL HB BB
BB12 BB12 UTC KPM
pcs krat pcs krat pcs krat pcs krat psc
4 4
10 10
3 3
20 20
10 10
5 5
1 1
7 7
20 20
1
2
2
1 12 12
13 13
4 4
BRP OR HP BP CRYSTAL HB BB
BB12 BB12 UTC KPM
pcs krat pcs krat pcs krat pcs krat psc
10 10
10 10
10 10
20 6 6
10 10
BRP OR HP BP CRYSTAL HB BB
BB12 BB12 UTC KPM
pcs krat pcs krat pcs krat pcs krat psc
51 51
20 20
10 10
15 15
BRP OR HP BP CRYSTAL HB BB
BB12 BB12 UTC KPM
pcs krat pcs krat pcs krat pcs krat psc
20 20
60 60
20 20
30 30
40 40
20 20
25 25
BB UTC BP KBP BRP BRP OR
KPM DB 30 HD 30 HD 20
krat psc krat pcs krat pcs krat pcs
BB UTC BP KBP BRP BRP OR
KPM DB 30 HD 30 HD 20
krat psc krat pcs krat pcs krat pcs
2 2 4
2 2
1 1 2
17
2 2 6
2 2 3
18 1
2 2 5
2
3
12 12
3 3 2
2 2 2
6 6 3
2
12 12
3
6 6
1
2 3
9 9
2 2
EMBALASI TUNAI
DISCOUNT CN TOTAL
FREE CASH
426,400 11,544,900
2,400,000.00 - 294,600,000
1,300,000 11,075,000
- 441,200
- 5,284,900
- 882,400
472,800 19,730,900
- 3,465,000
- 7,800,000
80,000.00 - 12,293,000
688,000 7,704,100
- 3,868,700
320,000 4,630,000
2,560,000.00 - 314,240,000
88,000.00 364,000 10,966,000 3,601,000
60,000.00 2,080,000 5,285,000
- 990,000
- 5,372,400
74,100 1,814,600
520,000 4,430,000
- 5,757,400
48,000.00 - 6,103,200
- 3,465,000
- 5,776,700
40,000.00 - 4,910,000
- 4,950,000
- 441,200
31,200 3,897,200
- 441,200
- 4,866,400
120,000.00 - 15,786,000
- 10,275,000
1,040,000 8,860,000
- 441,200
1,127,200 12,271,000
- 10,687,000
- 3,373,700
312,000 4,743,600
- 6,217,900
- 882,400
- 1,759,100
120,000.00 - 14,730,000
- 5,263,900
- 4,320,000
- 3,465,000
31,200.00 881,600 14,675,300
- - 3,960,000
- 303,400 727,000
- - 4,950,000
- - 2,850,000
- 640,000 9,260,000
120,000.00 - - 16,063,000
- - 13,350,800
- 83,200 3,199,200
- 260,000 3,153,900
- 312,000 4,638,000
80,000.00 - - 9,820,000
31,200.00 1,082,400 15,632,000
- - 3,676,200
- - 9,830,200
- - 4,950,000
- 260,000 2,215,000
- - 4,786,700
120,000.00 - - 15,786,000
- - 2,850,000
- - 10,452,800
80,000.00 - - 11,792,000
- 214,400 5,471,000
- 312,000 4,849,200
- 1,508,000 7,447,000
31,200.00 980,000 7,799,800
- 640,000 9,260,000
- - 5,685,400
EMBALASI TUNAI
DISCOUNT CN TOTAL
FREE CASH
740,000.00 - 96,167,000
400,000.00 - 49,100,000
260,000.00 - 31,915,000
614,400 4,470,000
- 14,850,000
360,000.00 - 44,190,000
400,000.00 - 49,100,000
247,200 2,346,500
400,000.00 - 49,100,000 18,966,000
400,000.00 - 49,100,000
372,800 3,262,000
1,237,600 9,850,100
314,400 4,804,000
- 4,950,000
240,000.00 - 29,460,000
200,000.00 1,040,000 23,510,000
- 6,930,000
582,400 5,175,000
240,000.00 - 29,460,000
- 4,950,000
739,200 6,406,000
384,800 8,102,600
52,000 1,928,000
- 2,878,700
- 2,520,000
320,000.00 - 39,280,000
338,400 2,719,000
320,000.00 - 39,280,000
364,000 3,101,000
- 5,161,200
1,112,000 10,624,000
- 2,970,000
31,200.00 - 13,130,800
- 158,400 2,398,500
- 204,000 2,174,500
- 523,200 4,744,200
- - 4,950,000
31,200.00 884,800 9,825,600
- 676,000 6,749,000
- 311,200 2,954,500
280,000.00 - - 34,370,000
EMBALASI TUNAI
DISCOUNT CN TOTAL
FREE CASH
- 24,750,000
320,000.00 - 28,480,000
100,000.00 - 12,275,000
- 22,095,000
- 10,216,800
520,000 4,430,000
200,000.00 - 25,394,800
520,000 4,430,000
520,000 4,430,000
200,000.00 - 24,550,000
- 8,550,000
440,000.00 - 55,554,200
- 9,634,000
792,000 9,319,200
- 7,741,800
100,000.00 - 9,538,800
- 19,029,000
- 7,741,800
- 12,691,800
200,000.00 - 24,550,000
- 9,202,700
- 12,075,000
- 22,436,000
- 2,295,000
- 12,375,000
- 9,900,000
- 12,375,000
- 12,586,200
400,000.00 - 50,644,200
- 19,800,000
- 1,764,800
80,000.00 - 9,820,000
600,000.00 - 53,400,000
- 441,200
- 15,996,000
- 13,989,800
400,000.00 - 50,644,200
- 7,636,200
- 20,607,400
- 12,691,800
- 9,900,000
200,000.00 - 24,966,000
- 13,499,200
200,000.00 - 25,394,900
- 15,253,700
- 10,111,200
520,000 13,232,400
400,000.00 - 51,167,000
- 10,111,200
- 13,714,900
- 16,923,800
- 10,111,200
- 21,380,000
180,000.00 - 22,095,000
200,000.00 - 17,800,000
440,000.00 - 39,160,000
- 10,890,000
EMBALASI TUNAI
DISCOUNT CN TOTAL
FREE CASH
200,000.00 2,652,000 26,870,000 3,500,000
- 882,400
1,040,000 8,860,000
520,000 4,430,000
780,000 6,645,000
EMBALASI TUNAI
DISCOUNT CN TOTAL
FREE CASH
140,000.00 - 16,590,000
20,000.00 - 2,455,000
240,000.00 - 29,901,200
120,000.00 - 14,730,000
32,000.00 - 3,928,000
600,000.00 - 73,650,000
2,480,800.00 - 138,414,200
1,040,000 9,301,200
360,000.00 3,120,000 41,070,000 39,510,000
120,000.00 - 16,548,000
1,200,000.00 - 147,300,000
40,000.00 - 4,910,000
400,000.00 - 49,100,000
120,000.00 - 14,730,000
2,170,700.00 - 122,633,900
120,000.00 - 14,730,000
120,000.00 - 14,730,000
1,302,420.00 - 76,147,080
440,000.00 - 54,010,000
120,000.00 - 14,730,000
1,040,000 8,860,000
400,000.00 1,560,000 47,540,000 43,900,000
120,000.00 - 14,730,000
200,000.00 - 24,550,000
531,600.00 - 29,168,400
400,000.00 - 49,100,000
600,000.00 - 73,650,000
2,658,000.00 - 148,137,000
20,000.00 - 2,455,000
- 9,900,000
400,000.00 2,080,000 47,125,600 44,005,600
240,000.00 - 35,141,500
600,000.00 - 74,091,200
120,000.00 104,000.00 - 14,834,000
2,126,400.00 2,080,000.00 - 120,772,100
400,000.00 - - 49,100,000
600,000.00 - - 73,650,000
80,000.00 - - 10,261,200
160,000.00 - - 19,745,600
720,000.00 1,560,000.00 - 89,940,000
120,000.00 - - 15,276,800
400,000.00 - - 49,100,000
2,126,400.00 2,080,000.00 - 118,753,600
- 1,040,000 8,860,000
240,000.00 - - 29,460,000
400,000.00 - - 49,100,000
32,000.00 - - 3,928,000
120,000.00 - - 14,730,000
400,000.00 - - 49,100,000
120,000.00 104,000.00 - 14,834,000
2,126,400.00 2,080,000.00 - 123,568,600
300,000.00 - 1,300,000 36,387,700 32,925,000
120,000.00 - - 14,730,000
400,000.00 - - 49,100,000
2,658,000.00 2,600,000.00 - 151,892,800
TUNAI SISA KREDIT
KREDIT
TRANSFER BULAN SEPT 25 26
727,560 727,560
1,076,930 1,076,930
107,850 107,850
639,560 639,560
893,710 893,710
1,437,060 1,437,060
7,443,520 7,443,520
3,020,910 3,020,910
944,750 387,250
1,022,600 1,022,600
146,300 146,300
362,000 362,000
699,200 699,200
9,742,200 9,742,200
2,253,040 2,253,040
943,200 943,200
2,293,000 2,293,000
639,560 639,560
3,517,280 3,517,280
1,799,650 1,799,650 1,791,711
2,098,020 2,098,020
1,507,730 1,507,730
1,063,420 1,063,420
1,135,288 1,135,288
254,150 254,150
259,560 259,560
146,300 146,300
146,300 146,300
621,200 621,200
836,916 836,916
2,838,220 2,838,220
15,937,100 15,937,100
690,600 690,600
418,450 418,450
146,300 146,300
570,160 570,160
2,724,670 2,724,670
259,560 259,560
1,068,020 1,068,020
2,583,820 2,583,820
2,272,410 2,272,410
524,920 524,920
575,850 575,850
923,840 923,840
107,850 107,850
107,850 107,850
2,914,730 2,914,730
3,568,850 3,568,850
388,600 388,600
57,593,985 57,593,985
418,450 418,450
21,231,788 21,231,788
4,069,450 4,069,450
3,179,205 3,179,205
254,150 254,150
639,560 639,560
418,450 418,450
1,020,475 1,020,475
3,699,335 3,699,335
5,425,934 5,425,934
1,359,120 1,359,120
1,359,120 1,359,120
423,860 423,860
11,146,713 11,146,713
146,300 146,300
456,900 456,900
418,450 418,450
405,860 405,860
1,110,020 1,110,020
4,356,435 4,356,435
291,375 291,375
9,495,384 9,495,384
524,920 524,920
423,860 423,860
4,069,450 4,069,450
272,150 272,150
1,507,730 1,507,730
10,256,468 10,256,468
215,700 215,700
418,450 418,450
555,010 555,010
1,782,720 1,782,720
310,600 310,600
107,850 107,850
3,179,205 3,179,205
25,059,411 25,059,411
259,560 259,560
259,560 259,560
665,420 665,420
2,489,875 2,489,875
1,296,760 1,296,760
328,600 328,600
526,300 526,300
20,301,440 20,301,440
7,248,655 7,248,655
29,276,510 29,276,510
29,979,170 29,979,170
367,410 367,410
860,310 860,310
1,583,950 1,583,950
2,426,203 2,426,203
63,718,912 63,718,912
12,674,589 12,674,589
405,860 405,860
1,143,435 1,143,435
621,200 621,200
32,170,495 32,170,495
1,768,135 1,768,135
215,700 215,700
259,560 259,560
146,300 146,300
362,000 362,000
259,560 259,560
146,300 146,300
107,850 107,850
423,860 423,860
380,000 380,000 380,000
422,875 422,875
190,000 190,000
12,674,589 12,674,589
310,600 310,600
45,945,425 45,945,425
35,679,735 35,679,735
1,463,000 1,463,000
1,045,420 1,045,420
272,150 272,150
3,179,205 3,179,205
367,410 367,410 367,410
107,850 107,850
328,600 328,600
26,882,133 26,882,133
639,560 639,560
422,875 422,875
3,362,420 3,362,420
6,929,070 6,929,070
6,715,550 6,715,550
211,930 211,930
5,425,934 5,425,934
5,035,464 5,035,464
259,560 259,560
4,747,480 4,747,480
22,019,335 22,019,335
405,860 405,860
6,358,410 6,358,410
4,069,450 4,069,450
4,069,450 4,069,450
146,300 146,300
146,300 146,300
146,300 146,300
259,560 259,560
367,410 367,410
107,850 107,850
146,300 146,300
259,560 259,560
2,362,630 2,362,630
418,450 418,450
380,000 380,000
1,058,010 1,058,010 1,058,010
880,760 880,760
21,036,972 21,036,972
272,150 272,150 272,150
308,075 308,075
16,758,490 16,758,490
3,179,205 3,179,205
14,114,422 14,114,422
1,583,950 1,583,950
639,560 639,560
15,937,100 15,937,100
18,318,385 18,318,385
15,682,401 15,682,401
4,069,450 4,069,450
569,175 569,175
4,399,241 4,399,241
2,196,905 2,196,905
570,160 570,160
380,000 380,000
734,820 734,820
19,163,070 19,163,070
146,300 146,300
20,512,935 20,512,935
15,735,420 15,735,420
127,075 127,075
1,258,866 1,258,866
1,697,210 1,697,210
4,069,450 4,069,450
1,109,145 1,109,145
254,150 254,150
107,850 107,850
1,762,412 1,762,412
272,150 272,150
5,425,934 5,425,934
20,472,832 20,472,832
13,610,680 13,610,680
2,838,425 2,838,425
272,150 272,150
310,600 310,600
107,850 107,850
259,560 259,560
10,988,790 10,988,790
17,125,805 17,125,805
12,556,215
11,780,087
6,967,600
15,937,100
1,419,110
503,546
310,600
323,550
2,772,565
272,150
310,600
164,300
59,094,513
45,202,374
17,206,020
16,321,970
22,031,039
164,300
164,300
791,270
2,124,175
4,851,695
146,300
12,749,680
404,375
570,160
254,150
423,860
1,327,750
254,150
9,071,377
22,389,111
6,959,324
23,217,065
32,367,440
146,300
8,812,062
18,882,990
12,582,270
5,425,934
13,918,649
15,448,835
4,257,330
15,937,100
514,600
107,850
6,959,324
6,358,410
272,150
362,000
6,188,920
526,300
272,150
146,300
146,300
492,900
1,843,510
18,065,765
1,569,218
8,138,900
9,071,377
1,617,500
74,561,980
31,803,180
107,850
362,000
328,600
19,135,590
107,850
380,000
847,720
164,300
1,791,711 2,077,570
-
27,089,200 25,522,700
- 20,000,000
16,058,600 29,228,400
-
- 11,075,000 -
2,426,203
63,718,912
44,971,600
35,679,735
6,664,265
116,592,110 66,145,115 - - -
TITIPAN
27 28 29 30 31
882,400
15,000,000
15,632,000
10,452,800
15,882,400 26,084,800 - - -
TITIPAN
27 28 29 30 31
20,000,000
6,749,000
- 26,749,000 - - -
TITIPAN
27 28 29 30 31
7,551,800
7,551,800 - - - -
TITIPAN
27 28 29 30 31
- - - - -
TITIPAN
27 28 29 30 31
6,904,500
4,940,000
5,000,000 16,000,000
1,320,000
49,100,000
432,000
18,596,500 65,100,000 - - -
SISA KREDIT
727,560
1,076,930
107,850
639,560
893,710
1,437,060
7,443,520
3,020,910
-
1,022,600
146,300
362,000
699,200
9,742,200
2,253,040
-
-
-
3,517,280
7,939
2,098,020
1,507,730
1,063,420
1,135,288
254,150
259,560
146,300
146,300
621,200
836,916
2,838,220
15,937,100
690,600
-
146,300
570,160
2,724,670
259,560
-
-
-
-
-
-
107,850
107,850
-
-
-
-
-
-
0
-
254,150
-
-
-
-
-
-
-
423,860
(0)
146,300
456,900
418,450
405,860
-
-
-
9,495,384
-
-
4,069,450
272,150
1,507,730
10,256,468
-
-
-
-
-
-
3,179,205
25,059,411
259,560
259,560
665,420
-
1,296,760
328,600
526,300
-
0
-
-
367,410
860,310
1,583,950
(0)
-
(0)
405,860
1,143,435
621,200
-
1,768,135
215,700
259,560
146,300
-
-
146,300
107,850
423,860
-
422,875
-
12,674,589
310,600
973,825
-
1,463,000
-
-
3,179,205
-
107,850
328,600
26,882,133
-
422,875
3,362,420
6,929,070
51,285
-
5,425,934
5,035,464
259,560
4,747,480
-
405,860
6,358,410
4,069,450
4,069,450
146,300
146,300
146,300
259,560
367,410
107,850
146,300
259,560
2,362,630
418,450
380,000
-
880,760
21,036,972
-
308,075
-
3,179,205
14,114,422
1,583,950
639,560
15,937,100
18,318,385
15,682,401
4,069,450
569,175
4,399,241
2,196,905
570,160
380,000
734,820
-
146,300
20,512,935
15,735,420
127,075
1,258,866
1,697,210
4,069,450
1,109,145
254,150
107,850
1,762,412
272,150
5,425,934
20,472,832
-
2,838,425
272,150
310,600
107,850
259,560
10,988,790
17,125,805
12,556,215
11,780,087
6,967,600
15,937,100
1,419,110
503,546
310,600
323,550
2,772,565
272,150
310,600
164,300
59,094,513
45,202,374
17,206,020
16,321,970
22,031,039
164,300
164,300
791,270
2,124,175
4,851,695
146,300
12,749,680
404,375
570,160
254,150
423,860
1,327,750
254,150
9,071,377
22,389,111
6,959,324
23,217,065
32,367,440
146,300
8,812,062
18,882,990
12,582,270
5,425,934
13,918,649
15,448,835
4,257,330
15,937,100
514,600
107,850
6,959,324
6,358,410
272,150
362,000
6,188,920
526,300
272,150
146,300
146,300
492,900
1,843,510
18,065,765
1,569,218
8,138,900
9,071,377
1,617,500
74,561,980
31,803,180
107,850
362,000
328,600
19,135,590
107,850
380,000
847,720
164,300
(22)
1,050,824,135
SISA KREDIT
2,977,750
-
-
-
-
-
-
-
-
-
-
-
-
-
219,420,000
-
-
-
-
-
-
-
-
-
-
-
-
441,200
-
441,200
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,676,200
9,830,200
-
-
-
-
2,850,000
-
11,792,000
5,471,000
4,849,200
7,447,000
7,799,800
9,260,000
5,685,400
-
291,940,950
SISA KREDIT
41,703,000
-
31,915,000
-
-
20,030,000
49,100,000
-
30,134,000
49,100,000
-
8,772,500
-
-
29,460,000
23,510,000
6,930,000
-
-
-
1,490,000
8,102,600
-
-
2,520,000
39,280,000
-
39,280,000
3,101,000
-
-
2,970,000
13,130,800
-
2,174,500
4,744,200
4,950,000
9,825,600
-
2,954,500
34,370,000
-
459,547,700
SISA KREDIT
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
30,644,200
-
-
9,820,000
53,400,000
-
-
-
50,644,200
7,636,200
20,607,400
-
-
-
-
25,394,900
15,253,700
10,111,200
-
51,167,000
-
13,714,900
16,923,800
10,111,200
21,380,000
22,095,000
17,800,000
39,160,000
10,890,000
426,753,700
SISA KREDIT
-
882,400
-
-
-
-
882,400
SISA KREDIT
14,552,000
6,730,000
9,480,000
1,870,000
13,354,000
19,370,000
4,624,000
24,744,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,455,000
-
-
17,145,000
-
-
-
-
28,558,800
9,261,200
19,745,600
-
-
-
97,753,600
8,860,000
23,140,000
49,100,000
3,928,000
14,730,000
-
14,402,000
123,568,600
3,462,700
14,730,000
49,100,000
151,892,800
(1)
726,557,299
KETERANGAN
TT TGL 10/08/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 14/07/2021 , AKAN DI TRANSFER TGL 05/08/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 14/07/2021 , AKAN DI TRANSFER TGL 05/08/2021
TT TGL 14/07/2021 , AKAN DI TRANSFER TGL 05/08/2021
TT TGL 14/07/2021 , AKAN DI TRANSFER TGL 05/08/2021
TT TGL 10/08/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 23/08/2021
TT TGL 23/08/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 23/08/2021
TT TGL 23/08/2021
TT TGL 23/08/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 24/08/2021 , AKAN BAYAR 05/10/2021
TT TGL 15/09/2021
TT TGL 31/08/2021 , AKAN BAYAR 15/09/2021
TT TGL 15/09/2021
TT TGL 18/10/2021
TT TGL 15/09/2021
TT TGL 18/10/2021
TT/MATCHING TGL 17/09/2021
TT/MATCHING TGL 17/09/2021
TT TGL 15/09/2021
TT TGL 15/09/2021
TT TGL 15/09/2021
TT TGL 15/09/2021
TT TGL 18/10/2021
TT TGL 22/09/2021 , TGL JT 04/10/2021
TT TGL 20/09/2021
TT TGL 20/09/2021
TT TGL 15/09/2021
TT TGL 15/09/2021
TT TGL 20/09/2021
TT TGL 22/09/2021 , TGL JT 04/10/2021
TT TGL 18/10/2021
TT TGL 30/09/2021 , AKAN DI BAYAR TGL 07/10/2021
TT TGL 12/10/2021
BUKTI RETUR BELUM ADA
TT TGL 22/09/2021 , TGL JT 04/10/2021
TT TGL 20/09/2021
TT TGL 11/10/2021
TT TGL 12/10/2021
TT TGL 28/09/2021
TT TGL 20/09/2021 , AKAN BAYAR 10/10/2021
TT TGL 06/10/2021 , AKAN BAYAR 11/10/2021
TT TGL 01/10/2021
TT TGL 11/10/2021
TT TGL 11/10/2021
TT TGL 11/10/2021
TT TGL 06/10/2021
TT TGL 11/10/2021
TT TGL 11/10/2021
TT TGL 11/10/2021
TT TGL 11/10/2021
TT TGL 06/10/2021 , AKAN TRANSFER TGL 25/10/2021
TT TGL 06/10/2021
TT TGL 11/10/2021
TT TGL 11/10/2021
TT TGL 11/10/2021
TT TGL 25/10/2021
TT TGL 06/10/2021 , AKAN DI TRANSFER 29/10/2021
TT TGL 25/10/2021
TT TGL 25/10/2021
082328885150
085799984843
085725166699
082328885150
085799984843
082134927780
085725166699
082328885150
085799984843
08886767766
08886767766
085642478880
082328885150
CP
081328651888
081372508546
KURANG BAYAR
081328651888
CP
082138572627
081393214500
085727513322
082138572627
083819895224
081329505255
085864102813
081329505255
081329505255
081228284441
087834880555
085385130555
082325497098
081329929940
083819895224
085864102813
081330562933
082139611777
081391825137
081228284441
087834880555
083819895224
081329929940
081330562933
081391825137
085385130555
082138572627
087834880555
085727513322
081393214500
CP
CP
085293205559
081278405283
082133068068
081229646068
081391913238
083865454666
081226001134
081229646068
081228111520
082225867104
082133068068
081391913238
081226001134
081329734422
081391913238
082225867104
083865454666
081229646068
081391913238
082225867104
081229646068
081391913238
083865454666
082133068068
PT. SUMBER PELITA MATARAM
PERIODE : 25 - 30 OKTOBER 2021
LAPORAN CHECK / BG YANG BELUM CAIR
SPM SURAKARTA
NO TGL JUMLAH
TGL URAIAN BANK NO BG PENJUALAN TAGIHAN
BPC J/T PENERIMAAN
0
0
0
0
JUMLAH BG 0
MENGETAHUI DIBUAT
PT.SPM SURAKARTA
BREAKDOWN TARGET OKAPRIL 2022
ITEM TARGET REAL HL KURANG TARGET REAL HL KURANG TARGET REAL HL KURANG
KRT KRT KRT
BB16 2,950 1,080 2,150 1,174
BB12 400 319 50 54 100 93
BP 24 120 77 70 42
BPC 24 20 7
BC 500 50 18 10 27 4
BC 320 65 22 15 91 10 14
BC 6 320 100 48
DB 30 2 -
HL BINTANG 50.02 31.82 64% 308.82 127.48 41% 227.03 128.26 56%
BZC 1,900 794 100 84 300 148
HL BZC 150.48 62.88 7.92 6.65 23.76 11.72
BRC 0% 340 415 5 - 5 -
HL BRC 0% 26.93 32.87 0.40 - 0.40 -
HL BINTANG ZERO &BRC 0% 177.41 95.75 54% 8.32 6.65 80% 24.16 11.72 49%
GC 330 170 321 5 12 25 26
GSC SLIM 250 300 248 150 82 100 107
HL GSC ORI 31.46 40.30 9.40 5.87 7.98 8.48
GSC SLIM 250 GRAPE 180 293 - -
GSC SLIM 250 LYCHEE 180 - - -
HL GS VARIAN 21.60 17.58 - - - -
HL GREEN SANDS 53.06 57.88 109% 9.40 5.87 62% 7.98 8.48 106%
FAYROUZ PEAR 1 -
FAYROUZ PINE 1 -
FAYROUZ PEAR 250 90 - 3 - 3 -
FAYROUZ PINE 250 100 - 3 - 3 -
FAYROUZ KURMA 250 100 #NAME?
HL FAYROUZ 17.5584 #NAME? #NAME? 0.36 0 0.00% 0.36 0 0.00%
HL NON BIR 248.03 #NAME? #NAME? 18.07 12.52 69% 32.50 20.20 62%
HNK 12 K2 20 20 160 78.00 30 19.00
HPC 20 4 30 41 20 12
HPC "4" 5
HC 24 20 8 5 5 15 -
HC 24 '' 4 '' 10 -
HD 20 3 -
HL HEINEKEN 5.82 2.47 42% 15.65 9.62 61% 5.04 2.41 48%
HPC LIGHT 3 #NAME? 15 #NAME? 10 #NAME?
HPC LIGHT '' 4 ''
HC LIGHT 4 1
HC LIGHT '' 4''
HL HEINEKEN LIGHT 0.54 #NAME? #NAME? 1.19 #NAME? #NAME? 0.79 #NAME? #NAME?
HL HEINEKEN 6.36 #NAME? #NAME? 16.84 #NAME? #NAME? 5.83 #NAME? #NAME?
BRP LEMON 10 7 130 72 25 13
BRC LEMON 10 4 5 - 5 -
HL RADLER LEMON 1.56 0.86 55% 10.68 5.70 53% 2.36 1.03 44%
BRP ORANGE 5 4 10 7 10 -
BRC ORANGE 5 2 - -
HL RADLER ORANGE 0.78 0.47 60% 0.79 0.55 70% 0.79 - 0%
SUPRI WONOGIRI - SUKOHARJO RIPTO KARANGANYAR - BOYOLALI TOTAL SOLO DEDY SRAGEN
TARGET REAL HL KURANG TARGET REAL HL KURANG TARGET REAL HL KURANG TARGET REAL HL KURANG
KRT KRT KRT KRT
1,600 1,536 1,850 1,367 8,550 5,157 3,393 2,050 3,749
421 30 118 580 1,005 (425) 30 11
5 - 10 - 205 119 86 -
20 7 13
1 5 2 65 52 13 5 -
10 5 5 20 105 152 (47) 5 3
100 48 52
2 - 2
159.88 184.20 115% 187.53 146.16 0% 933 617.93 66% 206.58 372.95 181%
200 384 250 101 2,750 #NAME? #NAME? 130 74
15.84 30.41 19.80 8.00 218 119.67 10.30 5.86
5 3 5 1 360 #NAME? #NAME? 5 -
0.40 0.24 0.40 0.08 29 33.18 -467% 0.40 -
16.24 30.65 189% 20.20 8.08 40% 246 #NAME? #NAME? 10.69 5.86 55%
20 45 10 28 230 #NAME? - 5 -
120 391 300 113 970 #NAME? - 300 113
8.78 27.02 18.79 9.00 76 90.67 18.40 6.78
6 - 180 299 - -
- - 180 - - -
- 0.36 - - 22 17.94 - -
8.78 27.38 312% 18.79 9.00 48% 98.02 #NAME? #NAME? 18.40 6.78 37%
1 - 1
1 - 1
3 - 3 - 102 #NAME? #NAME? 3 -
3 - 3 - 112 #NAME? #NAME? 3 -
100 #NAME? #NAME?
0.36 0 0.00% 0.36 0 - 19.00 #NAME? #NAME? 0.36 0 0.00%
25.38 58.03 229% 38.20 17.08 45% 362.17 #NAME? #NAME? 29.45 12.64 43%
5 2.00 10 11.00 225 130 95 16.00
4 - 9 4 83 61 22 3
5 - 5
40 13 27 3 -
10 - 10
3 - 3
0.70 0.15 22% 1.48 1.16 78% 29 15.81 55% 0.47 1.23 263%
2 #NAME? 2 #NAME? 32 #NAME? #NAME? 3 #NAME?
- - -
4 1 3
- - -
0.16 #NAME? #NAME? 0.16 #NAME? #NAME? 3 #NAME? #NAME? 0.24 #NAME? #NAME?
0.86 #NAME? #NAME? 1.64 #NAME? #NAME? 31.53 #NAME? #NAME? 0.71 #NAME? #NAME?
5 10 20 21 190 123 67 5 17
5 - 5 - 30 4 26 5 -
0.78 0.79 102% 1.97 1.66 85% 17 10.05 58% 0.78 1.35 173%
2 3 3 - 30 14 16 3 -
- - 5 2 3 -
0.16 0.24 150% 0.24 - 0% 3 1.26 46% 0.24 - 0%
TOTAL DEPO SOLO
57.17 6.01 2.77 1.98 0.000 0.00 0.00 0.00 0.00 0.00 13.0
1 NICO ( SUPERMARKET )
56% #NAME? 40% 24% #DIV/0! 31.82 #NAME? 1.11 0.48 0.00 46% 6.0 3
377.97 25.12 11.88 3.96 0.000 4.22 0.23 0.16 0.00 0.00 150.0
2 BAMBANG ( SOLO UTARA )
34% #NAME? 48% 14% #DIV/0! 127.64 #NAME? 5.70 0.55 0.00 67% 101.0 34
185.54 7.40 4.75 1.19 0.000 9.30 0.23 0.08 0.00 0.00 68.0
3 BIMBING ( KLATEN )
69% #NAME? 22% 0% #DIV/0! 128.58 #NAME? 1.03 0.00 0.00 74% 50.0 7
SUPRI ( WONOGIRI & 172.65 0.38 2.38 0.79 0.000 20.29 0.00 0.00 0.00 0.00 81.0
4 SUKOHARJO ) 109% #NAME? 33% 30% #DIV/0! 188.63 #NAME? 0.79 0.24 0.00 88% 71.0 2
RIPTO ( BOYOLALI & 201.26 2.32 2.38 0.79 0.000 3.72 0.00 0.00 0.00 0.00 85.0
5 KARANGANYAR ) 73% #NAME? 70% 0% #DIV/0! 147.11 #NAME? 1.66 0.00 0.00 74% 63.0 3
994.59 41.23 24.16 8.71 0.00 37.53 0.46 0.24 0.00 0.00 397 0 0
Supervisor 1 (SUSSIANA)
63% #NAME? 43% 15% #DIV/0! 627.75 #NAME? 10.30 1.27 0.00 73% 291 49
Pencapaian Volume BIR (Hl's) Outlet Aktif BIR
Target / % Persentase Pencapaian Pencapaian Harian / Akumulasi Pencapaian Pencapaian
Target / %
Radler Harian / Catatan
No. Nama Salesman Radler Lemon ( Radler Orange Radler Lemon ( Persentase
Bintang Heineken Strongbow Bintang Heineken Orange ( BRP Strongbow Pencapaian Akumulasi
BRP & BRC ) ( BRP & BRC ) BRP & BRC )
& BRC ) Pencapaian
355.62 0.77 1.58 0.63 0.000 42.66 0.31 0.48 0.00 0.00 62.0
7 DEDY ( SRAGEN )
105% #NAME? 85% 0% #DIV/0! 373.11 #NAME? 1.35 0.00 0.00 68% 42.0 1
1350.21 42.00 25.74 9.35 0.00 80.18 0.77 0.71 0.00 0.00 459 0 0
DEPO SOLO
74% #NAME? 45% 14% #DIV/0! 1000.86 #NAME? 11.64 1.27 0.00 73% 333 50
Bulan Oct-21 Hari 22
% Hari
# Jumlah Hari
Kerja 25 Kerja 88%
Berjalan
Pencapaian Volume NAB (Hl's) Outlet Aktif NAB Outlet Baru (NOD)
Target/% Persentase Pencapaian Pencapaian Harian/Akumulasi Pencapaian Target
Target / % Pencapaian NOD/perse Pencapaian
Harian / Harian /
No. Nama Salesman Bintang Bintang Bintang Bintang Bintang Persentase ntase
Green Sands Bintang Zero Fayrouz Green Sands Fayrouz Pencapaian Akumulasi Akumulasi
Radler 0.0 Maxx Zero Radler 0.0 Maxx pencapaian
Pencapaian Pencapaian
NOD
104.76 174.24 34.06 0.00 24.40 0.12 0.32 0.00 0.16 0.00 42.0
1 TYA ( SUPERMARKET )
55% 36% 97% #DIV/0! 0% 57.88 62.88 32.87 20.99 0.00 67% 28.0 #DIV/0!
14.29 10.30 0.00 0.00 0.60 0.40 0.40 0.00 0.00 0.00 80.0 5.0
2 BAMBANG ( SOLO KOTA )
41% 65% #DIV/0! #DIV/0! 0% 5.87 6.65 0.00 0.08 0.00 63% 50.0 0%
17.46 11.88 0.00 0.00 0.60 0.00 0.00 0.00 0.00 0.00 73.0 5.0
3 BAGUS ( KLATEN )
49% 99% #DIV/0! #DIV/0! 0% 8.48 11.72 0.00 0.00 0.00 37% 27.0 0%
RYAN ( WONOGIRI & 15.08 13.86 0.00 0.00 0.60 1.00 0.48 0.00 0.08 0.00 98.0 5.0
4
SUKOHARJO ) 182% 219% #DIV/0! #DIV/0! 0% 27.38 30.41 0.24 0.79 0.00 69% 68.0 0%
ARIS (BOYOLALI & 16.98 11.88 0.00 0.00 0.60 0.42 0.00 0.00 0.00 0.00 86.0 5.0
5
KARANGANYAR) 53% 67% #DIV/0! #DIV/0! 0% 9.00 8.00 0.08 0.08 0.00 87% 75.0 0%
4.90 11.88 0.00 0.00 2.40 #NAME? #NAME? #NAME? #NAME? #NAME? 72.0 10.0
6 WISNU NAB
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 97% 70.0 40% 4.0
173.47 234.04 34.06 0.00 29.20 #NAME? #NAME? #NAME? #NAME? #NAME? 379.00 0.00 35.00 0.00
Supervisor 1 (SUSSIANA)
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 84% 318.00 11% 4.00
Pencapaian Volume NAB (Hl's) Outlet Aktif NAB Outlet Baru (NOD)
Target/% Persentase Pencapaian Pencapaian Harian/Akumulasi Pencapaian Target
Pencapaian Pencapaian
Target / % NOD/perse
Harian / Harian /
No. Nama Salesman Persentase ntase
Bintang Bintang Bintang Bintang Bintang Akumulasi Akumulasi
Green Sands Bintang Zero
Radler 0.0 Maxx
Fayrouz Green Sands
Zero Radler 0.0 Maxx
Fayrouz Pencapaian Pencapaian pencapaian Pencapaian
NOD
6.40 15.84 0.00 0.00 0.60 0.00 0.16 0.00 0.00 0.00 85.0 5.0
7 DEDY ( SRAGEN )
43% 37% #DIV/0! #DIV/0! 0% 2.76 5.86 0.00 0.87 0.00 78% 66.0 0%
6.40 15.84 0.00 0.00 0.60 0.00 0.16 0.00 0.00 0.00 85.00 0.00 5.00 0.00
Supervisor 2 (SUHANTO )
43.13% 37.00% #DIV/0! #DIV/0! 0.00% 2.76 5.86 0.00 0.87 0.00 78% 66.00 0% 0.00
179.87 249.88 34.06 0.00 29.80 #NAME? #NAME? #NAME? #NAME? #NAME? 464.00 0.00 40.00 0.00
DEPO SOLO
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 83% 384.00 10% 4.00