Vaiiiii Investment Plan 22-23: Fixed AMT Stock Calculation

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

VAIIIII INVESTMENT PLAN 2

INVESTMENT PLANS Fixed AMT Stock Calculation


Mutual Fund Stocks FAS Total
Monthly 500 500 1000 Month Invest
Yearly 6000 6000 400 12000 March 400
Return in % 25% 40.52% 10.38% 33.10% April 410
Profit 1500 2431.06 41.53 3972.5898 May 420.25
Total 7500 8431.06 41.53 15972.59 June 430.7563

TOTAL 4 400

Mutual Fund

Month SIP %cent Profit Total


TOTAL 12 6000 25% 1500 7500
III INVESTMENT PLAN 22-23

Fixed AMT Stock Calculation Stock Calculation

%cent Profit Total Month SIP Invest %cent Profit Total


2.50% 10 410 July 500 541.53 5% 27.08 568.60
2.50% 10.25 420.25 Aug 500 1068.60 5% 53.43 1122.03
2.50% 10.50625 430.756 Sept 500 1622.03 5% 81.10 1703.13
2.50% 10.76891 441.525 Oct 500 2203.13 5% 110.16 2313.29
Nov 500 2813.29 5% 140.66 2953.95
10.38% 41.52516 41.5252 Dec 500 3453.95 5% 172.70 3626.65
Jan 500 4126.65 5% 206.33 4332.98
Feb 500 4832.98 5% 241.65 5074.63
March 500 5574.63 5% 278.73 5853.37
April 500 6353.37 5% 317.67 6671.03
May 500 7171.03 5% 358.55 7529.59
June 500 8029.59 5% 401.48 8431.06
Balance 41.53
TOTAL 12 6000 40.52% 2431.06 8431.06
CYRPTO

Matic
Share Price OV Comm Total
8 129.9 1039.2 2.0784 1041.278 2.08 1040
2 127.465 254.93 0.5099 255.4399 0.52 260
1 125.9 125.9 0.2518 126.1518 0.26 130
1 122.752 122.752 0.2455 122.9975
1 122.651 122.651 0.2453 122.8963
1 122.652 122.652 0.2453 122.8973
2 122.1 244.2 0.4884 244.6884
1 120.9 120.9 0.2418 121.1418 2.86 1430
1 120.806 120.806 0.2416 121.0476

18 123.9029 2273.991 4.5480 2278.539


sia

1057.106 0.945 998.9654 1.9979 1000.963


650 0.778 505.7 1.0114 506.7114
207 0.72 149.04 0.29808 149.3381

1932.106 31.58647 3927.696 7.8554 3935.552

You might also like