BUDGET EVENT

Program : PETANI MILENIAL RONGGOLAWE

Date : 02/02/2022
Venue : Plumpang District
City : Tuban City & Bojonegoro City
Quotation : Ronggolawe Milenial Farming of Community
NO DESCRIPTION QTY FREQ
A PRODUCTION CEREMONIAL VENUE
1 Sound Ceremonial 1 Package(s) 1 Event(s)
2 Sound Panen Raya Sound Monitor 1 package(s) 1 event(s)
3 Genset 40 KVA 1 package(s) 1 event(s)
4 Genset 10 KVA 1 package(s) 1 event(s)
5 Lightning 1 unit(s) 1 event(s)
6 Tari + Dewi Sri 1 Package(s) 1 Event(s)
7 Udeng 150 unit(s) 1 Event(s)
8 Unen - Unen 1 Package(s) 1 Event(s)
9 Band Rings 1 Package(s) 1 Event(s)
10 Kaos Panitia 50 Package(s) 1 Event(s)
11 Kaos Peserta 100 Package(s) 1 Event(s)
12 HT 13 Package(s) 1 Event(s)
13 MC Ceremonial 1 Package(s) 1 Event(s)
14 Koordinator Panen Raya 1 Package(s) 1 Event(s)
15 Live Streaming 1 Package(s) 1 Event(s)
16 Terop 10x10 2 Package(s) 1 Event(s)
17 Terop 12x6 1 Package(s) 1 Event(s)
18 Slayer Ukuran 13x13 1 Package(s) 1 Event(s)
19 Karpet 15 m 1 Package(s) 1 Event(s)
20 Level 4x4 1 Package(s) 1 Event(s)
21 Kipas 12 unit(s) 1 Event(s)
22 AC 2 unit(s) 1 Event(s)
23 Bunga Dekor 1 Package(s) 1 Event(s)
24 Kursi 115 unit(s) 1 Event(s)
25 Podium 1 unit(s) 1 Event(s)
26 kain Hitam 13x4 1 unit(s) 1 Event(s)
27 Level Wall Of Fame4x2 1 unit(s) 1 Event(s)
28 Terop panen Raya 6x4 1 unit(s) 1 Event(s)
29 Level Panen Raya 6x4 1 unit(s) 1 Event(s)
30 Gate Panen Raya 1 unit(s) 1 Event(s)
31 Prasmanan 120 Package(s) 1 Event(s)
32 Goodiebag 200 unit(s) 1 Event(s)
33 Usher 2 Package(s) 1 Event(s)
34 Pers 15 Package(s) 1 Event(s)
COST / UNIT TOTAL REMARKS

Rp 4,000,000 Rp 4,000,000 Include 16 MIC

Rp 2,500,000 Rp 2,500,000 Include 5 MIC
Rp 2,500,000 Rp 2,500,000
Rp 1,500,000 Rp 1,500,000
Rp 3,000,000 Rp 3,000,000
Rp 4,500,000 Rp 4,500,000
Rp 35,000 Rp 5,250,000
Rp 2,000,000 Rp 2,000,000
Rp 3,500,000 Rp 3,500,000
Rp 65,000 Rp 3,250,000
Rp 65,000 Rp 6,500,000
Rp 60,000 Rp 780,000
Rp 6,000,000 Rp 6,000,000 2 Orang
Rp 1,500,000 Rp 1,500,000
Rp 6,500,000 Rp 6,500,000
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp 4,500 Rp 900,000
Rp 50,000 Rp 100,000
Rp 50,000 Rp 750,000
Sub Total Rp 55,030,000
Total Rp 55,030,000