group modal untung

wisuda Rp 500,000 Rp 285,000 Rp 285,000

wisuda Rp 500,000 Rp 285,000 Rp 285,000
wisuda Rp 500,000 Rp 225,000 Rp 225,000
wisuda Rp 500,000 Rp 225,000 Rp 225,000
wisuda Rp 500,000 Rp 225,000 Rp 225,000
wisuda Rp 100,000 Rp 65,000 Rp 65,000
wisuda Rp 100,000 Rp 85,000 Rp 85,000
wisuda Rp 50,000 Rp 25,000 Rp 25,000
wisuda Rp 75,000 Rp 60,000 Rp 60,000
294 Rp 1,000,000 Rp 450,000 Rp 290,000
382 Rp 1,200,000 Rp 595,000 Rp 135,000
407 Rp 1,000,000 Rp 450,000 Rp 80,000
493 Rp 500,000 Rp 275,000

Rp 3,250,000 Rp 1,985,000
NO ARISAN NOMINAL DAPAT TANGGAL DAPAT
3 k137 Rp 30,000,000 05 Agustus 2022
4 K151 Rp 8,500,000 18 Juli 2022
5 k157 Rp 2,800,000 23 Maret 2022
9 k163 Rp 6,000,000 13 Agustus 2022

Rp 47,300,000
NOMINAL BAYAR
Rp 1,650,000
Rp 580,000
Rp 500,000
Rp 645,000

Rp 3,375,000
 TANGGAL 25 MEI 2022

SUMBER DANA NOMINAL

Arisan Masuk Rp 81,578,000.00
Mobil Rp 84,000,000.00
Emas Rp 23,000,000.00
shopee Rp 500,000.00
BCA Rp 732,000.00
JATIM Rp 387,000.00
BRI Rp 3,444,000.00
CASH Rp 250,000.00
SETORAN
GAJI + THR Rp 4,197,000.00
EKIN Rp 1,000,000.00

Rp 199,088,000.00

Rp 191,288,000.00
 ARISAN 2022

NO KLOTER BAYAR/BULAN DAPAT UNTUNG

1 K164 Rp 630,000 Rp 4,500,000 Rp 300,000
2 K163 Rp 645,000 Rp 6,000,000 Rp 625,000
3 K161 Rp 270,000 Rp 800,000 Rp 260,000
4 K161 Rp 270,000 Rp 800,000 Rp 260,000
5 K134 Rp 520,000 Rp 7,000,000 Rp 1,800,000
6 K157 Rp 500,000 Rp 2,800,000 Rp 300,000
7 K151 Rp 1,090,000 Rp 17,000,000 Rp 3,920,000
8 K137 Rp 1,650,000 Rp 30,000,000 Rp 3,600,000
9 K119 Rp 1,700,000 Rp 15,000,000 Rp 480,000
10 k167 Rp 2,550,000 Rp 37,000,000 Rp 6,400,000
12 K160 LUNAS Rp 9,000,000 Rp 500,000
13 K160 LUNAS Rp 9,000,000 Rp 500,000
14 K155 LUNAS Rp 20,000,000 Rp 1,200,000
15 k166 Rp 1,425,000 Rp 22,500,000 Rp 5,400,000
16 k136 Rp 640,000 Rp 10,000,000 Rp 1,680,000
17 K164 LUNAS Rp 4,500,000 Rp 500,000
18 K164 LUNAS Rp 4,500,000 Rp 500,000
19 K171 Rp 672,000 Rp 7,000,000 Rp 1,176,000
20 K170 LUNAS Rp 10,000,000 Rp 600,000
21 K170 Rp 1,560,000 Rp 20,000,000 Rp 3,880,000
22 K169 Rp 150,000 Rp 1,000,000 Rp 360,000
23 K168 Rp 720,000 Rp 4,000,000 Rp 400,000
24 K167 LUNAS Rp 18,500,000 Rp 500,000
25 K170 LUNAS Rp 10,000,000 Rp 500,000

TOTAL Rp 14,992,000 Rp 270,900,000 Rp 35,641,000

BELUM CAIR Rp 159,000,000

2022

UANG MASUK TANGGAL DAPAT

Rp 2,940,000.00 30-May-22
Rp 3,225,000.00 13-Aug-22
Rp - 10-Feb-22
Rp - 14-Feb-22
Rp - 26-Feb-22
Rp - 23-Mar-22
Rp 8,720,000.00 18 jul dan 1 sep
Rp 19,800,000.00 5-Aug-22
Rp - 13-Feb-22
Rp 8,925,000.00 8 okt dan 21 jan
Rp - 19-Jan-22
Rp - 18-Feb-22
Rp - 5-Feb-22
Rp 5,700,000.00 15 nov 2022 dan 15 jan 2023
Rp 7,040,000.00 Tuesday, May 31, 2022
Rp - Friday, March 11, 2022
Rp - Thursday, March 31, 2022
Rp 1,568,000.00 ###
Sunday, May 22, 2022
Rp 3,640,000.00 20 Okt 2022 dan 6 Jan 2023
Rp 340,000.00 Tuesday, July 12, 2022
Rp 1,680,000.00 8 dan 13 Juli 2022
Rp 18,000,000.00 26 mei 2022
Rp 9,500,000.00 1-Jun-22

Rp 91,078,000

Rp 81,578,000.00
22-Jan Rp 130,000 k134
25-Jan Rp 72,000 k161
25-Jan Rp 215,000 k163
29-Jan Rp 130,000 k134
29-Jan Rp 72,000 k161
30-Jan Rp 420,000 k164
1-Feb Rp 250,000 k157
2-Feb Rp 72,000 k161
3-Feb Rp 290,000 k151
4-Feb Rp 215,000 k163
5-Feb Rp 130,000 k134
6-Feb Rp 250,000 k157
6-Feb Rp 72,000 k161
10-Feb Rp 72,000 k161
12-Feb Rp 130,000 k134
13-Feb Rp 850,000 k119
14-Feb Rp 72,000 k161
14-Feb Rp 215,000 k163
15-Feb Rp 1,000,000 15jt
18-Feb Rp 290,000 k151
19-Feb Rp 130,000 k134
19-Feb Rp 420,000 k164
24-Feb Rp 215,000 k163
26-Feb Rp 130,000 k134

Rp 3,322,000
NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar
1 K164 Rp 420,000 Rp 840,000 11 dan 31 maret
2 K163 Rp 215,000 Rp 645,000 6,16,26 maret
3 K157 Rp 250,000 Rp 500,000 8 dan 23 maret
4 K151 Rp 545,000 Rp 1,090,000 5 dan 20 maret
5 K137 Rp 1,650,000 Rp 1,650,000 8 maret
6 k167 Rp 1,275,000 Rp 2,550,000 12 dan 27 maret
7 K166 Rp 1,000,000 Rp 1,000,000 15 maret
8 K136 Rp 320,000 Rp 640,000 8 dan 22 maret
9 7jt Rp 224,000 Rp 224,000 25 maret
10 10jt Rp 300,000 Rp 300,000 23 maret
TOTAL Rp 6,199,000 Rp 9,439,000
NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar
1 K164 Rp 420,000 Rp 420,000 20 april
2 K163 Rp 215,000 Rp 645,000 5,15,25 april
3 K151 Rp 545,000 Rp 1,090,000 4 dan 19 april
4 K137 Rp 1,650,000 Rp 3,300,000 2 dan 27 april
5 k167 Rp 1,275,000 Rp 2,550,000 11 dan 26 april
6 K166 Rp 1,000,000 Rp 1,000,000 15 april
7 K136 Rp 320,000 Rp 640,000 5 dan 19 april
8 7jt Rp 224,000 Rp 672,000 4,14 dan 24 april
9 10jt Rp 300,000 Rp 900,000 2,12 dan 22 april
10 k169 Rp 20,000 Rp 140,000 3,7,11,15,19,23,27 april
11 k168 Rp 120,000 Rp 720,000 4,9,14,19,24,29 april

TOTAL Rp 12,077,000
 ARISAN MEI 2022

NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar

1 K164 Rp 420,000 Rp 840,000 10 dan 30 mei
2 K163 Rp 215,000 Rp 645,000 5,15,25 mei
3 K151 Rp 545,000 Rp 1,090,000 4 dan 19 mei
4 K137 Rp 1,650,000 Rp 1,650,000 22-May
5 k167 Rp 1,275,000 Rp 2,550,000 11 dan 26 mei
6 K166 Rp 1,425,000 Rp 1,425,000 15 mei
7 K136 Rp 320,000 Rp 640,000 17 dan 31 mei
8 k171 Rp 224,000 Rp 672,000 4,14 dan 24 mei
9 k170 Rp 300,000 Rp 900,000 2,12 dan 22 mei
10 k169 Rp 20,000 Rp 140,000 5,9,13,17,21,25,29 mei
11 k168 Rp 120,000 Rp 720,000 4,9,14,19,24,29 mei

TOTAL Rp 11,272,000

bayar Rp 11,272,000
dapat Rp 43,000,000

bersih Rp 31,728,000
NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar
1 K164 Rp 420,000 Rp 420,000 19-Jun
2 K163 Rp 215,000 Rp 645,000 4,14,24 juni
3 K151 Rp 545,000 Rp 1,090,000 3 dan 18 juni
4 K137 Rp 1,650,000 Rp 1,650,000 16-Jun
5 k167 Rp 1,275,000 Rp 2,550,000 10 dan 25 juni
6 K166 Rp 1,425,000 Rp 1,425,000 15-Jun
7 K136 Rp 320,000 Rp 640,000 14 dan 28 juni
8 k171 Rp 224,000 Rp 672,000 3,13,23 juni
9 k170 Rp 300,000 Rp 900,000 1,11,21 juni
10 k169 Rp 20,000 Rp 140,000 6,10,14,18,22,26,30 juni
11 k168 Rp 120,000 Rp 720,000 3,8,13,18,23,28 juni

TOTAL Rp 10,852,000
NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar
1 K164 Rp 420,000 Rp 420,000 9-Jul
2 K163 Rp 215,000 Rp 645,000 4,14,24 juli
3 K151 Rp 545,000 Rp 1,090,000 3 dan 18 juli
4 K137 Rp 1,650,000 Rp 1,650,000 11-Jul
5 k167 Rp 1,275,000 Rp 2,550,000 10 dan 25 juli
6 K166 Rp 1,425,000 Rp 1,425,000 15-Jul
7 K136 Rp 320,000 Rp 320,000 12-Jul
8 k171 Rp 224,000 Rp 672,000 3,13,23 juli
9 k170 Rp 300,000 Rp 1,200,000 1,11,21,31 juli
10 k169 Rp 20,000 Rp 140,000 4,8,12,16,20,24,28 juli
11 k168 Rp 120,000 Rp 720,000 3,8,13,23,28 juli

TOTAL Rp 10,832,000

bayar Rp 10,407,000
dapat Rp 13,500,000

bersih Rp 3,093,000
NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar
1 K164 WISUDA
2 K163 Rp 215,000 Rp 645,000 3,13,23 agustus
3 K151 Rp 545,000 Rp 1,090,000 2 dan 17 agustus
4 K137 Rp 1,650,000 Rp 3,300,000 5 dan 30 agustus
5 k167 Rp 1,275,000 Rp 2,550,000 9 dan 24 agustus
6 K166 Rp 1,425,000 Rp 1,425,000 15-Aug
7 K136 WISUDA
8 k171 Rp 224,000 Rp 672,000 3,13,23 agutsus
9 k170 Rp 300,000 Rp 900,000 10,20,30 agustus
10 k169 WISUDA
11 k168 Rp 120,000 Rp 360,000 2,7,12 agustus

TOTAL Rp 10,942,000

bayar Rp 10,517,000
dapat Rp 36,000,000

bersih Rp 25,483,000
NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar
1 K164 WISUDA
2 K163 Rp 215,000 Rp 215,000 2 september
3 K151 Rp 545,000 Rp 1,090,000 1 dan 16 september
4 K137 WISUDA
5 k167 Rp 1,275,000 Rp 2,550,000 8 dan 23 september
6 K166 Rp 1,425,000 Rp 1,425,000 15 september
7 K136 WISUDA
8 k171 Rp 224,000 Rp 672,000 1,11,21 september
9 k170 Rp 300,000 Rp 900,000 9,19,29 september
10 k169 WISUDA
11 k168 WISUDA

TOTAL Rp 6,852,000

bayar Rp 6,427,000
dapat Rp 8,500,000

bersih Rp 2,073,000
NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar
1 K164 WISUDA
2 K163 WISUDA
3 K151 WISUDA
4 K137 WISUDA
5 k167 Rp 1,275,000 Rp 2,550,000 8 dan 23 okt
6 K166 Rp 1,425,000 Rp 1,425,000 15 okt
7 K136 WISUDA
8 k171 Rp 224,000 Rp 896,000 1,11,21,31 okt
9 k170 Rp 520,000 Rp 1,560,000 9,19,29 okt
10 k169 WISUDA
11 k168 WISUDA

TOTAL Rp 6,431,000

bayar Rp 6,431,000
dapat Rp 18,500,000

bersih Rp 12,069,000
NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar
1 K164 WISUDA
2 K163 WISUDA
3 K151 WISUDA
4 K137 WISUDA
5 k167 Rp 1,275,000 Rp 2,550,000 7 dan 22 nov
6 K166 Rp 1,425,000 Rp 1,425,000 15 nov
7 K136 WISUDA
8 k171 Rp 224,000 Rp 672,000 10,20,30 nov
9 k170 Rp 520,000 Rp 1,560,000 7,17,27 nov
10 k169 WISUDA
11 k168 WISUDA

TOTAL Rp 6,207,000

bayar Rp 6,207,000
dapat Rp 15,000,000

bersih Rp 8,793,000
NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar
1 K164 WISUDA
2 K163 WISUDA
3 K151 WISUDA
4 K137 WISUDA
5 k167 Rp 1,275,000 Rp 2,550,000 7 dan 22 des
6 K166 Rp 1,425,000 Rp 1,425,000 15 des
7 K136 WISUDA
8 k171 WISUDA
9 k170 Rp 520,000 Rp 1,560,000 7,17,27 des
10 k169 WISUDA
11 k168 WISUDA

TOTAL Rp 5,535,000

bayar Rp 5,535,000
dapat

bersih Rp (5,535,000)
NO KLOTER bayar/slot BAYAR/BULAN tanggal bayar
1 K164 WISUDA
2 K163 WISUDA
3 K151 WISUDA
4 K137 WISUDA
5 k167 Rp 1,275,000 Rp 2,550,000 6 dan 21 jan
6 K166 Rp 1,425,000 Rp 1,425,000 15 jan
7 K136 WISUDA
8 k171 WISUDA
9 k170 Rp 520,000 Rp 1,560,000 6 dan 16 jan
10 k169 WISUDA
11 k168 WISUDA

TOTAL Rp 5,535,000

bayar Rp 5,535,000
dapat Rp 18,500,000

bersih Rp 12,965,000