933-Jeevan Lakshya: Prepared by

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 8

933-Jeevan Lakshya

Prepared By

Ph:
This is proposed to

Proposer Details
Name abc
Age 24
Plan Name 933-Jeevan Lakshya
Sum Assured 200000
Policy Term 15
PPT 12
DAB Rider 200000
AD & DB Rider 0
Term Rider 0
CIR SA 0
PWB Rider -

First Year Premium


YLY HLY QLY MLY
16822 8498 4293 1431
16098+724 8132+366 4108+185 1369+62

2nd year onwards


YLY HLY QLY MLY
16460 8315 4200 1400
16098+362 8132+183 4108+92 1369+31

Total Premium Rs.197882


Total Returns Rs.446325

Save Rs.45 per day for 12 yrs, and get an


amount of Rs.446325
Year Age Premium Natural Accidental Returns CashValue Loan

2022 24 16822 638000 838000 0 0 0

2023 25 16460 618000 818000 0 9658 8692

2024 26 16460 598000 798000 0 18514 16662

2025 27 16460 578000 778000 0 37622 33859

2026 28 16460 558000 758000 0 47145 42430

2027 29 16460 538000 738000 0 56775 51097

2028 30 16460 518000 718000 0 66546 59891

2029 31 16460 498000 698000 0 82034 73830

2030 32 16460 478000 678000 0 99119 89207

2031 33 16460 458000 658000 0 117905 106114

2032 34 16460 438000 638000 0 138436 124592

2033 35 16460 418000 618000 0 160832 144748

2034 36 0 398000 598000 0 185178 166660

2035 37 0 378000 578000 0 212219 190997

2036 38 0 358000 558000 0 228578 205720

2037 39 0 0 0 29755 0 0

2038 40 0 0 0 29755 0 0

2039 41 0 0 0 29755 0 0

2040 42 0 0 0 29755 0 0

2041 43 0 0 0 29755 0 0

2042 44 0 0 0 29755 0 0

2043 45 0 0 0 29755 0 0

2044 46 0 0 0 29755 0 0

2045 47 0 0 0 29755 0 0

2046 48 0 0 0 29755 0 0

2047 49 0 0 0 29755 0 0
2048 50 0 0 0 29755 0 0

2049 51 0 0 0 29755 0 0

2050 52 0 0 0 29755 0 0

2051 53 0 0 0 29755 0 0

2052 54 0 0 0 0 0 0

0 0 197882 0 0 446325 0 0
Lets claculate the Risk cover at Age 28
Natural Risk Cover:

10% of the Sum Assured is given every year from


Age:28-Age:38
20000*11=Rs.220000

On maturity 110% of Sum Assured along with bonus is


given
Rs.338000

220000+338000+0 = Rs.558000

Accidental Risk Cover:

Double Accidental Benefit is given immediatelly at


Age:28 (Rs.200000)

10% of the Sum Assured is given every year from


Age:28-Age:38
20000*11=Rs.220000

On maturity 110% of Sum Assured along with bonus is


given
Rs.338000

200000+220000+338000+0 = Rs.758000
Accidental Risk Cover at Age:28

Year Age Premium Natural Accidental Returns CashValue Loan

2022 24 16822 0 200000 0 0 0

2023 25 16460 0 200000 0 9658 8692

2024 26 16460 0 200000 0 18514 16662

2025 27 16460 0 200000 0 37622 33859

2026 28 0 0 0 220000 47145 42430

2027 29 0 0 0 20000 56775 51097

2028 30 0 0 0 20000 66546 59891

2029 31 0 0 0 20000 82034 73830

2030 32 0 0 0 20000 99119 89207

2031 33 0 0 0 20000 117905 106114

2032 34 0 0 0 20000 138436 124592

2033 35 0 0 0 20000 160832 144748

2034 36 0 0 0 20000 185178 166660

2035 37 0 0 0 20000 212219 190997

2036 38 0 0 0 20000 228578 205720

2037 39 0 0 0 338000 0 0

0 0 66202 0 0 758000 0 0
You have to pay the premium for 12 yrs
(from Age:24 - Age:35)

If you take the payment mode as yly then you have to pay Rs.16822 for the first
year,from 2nd year onwards Rs.16460

Totally you will pay Rs.197882

From Age:39-53 you will receive Rs.29755

Natural Risk cover is as explained above

Accidental Risk cover is as explained above

If you close the policy you will receive the amount as shown in the above table
under CashValue Column...For example
if you close at Age-31, you will receive Rs.82034

You can take the loan as shown in the above table under Loan Column...For
example
at Age-31, you can take a loan of Rs.73830

Medical Report: For Proposers under NMS(Including NRIs/FNIOs of group V


countries), And NMG(Professional) and NMG(Self-Employed) Criteria upto age
60 LBD
----NMS & NMG(Professional)----

For Proposers under NMG(SAP) and NMG(NSAP) for others


----NMS & NMG(Professional)----
Disclaimer : The Benefits shown in this presentation are calculated based on the
current bonus rates, Actual values may vary depends on the corporation profits and
experience

You might also like