Name - AKANKSHA ANANT KULE

Class - SYBAF
CAC ASSIGNMENT

Expense Sheet of November Month

Income Budget Actual Difference

Salary 40000 40000 -
Rent Received 3000 3000 -
Income Total 43000 43000 -

Home Budget Actual Difference

Electricity 500 440 60
Groceries 10000 6000 4000
Maintains 200 180 20
Gas 1000 900 100
water bill 500 472 28
Total 12200 7992 4208

Transportation Budget Actual Difference

Train pass 300 300 -
Rickshaw 500 380 120
Bus 200 200 -
Total 1000 880 120
Health Budget Actual Difference
Insurance premium 2750 2750 -
Medicine Basic 200 154 46
monthly Medicine 1000 789 211
Total 1200 943 257

Personal Expense Budget Actual Difference

Clothing 2000 2000 -
salon 100 100 -
Total 2100 2100 -

Entertainment Budget Actual Difference

Cable TV 500 560 60
Mobile recharge 1000 900 100
Total 1500 1460 160

Miscellaneous payment Budget Actual Difference

Gift to daughter 2000 2000 -
Total 2000 2000 -
Children Education Budget Actual Difference
School Fees (10000 year) 834 834 -

college fees (17000 year) 1417 1417 -

Tution Fees (7000 year) 583 583 -

course fees ( 8000) 666 666

Total 3500 3500 -

Savings Budget Actual Difference

saving for every month 5000 8000 3000
cash at bank 11500 11500 -

cash in bank = Total income - Total Actual Expenses