Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 18

F&B INDUSTRY 2010 2011 2012 2013

Pepsi Cola Products Philippines Inc.


Total Assets 8,965,869,000 10,199,105,000 12,659,656,000 15,944,345,000
Gross Profit Margin 0.2610814352 0.2147906199 0.2712854358 0.2650202451
Net Working Capital 286,435,000.00 (394,488,000.00) (1,299,122,000.00) (1,155,741,000.00)
Current Ratio 1.11588535871927 0.887568358807214 0.731421165456522 0.780355546467113
ROA 0.0823875521714627 0.0287199710170647 0.0670291515030108 0.0566642279754985
Macay Holdings Inc.
Total Assets 6,540,442,374 6,415,230,123
Gross Profit Margin 0.243380760419463 0.268091250047111
Net Working Capital 830,604,507 384,714,836
Current Ratio 1.40172685399387 1.11762579034542
ROA 0.0193707557922442 0.109879797214564
Del Monte Pacific Limited
Total Assets 17,411,525,620 18,666,642,450 20,354,318,970 274,077,910,400
Gross Profit Margin 0.215943035684573 0.238476011288805 0.295642905309869 0.234832784753545
Net Working Capital 4,259,096,795.10 4,211,510,400 5,056,820,940 3,665,614,540
Current Ratio 1.61201777621552 1.51091005854178 1.5482007996446 1.22020794454812
ROA 0.0502558956117482 0.0443290246339936 0.0597060600156253 0.00260832253849524
Universal Robina Inc.
Total Assets 65,539,300,746 68,373,683,901 69,987,315,242 66,544,967,530
Gross Profit Margin 0.287709493591631 0.246211344328894 0.259419777190248 0.286673863054199
Net Working Capital 25,429,437,016 16,334,665,533 19,619,706,350 18,708,342,585
Current Ratio 3.11977667754492 1.70764699596226 1.97766500290242 2.27101660859649
ROA 0.124173578621781 0.0735133686562483 0.116950451245315 0.152037486612926
Asahi Group Holdings
Total Assets 756,644,747,200 869,293,725,600 819,151,705,200 755,499,165,200
Gross Profit Margin 0.658039384717022 0.663973539996281 0.650231749306715 0.642001076863934
Net Working Capital -42,437,764,800 -82,400,364,000 -71,351,152,000 -55,322,823,000
Current Ratio 0.842316579144786 0.759169398471518 0.778140159307364 0.803041676675474
ROA 0.037769735540695 0.036010662079027 0.0330120056252555 0.0344666870586239
Century Pacific Food Inc.
Total Assets 3,824,439,733 3,763,632,703 8,158,644,659
Gross Profit Margin 0.090589832795575 0.107167284161899 0.0773494703910297
Net Working Capital 215,186,963 357,750,870 1,721,637,455
Current Ratio 1.07887039944806 1.13632521166196 1.32455388925182
ROA 0.0173819920409241 0.0295849379540265 0.0219753740349779
Nissin Foods Group
Total Assets 219,887,944,000 232,818,813,600 196,119,669,300 188,133,864,400
Gross Profit Margin 0.4529929037 0.4580297227 0.4386088884 0.4478843657
Net Working Capital 364,615,248,000.00 320,873,904,000.00 288,232,550,000.00 206,063,705,000.00
Current Ratio 1.76879938244 1.64425303748 1.67077532603 1.49959615168
ROA 0.493366959672878 0.492400206956471 0.447003619335595 0.42263276339738
General Mills Inc.
Total Assets 772,244,406,130 819,248,447,550 864,527,876,880 1,005,514,458,200
Gross Profit Margin 0.3963076334 0.4000954288 0.3628728711 0.3614191436
Net Working Capital -12,628,379,470.00 10,651,611,720.00 -6,220,627,380.00 -44,156,010,500.00
Current Ratio 0.92329733889 1.06635330127 0.96050166528 0.81204782863
ROA 0.0865721283564023 0.0962970896141798 0.0742908877175685 0.0818783652573043
Alliance Select Food International Inc.
Total Assets 1,526,538,254 2,610,283,880 2,831,058,990 3,082,498,742
Gross Profit Margin 0.1178711829 0.1209712567 0.1281910370 0.0824133168
Net Working Capital 580,668,001.90 558,255,620.45 (107,906,166.12) (77,706,324.19)
Current Ratio 2.06566373285 1.583156342989 0.9161203649192 0.951781077377735
ROA 0.0464419406550948 (0.013495670055) 0.00913001003784781 (0.042385102463)
Hormel Foods Corp
Total Assets 177,082,029,901 186,201,008,731.00 187,027,219,111.00 218,156,431,052
Gross Profit Margin 0.1715538300 0.1689801090 0.1618156238 0.1614341700
Net Working Capital 33,064,993,860.00 53,523,252,146.00 62,877,675,374.00 56,067,216,372.00
Current Ratio 1.68738109703 2.56780641135 2.95139768535 2.61146619492
ROA 0.0975814014988452 0.111722741851809 0.109564795180098 0.107043092997033

F&B INDUSTRY 2010 2011 2012 2013


Pepsi Cola Products Philippines Inc.
Current Asset 2,758,145,000 3,114,204,000 3,537,901,000 4,106,131,000
Current Liabilities 2,471,710,000 3,508,692,000 4,837,023,000 5,261,872,000
Revenue 16,128,845,000 17,128,518,000 19,494,198,000 22,462,250,000
Cost of Sales 11,917,903,000 13,449,473,000 14,205,706,000 16,509,299,000
Net Income 738,676,000 292,918,000 848,566,000 903,474,000
Macay Holdings Inc.
Current Asset 2,898,189,730 3,655,382,220
Current Liabilities 2,067,585,223 3,270,667,384
Revenue 4,258,230,331 7,054,669,366
Cost of Sales 3,221,858,995 5,163,374,237
Net Income 126,693,312 704,904,185
Del Monte Pacific Limited
Current Asset 11,218,203,148.90 12,454,664,610 14,281,216,350 20,311,764,830
Current Liabilities 6,959,106,353.80 8,243,154,210 9,224,395,410 16,646,150,290
Revenue 16,538,896,299.10 18,653,481,480 18,838,502,061 21,841,914,822
Cost of Sales 12,967,436,825.40 14,205,073,620 13,269,032,580 16,712,717,140
Net Income 875,031,814 827,474,053 1,215,276,190 714,883,591
Universal Robina Inc.
Current Asset 37,425,718,174 39,417,736,084 39,687,629,710 33,427,538,588
Current Liabilities 11,996,281,158 23,083,070,551 20,067,923,360 14,719,196,003
Revenue 57,719,996,079 67,187,630,481 71,201,677,779 80,995,215,642
Cost of Sales 41,113,405,237 50,645,273,658 52,730,554,394 57,776,004,285
Net Income 8,138,249,514 5,026,379,831 8,185,048,099 10,117,329,610
Asahi Group Holdings
Current Asset 226,694,935,200 259,750,357,200 250,253,478,100 225,563,113,000
Current Liabilities 269,132,700,000 342,150,721,200 321,604,630,100 280,885,936,000
Revenue 801,925,802,400 831,126,595,200 746,745,513,300 722,893,742,900
Cost of Sales 274,227,040,800 279,280,527,600 261,187,871,900 258,795,181,500
Net Income 28,578,272,000 31,303,842,600 27,041,840,700 26,039,553,300
Century Pacific Food Inc.
Current Asset 2,943,548,484 2,981,996,713 7,026,264,859
Current Liabilities 2,728,361,521 2,624,245,843 5,304,627,404
Revenue 4,750,208,315 5,524,019,169 7,419,053,435
Cost of Sales 4,319,887,738 4,932,025,037 6,845,193,581
Net Income 66,476,381 111,346,840 179,289,268
Nissin Foods Group
Current Asset 838,881,040,000 818,929,614,000 717,933,135,000 618,524,258,000
Current Liabilities 474,265,792,000 498,055,710,000 429,700,585,000 412,460,553,000
Revenue 1,998,422,352,000 2,130,363,624,000 1,800,207,346,000 1,614,238,081,000
Cost of Sales 1,093,151,208,000 1,154,593,764,000 1,010,620,403,000 891,246,082,000
Net Income 108,485,446,400 114,640,032,000 87,666,202,000 79,511,535,000
General Mills Inc.
Current Asset 152,012,316,000 171,180,349,800 151,270,249,740 190,776,154,310
Current Liabilities 164,640,695,470 160,528,738,080 157,490,877,120 234,932,164,810
Revenue 639,307,888,520 652,792,885,980 682,625,749,890 788,777,232,390
Cost of Sales 385,945,292,180 391,613,436,330 434,919,384,120 503,698,040,580
Net Income 66,854,841,850 78,891,241,170 64,226,543,430 82,329,880,080
Alliance Select Food International Inc.
Current Asset 1,125,556,585 1,515,555,712 1,178,534,411 1,533,825,414
Current Liabilities 544,888,584 957,300,091 1,286,440,577 1,611,531,738
Revenue 1,667,480,929 2,252,150,723 3,374,108,491 3,742,320,453
Cost of Sales 1,470,932,979 1,979,705,220 2,941,578,025 3,433,903,412
Net Income 70,895,399 (35,227,530) 25,847,597 (130,652,025)
Hormel Foods Corp
Current Asset 81,167,849,762 87,662,194,147 95,099,541,704 90,859,889,373
Current Liabilities 48,102,855,902 34,138,942,001 32,221,866,330 34,792,673,001
Revenue 315,413,281,142 346,356,764,921 337,285,448,997 388,380,026,047
Cost of Sales 261,302,924,721 287,829,361,022 282,707,393,683 325,682,218,880
Net Income 17,279,912,658 20,802,887,231 20,491,598,955 23,352,139,137
2014 2015 2016 2017 2018 2019

18,836,559,000 20,816,621,000 22,119,238,000 24,144,371,000 26,172,640,000 26,224,806,000


0.2495565712 0.233705336922979 0.228041499887139 0.242129448282856 0.170964398979 0.193657312891745
(1,413,981,000.00) (3,403,896,000.00) (4,312,985,000.00) (5,621,849,000.00) (2,046,110,000.00) (2,728,800,000.00)
0.775684152697371 0.589962841355221 0.549532109187196 0.526524718524355 0.814423809650785 0.762261443585663
0.0430515998171 0.0390112304970 0.0385692310015381 0.022420339714 0.007623992077 0.0113909708235783

7,006,758,496 7,406,418,788 8,391,369,065 9,962,441,221 9,784,639,304 9,675,082,150


0.353758639798961 0.353184843162556 0.347017742282671 0.367739635880048 0.190670373878547 0.309156823125159
534,702,647 130,708,805 1,881,337,540 2,563,470,057 3,075,796,670 3,231,814,866
1.17397179782948 1.03999736102521 1.73048583689765 1.97259841015716 2.4382071658333 2.88315922799905
0.250390604728501 0.244286775942435 0.216718399216302 0.163751112082973 0.0489919356356889 0.0486894470451602

112,952,364,700 123,281,616,280 133,603,657,200 125,366,679,680 131,529,782,010 121,399,886,090


(1.7584477297) 0.176383962063185 0.213622971725078 0.221324573863636 (7.031675237792) 0.202015551463065
(2,448,382,940.00) 10,396,059,380 4,928,450,800 21,669,733,760 1,191,007,392 10,926,850,130
0.954052918941621 1.26767189384801 1.09503776651688 1.56135128138752 1.28474746208798 1.30378500070353
(0.0164391050770) (0.0144588431981) 0.0222578490313961 (0.007927543734) (0.020356303060) 0.00592987868593477

77,921,206,990 110,747,081,521 142,665,406,920 147,640,799,499 151,935,713,410 168,652,989,873


0.30712336028014 0.323239445402472 0.32733357488839 0.314496065261575 0.29300614256018 0.300448964079747
19,109,670,174 26,869,355,938 21,396,916,466 25,703,042,483 22,441,233,984 29,911,282,234
1.90275959148438 2.29729007245061 1.69546528352468 1.9179801497482 1.70197956220699 1.85623858605102
0.149577919339671 0.112914231384317 0.107636268045069 0.0755409166764607 0.0622815137377516 0.0599733439923989

723,323,835,000 703,461,535,400 884,416,905,900 1,483,980,874,800 1,472,528,433,000 1,462,664,971,600


0.635840018280809 0.34724985158568 0.356627595859397 0.378668861520368 0.385345690756599 0.378998472031279
-57,344,202,000 -54,198,181,800 -78,222,267,000 -106,296,725,400 -107,602,173,000 -158,598,792,000
0.797283772614323 0.805968003929734 0.774841499543655 0.772152825101197 0.760518140339786 0.683398207447802
0.0356902009180991 0.0413371286654147 0.0417541187347853 0.0414865206455557 0.0490167456073835 0.044985525925341
11,188,725,069 16,782,000,000 19,932,192,888 23,359,463,604 30,336,000,000 32,588,771,548
0.262961934436965 0.265658810038237 0.30436469374647 0.247071565927924 0.196713492783255 0.19781496160906
5,027,272,239 4,300,000,000 7,118,580,776 7,542,203,518 10,689,002,352 11,811,358,011
2.11369270834661 1.68833039859132 2.26238539075225 2.05606617566161 2.03248941154112 2.2172309076707
0.142249482598311 0.115223142533667 0.133231505280023 0.109244660462281 0.0934293532436709 0.0966160079204714

179,081,671,500 199,867,221,400 234,445,525,200 238,185,612,000 252,836,773,200.00 259,663,608,900


0.4461256645 0.4371430226 0.4434845028 0.4548904108 0.3585138884 0.3440498998
278,825,220,000.00 383,875,040,000.00 254,501,082,000.00 186,405,360,000.00 164,653,824,000.00 80,309,965,000.00
1.74527539010 1.95586593806 1.45870802613 1.30946579608 1.25576800226 1.10667912133
0.401861225647539 0.36090205034491 0.486142752789892 0.441714136788414 0.550701119294304 0.357313877724512

1,036,006,161,140 1,022,833,566,400 1,076,539,258,600 1,089,862,196,480 1,605,343,766,400 1,523,948,909,840


0.3556640014 0.3374417906 0.3519570612 0.3562017439 0.3844352584 0.3413419349
-46,103,006,000.00 -51,741,360,880.00 -53,424,605,000.00 -63,425,317,120.00 -168,701,584,020.00 -146,801,396,420.00
0.81008573799 0.77415594773 0.78513171276 0.76187439034 0.56166659856 0.59072116945
0.0788224162587435 0.0559408208134848 0.0781768859125933 0.0759881903120215 0.0695859456635319 0.0582075772470044

2,947,312,178 3,211,484,417 2,968,042,332 3,523,446,246 4,038,450,880 3,431,810,953


0.0969708497624881 0.100412246421064 0.057877080359137 0.130883162020082 0.127041360788975 0.0963373464472857
(251,748,105.12) 140,655,731.85 (177,737,983.70) (137,379,017.04) 33,905,390.85 408,724,775.87
0.853518335565676 1.10805062145354 0.867859347735385 0.924377258112809 1.01604354612056 1.28129747588494
(0.259337215730) (0.093254335088) (0.098540631258) 0.0221651118081 0.0337901680725248 0.0756823987574987

244,194,597,564 287,652,310,316 315,840,661,994 348,549,848,038 426,827,903,161 410,402,368,743


0.1679841129 0.1952296790 0.2266223077 0.2185065556 0.2073680296 0.1984400436
52,731,051,656.00 39,776,147,751.00 48,427,532,712.00 48,381,465,452.00 47,765,372,425.00 63,585,461,495.00
2.23398855339 1.69933238606 1.92738293727 1.91504443342 1.80004811602 2.13693057956
0.110469041183149 0.111743792298031 0.139724119071275 0.121379897785489 0.124306522045694 0.120706069450153

2014 2015 2016 2017 2018 2019


4,889,546,000 4,897,537,000 5,261,471,000 6,251,736,000 8,979,604,000 8,749,355,000
6,303,527,000 8,301,433,000 9,574,456,000 11,873,585,000 11,025,714,000 11,478,155,000
25,325,376,000 27,333,428,000 30,320,468,000 30,037,602,000 33,394,239,000 35,183,763,000
19,005,262,000 20,945,460,000 23,406,143,000 22,764,614,000 27,685,013,000 28,370,170,000
810,944,000 812,082,000 853,122,000 541,325,000 199,540,000 298,726,000

3,608,204,523 3,398,644,530 4,456,798,206 5,199,162,271 5,214,429,228 4,947,981,411


3,073,501,876 3,267,935,725 2,575,460,666 2,635,692,214 2,138,632,558 1,716,166,545
10,352,147,128 11,262,933,328 11,378,313,250 10,727,171,749 11,036,641,368 10,187,129,458
6,689,985,641 7,285,035,987 7,429,836,675 6,782,365,516 8,932,280,832 7,037,708,878
1,754,426,497 1,809,290,167 1,818,564,071 1,631,360,829 479,368,419 471,074,400

50,838,635,160 49,234,875,180 56,786,264,600 60,272,538,240 5,373,686,961 46,895,874,620


53,287,018,100 38,838,815,800 51,857,813,800 38,602,804,480 4,182,679,569 35,969,024,490
16,955,163,760 101,167,384,876 112,754,426,200 112,560,701,440 11,518,488,303 98,933,796,360
46,769,932,980 83,323,080,700 88,667,490,600 87,648,252,160 92,512,757,280 78,947,630,930
(1,856,835,792) (1,782,509,559) 2,973,730,032 (993,849,836) (2,677,460,104) 719,886,597

40,277,731,255 47,581,266,488 52,163,249,413 53,702,604,881 54,409,734,482 64,844,632,262


21,168,061,081 20,711,910,550 30,766,332,947 27,999,562,398 31,968,500,498 34,933,350,028
92,376,296,512 109,051,029,911 111,631,792,704 125,007,824,013 127,769,949,329 134,174,527,579
64,005,377,917 73,801,435,482 75,090,958,927 85,693,355,234 90,332,569,341 93,861,929,762
11,655,292,014 12,504,921,588 15,355,971,980 11,152,921,333 9,462,786,222 10,114,683,777

225,534,987,000 225,127,820,600 269,187,521,400 360,229,688,400 341,710,243,200 342,342,124,100


282,879,189,000 279,326,002,400 347,409,788,400 466,526,413,800 449,312,416,200 500,940,916,100
666,876,406,500 658,577,624,600 723,555,333,900 924,434,461,800 1,013,923,156,200 972,869,653,600
242,849,700,000 429,886,642,200 465,515,534,700 574,379,916,600 623,212,237,200 604,153,541,400
25,815,573,000 29,079,080,000 36,928,048,500 61,565,203,200 72,178,551,600 65,798,753,000

9,541,329,125 10,547,000,000 12,757,572,504 14,683,994,148 21,041,653,171 21,514,823,423


4,514,056,886 6,247,000,000 5,638,991,728 7,141,790,630 10,352,650,819 9,703,465,412
20,438,555,008 23,324,528,579 28,287,788,370 34,495,703,425 27,906,738,416 31,353,848,099
15,063,993,046 17,128,162,072 19,677,984,326 25,972,795,962 22,417,106,430 25,151,587,841
1,591,590,352 1,933,674,778 2,655,596,062 2,551,896,670 2,834,272,860 3,148,597,010

652,948,965,000 785,474,286,000 809,322,597,000 788,750,958,000 808,416,228,000 833,127,986,000


374,123,745,000 401,599,246,000 554,821,515,000 602,345,598,000 643,762,404,000 752,818,021,000
1,559,810,700,000 1,682,279,350,000 1,984,208,076,000 2,198,000,310,000 2,108,426,838,000 2,100,232,488,000
863,939,115,000 946,882,670,000 1,104,242,544,000 1,198,151,046,000 1,352,526,534,000 1,377,647,711,000
71,965,980,000 72,132,490,000 113,973,993,000 105,209,952,000 139,237,494,000 92,781,411,000

196,653,938,700 177,360,802,140 195,214,250,400 202,927,038,720 216,168,890,070 211,881,695,550


242,756,944,700 229,102,163,020 248,638,855,400 266,352,355,840 384,870,474,090 358,683,091,970
801,637,277,920 825,983,081,060 821,231,624,200 780,440,183,040 877,550,182,440 853,559,577,640
516,523,755,960 547,261,871,220 532,193,355,200 502,446,028,800 540,188,951,280 562,203,899,880
81,660,508,880 57,218,149,260 84,160,486,800 82,816,656,000 111,709,364,100 88,705,373,890

1,466,884,094 1,442,413,463 1,167,328,660 1,679,257,270 2,147,240,597 1,861,723,153


1,718,632,199 1,301,757,731 1,345,066,644 1,816,636,287 2,113,335,206 1,452,998,377
3,637,325,439 3,181,863,660 2,970,679,599 3,607,037,756 5,091,857,288 4,295,978,078
3,284,610,900 2,862,365,582 2,798,745,337 3,134,937,249 4,444,980,809 3,882,114,949
(764,347,734) (299,484,844) (292,472,765) 78,097,580 136,459,934 259,727,685

95,463,256,514 96,653,461,806 100,647,096,784 101,254,816,390 107,468,497,110 119,512,764,919


42,732,204,858 56,877,314,055 52,219,564,072 52,873,350,938 59,703,124,685 55,927,303,424
416,997,481,811 434,013,834,323 472,180,492,368 458,053,253,331 500,396,094,270 480,665,861,492
346,948,529,735 349,281,452,756 365,173,859,518 357,965,614,669 396,629,942,190 385,282,506,958
26,975,943,055 32,143,360,018 44,130,558,264 42,306,944,928 53,057,492,154 49,538,056,824
2020

25,299,293,000
0.164179083158737
(1,500,636,000.00)
0.845753909277804
(0.006418677391)

10,076,664,469
0.361526806997839
1,959,842,531
1.96887089138675
0.0234161974655306

122,647,983,360
0.212423060658742
(32,222,463,840.00)
0.589591487279843
(0.037191717524)

176,194,930,267
0.308383459129642
11,895,008,634
1.22164131954619
0.0659758069791478

2,064,754,707,800
0.367208774994304
-448,155,941,900
0.416956957138665
0.0208551738554365
36,276,365,626
0.215541275769199
10,227,463,052
1.74403131182223
0.106941359368688

268,186,427,100
0.3567658180
214,425,053,000.00
1.32540001835
0.539730602943701

1,497,649,236,480
0.3477641746
-115,225,850,880.00
0.68361476340
0.0708027799147588

2,361,599,643
0.0466958326623566
(10,161,959.67)
0.989145339337393
0.207914696451686

481,685,184,461
0.1900370736
100,879,644,211.00
2.37975152347
0.0916487843204036

2020
8,228,207,000
9,728,843,000
7,701,115,000
6,436,753,000
-162,388,000

3,982,653,360
2,022,810,829
9,215,086,504
5,883,585,704
235,957,165

46,290,683,040
78,513,146,880
102,189,047,520
80,481,737,280
(4,561,489,152)

65,562,838,524
53,667,829,890
133,140,081,384
92,081,882,538
11,624,602,710

320,493,898,600
768,649,840,500
943,112,106,200
596,793,065,000
43,060,818,400

23,973,474,664
13,746,011,612
38,959,316,609
30,561,975,804
3,879,443,853

873,383,384,000
658,958,331,000
2,180,756,229,000
1,402,736,949,000
144,748,422,000

248,968,926,720
364,194,777,600
856,906,583,040
558,905,172,480
106,037,729,280

926,022,043
936,184,003
3,010,797,256
2,870,205,571
491,011,273

173,994,000,307
73,114,356,096
467,109,615,053
378,341,470,771
44,145,861,581
Companies Year TA GPM
General Mills Inc. 2010 772,244,406,130 0.3963
General Mills Inc. 2011 819,248,447,550 0.4001
General Mills Inc. 2012 864,527,876,880 0.3629
General Mills Inc. 2013 1,005,514,458,200 0.3614
General Mills Inc. 2014 1,036,006,161,140 0.3557
General Mills Inc. 2015 1,022,833,566,400 0.3374
General Mills Inc. 2016 1,076,539,258,600 0.3520
General Mills Inc. 2017 1,089,862,196,480 0.3562
General Mills Inc. 2018 1,605,343,766,400 0.3844
General Mills Inc. 2019 1,523,948,909,840 0.3413
General Mills Inc. 2020 1,497,649,236,480 0.3478
Nissin Foods Group 2010 219,887,944,000 0.4530
Nissin Foods Group 2011 232,818,813,600 0.4580
Nissin Foods Group 2012 196,119,669,300 0.4386
Nissin Foods Group 2013 188,133,864,400 0.4479
Nissin Foods Group 2014 179,081,671,500 0.4461
Nissin Foods Group 2015 199,867,221,400 0.4371
Nissin Foods Group 2016 234,445,525,200 0.4435
Nissin Foods Group 2017 238,185,612,000 0.4549
Nissin Foods Group 2018 252,836,773,200 0.3585
Nissin Foods Group 2019 259,663,608,900 0.3440
Nissin Foods Group 2020 268,186,427,100 0.3568
Hormel Foods Corp 2010 177,082,029,901 0.1716
Hormel Foods Corp 2011 186,201,008,731 0.1690
Hormel Foods Corp 2012 187,027,219,111 0.1618
Hormel Foods Corp 2013 218,156,431,052 0.1614
Hormel Foods Corp 2014 244,194,597,564 0.1680
Hormel Foods Corp 2015 287,652,310,316 0.1952
Hormel Foods Corp 2016 315,840,661,994 0.2266
Hormel Foods Corp 2017 348,549,848,038 0.2185
Hormel Foods Corp 2018 426,827,903,161 0.2074
Hormel Foods Corp 2019 410,402,368,743 0.1984
Hormel Foods Corp 2020 481,685,184,461 0.1900
Asahi Group Holdings 2010 756,644,747,200 0.6580
Asahi Group Holdings 2011 869,293,725,600 0.6640
Asahi Group Holdings 2012 819,151,705,200 0.6502
Asahi Group Holdings 2013 755,499,165,200 0.6420
Asahi Group Holdings 2014 723,323,835,000 0.6358
Asahi Group Holdings 2015 703,461,535,400 0.3472
Asahi Group Holdings 2016 884,416,905,900 0.3566
Asahi Group Holdings 2017 1,483,980,874,800 0.3787
Asahi Group Holdings 2018 1,472,528,433,000 0.3853
Asahi Group Holdings 2019 1,462,664,971,600 0.3790
Asahi Group Holdings 2020 2,064,754,707,800 0.3672
Universal Robina Inc. 2010 65,539,300,746 0.2877
Universal Robina Inc. 2011 68,373,683,901 0.2462
Universal Robina Inc. 2012 69,987,315,242 0.2594
Universal Robina Inc. 2013 66,544,967,530 0.2867
Universal Robina Inc. 2014 77,921,206,990 0.3071
Universal Robina Inc. 2015 110,747,081,521 0.3232
Universal Robina Inc. 2016 142,665,406,920 0.3273
Universal Robina Inc. 2017 147,640,799,499 0.3145
Universal Robina Inc. 2018 151,935,713,410 0.2930
Universal Robina Inc. 2019 168,652,989,873 0.3004
Universal Robina Inc. 2020 176,194,930,267 0.3084
Del Monte Pacific Limited 2010 17411525620 0.2159
Del Monte Pacific Limited 2011 18666642450 0.2385
Del Monte Pacific Limited 2012 20354318970 0.2956
Del Monte Pacific Limited 2013 274077910400 0.2348
Del Monte Pacific Limited 2014 112952364700 (1.7584)
Del Monte Pacific Limited 2015 123281616280 0.1764
Del Monte Pacific Limited 2016 133603657200 0.2136
Del Monte Pacific Limited 2017 125366679680 0.2213
Del Monte Pacific Limited 2018 131529782010 0.1968
Del Monte Pacific Limited 2019 121399886090 0.2020
Del Monte Pacific Limited 2020 122647983360 0.2124
Pepsi Cola Products Philippines Inc. 2010 8,965,869,000 0.2611
Pepsi Cola Products Philippines Inc. 2011 10,199,105,000 0.2148
Pepsi Cola Products Philippines Inc. 2012 12,659,656,000 0.2713
Pepsi Cola Products Philippines Inc. 2013 15,944,345,000 0.2650
Pepsi Cola Products Philippines Inc. 2014 18,836,559,000 0.2496
Pepsi Cola Products Philippines Inc. 2015 20,816,621,000 0.2337
Pepsi Cola Products Philippines Inc. 2016 22,119,238,000 0.2280
Pepsi Cola Products Philippines Inc. 2017 24,144,371,000 0.2421
Pepsi Cola Products Philippines Inc. 2018 26,172,640,000 0.1710
Pepsi Cola Products Philippines Inc. 2019 26,224,806,000 0.1937
Pepsi Cola Products Philippines Inc. 2020 25,299,293,000 0.1642
Alliance Select Food International Inc. 2010 1,526,538,254 0.1179
Alliance Select Food International Inc. 2011 2,610,283,880 0.1210
Alliance Select Food International Inc. 2012 2,831,058,990 0.1282
Alliance Select Food International Inc. 2013 3,082,498,742 0.0824
Alliance Select Food International Inc. 2014 2,947,312,178 0.0970
Alliance Select Food International Inc. 2015 3,211,484,417 0.1004
Alliance Select Food International Inc. 2016 2,968,042,332 0.0579
Alliance Select Food International Inc. 2017 3,523,446,246 0.1309
Alliance Select Food International Inc. 2018 4,038,450,880 0.1270
Alliance Select Food International Inc. 2019 3,431,810,953 0.0963
Alliance Select Food International Inc. 2020 2,361,599,643 0.0467
Century Pacific Food Inc. 2010
Century Pacific Food Inc. 2011 3,824,439,733 0.0906
Century Pacific Food Inc. 2012 3,763,632,703 0.1072
Century Pacific Food Inc. 2013 8,158,644,659 0.0773
Century Pacific Food Inc. 2014 11,188,725,069 0.2630
Century Pacific Food Inc. 2015 16,782,000,000 0.2657
Century Pacific Food Inc. 2016 19,932,192,888 0.3044
Century Pacific Food Inc. 2017 23,359,463,604 0.2471
Century Pacific Food Inc. 2018 30,336,000,000 0.1967
Century Pacific Food Inc. 2019 32,589,000,000 0.1978
Century Pacific Food Inc. 2020 36,276,000,000 0.2155
Macay Holdings Inc. 2010
Macay Holdings Inc. 2011
Macay Holdings Inc. 2012 6,540,442,374 0.2434
Macay Holdings Inc. 2013 6,415,230,123 0.2681
Macay Holdings Inc. 2014 7,006,758,496 0.3538
Macay Holdings Inc. 2015 7,406,418,788 0.3532
Macay Holdings Inc. 2016 8,391,369,065 0.3470
Macay Holdings Inc. 2017 9,962,441,221 0.3677
Macay Holdings Inc. 2018 9,784,639,304 0.1907
Macay Holdings Inc. 2019 9,675,082,150 0.3092
Macay Holdings Inc. 2020 10,076,664,469 0.3615
NWC CR RA
(12,628,379,470) 0.9233 0.0866
10,651,611,720 1.0664 0.0963
(6,220,627,380) 0.9605 0.0743
(44,156,010,500) 0.8120 0.0819
(46,103,006,000) 0.8101 0.0788
(51,741,360,880) 0.7742 0.0559
(53,424,605,000) 0.7851 0.0782
(63,425,317,120) 0.7619 0.0760
(168,701,584,020) 0.5617 0.0696
(146,801,396,420) 0.5907 0.0582
(115,225,850,880) 0.6836 0.0708
364,615,248,000 1.7688 0.4934
320,873,904,000 1.6443 0.4924
288,232,550,000 1.6708 0.4470
206,063,705,000 1.4996 0.4226
278,825,220,000 1.7453 0.4019
383,875,040,000 1.9559 0.3609
254,501,082,000 1.4587 0.4861
186,405,360,000 1.3095 0.4417
164,653,824,000 1.2558 0.5507
80,309,965,000 1.1067 0.3573
214,425,053,000 1.3254 0.5397
33,064,993,860 1.6874 0.0976
53,523,252,146 2.5678 0.1117
62,877,675,374 2.9514 0.1096
56,067,216,372 2.6115 0.1070
52,731,051,656 2.2340 0.1105
39,776,147,751 1.6993 0.1117
48,427,532,712 1.9274 0.1397
48,381,465,453 1.9150 0.1214
47,765,372,425 1.8000 0.1243
63,585,461,495 2.1369 0.1207
100,879,644,211 2.3798 0.0916
(42,437,764,800) 0.8423 0.0378
(82,400,364,000) 0.7592 0.0360
(71,351,152,000) 0.7781 0.0330
(55,322,823,000) 0.8030 0.0345
(57,344,202,000) 0.7973 0.0357
(54,198,181,800) 0.8060 0.0413
(78,222,267,000) 0.7748 0.0418
(106,296,725,400) 0.7722 0.0415
(107,602,173,000) 0.7605 0.0490
(158,598,792,000) 0.6834 0.0450
(448,155,941,900) 0.4170 0.0209
25,429,437,016 3.1198 0.1242
16,334,665,533 1.7076 0.0735
19,619,706,350 1.9777 0.1170
18,708,342,585 2.2710 0.1520
19,109,670,174 1.9028 0.1496
26,869,355,938 2.2973 0.1129
21,396,916,466 1.6955 0.1076
25,703,042,483 1.9180 0.0755
22,441,233,984 1.7020 0.0623
29,911,282,234 1.8562 0.0600
11,895,008,634 1.2216 0.0660
4259096795.1 1.6120 0.0503
4211510400 1.5109 0.0443
5056820940 1.5482 0.0597
3665614540 1.2202 0.0026
-2448382940 0.9541 (0.0164)
10396059380 1.2677 (0.0145)
4928450800 1.0950 0.0223
21669733760 1.5614 (0.0079)
1191007392 1.2847 (0.0204)
10926850130 1.3038 0.0059
-32222463840 0.5896 (0.0372)
286,435,000 1.1159 0.0824
(394,488,000) 0.8876 0.0287
(1,299,122,000) 0.7314 0.0670
(1,155,741,000) 0.7804 0.0567
(1,413,981,000) 0.7757 0.0431
(3,403,896,000) 0.5900 0.0390
(4,312,985,000) 0.5495 0.0386
(5,621,849,000) 0.5265 0.0224
(2,046,110,000) 0.8144 0.0076
(2,728,800,000) 0.7623 0.0114
(1,500,636,000) 0.8458 -0.0064
580,668,001.90 2.0657 0.0464
558,255,620.45 1.5832 (0.0135)
(107,906,166.12) 0.9161 0.0091
(77,706,324.19) 0.9518 (0.0424)
(251,748,105.12) 0.8535 (0.2593)
140,655,731.85 1.1081 (0.0933)
(177,737,983.70) 0.8679 (0.0985)
(137,379,017.04) 0.9244 0.0222
33,905,390.85 1.0160 0.0338
408,724,775.87 1.2813 0.0757
(10,161,959.67) 0.9891 0.2079

215,186,963 1.0789 0.0174


357,750,870 1.1363 0.0296
1,721,637,455 1.3246 0.0220
5,027,272,239 2.1137 0.1422
4,300,000,000 1.6883 0.1152
7,118,580,776 2.2624 0.1332
7,542,203,518 2.0561 0.1092
10,689,002,352 2.0325 0.0934
11,811,358,011 2.2465 0.0966
10,227,463,052 1.3645 0.1069

830,604,507 1.4017 0.0194


384,714,836 1.1176 0.1099
534,702,647 1.1740 0.2504
130,708,805 1.0400 0.2443
1,881,337,540 1.7305 0.2167
2,563,470,057 1.9726 0.1638
3,075,796,670 2.4382 0.0490
3,231,814,866 2.8832 0.0487
1,959,842,531 1.9689 0.0234

You might also like