Client:FDRE, Ministry of Education LAUNDRY INJIBARA UNIVERSITY

Item no Description Unit QTY Rate Amount

A-SUB STRUCTURE

1. EXCAVATION & EARTH WORK

1.01 Clear and remove top soil to an average depth of 200mm. M2 219.63 14.97 3,288.77

1.02 Bulk excavation in ordinary soil to reduce level to depth not M3 329.45 99.28 32,708.76
exceeding 1500mm .

1.03 Ditto as item No 1.02 but exceeding 1500mm but not exceeding M3 30.00 114.56 3,436.73
3000mm.

1.04 Ditto as item No 1.02 but exceeding 3000mm but not exceeding M3 20.00 129.50 2,590.00
4500mm.

1.05 Ditto as item 1.02 but in weathered rock M3 10.00 207.32 2,073.19

1.06 Ditto as item 1.03 but in weathered rock M3 10.00 233.23 2,332.34

1.07 Ditto as item 1.02 but in Hard rock M3 10.00 373.18 3,731.75

1.08 Pit excavation in ordinary soil to a depth not exceeding 1500mm M3 87.74 110.31 9,678.47
from reduced ground level.

1.09 Ditto as item 1.08 but exceeding 1500mm but not exceeding M3 87.74 135.39 11,878.80
3000mm.

1.10 Pit excavation in Weathered rock to a depth not exceeding

1500mm from reduce ground level. M3 10.00 248.78 2,487.83

1.11 Ditto to item No 1.10 but exceeding 1500mm but not exceeding 3,109.79
3000mm. M3 10.00 310.98

1.12 Ditto as item No 1.09 but in Hard rock M3 10.00 414.64 4,146.40

1.13 Trench excavation in ordinary soil to a depth not exceeding 1500mm M3 48.08 110.31 5,303.94
from reduced ground level.

1.14 Back fill around foundation with selected material from quarry waste M3 85.31 202.09 17,240.25
and compact in layers not exceeding 200mm thick.

1.15 Back fill around foundation with selected material from Site and M3 85.31 69.66 5,943.02
compact in layers not exceeding 200mm thick.

1.16 Fill under hardcore with selected material from quarry waste and M3 50.36 202.09 10,176.10
compact in layers not exceeding 200mm thick.

1.17 Load and cart away all excavated material to an appropriate tip. M3 497.89 59.30 29,527.18

1.18 250mm thick basaltic stone hardcore well rolled, consolidated and M2 125.89 107.71 13,559.29
blinded with crushed stone .

TOTAL CARRIED TO SUMMARY ................................................... 163,212.61

Reviewed By:Perfect Plan Consulting A/E Plc. Page 1 of 9 MH ENGINEERING PLC CONSULTING ENGINEERS ARCHITECTS
Client:FDRE, Ministry of Education LAUNDRY INJIBARA UNIVERSITY

Item no Description Unit QTY Rate Amount

2. CONCRETE WORK

2.01 50 mm lean concrete quality C-5, with minimum cement content of

150 kg /m3, of concrete:

a) Under Footings M2 41.61 104.76 4,359.06

b) Under Ground Floor beam M2 28.85 104.76 3,022.12

c) Under Masonry M2 28.85 104.76 3,022.12

2.02 Reinforced concrete quality C-25,360 kg of cement/m3 filled in to

form work and vibrated around rod reinforcement (Formwork and
reinforcement measured separately)
a) In footings M3 22.45 2471.35 55,476.86

b) In foundation columns M3 2.92 2471.35 7,206.46

c) In ground floor beams M3 8.65 2471.35 21,388.05

d) In 100mm thick ground floor slab M2 125.89 247.14 31,111.43

2.03 Provide, cut and fix in position sawn structural wood or steel
formwork which ever is appropriate.

a) To footings M2 43.52 207.64 9,036.49

b) To foundation columns M2 38.88 207.64 8,073.04

c) To ground floor beams M2 57.70 207.64 11,980.00

2.04 Mild steel reinforcement according to structural drawings. Price

includes cutting, bending, placing in position and tying wire.
a) Dia 8 mm deformed bar Kg 684.22 31.11 21,285.96
b) Dia 12 mm deformed bar Kg 57.90 26.04 1,507.77
c) Dia 14 mm deformed bar Kg 1,669.21 26.04 43,466.34
d) Dia 16 mm deformed bar Kg 512.98 26.04 13,357.90

2.05 100mm deep 10mm thick styrophoam expansion joint filler between Ml 89.76 49.26 4,421.58
grade beam & floor slab.

TOTAL CARRIED TO SUMMARY ................................................... 238,715.19

3. MASONRY WORK

3.01 500mm thick hard trachytic roughly dressed stone masonry M3 24.04 1,312.44 31,551.06
foundation wall below ground level bedded in cement mortar mix
ratio (1:3)

3.02 Ditto but above ground level. M3 7.21 1,426.71 10,289.43

TOTAL CARRIED TO SUMMARY ................................................... 41,840.49

Reviewed By:Perfect Plan Consulting A/E Plc. Page 2 of 9 MH ENGINEERING PLC CONSULTING ENGINEERS ARCHITECTS
Client:FDRE, Ministry of Education LAUNDRY INJIBARA UNIVERSITY

Item no Description Unit QTY Rate Amount

B-SUPER STRUCTURE

1. CONCRETE WORK

1.01 Reinforced concrete quality C-25,360 kg of cement/m3 filled in to

form work and vibrated around rod reinforcement (Formwork and
reinforcement measured separately)
a) In elevation columns M3 4.07 2578.31 10,483.92

b) In floor beams M3 9.36 2578.31 24,142.26

c) In roof beams M3 8.65 2578.31 22,313.73

d) In stair case M3 2.08 2578.31 5,375.19

e) In 180mm thick solid slab M2 120.96 464.10 56,137.21

1.02 Provide, cut and fix in position sawn structural wood or steel
formwork which ever is appropriate.

a) To elevation columns M2 54.22 218.44 11,842.94

b) To floor beams M2 66.40 218.44 14,503.67

c) To roof beams M2 79.33 218.44 17,329.28

d) To stair case M2 13.45 218.44 2,938.72

e) To 180mm thick solid slab M2 120.96 218.44 26,422.59

1.03 Mild steel reinforcement according to structural drawings. Price

includes cutting, bending, placing in position and tying wire.

a) Dia 8 mm deformed bar Kg 189.62 31.11 5,899.19

b) Dia 10 mm deformed bar Kg 2,300.23 31.11 71,560.25

c) Dia 12 mm deformed bar Kg 811.59 26.04 21,133.90

d) Dia 14 mm deformed bar Kg 715.88 26.04 18,641.64

e) Dia 16 mm deformed bar Kg 1,012.53 26.04 26,366.32

f) Dia 20 mm deformed bar Kg 1,280.67 26.04 33,348.64

TOTAL CARRIED TO SUMMARY ................................................... 368,439.47

2. BLOCK WORK
2.01 Class C, 190mm thick HCB wall with the designed compressive M2 294.27 298.84 87,938.45
strength , bedded in cement mortar (1:3).

TOTAL CARRIED TO SUMMARY ................................................... 87,938.45

Reviewed By:Perfect Plan Consulting A/E Plc. Page 3 of 9 MH ENGINEERING PLC CONSULTING ENGINEERS ARCHITECTS
Client:FDRE, Ministry of Education LAUNDRY INJIBARA UNIVERSITY

Item no Description Unit QTY Rate Amount

3. ROOFING

3.01 Roof cover in precoated or galvanized EGA 500, 0.4mm thick fixed M2 222.61 316.74 70,508.35
to steel latice purlin.Price includes ridge cap and UV resistance
washers. (Purlin measured separately and roof measured in
horizontal projection).

3.02 Supply and fix G-28 galvanized flat metal sheet flashing with Ml 29.84 248.68 7,420.61
development length of 1000mm as per the detail drawing. Price shall
include all necessary accessories, metal brackets, one coat of antirust
paint and two coat of synthetic enamel paint.

3.03 Supply and fix G-28 galvanized flat metal sheet gutter with Ml 27.88 278.14 7,754.62
development length of 1000mm as per the detail drawing. Price shall
include all necessary accessories, metal brackets, one coat of antirust
paint and two coat of synthetic enamel paint.

TOTAL CARRIED TO SUMMARY ................................................... 85,683.59

4. CARPENTRY AND JOINERY

4.01 Supply and fix 8 mm thick chip wood ceiling as per the detail M2 135 413.77 55,869.05
drawing. Price shall include 40x50 mm wooden ceiling battens c/c
600 mm both ways and corner and middle lists & all other necessary
works.

4.02 Supply and fix 250x20mm thick wooden fascia board, including ml 27.88 128.32 3,577.56
prime & two undercoats and one finishing coat of paint

4.03 Supply and fix 2mm thick galvanized ribbed sheet external ceiling M2 52.08 451.95 23,537.56
(Eaves) as per the detail drawing. Price shall include 40x50 mm
wooden ceiling battens c/c 600 mm both ways and corner lists &
one coat anti rest and two coats of syntactic enamel paint, and other
necessary accessories.

TOTAL CARRIED TO SUMMARY ................................................... 82,984.16

5. STEEL STRUCTURE

Supply, fabricate and mount steel truss according to the structural

5.01 drawing
RHS Truss.Price shall include one coat of antirust and two coats of
synthetic enamel painting and all other necessary accessories to
complete the work.
a)60x60x3.0mm. Kg 455.89 54.11 24,668.19

b)40x40x3mm Kg 181.96 54.11 9,845.96

5.02 RHS Lattice Purlins

a) 30X30X2.5mm. Kg 799.74 54.11 43,273.87

5.03 Angle Iron size 30x25x25x2mm Pcs 56.00 34.71 1,943.93

5.04 Bolts with Nuts

a) Dia.16mm J bolt. Dev length=400mm Pcs 18.00 75.09 1,351.62
b)Dia.12mm J bolt. Dev length=100mm Pcs 56.00 42.67 2,389.52

Reviewed By:Perfect Plan Consulting A/E Plc. Page 4 of 9 MH ENGINEERING PLC CONSULTING ENGINEERS ARCHITECTS
Client:FDRE, Ministry of Education LAUNDRY INJIBARA UNIVERSITY

Item no Description Unit QTY Rate Amount

5.05 Metal plates

a)2/200*200*5mm Pcs 9.00 178.21 1,603.85

b)2/200*100*4mm Pcs 6.00 71.28 427.69

TOTAL CARRIED TO SUMMARY 85,504.63

6. METAL WORK

6.01 Windows and Doors are manufactured from 38x1.5 mm LTZ profile
all as per the engineers approval and window door schedule. Unit
price includes one coat anti rest and two coats of syntactic enamel
paint, door stopper, best quality lock with handle and other necessary
accessories.

WINDOWS

a) TW1 = size: 5560x665mm No 6 3,903.26 23,419.54

b) TW2 = size: 3560x665mm No 2 2,499.21 4,998.42

DOORS

a) D1= size: 1600X2430mm No 2 5,013.73 10,027.46

6.02 Fabricate, assemble and fix guard rail on HCB wall made from Ml 12.24 901.76 11,037.51
50x50x2.5mm RHS top rail welded to 40x40x2mm RHS post fixed to
HCB placed c/c 840mmm, including 40x40x2mm RHS bottom rail and
25 x 25x 2.5mm Horizontal RHS members placed c/c 140mm .Unit
price includes one coat of antirust and two coats of synthetic enamel
paint and all the necessary accessories to complete the work

6.03 Fabricate, assemble and fix hand and guard rail to stair case made Ml 5.30 901.76 4,779.32
from 50x50x2.5mm RHS top rail welded to 40x40x2mm RHS post
fixed to concrete steeps placed c/c 840mmm,( H=900mm) including
40x40x2mm RHS bottom rail and 25 x 25x 2.5mm Horizontal RHS
members placed c/c 140mm .Unit price includes one coat of antirust
and two coats of synthetic enamel paint and all the necessary
accessories to complete the work

6.04 Supply and fix 30x30x3 mm angle iron corner protection up to a Nr 48 130.08 6,243.61
height of 150 cm from floor finish level, flushed to walls.

TOTAL CARRIED TO SUMMARY ................................................... 60,505.86

7. PLASTERING

7.01 Apply three coats of plastering in cement mortar (1:3) .Price shall
include pre-cleaning and preparation of the surface.

a) To all internal wall surface M2 201.64 145.74 29,387.13

b) To exposed beams and columns. M 2
72.37 159.70 11,557.10
c) To Concrete ceiling M2 144.48 184.64 26,676.86

Reviewed By:Perfect Plan Consulting A/E Plc. Page 5 of 9 MH ENGINEERING PLC CONSULTING ENGINEERS ARCHITECTS
Client:FDRE, Ministry of Education LAUNDRY INJIBARA UNIVERSITY

Item no Description Unit QTY Rate Amount

d) To stair case soffit M2 19.27 184.64 3,558.60

e) To external wall M2 133.22 149.42 19,905.43

7.02 Apply two coats of plastering in cement mortar (1:3). Price shall
include pre-cleaning and preparation of the surface.
a) To receive Ceramic wall wall tiles M2 226.80 113.71 25,789.43

TOTAL CARRIED TO SUMMARY ................................................... 116,874.56

8. FINISHING

8.01 Supply and lay best quality terrazzo tiles flooring. The pattern & M2 270.05 460.46 124,346.67
color of the tiles shall be as per the engineer's instruction. The entire
work shall be approved by the engineer. Price shall include 42mm
thick cement mortar (1:3) bed and grouting.

8.02 20x100mm terrazzo skirting. Price includes mortar backing. M 63.20 76.33 4,824.06

8.03 150x150x6 mm white glazed Ceramic wall tiles to a height of 1.80m. M2 226.80 396.87 90,010.12
stuck to wall with approved quality type of adhesive and 2 mm joints
to be grouted in appropriate color filler material.

8.04 Terrazzo tile flooring to stair case bedded on and including cement
sand mortar mix 1:3 and joints grouted in appropriate color filler
setting coat mortar. Pattern, color & size shall be approved by the
Architect, prior execution of work.

a) Tread size 330x30mm. Price includes chamfered & grooved at the Ml 22.10 249.26 5,508.56
bottom of front edge

b) Riser size 132x20mm Ml 22.10 85.88 1,898.03

8.05 280x30mm Terrazzo window cill cut to appropriate size, weathered Ml 40.48 187.19 7,577.45
and bedded on cement mortar(1:2). Price includes chamfered,
grooving & cement mortar.

8.06 20x280mm size Terrazzo coping to walls as per the detailed drawing. Ml 33.60 117.40 3,944.64
Price shall include chamfering, mortar bedding and all other
necessary works.

8.07 100mm thick precast concrete pavement in concrete class C-15

around the building open jointed on and including 400mm selected
material compacted fill and 100mm thick redash or equivalent m2 52.08 428.33 22,307.43
bedding material.

8.08 Supply & lay around the building, 400mm Half pre cast concrete open Ml 56.08 1331.39 74,664.35
ditch covered with 40x2mm metal grill,c/c 40mm, framed with
40x40x2mm angle iron. All according to drawings & including
bedding material.

TOTAL CARRIED TO SUMMARY ................................................... 335,081.30

Reviewed By:Perfect Plan Consulting A/E Plc. Page 6 of 9 MH ENGINEERING PLC CONSULTING ENGINEERS ARCHITECTS
Client:FDRE, Ministry of Education LAUNDRY INJIBARA UNIVERSITY

Item no Description Unit QTY Rate Amount

9. GLAZING

9.01 Supply and fix 4 mm thick figured glass to windows and doors M2 34.70 297.18 10,310.72
according to the drawing .Price shall include all the necessary fixing
accessories.

TOTAL CARRIED TO SUMMARY ................................................... 10,310.72

10. PAINTING

10.01 Apply three coats of approved quality oil paint to wall. Price shall
include pre-cleaning and preparation of surfaces.

a) To Internal plastered wall surface M2 115.96 31.97 3,707.27

b) To plastered ceiling M2 144.48 38.59 5,575.50

c) To exposed beams & columns M2 72.37 33.02 2,389.58

d) To external wall surface M2 133.22 33.81 4,504.10

e) To stair case soffit M2 19.27 38.59 743.75

f) To chip wood ceiling M2 135.02 34.18 4,615.13

g) Oil paint Above ceramic wall tile M2 85.68 48.36 4,143.48

TOTAL CARRIED TO SUMMARY .................................... 25,678.81

11.SANITARY WORK
11..1 1 Supply and install smoothly finished pre cast concrete washing basin
acording to the detail drawing. Price shall include formwork,steel
reinforcement and all the necessary accessories such as smell traps,
floor drains ,chain plugs, etc all as per the drawing .

No 126.00 2,996.68 377,581.22

11.1.2 Supply and fix approved quality cold water Tap laundry as shown
on the drawing. Type : Remer or equivalent No 126.00 213.56 26,907.93

11.1.3 Supply and fix floor drains made of stainless steel of approved
quality, complete with P-smell trap and all other necessary fittings
and accessories.

Size:- Dia. 110 mm No 8.00 517.50 4,140.00

11.2 WATER SUPPLY PIPES, VALVES AND ACCESSARIES

Water supply pipes shall be PPR pipes and be fixedto walls, beams,
etc.Unit price shall include all assistancecivil works and necessary
fittings such as T, bends, Y, reducers. All the necessary valves shall be
fixed properly asper the manufacturer's instruction and approvals

Reviewed By:Perfect Plan Consulting A/E Plc. Page 7 of 9 MH ENGINEERING PLC CONSULTING ENGINEERS ARCHITECTS
Client:FDRE, Ministry of Education LAUNDRY INJIBARA UNIVERSITY

Item no Description Unit QTY Rate Amount

11.2.1 Supply and install PPR pipe (PN20) to internal water distribution
system as shown on the drawing, complete with the necessary
accessaries.

dia. 20 mm Ml 30.00 120.88 3,626.40

dia. 25 " Ml 10.00 156.96 1,569.60
dia. 32 " Ml 12.00 192.23 2,306.76
dia. 40 " Ml 20.00 260.8 5,216.60
dia. 50 " Ml 45.00 324.7 14,612.40
dia. 65 " Ml 9.00 440.6 3,964.95

11.2.4 Supply and fix chrome service valves of approved standard before
hand wash basins & water closets Complete with unions, elastic
water proofing, hand wheels of normal quality and with allother
necessary accessories.

dia. 20 mm No 126.00 374.10 47,136.33

11.2.5 Supply and fix approved quality bronze gate valves at internal branch
water pipes and pipe inlet to building of the following sizes and as
where shown on the drawing.

a) dia .50 mm No 6.00 1779.94 10,679.63

b) dia .65 mm No 3.00 2429.21 7,287.62

11.3 WASTE, VENT AND STORM WATER PIPES AND

ACCESSORIES

All domestic waste, vent and storm water pipe lines shall be uPVC
pipes (PN6) and shall be provided with a minimum slope of 2%
towards the outlet. All uPVC pipes and necessary fittings shall be
standard quality as specified in the technical specification and be free
from damage during storage, constraction and etc. Unit price shall
include all the necessary assistance civil works, such as chiseling,
fixing or hanging to walls, beams or slabs etc..neccessary fittings such
as bends, Y, T, etc. Method of joint shall be in approved quality
cement glue & connection fittings. Connection using heat is not
allowed. Storm water uPVC pipes shall resist the external temprature
and the quality shall meet the purpose.

11.3.1 Supply and lay internal uPVC (PN6) waste and vent pipes according
to where shown on the drawings. Complete with all the necessary
fittings.

Dia. 80 " Ml 120.00 122.95 14,754.23

" 110 " Ml 40.00 198.63 7,945.10

11.3.2 Supply and install vent caps made of rigid uPVC to be connected to
the roof terminal of vent pipe as shown on theriser diagram,complete
with all the necessary sealing gaskets and accessories.

Dia. 50 mm No 3.00 50.59 151.77

11.3.3 Supply and fix approved quality clean outs as where shown on the
drawing. Price shall include all the necessary connecting pieces.

Reviewed By:Perfect Plan Consulting A/E Plc. Page 8 of 9 MH ENGINEERING PLC CONSULTING ENGINEERS ARCHITECTS
Client:FDRE, Ministry of Education LAUNDRY INJIBARA UNIVERSITY

Item no Description Unit QTY Rate Amount

Dia. 80 mm No 9.00 384.94 3,464.42

11.3.4 Supply and fix uPVC Downpipes (PN6) with mass concrete support at
ground level and complete with strainer at inlet, galvanized clips at
every elbows,joints and at every 1m interval & all the necessary
accessories.Unit price shall include all the necessary assistance work
to complete the work.

Dia. 80mm Ml 35.00 125.63 4,396.96

11.4 Water proofing

Apply crystaline or compatable similar water proofing material for

upper floor wet areas (toilet rooms)to a height of 30cm on walls and
columns as per the manufacturer's instruction .The cost shall include
cleaning of all dirts, trace of grease, oil and loose particles and sealing
of pipe penetrations with appropriate material as per the
manifucturer's instruction. The work shall be done on subcontractual
bases with the supplier of the material which will give material &
construction gurantee to the client

Type: BASF Masterseal 501/502, Sika Seal 105 or equivalent M2 144.00 393.34 56,640.96
11.5 Storm Water Drainage

11.5.1 Construct pre cast concrete storm water drainage ditch as shown on
the drawing. Price shall also include excavtion, cart away, sand
bedding and all assistsnce civil works as per the drawing.

Size = 1/2 300mm ML 60.00 290.74 17,444.40

11.5.2 Ditto as above but with metal grill cover as per the drawing. ML 5.00 1,095.74 5,478.69

TOTAL CARRIED TO SUMMARY ............................................. 615,305.96

12.0 Electrical Installation Works 50

Supply and Install ;

12.1 Light Points

12.1.1 Flush mounted light points fed through PVC insulated conductors of
2x2.5 mm²
inside PVC conduits of 16 mm diameter, including junction boxes
with covers
insulating screw cap connectors. No 12 432.10 5,185.20

12.2 Extra Over Light Points For : -

(Type Legrand Suno or Equivalent)

12.2.1 Flush mounting single switch, 7740 01 + 71850 No 2 134.87 269.74

12.3 Light Fittings and Lamps

(Specified Type or Equivalent)

12.3.1 Fluorescent fitting type MODUS

TU 236 K +2xT8 36W/840 lamps. No 12 945.90 11,350.80

TOTAL CARRIED TO SUMMARY 16,805.74

Reviewed By:Perfect Plan Consulting A/E Plc. Page 9 of 9 MH ENGINEERING PLC CONSULTING ENGINEERS ARCHITECTS