Final Deviation (MCH Bhadrak)

DETAILED ESTIMATE FOR THE WORK "CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT DISTRICT HEAD QUARTER
HOSPITAL(DHH),BHADRAK FOR THE FY 2017-18 (GROUND FLOOR)
( GROUND FLOOR )
1 2 3 4 5 6 7 8 9 10.00
24 Plastic paint two coats with any approved paint over one coat of primer including cost and labour
etc. complete.
Qnty Vide MB - 4065
3479.93 Sqm per sqm 132.40 460,742.73
p-155
25 Finishing wall with 2 coat of Weather Coat over one coat of Primer etc. complete
Qnty Vide MB - 4065
899.62 Sqm per sqm 125.90 113,262.16
p-158
26 Providing & Fixing of Acoustical Mineral Fibre Board of RH-99 with microperforated,finely granulated surface texture , beveled tegular
edge with 6mm Black Revealed exposed grid Suspended False Ceiling System, with tiles of Humidity Resistance (RH) of 99%, NRC
Upto 0.5, αw value 0.6, CAC- 34dB ,Light Reflectance >85%, thermal Conductivity k = 0.052- 0.057 w/m K, Colour White, Fire
Performance Class- 0/ Class -1 (BS476 Part 6&7) in module size of 600 X 600 X 16 mm with Bio Block coating on the face of the tile,
suitable for Green Building application, with Recycled content of 63%, fixed to G.I.grids of system with 15mm white flanges
incorporating a 6mm central reveal in white/black colour and with a web height of 38mm , having stiches both perpedicular and
horizontal to make it stronger, and a load carrying capacity of minimum 15.68 Kgs/Sqm. The Main Runners & Cross Tees to have
mitred ends & “birdsmouth” notches to provide mitred cruciform junctions. The T Sections have a Galvanizing of 120 grams per SQM
& passed
Qnty through
Vide MB -5004065 hrs of Salt test. The Tile & Grid system used together should carry a 15 year warrantee. The main G.I. runner
spaced at 1200mm centre to centre739.462
p-160
Sqm
securely fixed to the per sqm
structural soffit using G.I. suspension system at 1200mm maximum1436.50
centr to 1,062,237.16
27 centre & not more than 150mm from spliced joints. The First/Last suspension system at the end of
Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and eveneach main runner should not be
greater
surface than 600mm
to receive from the
painting adjacent
including wall.
cost 1200mm long
of scaffolding crosscharges
staging tees to with
be interlocked between main
cost of all materials labourrunners at 600mm
T & P etc. as centre to
formdirection
per 1200 x 600 mm module.
of Engineer Cut cross
-In -charge. tees longer
in Ground Floorthan 600mm require independent support. 600 x 600mm modules to be formed
by fitting 600mm long cross tees centrally between the 1200 mm cross tees. The 1200mm cross tees to have central “birdsmouth”
notches to facilitate fitting of 600mm cross tees. Perimeter trim to be shadow wall angle (dimensions: 19x7x7x14mm), secured to
Qnty Vide MB - 4065
walls at maximum 450 mm C/C,complete 3210.79 in all respectSqm
with all cost ,labour,T & P,Taxes etc as per per sqm of the Engineer 62.00
direction - in - 199,068.98
p-162
charge.
28 Aerated Autoclaved fly ash (AAC) Bricks/masonory in filler /inside walls using A.A.C . Blocks of size
625mmx200mmx200mm Having compressive strength not less then 4N/mm square conforming to IS
2185(part-3)-2005 and IS - 6441-1972 In cement mortar of mix ( 1:6 )and screened and washed sand for
moartar for use in super structre including splays cutting , circular moulding , corbelling chamfering
and similar such type of works , watering & curing etc including cost conveyance , royalty loading ,
unloading and taxes of all materials ,cost of all labour scaffolding sundries , T&P required for the
works etc complete in all respect as directed by the Engineer -In-Charge
Qnty Vide MB - 4065

221.79 Sqm per sqm 4269.83 947,005.60
p-167
EXTRA ITEM
Providing and fixing Factory made Fiber Glass Reinforced plastic (FRP) Door Frames of size 75mm x 100
mm fabricated using E-glass chopped strand mat (GSM) U.V Stabilised inopathalic gel cost and
impreganted with inopathalic resin the thickness of the GRP skins shall not be less then 2.0mm the door
frame consist of four segment which are provided with plug in socket arrangement in situ-in-mould . The
segments are pluged in and are joined together by means of screw the GRP frame shall be provided with
wooden rainforcement on six locaction for high screw capacity for fixing metalic hold fast and shall be
concidered by filling with medium destity foam /plaster of paris with fibre rainforcement . six numbers of
260mm x 25mm x 5mm size 'S' shaped MS Flat hold fast shall be provided with the frame.all complete as
directed by the Engineer -in-charge.
Qnty Vide MB - 4065

603.9 Sqm per sqm 551.70 333,171.63
p-169
G. TOTAL= 30,248,838.43
Tender premium- 11.67% less 3,530,039.44
TOTAL= 26,718,798.98
say 26,718,799.00
Assistant Engineer Deputy Executive Engineer Executive Engineer

Bhadrak(R & B) Section-1 Bhadrak (R & B) Sub Division Bhadrak ( R & B) Division
DETAILED ESTIMATE FOR THE WORK "CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT DISTRICT HEAD
QUARTER HOSPITAL(DHH),BHADRAK FOR THE FY 2017-18"
(FIRST FLOOR)
Sl. Amount (In

Description of item No. Length Breadth Height Quantity Unit
No. Rs.)
1 2 3 4 5 6 7.00 8 9.00
1 R.C.C. work of M 20 using 20mm and down graded hard granite Crusher broken chips
including laying, hoisting, Centring & shuttering with all cost, conveyance etc. complete.
A) Column
Qnty Vide MB - 4065 p-
48.838 @ Rs. 11351.70 / Cum. Rs. 554,394.32
107 1
B) Lintel
/ Cum.
110 1 11.51 @ Rs. 9048.70 Rs. 104,150.54
C) Chajja
/ Sqm.
112 1 22.27 @ Rs. 851.00 Rs. 18,951.77
D) Roof Beams
/ Cum.
114 1 65.8 @ Rs. 11351.70 Rs. 746,941.86
E) ROOF SLAB
/ Cum.
116 1 107.346 @ Rs. 9687.00 Rs. 1,039,860.70
F) Staircase
/ Cum.
118 1 12.265 @ Rs. 10791.40 Rs. 132,356.52
2 M.S. Reinforcement for RCC works including cutting, bending, binding and tying the grills
and placing in position including cost of binding wire 18 to 20 gauge etc. complete
including all cost, conveyance, taxes etc. complete as directed by the Engineer-in-charge.

/ Qntl.
122 1 410.45 @ Rs. 6182.10 Rs. 2,537,442.95
3 Providing, fitting, fixing up partition walling OEL aluminium anodized section No. 9210 and 9207 as single
groove and double groove respectively as horizontal and vertical member and OEL section 4660 as Tapered
clip for fixing up 12mm thickPrelaminated particle board (Novapan standard type) (I.S.I.) and jointing angle No.
1855 including all fitting ,cost of all materials, taxes, labour, T&P etc. complete.

kg
125 1 160.25 @ Rs. 459.00 Rs. 73,554.75
4 Supplying fitting fixing 12mm thick Prelaminated particle board (Novapan standard type) (I.S.I.)
Sqm
126 1 31.3 @ Rs. 753.60 Rs. 23,587.68
5 Providing & fixing of Swing door of approved make to be fabricated from roll formed sections made of pre -
painted steel (base steel as per IS-513 of 0.60 mm thick "D" qualiyu, galvanised as per IS-277 with zinc of 120
gm/sqm)with total coated thickness of 0.55 mm slide guide section should be made of o.5 mm stainless steel
of 430 grade with paint specification being with primer of 5-7 microns thick & finished paint with polyster
paint(Black/Pearlwhite/Chocolate brown) of 12-16 microns along with the alkyd backer at the back of 5-7
microns & sections for external frame bottom 33x57 mm and shutter being 46x52 mm, and 46x46 mm and
lock
QntyrailVide
should
MB be-of4065
23x130mmp- .Accessories/gaskets are to be used as per the manufacturer's supply &
specifiction like gasket will be made of EPDM Sqm of
128 1 . All corner
16 brackets for@internal
Rs. & external are to be made
6889.30 Rs. 110,228.80
glass filled nylon. The sections are to be cut to length, joined & assembled by means of corner bracket
6 Providing & fixing of side hung door of approved make to be fabricated from roll formed sections made of pre -
&frames are fixed to the concrete/ masonry walls by means of self expanding screws & glass to be used of
painted steel (base steel as per IS-513 of 0.60 mm thick "D" qualiyu, galvanised as per IS-277 with zinc of 120
6mm clear with all taxes complete.
gm/sqm)with total coated thickness of 0.55 mm slide guide section should be made of o.5 mm stainless steel
of 430 grade with paint specification being with primer of 5-7 microns thick & finished paint with polyster
paint(Black/Pearlwhite/Chocolate brown) of 12-16 microns along with the alkyd backer at the back of 5-7
microns & sections for external frame bottom & top should be of 79x45 mm external frame sides should be of
Qnty
69x24 Vide MB -for4065
mm, guide p- should be of 69x26 mm ( stainless steel). section for shutter should be of
top & bottom Sqm
130
26x30 mm, sash bar should be of 23x57 mm 1 .Accessories/gaskets
41.41 @toRs.
are be used 4894.90
as per the manufacturer's Rs. 202,697.81
supply & specifiction like gasket will be made of EPDM . All corner brackets for internal & external are to be
made of glass filled nylon. The sections are to be cut to length, joined & assembled by means of corner
bracket &frames are fixed to the concrete/ masonry walls by means of self expanding screws &board to be of
9mm pre-laminated with all taxes complete.
(FIRST FLOOR)
Sl. Amount (In

No. Rs.)
7 Providing and fixing factory made UPVC frame with sliding shutter for windows made of
UPVC extruded section having an overall dimension,as below (tolerence ± 1mm) with all
thickness 2mm ± 0.2mm .Corners of the door frame to be jointed with galvanized brackets
and stainless steel screws,jointed and mitred and plastic wilded.The hinge side vertical of
the frame reinforced by galvanised M.S tube of size 19mmx19mm and 1mm ± 0.1mm wall
thickness and 3 nos stainless stell hinges fixed to the frame complete as per
manufacture
Qnty Vide MBspecification
- 4065 p- and direction of Engineer in charge.(Extruded section profile
Sqm
size 42x50mm) :MAKE : WINTEK 1etc. 68.35
132 @ Rs. 5600.39 Rs. 382,786.66
8 Providing and fixing of fixed Glazing with part Top hung of approved make to be fabricated from roll formed
sections made of pre-painted steel (base steel as per IS- 513 of 0.6 mm thick “D” quality, galvanized as per IS-
277 with zinc of 120 Gm/Sq.mtr) with paint pecification being with primer of 5-7 microns and finished paint with
polyster paint (Black /Pearl white/ Chocolate Brown) of 12-16 microns alongwith the alkyd backer at the back
of 5-7 microns
Qnty Vide MB and- the
4065sizes ofp-outer frame being of 46x52 mm and with all vertical and horizontal mullions are
Sqm
of 46x70 mm and fixed beadings are of 18x25
134 1 mm. 11.15 @ Rs. 4854.80 Rs. 54,131.02
9 Supplying, fitting & fixing of 10 mm thick & size of 600x600 mm Glazed Vitrified floor
tiles (GVT) of matt finish(WOODEN FINISH/RUSTIC FINISH) with veilcraft (VC )
shield( Scratch free/stain free) with water absorption limit between 0.08% to 3% and
conforming to IS : 15622:2006 (Group B Ib). laid on 20 mm thick cement mortar (1:4) (1
cement : 4 course sand) and filling joints with white cement of approved quality including
cost of all materials, labour T&P etc. required for the work all complete as per direction of
the
QntyEngineer-in-charge
Vide MB - 4065 (forp- New Work only )
Sqm
136 1 781.19 @ Rs. 1155.20 Rs. 902,430.69
10 Supplying, fitting & fixing of Granite Tiles of minimum Above 0.40 sqm. (20mm thick) of
approved make in floors laid on 20 mm thick cement mortar (1:4) (1 cement : 4 course
sand) and filling joints with slurry including cost of all materials, labour T&P etc. required
for the work all complete incl. rubbing as per direction of the Engineer-in-charge

Sqm
138 1 37.158 @ Rs. 2183.30 Rs. 81,127.06
11 Supplying, fitting & fixing of Granite Tiles of minimum Above 0.10 Sqm & up to 0.4 sqm (10mm. thick) of approved make in
dadoes laid on 12 mm thick cement mortar (1:3) (1 cement : 3 course sand) and filling joints with slurry including
cost of all materials, labour T&P etc. required for the work all complete incl. rubbing as per direction of the Engineer-in-
charge

Sqm
140 1 53.974 @ Rs. 2288.10 Rs. 123,497.91
12 Supplying, fitting & fixing of Germ free Ceramic wall tiles of premium grade of size
600x300mm having thickness 6.5mm to 6.7mm confirming to IS 13753 in dadoes, skirting
and risers of steps laid on 12 mm thick cement mortar (1:3) (1 cement : 3 course sand)
jointed with slurry mixed with pigment to match the shades of the tiles etc. complete
including cost of all materials, labour T&P etc. required for the work all complete as per
direction of the Engineer-in-charge

Sqm
142 1 1353.18 @ Rs. 1213.40 Rs. 1,641,948.61
13 12 mm thick Cement Plaster(OUTER SIDE+INNER SIDE) with cement mortar (1:6) including all
cost, conveyance, taxes, royalities etc. complete as directed by the Engineer-in-charge.

Sqm
144 1 2674.5 @ Rs. 131.20 Rs. 350,894.40
14 6 mm thick Cement Plaster with cement mortar (1:4) over RCC surface
including deep chiping & including all cost, conveyance, taxes, royalities
etc. complete as directed by the Engineer-in-charge.

Sqm
146 1 1716.7 @ Rs. 145.00 Rs. 248,921.50
15 Supplying, fitting & fixing of Industrial vitrified tiles (30x30)cm in floors of approved make laid on 20 mm thick cement
mortar (1:4) (1 cement : 4 course sand) and filling joints with slurry including cost of all materials, labour T&P etc required
for the work all complete as per direction of the Engineer-in-charge

Sqm
149 1 145.68 @ Rs. 825.20 Rs. 120,215.14
(FIRST FLOOR)
Sl. Amount (In

No. Rs.)
16 Supplying of M.S. Window grill / Fixed Grill / Grill gate made out of
M.S.angle, M.S. flat & M.S. square etc including cutting, welding etc
complete as per direction of Engineer-in-charge.
kg
151 1 1978.77 @ Rs. 62.20 Rs. 123,079.49
17 Painting two coats with approved Enamel Paint on wood work and Steel
work
Sqm
153 1 40.17 @ Rs. 130.80 Rs. 5,254.24
18 Plastic paint two coats to walls with over one coat of primer of approved shade on new
work to give an even shade including cost of paint
Sqm
156 1 2562.23 @ Rs. 135.20 Rs. 346,413.50
19 Painting two coats with any approved colour of weather seal coat over a
coat of Water Bound Wall cement Primer to out side surface of wall in
Ground Floor
Sqm
158 1 475.8 @ Rs. 130.50 Rs. 62,091.90
20 Providing & Fixing of Acoustical Mineral Fibre Board of RH-99 with microperforated,finely granulated surface texture ,
beveled tegular edge with 6mm Black Revealed exposed grid Suspended False Ceiling System, with tiles of Humidity
Resistance (RH) of 99%, NRC Upto 0.5, αw value 0.6, CAC- 34dB ,Light Reflectance >85%, thermal Conductivity k =
0.052- 0.057 w/m K, Colour White, Fire Performance Class- 0/ Class -1 (BS476 Part 6&7) in module size of 600 X 600 X
16 mm with Bio Block coating on the face of the tile, suitable for Green Building application, with Recycled content of 63%,
fixed to G.I.grids of system with 15mm white flanges incorporating a 6mm central reveal in white/black colour and with a
web height of 38mm , having stiches both perpedicular and horizontal to make it stronger, and a load carrying capacity of
minimum 15.68 Kgs/Sqm. The Main Runners & Cross Tees to have mitred ends & “birdsmouth” notches to provide mitred
cruciform junctions. The T Sections have a Galvanizing of 120 grams per SQM & passed through 500 hrs of Salt test. The
Tile & Grid system used together should carry a 15 year warrantee. The main G.I. runner spaced at 1200mm centre to
centre securely fixed to the structural soffit using G.I. suspension system at 1200mm maximum centr to centre & not more
than 150mm from spliced joints. The First/Last suspension system at the end of each main runner should not be greater
than 600mm from the adjacent wall. 1200mm long cross tees to be interlocked between main runners at 600mm centre to
form 1200 x 600 mm module. Cut cross tees longer than 600mm require independent support. 600 x 600mm modules to
be formed by fitting 600mm long cross tees centrally between the 1200 mm cross tees. The 1200mm cross tees to have
central “birdsmouth” notches to facilitate fitting of 600mm cross tees. Perimeter trim to be shadow wall angle (dimensions:
19x7x7x14mm), secured to walls at maximum 450 mm C/C,complete in all respect with all cost ,labour,T & P,Taxes etc as
per direction of the Engineer - in - charge.

Sqm
160 1 454.07 @ Rs. 1436.50 Rs. 652,271.56
21 Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even
surface to receive painting including cost of scaffolding staging charges with cost of all materials labour T & P etc. as per
direction of Engineer -In -charge. in Ground Floor

Sqm
162 1 2562.23 @ Rs. 62.00 Rs. 158,858.26
(FIRST FLOOR)
Sl. Amount (In

No. Rs.)
22 Providing & Fixing of Clip-in Swing Down plain (Mirror/Brush )finish Stainless Steel (SS)ceiling System
consisting of 600x600 mm clip in tiles of stainless steel in 0.5 mm thickness with bevel edge in white colour
(RAL 9010) with Light Reflectance > 60% and suitable for Green Building application with Recycled content of
25%. The product must be conforming EN13964:2004 standard. The Clip-in Tile & Grid system used together
should carry a 15 year warrantee.Comprising of Double Frame System ,consisting of 3000mm long ‘C’
channels spaced at 1200mm C/C securely fixed to the structural soffit by support clamp & approved hangers.
The last hanger at the end of each "C" channel should not be greater than 600mm from the adjacent wall,
using "C"-channel connector for splicing two pieces of "C"-channels. 4000mm Dp-12 Main carriers (spring tee
bars) shall be spaced at 600mm C/C in a direction perpendicular to the "C"-channels and shall be secured at
every intersection with C channel using a dp-12 hanger. Tiles should be clipped in between two Dp-12
carriers (spring tee bars) from bottom.Perimeter trims to be of SS wall angles of secured to walls at maximum
450mm C/C. Cut tiles to be secured to the wall angles using a spring clamp ,complete in all respect with all
cost ,labour,T & P,Taxes etc as per direction of the Engineer- in- charge.( To be used only in Opteration
Theaters)

Sqm
164 1 307.67 @ Rs. 3994.40 Rs. 1,228,957.05
(FIRST FLOOR)
Sl. Amount (In

No. Rs.)
2185(part-3)-2005 and IS - 6441-1972 In cement mortar of mix ( 1:6 )and screened and washed
sand for moartar for use in super structre including splays cutting , circular moulding , corbelling
chamfering and similar such type of works , watering & curing etc including cost conveyance , royalty
loading , unloading and taxes of all materials ,cost of all labour scaffolding sundries , T&P required
for the works etc complete in all respect as directed by the Engineer -In-Charge

Sqm
167 1 205.27 @ Rs. 4329.19 Rs. 888,652.83
G. TOTAL= 12,915,699.50
TOTAL= 11,408,437.37
say 11,408,437.00

DETAILED ESTIMATE FOR THE WORK "CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT
DISTRICT HEAD QUARTER HOSPITAL(DHH),BHADRAK FOR THE FY 2017-18"
(SECOND FLOOR)
Sl. No. Bread Quantit Amount

Description of Item No. Length Height Unit
th y (In Rs.)
1 2 3 4 5 6 7.00 8 9.00
1 R.C.C. work of M 20 using 20mm and down graded hard granite Crusher
broken chips including laying, hoisting, Centring & shuttering with all cost,
conveyance etc. complete.
A) Column
47.51 @ Rs. / Cum. Rs. 605,956.79
107 1 12754.30
B) Lintel
@ Rs. / Cum.
110 1 13.14 9990.70 Rs. 131,277.80
C) Chajja
@ Rs. / Cum.
112 1 29.2 964.80 Rs. 28,172.16
D) Roof Beams
@ Rs. / Cum.
114 1 67.055 12754.30 Rs. 855,239.59
E) ROOF SLAB
@ Rs. / Cum.
116 1 105.776 10756.70 1,137,800.70
F) Staircase
@ Rs. / Cum.
118 1 6.955 12082.00 Rs. 84,030.31
2 M.S. Reinforcement for RCC works including cutting, bending, binding and
tying the grills and placing in position including cost of binding wire 18 to 20
gauge etc. complete including all cost, conveyance, taxes etc. complete as
directed by the Engineer-in-charge.
122 1 367.953 @ Rs. 6204.50 / Qntl. Rs. 2,282,964.39
3 Providing, fitting, fixing up partition walling OEL aluminium anodized section No. 9210
and 9207 as single groove and double groove respectively as horizontal and vertical
member and OEL section 4660 as Tapered clip for fixing up 12mm thick B.W.R ply
board and jointing angle No. 1855 including all fitting ,cost of all materials, taxes,
labour, T&P etc. complete.
125 1 76.58 @ Rs. 459.00 Sqm Rs. 35,150.22

126 1 14.95 @ Rs. 753.60 Sqm Rs. 11,266.32
5 Providing & fixing of Swing door of approved make to be fabricated from roll formed
sections made of pre -painted steel (base steel as per IS-513 of 0.60 mm thick "D"
qualiyu, galvanised as per IS-277 with zinc of 120 gm/sqm)with total coated thickness
of 0.55 mm slide guide section should be made of o.5 mm stainless steel of 430
grade with paint specification being with primer of 5-7 microns thick & finished paint
with polyster paint(Black/Pearlwhite/Chocolate brown) of 12-16 microns along with
the alkyd backer at the back of 5-7 microns & sections for external frame bottom
Qnty
33x57Vide
mm andMBshutter
- 4065being p- 46x52 mm, and 46x46 mm and lock rail should be of
128
23x130mm .Accessories/gaskets are to1be used 22.09
as per@theRs.manufacturer's
6889.30 Sqm
supply & Rs. 152,184.64
6 Providing
specifiction& like
fixing of side
gasket willhung door of
be made of EPDM
approved. Allmake to brackets
corner be fabricated from roll
for internal &
formed
externalsections
are to bemade
madeofofpre -painted
glass filled steel
nylon.(base steel as per
The sections are IS-513
to be cutof to
0.60 mm thick
length,
"D" qualiyu,
joined galvanised
& assembled as per IS-277
by means of corner with zinc of&frames
bracket 120 gm/sqm)with
are fixed tototal
the coated
concrete/
thickness of 0.55
masonry walls by mm slideofguide
means section should
self expanding screwsbe&made
glassoftoo.5
be mm
usedstainless
of 6mm steel
clear of
430
with grade withcomplete.
all taxes paint specification being with primer of 5-7 microns thick & finished
paint with polyster paint(Black/Pearlwhite/Chocolate brown) of 12-16 microns along
with the alkyd backer at the back of 5-7 microns & sections for external frame bottom
& top should be of 79x45 mm external frame sides should be of 69x24 mm, guide for
top & bottom
Qnty Vide MB should be of 69x26
- 4065 p- mm ( stainless steel). section for shutter should be
of 26x30 mm, sash bar should be of 23x57
130 1 mm47.26 .Accessories/gaskets
@ Rs. are to be Sqm
4894.90 used Rs. 231,332.97
as per the manufacturer's supply & specifiction like gasket will be made of EPDM . All
corner brackets for internal & external are to be made of glass filled nylon. The
sections are to be cut to length, joined & assembled by means of corner bracket
&frames are fixed to the concrete/ masonry walls by means of self expanding screws
&board to be of 9mm pre-laminated with all taxes complete.
(SECOND FLOOR)

th y (In Rs.)
1 2 3 4 5 6 7.00 8 9.00
7 Providing and fixing factory made UPVC frame with sliding shutter for
windows made of UPVC extruded section having an overall dimension,as
below (tolerence ± 1mm) with all thickness 2mm ± 0.2mm .Corners of the
door frame to be jointed with galvanized brackets and stainless steel
screws,jointed and mitred and plastic wilded.The hinge side vertical of the
frame reinforced by galvanised M.S tube of size 19mmx19mm and 1mm ±
0.1mm wall thickness and 3 nos stainless stell hinges fixed to the frame
complete as per manufacture specification and direction of Engineer in
Qnty Vide MB - 4065
charge.(Extruded p-
section profile size 42x50mm) :MAKE : WINTEK etc.
132 1 71.39 @ Rs. 5600.39 Sqm Rs. 399,811.84
8 Providing and fixing of fixed Glazing with part Top hung of approved make to be
fabricated from roll formed sections made of pre-painted steel (base steel as per IS-
513 of 0.6 mm thick “D” quality, galvanized as per IS-277 with zinc of 120 Gm/Sq.mtr)
with paint pecification being with primer of 5-7 microns and finished paint with polyster
paint (Black /Pearl white/ Chocolate Brown) of 12-16 microns alongwith the alkyd
backer at the back of 5-7 microns and the sizes of outer frame being of 46x52 mm
and with all vertical and horizontal mullions are of 46x70 mm and fixed beadings are
of 18x25 mm.
134 1 9.46 @ Rs. 4854.80 Sqm Rs. 45,926.41
9 Supplying, fitting & fixing of 10 mm thick & size of 600x600 mm Glazed
Vitrified floor tiles (GVT) of matt finish(WOODEN FINISH/RUSTIC FINISH)
with veilcraft (VC ) shield( Scratch free/stain free) with water absorption
limit between 0.08% to 3% and conforming to IS : 15622:2006 (Group B Ib).
laid on 20 mm thick cement mortar (1:4) (1 cement : 4 course sand) and
filling joints with white cement of approved quality including cost of all
materials, labour T&P etc. required for the work all complete as per direction
of the Engineer-in-charge (for New Work only )
136 1 799.05 @ Rs. 1164.50 Sqm Rs. 930,493.73
10 Supplying, fitting & fixing of Granite Tiles of minimum Above 0.40 sqm. (20mm thick)
of approved make in floors laid on 20 mm thick cement mortar (1:4) (1 cement
: 4 course sand) and filling joints with slurry including cost of all materials, labour T&P
etc. required for the work all complete incl. rubbing as per direction of the Engineer-in-
charge
138 1 37.158 @ Rs. 2192.70 Sqm Rs. 81,476.35
11 Supplying, fitting & fixing of Granite Tiles of minimum Above 0.10 Sqm & up to 0.4
sqm (10mm. thick) of approved make in dadoes laid on 12 mm thick cement mortar
(1:3) (1 cement : 3 course sand) and filling joints with slurry including cost of
all materials, labour T&P etc. required for the work all complete incl. rubbing as per
direction of the Engineer-in-charge
140 1 53.974 @ Rs. 2302.10 Sqm Rs. 124,253.55
12 Supplying, fitting & fixing of Germ free Ceramic wall tiles of premium grade
of size 600x300mm having thickness 6.5mm to 6.7mm confirming to IS
13753 in dadoes, skirting and risers of steps laid on 12 mm thick cement
mortar (1:3) (1 cement : 3 course sand) jointed with slurry mixed with
pigment to match the shades of the tiles etc. complete including cost of all
Qnty Vide labour
materials, MB - 4065
T&P etc. p-
required for the work all complete as per direction
142
of the Engineer-in-charge 1 1345.51 @ Rs. 1227.50 Sqm Rs. 1,651,613.53
13 12 mm thick Cement Plaster(OUTER SIDE+INNER SIDE) with cement
mortar (1:6) including all cost, conveyance, taxes, royalities etc. complete as
directed
Qnty VidebyMBthe- Engineer-in-charge.
4065 p-
144 1 2761.51 @ Rs. 134.30 Sqm Rs. 370,870.79
14 6 mm thick Cement Plaster with cement mortar (1:4) over RCC surface
including deep chiping & including all cost, conveyance, taxes, royalities etc.
complete as directed by the Engineer-in-charge.
147 1 1830.87 @ Rs. 148.50 Sqm Rs. 271,884.20
15 Supplying, fitting & fixing of Industrial vitrified tiles (30x30)cm in floors of approved
make laid on 20 mm thick cement mortar (1:4) (1 cement : 4 course sand) and filling
joints with slurry including cost of all materials, labour T&P etc required for the work
all complete as per direction of the Engineer-in-charge
149 1 88.68 @ Rs. 834.50 Sqm Rs. 74,003.46
(SECOND FLOOR)

Description of Item No. Length
Height Unit
th y (In Rs.)
1 2 3 4 5 6 7.00 8 9.00
16 Supplying of M.S. Window grill / Fixed Grill / Grill gate made out of
M.S.angle, M.S. flat & M.S. square etc including cutting, welding etc
complete as per direction of Engineer-in-charge.
151 1 2076.02 @ Rs. 62.20 kg Rs. 129,128.44
17 Painting two coats with any approved enamel paint to new iron
work including cost of the primer and paint sand papering polishing
the surface with cost conveyance and taxes of all materials and
labour with T&P required for the work etc complete in all respect.

154 1 42.14 @ Rs. 134.00 Sqm Rs. 5,646.76
18 Plastic paint two coats to walls with over one coat of primer of approved
shade on new work to give an even shade including cost of paint
156 1 2771.07 @ Rs. 138.00 Sqm Rs. 382,407.66
19 Painting two coats with any approved colour of weather seal coat over a coat
of Water Bound Wall cement Primer to out side surface of wall.
158 1 475.8 @ Rs. 135.30 Sqm Rs. 64,375.74
20 Providing & Fixing of Acoustical Mineral Fibre Board of RH-99 with

microperforated,finely granulated surface texture , beveled tegular edge with 6mm
Black Revealed exposed grid Suspended False Ceiling System, with tiles of
Humidity Resistance (RH) of 99%, NRC Upto 0.5, αw value 0.6, CAC- 34dB ,Light
Reflectance >85%, thermal Conductivity k = 0.052- 0.057 w/m K, Colour White, Fire
Performance Class- 0/ Class -1 (BS476 Part 6&7) in module size of 600 X 600 X 16
mm with Bio Block coating on the face of the tile, suitable for Green Building
application, with Recycled content of 63%, fixed to G.I.grids of system with 15mm
white flanges incorporating a 6mm central reveal in white/black colour and with a web
height of 38mm , having stiches both perpedicular and horizontal to make it stronger,
and a load carrying capacity of minimum 15.68 Kgs/Sqm. The Main Runners & Cross
Tees to have mitred ends & “birdsmouth” notches to provide mitred cruciform
junctions.
Qnty VideThe MBT -Sections
4065 have p- a Galvanizing of 120 grams per SQM & passed
160
through 500 hrs of Salt test. The Tile & 1Grid system 673.69used @ Rs. together should
1436.50 carrySqm
a 15 Rs. 967,755.69
21 year warrantee.
Finishing surfaceThe mainwith
of walls G.I. cement
runner spaced
based wallat 1200mm centre
putty (water to centre
based) securelymake and
of approved
fixed to the
finished structural
smooth soffitsurface
and even using G.I. suspension
to receive paintingsystem at 1200mm
including maximum centr
cost of scaffolding staging
to centrewith
charges & not more
cost than
of all 150mmlabour
materials from spliced
T & P etc.joints.
as perThedirection
First/Lastof suspension
Engineer -In -charge
system at the end of each main runner should not be greater than 600mm from the
adjacent
Qnty Videwall.
MB 1200mm
- 4065 long cross p- tees to be interlocked between main runners at
162
600mm centre to form 1200 x 600 mm module. 1 2771.07 Cut cross
@ Rs. tees longer 62.00than 600mm Sqm Rs. 171,806.34
22 require
Providingindependent
& Fixing ofsupport.
Clip-in Swing600 xDown
600mm modules
plain to be formed
(Mirror/Brush )finish by fitting 600mm
Stainless Steel
long cross tees
(SS)ceiling System centrally between
consisting the 1200mm
of 600x600 mmclip cross tees.of The
in tiles 1200mm
stainless steelcross
in 0.5tees
mm
to have central
thickness “birdsmouth”
with bevel edge innotches to facilitate
white colour fitting with
(RAL 9010) of 600mm cross tees. > 60%
Light Reflectance
Perimeter
and suitabletrimfortoGreen
be shadow
Buildingwallapplication
angle (dimensions:
with Recycled 19x7x7x14mm),
content of 25%. securedThe to
walls at maximum
product 450 mm C/C,complete
must be conforming EN13964:2004 in all respect with
standard. Theall cost Tile
Clip-in ,labour,T
& Grid& system
P,Taxes etc asshould
used together per direction
carry aof15the yearEngineer - in - charge. of Double Frame
warrantee.Comprising
System ,consisting of 3000mm long ‘C’ channels spaced at 1200mm C/C securely
fixed to the structural soffit by support clamp & approved hangers. The last hanger at
the end of each "C" channel should not be greater than 600mm from the adjacent
wall, using "C"-channel connector for splicing two pieces of "C"-channels. 4000mm
Dp-12Vide
Qnty Main MB carriers
- 4065(spring tee p- bars) shall be spaced at 600mm C/C in a direction
perpendicular
164 to the "C"-channels and shall 1 be secured
102.55 @atRs. every intersection
3994.40 withkg C Rs. 409,625.72
channel
Aerated using a dp-12
Autoclaved flyhanger.
ash (AAC) Tiles should be clipped
Bricks/masonory in between
in filler /inside twowalls Dp-12
usingcarriers
A.A.C . Blocks of
(spring
size tee bars) from bottom.Perimeter
625mmx200mmx200mm trims to be ofstrength
Having compressive SS wallnot angles
less of
thensecured
4N/mm to square
walls at maximum
conforming 450mm C/C. Cut tiles
to IS 2185(part-3)-2005 and toISbe secured to In
- 6441-1972 thecement
wall angles
mortar using a ( 1:6 )and
of mix
screened
spring clampand,complete
washed sand in all for moartar
respect withforalluse
costin,labour,T
super structre
& P,Taxes including
etc assplays
per cutting ,
23 circular moulding , corbelling chamfering and similar such type of works , watering & curing etc
direction of the Engineer- in- charge.( To be used only in Opteration
including cost conveyance , royalty loading , unloading and taxes of all materials ,cost of all Theaters)
labour scaffolding sundries , T&P required for the works etc complete in all respect as directed
by the Engineer -In-Charge
167 1 201.99 @ Rs. 4397.46 kg Rs. 888,242.95
12,524,699.02
G. TOTAL= 12,524,699.02
(SECOND FLOOR)

th y (In Rs.)
1 2 3 4 5 6 7.00 8 9.00
TOTAL= 11,063,066.64
say 11,063,067.00

(THIRD FLOOR)
Sl. Amount (In

Description of Item No. Length Breadth Height Quantity Unit
No. Rs.)
1 2 3 4.00 5 6 7 8 9.00
1 R.C.C. work of M 20 using 20mm and down graded hard granite Crusher broken
chips including laying, hoisting, Centring & shuttering with all cost, conveyance etc.
complete.
A) Column

108 50.97 @ Rs. 14433.20 / Cum. Rs. 735,660.20
B) Lintel
110 10.71 @ Rs. 11116.80 / Cum. Rs. 119,060.93
C) Chajja
Qnty Vide MB - 4041 p-86
112 29.89 @ Rs. 1101.10 / Cum. Rs. 32,911.88
D) Roof Beams

114 1 67.482 @ Rs. 14433.20 / Cum. Rs. 973,981.20
E) Roof Slab
117 1 101.40 @ Rs. 12036.00 / Cum. Rs. 1,220,474.47
F) Staircase
119 1 6.96 @ Rs. 13626.30 / Cum. Rs. 94,770.92
2 M.S. Reinforcement for RCC works including cutting, bending, binding and tying
the grills and placing in position including cost of binding wire 18 to 20 gauge etc.
complete including all cost, conveyance, taxes etc. complete as directed by the
Engineer-in-charge.

122 1 342.69 @ Rs. 6228.00 Qtl Rs. 2,134,279.55
3 Providing, fitting, fixing up partition walling OEL aluminium anodized section No. 9210 and
9207 as single groove and double groove respectively as horizontal and vertical member
and OEL section 4660 as Tapered clip for fixing up 12mm thick B.W.R ply board and jointing
angle No. 1855 including all fitting ,cost of all materials, taxes, labour, T&P etc. complete.

125 1 209.10 @ Rs. 459 kg Rs. 95,976.90
4 Supplying fitting fixing 12mm thick Prelaminated particle board (Novapan standard type) (I.S.I.))
127 1 40.84 @ Rs. 753.6 Sqm. Rs. 30,777.02
(THIRD FLOOR)
Sl. Amount (In

No. Rs.)
1 2 3 4.00 5 6 7 8 9.00
5 Providing & fixing of Swing door of approved make to be fabricated from roll formed sections
made of pre -painted steel (base steel as per IS-513 of 0.60 mm thick "D" qualiyu,
galvanised as per IS-277 with zinc of 120 gm/sqm)with total coated thickness of 0.55 mm
slide guide section should be made of o.5 mm stainless steel of 430 grade with paint
specification being with primer of 5-7 microns thick & finished paint with polyster
paint(Black/Pearlwhite/Chocolate brown) of 12-16 microns along with the alkyd backer at the
back of 5-7 microns & sections for external frame bottom 33x57 mm and shutter being
46x52 mm, and 46x46 mm and lock rail should be of 23x130mm .Accessories/gaskets are to
be used as per the manufacturer's supply & specifiction like gasket will be made of EPDM .
All corner brackets for internal & external are to be made of glass filled nylon. The sections
are to be cut to length, joined & assembled by means of corner bracket &frames are fixed to
the concrete/ masonry walls by means of self expanding screws & glass to be used of 6mm
clear with all taxes complete.

129 1 12.00 @ Rs. 6889.3 Sqm. Rs. 82,671.60
5 Providing & fixing of side hung door of approved make to be fabricated from roll formed
sections made of pre -painted steel (base steel as per IS-513 of 0.60 mm thick "D" qualiyu,
galvanised as per IS-277 with zinc of 120 gm/sqm)with total coated thickness of 0.55 mm
slide guide section should be made of o.5 mm stainless steel of 430 grade with paint
specification being with primer of 5-7 microns thick & finished paint with polyster
paint(Black/Pearlwhite/Chocolate brown) of 12-16 microns along with the alkyd backer at the
back of 5-7 microns & sections for external frame bottom & top should be of 79x45 mm
external frame sides should be of 69x24 mm, guide for top & bottom should be of 69x26 mm
( stainless steel). section for shutter should be of 26x30 mm, sash bar should be of 23x57
mm .Accessories/gaskets are to be used as per the manufacturer's supply & specifiction like
gasket will be made of EPDM . All corner brackets for internal & external are to be made of
glass filled nylon. The sections are to be cut to length, joined & assembled by means of
corner bracket &frames are fixed to the concrete/ masonry walls by means of self expanding
screws &board to be of 9mm pre-laminated with all taxes complete.

130 1 50.77 @ Rs. 4894.9 Sqm. Rs. 248,514.07
6 Providing and fixing factory made UPVC frame with sliding shutter for windows
made of UPVC extruded section having an overall dimension,as below (tolerence
± 1mm) with all thickness 2mm ± 0.2mm .Corners of the door frame to be jointed
with galvanized brackets and stainless steel screws,jointed and mitred and plastic
wilded.The hinge side vertical of the frame reinforced by galvanised M.S tube of
size 19mmx19mm and 1mm ± 0.1mm wall thickness and 3 nos stainless stell
Qnty
hingesVide MBto- the
fixed 4065 p-
frame complete as per manufacture specification and direction
132
of Engineer in charge.(Extruded section 1 profile
74.40 size@ Rs.
42x50mm) 5600.39
:MAKE :Sqm.
WINTEK Rs. 416,669.02
7 etc.
Providing and fixing of fixed Glazing with part Top hung of approved make to be fabricated
from roll formed sections made of pre-painted steel (base steel as per IS- 513 of 0.6 mm
thick “D” quality, galvanized as per IS-277 with zinc of 120 Gm/Sq.mtr) with paint pecification
being with primer of 5-7 microns and finished paint with polyster paint (Black /Pearl white/
Chocolate Brown) of 12-16 microns alongwith the alkyd backer at the back of 5-7 microns
Qnty
and theVide MB
sizes of -outer
4065 p- of 46x52 mm and with all vertical and horizontal mullions
frame being
134
are of 46x70 mm and fixed beadings are1of 18x25 10.59
mm. @ Rs. 4854.8 Sqm. Rs. 51,412.33
8 Supplying, fitting & fixing of 10 mm thick & size of 600x600 mm Glazed Vitrified
floor tiles (GVT) of matt finish(WOODEN FINISH/RUSTIC FINISH) with veilcraft
(VC ) shield( Scratch free/stain free) with water absorption limit between 0.08%
to 3% and conforming to IS : 15622:2006 (Group B Ib). laid on 20 mm thick
cement mortar (1:4) (1 cement : 4 course sand) and filling joints with white cement
of approved quality including cost of all materials, labour T&P etc. required for the
work all complete as per direction of the Engineer-in-charge (for New Work only )

137 1 745.14 @ Rs. 1174.3 Sqm. Rs. 875,017.90
(THIRD FLOOR)
Sl. Amount (In

No. Rs.)
1 2 3 4.00 5 6 7 8 9.00
approved make in floors laid on 20 mm thick cement mortar (1:4) (1 cement : 4
course sand) and filling joints with slurry including cost of all materials, labour T&P etc.
required for the work all complete incl. rubbing as per direction of the Engineer-in-charge

139 1 22.48 @ Rs. 2202.5 Sqm. Rs. 49,516.61
10 Supplying, fitting & fixing of Granite Tiles of minimum Above 0.10 Sqm & up to 0.4 sqm
(10mm. thick) of approved make in dadoes laid on 12 mm thick cement mortar (1:3)
(1 cement : 3 course sand) and filling joints with slurry including cost of all materials, labour
T&P etc. required for the work all complete incl. rubbing as per direction of the Engineer-in-
charge
141 1 46.51 @ Rs. 2316.9 Sqm. Rs. 107,747.43
600x300mm having thickness 6.5mm to 6.7mm confirming to IS 13753 in dadoes,
skirting and risers of steps laid on 12 mm thick cement mortar (1:3) (1 cement : 3
course sand) jointed with slurry mixed with pigment to match the shades of the
tiles etc. complete including cost of all materials, labour T&P etc. required for the
work all complete as per direction of the Engineer-in-charge

143 1 1171.22 @ Rs. 1242.3 Sqm. Rs. 1,455,006.61
12 12 mm thick Cement Plaster(inner side+outer side ) with cement mortar (1:6)

including all cost, conveyance, taxes, royalities etc. complete as directed by the
Engineer-in-charge.

145 1 2452.35 @ Rs. 137.40 Sqm. Rs. 336,952.89
13 6 mm thick Cement Plaster with cement mortar (1:4) over RCC surface including
deep chiping & including all cost, conveyance, taxes, royalities etc. complete as
147 1 1807.51 @ Rs. 152.20 Sqm. Rs. 275,103.02
14 Supplying, fitting & fixing of Industrial vitrified tiles (30x30)cm in floors of approved make laid on 20 mm
thick cement mortar (1:4) (1 cement : 4 course sand) and filling joints with slurry including cost of all
materials, labour T&P etc required for the work all complete as per direction of the Engineer-in-charge

150 1 88.68 @ Rs. 844.30 Sqm. Rs. 74,872.52
15 Supplying of M.S. Window grill / Fixed Grill / Grill gate made out of M.S.angle, M.S.
flat & M.S. square etc including cutting, welding etc complete as per direction of
Engineer-in-charge.
152 1 2127.78 @ Rs. 62.20 kg Rs. 132,347.92
16 Painting two coats with any approved enamel paint to new iron work including cost
of the primer and paint sand papering polishing the surface with cost conveyance
and taxes of all materials and labour with T&P required for the work etc complete
in all respect.
154 1 43.19 @ Rs. 137.40 kg Rs. 5,934.31
17 Plastic paint two coats to walls with over one coat of primer of approved shade on
new work to give an even shade including cost of paint
156 1 2613.29 @ Rs. 141.00 kg Rs. 368,473.89
(THIRD FLOOR)
Sl. Amount (In

No. Rs.)
1 2 3 4.00 5 6 7 8 9.00
18 Painting two coats with any approved colour of weather seal coat over a coat of
Water Bound Wall cement Primer to out side surface of wall
159 1 475.80 @ Rs. 140.40 kg Rs. 66,802.32
20 Providing & Fixing of Acoustical Mineral Fibre Board of RH-99 with microperforated,finely
granulated surface texture , beveled tegular edge with 6mm Black Revealed exposed grid
Suspended False Ceiling System, with tiles of Humidity Resistance (RH) of 99%, NRC Upto
Qnty
0.5, αwVide MB0.6,
value - 4065
CAC- 34dBp-,Light Reflectance >85%, thermal Conductivity k = 0.052-
161
0.057 w/m K, Colour White, Fire Performance 1 540.60 Class- 0/ Class@ Rs. -1 (BS476 1436.50
Part 6&7) kg in Rs. 776,571.90
module size of 600 X 600 X 16 mm with Bio Block coating on the face of the tile, suitable for
19 Finishing surface
Green Building of walls with
application, withcement
Recycledbased wall putty
content of 63%, (water
fixedbased) of approved
to G.I.grids of systemmake withand finished
smooth
15mm whiteand even
flangessurface to receivea 6mm
incorporating painting including
central revealcost of scaffolding
in white/black staging
colour and charges
with a web with cost of all
materials labour ,Thaving
height of 38mm & P etc. as perboth
stiches direction of Engineer
perpedicular -In -charge.
and horizontal to in Ground
make Floor and a
it stronger,
load carrying capacity of minimum 15.68 Kgs/Sqm. The Main Runners & Cross Tees to have
Qnty
mitredVide
endsMB - 4065
& “birdsmouth” p-
notches to provide mitred cruciform junctions. The T Sections
163
have a Galvanizing of 120 grams per SQM 1 2613.29
& passed through @ Rs. 500 hrs of Salt 62.00 kgThe Tile &
test. Rs. 162,023.98
Grid system used together should carry a 15 year warrantee. The main G.I. runner spaced
20 Providing
at 1200mm& centre
Fixing toof centre
Clip-in securely
Swing Down fixedplain
to the(Mirror/Brush
structural soffit )finish Stainless
using Steel
G.I. suspension
(SS)ceiling System consisting
system at 1200mm maximum of 600x600
centr to centremm&clip notinmore
tiles than
of stainless
150mmsteel frominspliced
0.5 mm joints.
thickness with suspension
The First/Last bevel edge in white at
system colour
the end(RAL of 9010)
each mainwith Light
runnerReflectance
should not >be60% and
greater
suitable
than 600mmfor Green Building
from the application
adjacent with Recycled
wall. 1200mm long crosscontent
tees ofto 25%. The product
be interlocked must be
between
conforming
main runners EN13964:2004
at 600mm centre standard.
to form The1200Clip-in
x 600 Tile
mm&module.
Grid system used tees
Cut cross together
longershould
than
carry
600mm a 15 year warrantee.Comprising
require independent support. 600 of Double
x 600mm Frame System
modules to ,consisting
be formed by of fitting
3000mm 600mmlong
‘C’
longchannels
cross teesspaced at 1200mm
centrally betweenC/C the securely
1200 mmfixed crossto tees.
the structural
The 1200mm soffit by support
cross tees clamp
to have
& approved
central hangers.notches
“birdsmouth” The lasttohanger at the
facilitate endofof600mm
fitting each "C" crosschannel should nottrim
tees. Perimeter be greater
to be
than
shadow600mm from the
wall angle adjacent wall,
(dimensions: using "C"-channel
19x7x7x14mm), secured connector
to walls for splicing two
at maximum 450pieces
mm of
"C"-channels.
C/C,complete in 4000mm Dp-12
all respect withMain carriers
all cost (spring
,labour,T tee bars)etc
& P,Taxes shall
asbeperspaced
direction at 600mm
of the C/C
in a direction
Engineer - in -perpendicular
charge. to the "C"-channels and shall be secured at every intersection
with C channel using a dp-12 hanger. Tiles should be clipped in between two Dp-12 carriers
(spring tee bars) from bottom.Perimeter trims to be of SS wall angles of secured to walls at
maximum 450mm C/C. Cut tiles to be secured to the wall angles using a spring
clamp ,complete in all respect with all cost ,labour,T & P,Taxes etc as per direction of the
Engineer- in- charge.( To be used only in Opteration Theaters)

165 1 162.13 @ Rs. 3994.40 kg Rs. 647,612.07
Aerated Autoclaved fly ash (AAC) Bricks/masonory in filler /inside walls using A.A.C . Blocks of size
2185(part-3)-2005 and IS - 6441-1972 In cement mortar of mix ( 1:6 )and screened and washed sand
for moartar for use in super structre including splays cutting , circular moulding , corbelling chamfering
22 and similar such type of works , watering & curing etc including cost conveyance , royalty loading ,
unloading and taxes of all materials ,cost of all labour scaffolding sundries , T&P required for the

165 1 175.09 @ Rs. 4475.97 kg Rs. 783,697.59
12,354,841.05
G. TOTAL= 12,354,841.05
TOTAL= 10,913,031.10
say 10,913,031.00
47,977,554.15

DETAILED ESTIMATE FOR THE WORK "CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT DISTRICT
HEAD QUARTER HOSPITAL(DHH),BHADRAK FOR THE FY 2017-18"
(FOURTH FLOOR)
Sl. Amount (In

Description of Item No. Length Breadth Height Quantity Unit Rs.)
No.
1 2 3 4 5 6 7 8 9.00
including laying, hoisting, Centring & shuttering with all cost, conveyance etc.
complete.
A) Column
108 1 50.97 @ Rs. 16442.80 / Cum. Rs. 838,089.52
B) Lintel
110 1 10.27 @ Rs. 12463.30 / Cum. Rs. 127,998.09
C) Chajja

112 1 24.81 @ Rs. 1264.30 / Cum. Rs. 31,367.28
D) Roof Beams
114 1 67.482 @ Rs. 16442.80 / Cum. Rs. 1,109,593.03
E) Roof Slab
117 1 101.402 @ Rs. 13566.20 / Cum. Rs. 1,375,639.81
F) Staircase
119 1 6.955 @ Rs. 15474.70 / Cum. Rs. 107,626.54
2 M.S. Reinforcement for RCC works including cutting, bending, binding and tying the
grills and placing in position including cost of binding wire 18 to 20 gauge etc. complete
including all cost, conveyance, taxes etc. complete as directed by the Engineer-in-
charge.

122 1 345.3 @ Rs. 6252.70 Qtl Rs. 2,159,057.31
3 Providing, fitting, fixing up partition walling OEL aluminium anodized section No. 9210 and 9207
as single groove and double groove respectively as horizontal and vertical member and OEL
section 4660 as Tapered clip for fixing up 12mm thick B.W.R ply board and jointing angle No.
1855 including all fitting ,cost of all materials, taxes, labour, T&P etc. complete.
125 1 441.24 @ Rs. 459.00 kg Rs. 202,529.16

127 1 86.18 @ Rs. 753.60 Sqm Rs. 64,945.25
5 Providing & fixing of Swing door of approved make to be fabricated from roll formed sections
made of pre -painted steel (base steel as per IS-513 of 0.60 mm thick "D" qualiyu, galvanised as
per IS-277 with zinc of 120 gm/sqm)with total coated thickness of 0.55 mm slide guide section
should be made of o.5 mm stainless steel of 430 grade with paint specification being with primer
of 5-7 microns thick & finished paint with polyster paint(Black/Pearlwhite/Chocolate brown) of 12-
16 microns along with the alkyd backer at the back of 5-7 microns & sections for external frame
bottom 33x57 mm and shutter being 46x52 mm, and 46x46 mm and lock rail should be of
23x130mm .Accessories/gaskets are to be used as per the manufacturer's supply & specifiction
like gasket will be made of EPDM . All corner brackets for internal & external are to be made of
glass filled nylon. The sections are to be cut to length, joined & assembled by means of corner
bracket &frames are fixed to the concrete/ masonry walls by means of self expanding screws &
glass to be used of 6mm clear with all taxes complete.

129 1 8.72 @ Rs. 6889.30 Sqm Rs. 60,074.70
(FOURTH FLOOR)
Sl. Amount (In

No.
1 2 3 4 5 6 7 8 9.00
5 Providing & fixing of side hung door of approved make to be fabricated from roll formed sections
bottom & top should be of 79x45 mm external frame sides should be of 69x24 mm, guide for top
& bottom should be of 69x26 mm ( stainless steel). section for shutter should be of 26x30 mm,
sash bar should be of 23x57 mm .Accessories/gaskets are to be used as per the manufacturer's
supply & specifiction like gasket will be made of EPDM . All corner brackets for internal &
external are to be made of glass filled nylon. The sections are to be cut to length, joined &
assembled by means of corner bracket &frames are fixed to the concrete/ masonry walls by
means of self expanding screws &board to be of 9mm pre-laminated with all taxes complete.

131 1 55.47 @ Rs. 4894.90 Sqm Rs. 271,520.10
6 Providing and fixing factory made UPVC frame with sliding shutter for windows made
of UPVC extruded section having an overall dimension,as below (tolerence ± 1mm)
with all thickness 2mm ± 0.2mm .Corners of the door frame to be jointed with
galvanized brackets and stainless steel screws,jointed and mitred and plastic
wilded.The hinge side vertical of the frame reinforced by galvanised M.S tube of size
19mmx19mm and 1mm ± 0.1mm wall thickness and 3 nos stainless stell hinges fixed
to the frame complete as per manufacture specification and direction of Engineer in
charge.(Extruded section profile size 42x50mm) :MAKE : WINTEK etc.

133 1 66.07 @ Rs. 5600.39 Sqm Rs. 370,017.77
7 Providing and fixing of fixed Glazing with part Top hung of approved make to be fabricated from
roll formed sections made of pre-painted steel (base steel as per IS- 513 of 0.6 mm thick “D”
quality, galvanized as per IS-277 with zinc of 120 Gm/Sq.mtr) with paint pecification being with
primer of 5-7 microns and finished paint with polyster paint (Black /Pearl white/ Chocolate Brown)
of 12-16 microns alongwith the alkyd backer at the back of 5-7 microns and the sizes of outer
frame being of 46x52 mm and with all vertical and horizontal mullions are of 46x70 mm and fixed
beadings are of 18x25 mm.

135 1 10.05 @ Rs. 4854.80 Sqm Rs. 48,790.74
8 Supplying, fitting & fixing of 10 mm thick & size of 600x600 mm Glazed Vitrified floor
tiles (GVT) of matt finish(WOODEN FINISH/RUSTIC FINISH) with veilcraft (VC )
shield( Scratch free/stain free) with water absorption limit between 0.08% to 3% and
conforming to IS : 15622:2006 (Group B Ib). laid on 20 mm thick cement mortar (1:4)
(1 cement : 4 course sand) and filling joints with white cement of approved quality
including cost of all materials, labour T&P etc. required for the work all complete as per
direction of the Engineer-in-charge (for New Work only )
137 1 726.42 @ Rs. 1184.60 Sqm Rs. 860,517.13
9 Supplying, fitting & fixing of Granite Tiles of minimum Above 0.40 sqm. (20mm thick) of approved
make in floors laid on 20 mm thick cement mortar (1:4) (1 cement : 4 course sand) and
filling joints with slurry including cost of all materials, labour T&P etc. required for the work all
complete incl. rubbing as per direction of the Engineer-in-charge

139 1 22.482 @ Rs. 2212.80 Sqm Rs. 49,748.17
10 Supplying, fitting & fixing of Granite Tiles of minimum Above 0.10 Sqm & up to 0.4 sqm (10mm. thick) of
approved make in dadoes laid on 12 mm thick cement mortar (1:3) (1 cement : 3 course sand) and
filling joints with slurry including cost of all materials, labour T&P etc. required for the work all complete incl.
rubbing as per direction of the Engineer-in-charge
141 1 46.505 @ Rs. 2332.40 Sqm Rs. 108,468.26
(FOURTH FLOOR)
Sl. Amount (In

No.
1 2 3 4 5 6 7 8 9.00
600x300mm having thickness 6.5mm to 6.7mm confirming to IS 13753 in dadoes,
skirting and risers of steps laid on 12 mm thick cement mortar (1:3) (1 cement : 3
course sand) jointed with slurry mixed with pigment to match the shades of the tiles
etc. complete including cost of all materials, labour T&P etc. required for the work all
complete as per direction of the Engineer-in-charge

143 1 1106.56 @ Rs. 1257.80 Sqm Rs. 1,391,831.17
12 12 mm thick Cement Plaster( INNER SIDE + OUTER SIDE) with cement mortar (1:6)
Engineer-in-charge.

145 1 2531 @ Rs. 140.70 Sqm Rs. 356,111.70
13 6 mm thick Cement Plaster with cement mortar (1:4) over RCC surface including deep
chiping & including all cost, conveyance, taxes, royalities etc. complete as directed by
the Engineer-in-charge.

147 1 1767.5 @ Rs. 156.00 Sqm Rs. 275,730.00
14 Supplying, fitting & fixing of Industrial vitrified tiles (30x30)cm in floors of approved make laid on
20 mm thick cement mortar (1:4) (1 cement : 4 course sand) and filling joints with slurry including
cost of all materials, labour T&P etc required for the work all complete as per direction of the
Engineer-in-charge
150 1 88.68 @ Rs. 854.60 Sqm Rs. 75,785.93
15 Supplying of M.S. Window grill / Fixed Grill / Grill gate made out of M.S.angle, M.S. flat
& M.S. square etc including cutting, welding etc complete as per direction of Engineer-
in-charge.
152 1 1922.86 @ Rs. 62.20 kg Rs. 119,601.89
work.
154 1 39.04 @ Rs. 140.80 Sqm Rs. 5,496.83
17 Plastic paint two coats to walls with over one coat of primer of approved shade on
new work to give an even shade including cost of paint
157 1 2716.98 @ Rs. 144.00 Sqm Rs. 391,245.12
18 Painting two coats with any approved colour of weather seal coat over a
coat of Water Bound Wall cement Primer to out side surface of wall.

159 1 475.8 @ Rs. 145.70 Sqm Rs. 69,324.06
Suspended False Ceiling System, with tiles of Humidity Resistance (RH) of 99%, NRC Upto 0.5,
αw value 0.6, CAC- 34dB ,Light Reflectance >85%, thermal Conductivity k = 0.052- 0.057 w/m
K, Colour White, Fire Performance Class- 0/ Class -1 (BS476 Part 6&7) in module size of 600 X
600 X 16 mm with Bio Block coating on the face of the tile, suitable for Green Building
application, with Recycled content of 63%, fixed to G.I.grids of system with 15mm white flanges
incorporating a 6mm central reveal in white/black colour and with a web height of 38mm , having
stiches both perpedicular and horizontal to make it stronger, and a load carrying capacity of
minimum 15.68 Kgs/Sqm. The Main Runners & Cross Tees to have mitred ends & “birdsmouth”
notches to provide mitred cruciform junctions. The T Sections have a Galvanizing of 120 grams
per SQM & passed through 500 hrs of Salt test. The Tile & Grid system used together should
carry a 15 year warrantee. The main G.I. runner spaced at 1200mm centre to centre securely
fixed to the structural soffit using G.I. suspension system at 1200mm maximum centr to centre &
Qnty Vide
not more MB150mm
than - 4065from p- spliced joints. The First/Last suspension system at the end of each
161
main runner should not be greater than1600mm720.097 @ Rs.
from the adjacent 1436.50long
wall. 1200mm Sqmcross tees Rs. 1,034,419.34
to be interlocked between main runners at 600mm centre to form 1200 x 600 mm module. Cut
cross tees longer than 600mm require independent support. 600 x 600mm modules to be
formed by fitting 600mm long cross tees centrally between the 1200 mm cross tees. The
1200mm cross tees to have central “birdsmouth” notches to facilitate fitting of 600mm cross tees.
Perimeter trim to be shadow wall angle (dimensions: 19x7x7x14mm), secured to walls at
maximum 450 mm C/C,complete in all respect with all cost ,labour,T & P,Taxes etc as per
direction of the Engineer - in - charge.
(FOURTH FLOOR)
Sl. Amount (In

No.
1 2 3 4 5 6 7 8 9.00
20 Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth
and even surface to receive painting including cost of scaffolding staging charges with cost of all materials
labour T & P etc. as per direction of Engineer -In -charge. in Ground Floor
163 1 2716.98 @ Rs. 62.00 Sqm Rs. 168,452.76
2185(part-3)-2005 and IS - 6441-1972 In cement mortar of mix ( 1:6 )and screened and washed sand for
moartar for use in super structre including splays cutting , circular moulding , corbelling chamfering and
similar such type of works , watering & curing etc including cost conveyance , royalty loading , unloading and
taxes of all materials ,cost of all labour scaffolding sundries , T&P required for the works etc complete in all
respect as directed by the Engineer -In-Charge

168 1 201.27 @ Rs. 4566.25 Sqm Rs. 919,049.14
G. TOTAL= 12,593,030.80
TOTAL= 11,123,424.10
say 11,123,424.00

(FIFTH FLOOR)
Sl. No.
Description of Item No. Length Breadth Height Quantity Unit Amount (In Rs.)
1 2 3 4.00 5.00 6 7 8 9.00
chips including laying, hoisting, Centring & shuttering with all cost, conveyance
etc. complete.
A) Column
Qnty Vide MB - 4065
1 50.97 @ Rs. 18848.80 / Cum.
p-108 Rs. 960,723.34
B) Lintel
Qnty Vide MB - 4065
1 10.65 @ Rs. 14073.30 / Cum.
p-111 Rs. 149,880.65
C) Chajja
Qnty Vide MB - 4065
1 23.35 @ Rs. 1459.80 / Cum.
p-113 Rs. 34,086.33
D) Roof Beams
Qnty Vide MB - 4065
1 67.482 @ Rs. 18848.80 / Cum.
p-115 Rs. 1,271,954.72
E) Roof Slab
Qnty Vide MB - 4065
1 101.402 @ Rs. 15396.80 / Cum.
p-117 Rs. 1,561,266.31
F) Staircase
Qnty Vide MB - 4065
1 6.85 @ Rs. 17687.00 / Cum.
p-119 Rs. 121,138.26
the grills and placing in position including cost of binding wire 18 to 20 gauge
etc. complete including all cost, conveyance, taxes etc. complete as directed by
Qnty Vide MB - 4065

1 346.47 @ Rs. 6278.60 qtl
p-123 Rs. 2,175,346.54
bottom & top should
Qnty Vide MB - be of 79x45 mm external frame sides should be of 69x24 mm, guide for top
4065
&p-131 1
bottom should be of 69x26 mm ( stainless 60.50section for @
steel). Rs. should
shutter 4894.90
be of 26x30/ Cum.
mm,
sash bar should be of 23x57 mm .Accessories/gaskets are to be used as per the manufacturer's Rs. 296,141.45
4 Providing and fixing
supply & specifiction factory
like gasket willmade UPVC
be made of EPDMframe
. All with
cornersliding shutter
brackets for windows
for internal & external
made
are to beofmade
UPVC extruded
of glass section
filled nylon. havingare
The sections antooverall
be cut todimension,as
length, joined &below
assembled by
(tolerence ± 1mm)
means of corner bracketwith all thickness
&frames are fixed to2mm ± 0.2mm
the concrete/ .Corners
masonry of means
walls by the door frame
of self
to be jointed
expanding with
screws galvanized
&board brackets
to be of 9mm and stainless
pre-laminated steelcomplete.
with all taxes screws,jointed and
mitred and plastic wilded.The hinge side vertical of the frame reinforced by
galvanised M.S tube of size 19mmx19mm and 1mm ± 0.1mm wall thickness and
3 nos stainless stell hinges fixed to the frame complete as per manufacture
specification and direction of Engineer in charge.(Extruded section profile size
42x50mm) :MAKE : WINTEK etc.
Qnty Vide MB - 4065
1 58.46 @ Rs. 5600.39 / Cum.
p-133 Rs. 327,398.80
5 Providing and fixing of fixed Glazing with part Top hung of approved make to be fabricated from
primer of 5-7 microns and finished paint with polyster paint (Black /Pearl white/ Chocolate Brown)
of 12-16 microns alongwith the alkyd backer at the back of 5-7 microns and the sizes of outer
frame being of 46x52 mm and with all vertical and horizontal mullions are of 46x70 mm and fixed
Qnty Vide MB - 4065
1 10.05 @ Rs. 4854.80 / Cum.
p-135 Rs. 48,790.74
(FIFTH FLOOR)
Sl. No.
1 2 3 4.00 5.00 6 7 8 9.00
6 Supplying, fitting & fixing of 10 mm thick & size of 600x600 mm Glazed Vitrified floor tiles (GVT)
of matt finish(WOODEN FINISH/RUSTIC FINISH) with veilcraft (VC ) shield( Scratch free/stain
free) with water absorption limit between 0.08% to 3% and conforming to IS : 15622:2006
(Group B Ib). laid on 20 mm thick cement mortar (1:4) (1 cement : 4 course sand) and filling joints
with white cement of approved quality including cost of all materials, labour T&P etc. required for
the work all complete as per direction of the Engineer-in-charge (for New Work only )
Qnty Vide MB - 4065

1 678.25 @ Rs. 1195.50 / Cum.
p-137 Rs. 810,847.88
7 Supplying, fitting & fixing of Granite Tiles of minimum Above 0.40 sqm. (20mm thick) of approved
make in floors laid on 20 mm thick cement mortar (1:4) (1 cement : 4 course sand) and
filling joints with slurry including cost of all materials, labour T&P etc. required for the work all
complete incl. rubbing as per direction of the Engineer-in-charge
Qnty Vide MB - 4065
1 22.482 @ Rs. 2223.60 / Cum.
p-139 Rs. 49,990.98
8 Supplying, fitting & fixing of Granite Tiles of minimum Above 0.10 Sqm & up to 0.4 sqm (10mm.
thick) of approved make in dadoes laid on 12 mm thick cement mortar (1:3) (1 cement : 3
course sand) and filling joints with slurry including cost of all materials, labour T&P etc. required
for the work all complete incl. rubbing as per direction of the Engineer-in-charge
Qnty Vide MB - 4065

1 46.505 @ Rs. 2348.70 / Cum.
p-141 Rs. 109,226.29
9 Supplying, fitting & fixing of Germ free Ceramic wall tiles of premium grade of
size 600x300mm having thickness 6.5mm to 6.7mm confirming to IS 13753 in
dadoes, skirting and risers of steps laid on 12 mm thick cement mortar (1:3) (1
cement : 3 course sand) jointed with slurry mixed with pigment to match the
shades of the tiles etc. complete including cost of all materials, labour T&P etc.
required for the work all complete as per direction of the Engineer-in-charge
Qnty Vide MB - 4065

1 936.530 @ Rs. 1274.10 / Cum.
p-143 Rs. 1,193,232.87
10 12 mm thick Cement Plaster(OUTER + INNER SIDE) with cement mortar (1:6)
Engineer-in-charge.
Qnty Vide MB - 4065

1 2,647.610 @ Rs. 144.00 / Cum.
p-145 Rs. 381,255.84
Qnty Vide MB - 4065

1 1,789.160 @ Rs. 159.90 / Cum.
p-147 Rs. 286,086.68
12 Supplying, fitting & fixing of Industrial vitrified tiles (30x30)cm in floors of approved make laid on
20 mm thick cement mortar (1:4) (1 cement : 4 course sand) and filling joints with slurry including
cost of all materials, labour T&P etc required for the work all complete as per direction of the
Engineer-in-charge
Qnty Vide MB - 4065

1 88.680 @ Rs. 865.50 / Cum.
p-150 Rs. 76,752.54
13 Supplying of M.S. Window grill / Fixed Grill / Grill gate made out of M.S.angle,
M.S. flat & M.S. square etc including cutting, welding etc complete as per
direction of Engineer-in-charge.
Qnty Vide MB - 4065
1 1,567.450 @ Rs. 62.20 kg
p-152 Rs. 97,495.39
14 Painting two coats with approved Enamel Paint on wood work and
Steel work.
(FIFTH FLOOR)
Sl. No.
1 2 3 4.00 5.00 6 7 8 9.00
Qnty Vide MB - 4065
1 38.730 @ Rs. 144.40 kg
p-154 Rs. 5,592.61
15 Plastic paint two coats to walls with over one coat of primer of approved shade
on new work to give an even shade including cost of paint
Qnty Vide MB - 4065

1 3,024.760 @ Rs. 147.10 kg
p-157 Rs. 444,942.20
16 Painting two coats with any approved colour of weather seal coat
over a coat of Water Bound Wall cement Primer to out side surface
of wall.
Qnty Vide MB - 4065
1 475.800 @ Rs. 151.30 kg
p-159 Rs. 71,988.54
17 Finishing surface of walls with cement based wall putty (water based) of approved make and finished
smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all
materials labour T & P etc. as per direction of Engineer -In -charge. in Ground Floor
Qnty Vide MB - 4065

1 3,024.760 @ Rs. 62.00 kg
p-163 Rs. 187,535.12
Suspended False Ceiling System, with tiles of Humidity Resistance (RH) of 99%, NRC
Upto 0.5, αw value 0.6, CAC- 34dB ,Light Reflectance >85%, thermal Conductivity k =
0.052- 0.057 w/m K, Colour White, Fire Performance Class- 0/ Class -1 (BS476 Part 6&7)
in module size of 600 X 600 X 16 mm with Bio Block coating on the face of the tile,
suitable for Green Building application, with Recycled content of 63%, fixed to G.I.grids of
system with 15mm white flanges incorporating a 6mm central reveal in white/black colour
and with a web height of 38mm , having stiches both perpedicular and horizontal to make
it stronger, and a load carrying capacity of minimum 15.68 Kgs/Sqm. The Main Runners &
Cross Tees to have mitred ends & “birdsmouth” notches to provide mitred cruciform
junctions. The T Sections have a Galvanizing of 120 grams per SQM & passed through
500 hrs
Qnty of Salt
Vide MBtest.
- 4065The Tile & Grid system used together should carry a 15 year
warrantee. The main G.I. runner 1 spaced 672.897
at 1200mm@ Rs. to1436.50
centre centre securely kg fixed to the
p-161 Rs. 966,616.54
19 structural soffit
Supplying fittingusing
and G.I.
fixingsuspension
of stainless system at 304
steel of 1200mm
grademaximum
in hand centr to centre & not
more than
railing 150mm
using 50mmfrom dia spliced
of 2mmjoints. The First/Last
thick circular pipe withsuspension
Balustrade system at the end of
of
eachsizemain
32mmrunnerx 32mm
should x 2mm
not be@greater
0.90 mtrs
thanC/C and stainless
600mm square wall. 1200mm long
from the adjacent
pipe bracing of size 32mm x 32mm x 2mm in 3 rows in staircase as 0.00
cross tees to be interlocked between main runners at 600mm centre to form
per approved design and specification, buffing, polishing etc with
1200 x 600
mm module.
coist, conveyance,Cut cross
taxes tees longer
of all than 600mm
materials, labour require
and T&P independent
required support. 600 x
600mm
for modules
the work to be formed
all complete in all by fitting 600mm long cross tees centrally between the
respect
1200 mm
Qnty Videcross
MB tees.
- 4065The 1200mm cross tees to have central “birdsmouth” notches to
1 7,179.170 @ Rs. 287.10 kg
facilitate
p-165 fitting of 600mm cross tees. Perimeter trim to be shadow wall angle (dimensions: Rs. 2,061,139.71
19x7x7x14mm),
Aerated Autoclaved secured
fly ashto walls
(AAC)atBricks/masonory
maximum 450 mm C/C,complete
in filler in allusing
/inside walls respect with. all
A.A.C
Blocks of size &625mmx200mmx200mm
cost ,labour,T P,Taxes etc as per direction Having compressive
of the Engineer - strength not less then
in - charge.
4N/mm square conforming to IS 2185(part-3)-2005 and IS - 6441-1972 In cement mortar
of mix ( 1:6 )and screened and washed sand for moartar for use in super structre
including splays cutting , circular moulding , corbelling chamfering and similar such type
20 of works , watering & curing etc including cost conveyance , royalty loading , unloading
and taxes of all materials ,cost of all labour scaffolding sundries , T&P required for the
Qnty Vide MB - 4065

1 208.620 @ Rs. 4670.08 kg
p-168 Rs. 974,272.09
G. TOTAL= 14,663,702.42
16013260.17 TOTAL= 12,952,448.34
say 12,952,448.00
(FIFTH FLOOR)
Sl. No.
1 2 3 4.00 5.00 6 7 8 9.00

(SIXTH FLOOR)
Sl. No. Amount (In

Rs.)
1 2 3 4.00 5.00 6 7 8 9.00
chips including laying, hoisting, Centring & shuttering with all cost, conveyance
etc. complete.
A) Column
108 1 50.970 @ Rs. 21729.30 / Cum. Rs. 1,107,542.42
B) Lintel
111 1 15.270 @ Rs. 15998.70 / Cum. Rs. 244,300.15
C) Chajja
113 1 22.920 @ Rs. 1694.00 / Cum. Rs. 38,826.48
D) Roof Beams
115 75.926 @ Rs. 21729.30 / Cum. Rs. 1,649,818.83
E) Roof Slab
117 121.920 @ Rs. 17587.00 / Cum. Rs. 2,144,207.04
F) Staircase
119 6.955 @ Rs. 20335.30 / Cum. Rs. 141,432.01
the grills and placing in position including cost of binding wire 18 to 20 gauge etc.
complete including all cost, conveyance, taxes etc. complete as directed by the
Engineer-in-charge.

123 382.070 @ Rs. 6305.80 qtl Rs. 2,409,257.01
(SIXTH FLOOR)
Sl. No. Amount (In

Rs.)
1 2 3 4.00 5.00 6 7 8 9.00
5 Providing & fixing of Swing door of approved make to be fabricated from roll formed sections made
of pre -painted steel (base steel as per IS-513 of 0.60 mm thick "D" qualiyu, galvanised as per IS-
277 with zinc of 120 gm/sqm)with total coated thickness of 0.55 mm slide guide section should be
made of o.5 mm stainless steel of 430 grade with paint specification being with primer of 5-7
microns thick & finished paint with polyster paint(Black/Pearlwhite/Chocolate brown) of 12-16
microns along with the alkyd backer at the back of 5-7 microns & sections for external frame bottom
33x57 mm and shutter being 46x52 mm, and 46x46 mm and lock rail should be of
23x130mm .Accessories/gaskets are to be used as per the manufacturer's supply & specifiction like
gasket will be made of EPDM . All corner brackets for internal & external are to be made of glass
filled nylon. The sections are to be cut to length, joined & assembled by means of corner bracket
&frames are fixed to the concrete/ masonry walls by means of self expanding screws & glass to be
used of 6mm clear with all taxes complete.

129 4.720 @ Rs. 6889.30 sqm Rs. 32,517.50
should be made of o.5 mm stainless steel of 430 grade with paint specification being with primer of
5-7 microns thick & finished paint with polyster paint(Black/Pearlwhite/Chocolate brown) of 12-16
microns along with the alkyd backer at the back of 5-7 microns & sections for external frame bottom
& top should be of 79x45 mm external frame114.090
131 sides should be of@69x24
Rs. mm,4894.90
guide for top & bottom
sqm Rs. 558,459.14
should be of 69x26 mm ( stainless steel). section for shutter should be of 26x30 mm, sash bar
4 Providing and fixing factory made UPVC frame with sliding shutter for windows
should be of 23x57 mm .Accessories/gaskets are to be used as per the manufacturer's supply &
made of UPVC extruded section having an overall dimension,as below
specifiction like gasket will be made of EPDM . All corner brackets for internal & external are to be
(tolerence ± 1mm) with all thickness 2mm ± 0.2mm .Corners of the door frame to
made of glass filled nylon. The sections are to be cut to length, joined & assembled by means of
be jointed with galvanized brackets and stainless steel screws,jointed and mitred
corner bracket &frames are fixed to the concrete/ masonry walls by means of self expanding screws
and plastic wilded.The hinge side vertical of the frame reinforced by galvanised
&board
M.S tube to beofofsize
9mm19mmx19mm
pre-laminated with all 1mm
and taxes complete.
± 0.1mm wall thickness and 3 nos
stainless
Qnty Vide MBstell- 4065
hinges fixed
p- to the frame complete as per manufacture
specification and direction of Engineer48.610
133 in charge.(Extruded
@ Rs. section
5600.39profile sizesqm Rs. 272,234.96
5 42x50mm)
Providing and:MAKE
fixing of :fixed
WINTEK
Glazing etc.
with part Top hung of approved make to be fabricated from
primer of 5-7 microns and finished paint with polyster paint (Black /Pearl white/ Chocolate Brown) of
12-16 microns alongwith the alkyd backer at the back of 5-7 microns and the sizes of outer frame
being of 46x52 mm and with all vertical and horizontal mullions are of 46x70 mm and fixed

135 22.620 @ Rs. 4854.80 sqm Rs. 109,815.58
6 Supplying, fitting & fixing of 10 mm thick & size of 600x600 mm Glazed Vitrified
floor tiles (GVT) of matt finish(WOODEN FINISH/RUSTIC FINISH) with veilcraft
(VC ) shield( Scratch free/stain free) with water absorption limit between 0.08%
to 3% and conforming to IS : 15622:2006 (Group B Ib). laid on 20 mm thick
cement mortar (1:4) (1 cement : 4 course sand) and filling joints with white
cement of approved quality including cost of all materials, labour T&P etc.
required for the work all complete as per direction of the Engineer-in-charge (for
New Work only )
(SIXTH FLOOR)
Sl. No. Amount (In

Rs.)
1 2 3 4.00 5.00 6 7 8 9.00
137 724.167 @ Rs. 1206.80 sqm Rs. 873,924.74
approved make in floors laid on 20 mm thick cement mortar (1:4) (1 cement : 4
course sand) and filling joints with slurry including cost of all materials, labour T&P etc.
required for the work all complete incl. rubbing as per direction of the Engineer-in-charge

139 22.482 @ Rs. 2235.00 sqm Rs. 50,247.27
8 Supplying, fitting & fixing of Granite Tiles of minimum Above 0.10 Sqm & up to 0.4 sqm (10mm.
thick) of approved make in dadoes laid on 12 mm thick cement mortar (1:3) (1 cement : 3
course sand) and filling joints with slurry including cost of all materials, labour T&P etc. required for
the work all complete incl. rubbing as per direction of the Engineer-in-charge

141 46.505 @ Rs. 2365.80 sqm Rs. 110,021.53
9 Supplying, fitting & fixing of Germ free Ceramic wall tiles of premium grade of
size 600x300mm having thickness 6.5mm to 6.7mm confirming to IS 13753 in
dadoes, skirting and risers of steps laid on 12 mm thick cement mortar (1:3) (1
cement : 3 course sand) jointed with slurry mixed with pigment to match the
shades of the tiles etc. complete including cost of all materials, labour T&P etc.
required for the work all complete as per direction of the Engineer-in-charge
143 1160.850 @ Rs. 1291.20 sqm Rs. 1,498,889.52
10 12 mm thick Cement Plaster(INNER SIDE +OUTER SIDE ) with cement mortar
(1:6) including all cost, conveyance, taxes, royalities etc. complete as directed by
145 2654.970 @ Rs. 147.50 sqm Rs. 391,608.08
148 2046.870 @ Rs. 163.90 sqm Rs. 335,481.99
12 Supplying of M.S. Window grill / Fixed Grill / Grill gate made out of M.S.angle,
M.S. flat & M.S. square etc including cutting, welding etc complete as per
direction of Engineer-in-charge.
152 3155.200 @ Rs. 62.20 kg Rs. 196,253.44
13 Painting two coats with approved Enamel Paint on wood work and
Steel work.
155 55.580 @ Rs. 148.10 sqm Rs. 8,231.40
14 Plastic paint two coats to walls with over one coat of primer of approved shade
on new work to give an even shade including cost of paint
157 3065.183 @ Rs. 150.30 sqm Rs. 460,697.00
15 Painting two coats with any approved colour of weather seal coat
over a coat of Water Bound Wall cement Primer to out side surface
of wall.
159 475.800 @ Rs. 157.20 sqm Rs. 74,795.76
(SIXTH FLOOR)
Sl. No. Amount (In

Rs.)
1 2 3 4.00 5.00 6 7 8 9.00
Suspended False Ceiling System, with tiles of Humidity Resistance (RH) of 99%, NRC Upto 0.5,
αw value 0.6, CAC- 34dB ,Light Reflectance >85%, thermal Conductivity k = 0.052- 0.057 w/m K,
Colour White, Fire Performance Class- 0/ Class -1 (BS476 Part 6&7) in module size of 600 X 600 X
16 mm with Bio Block coating on the face of the tile, suitable for Green Building application, with
Recycled content of 63%, fixed to G.I.grids of system with 15mm white flanges incorporating a 6mm
central reveal in white/black colour and with a web height of 38mm , having stiches both
perpedicular and horizontal to make it stronger, and a load carrying capacity of minimum 15.68
Kgs/Sqm. The Main Runners & Cross Tees to have mitred ends & “birdsmouth” notches to provide
mitred cruciform junctions. The T Sections have a Galvanizing of 120 grams per SQM & passed
through 500 hrs of Salt test. The Tile & Grid system used together should carry a 15 year
warrantee. The main G.I. runner spaced at 1200mm centre to centre securely fixed to the structural
soffit using G.I. suspension system at 1200mm maximum centr to centre & not more than 150mm
from spliced joints. The First/Last suspension system at the end of each main runner should not be
greater than 600mm from the adjacent wall. 1200mm long cross tees to be interlocked between
main runners at 600mm centre to form 1200 x 600 mm module. Cut cross tees longer than 600mm
require independent support. 600 x 600mm modules to be formed by fitting 600mm long cross tees
centrally between the 1200 mm cross tees. The 1200mm cross tees to have central “birdsmouth”
notches to facilitate fitting of 600mm cross tees. Perimeter trim to be shadow wall angle
(dimensions: 19x7x7x14mm), secured to walls at maximum 450 mm C/C,complete in all respect
with all cost ,labour,T & P,Taxes etc as per direction of the Engineer - in - charge.

161 714.263 @ Rs. 1436.50 sqm Rs. 1,026,038.80
17 Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth
and even surface to receive painting including cost of scaffolding staging charges with cost of all materials
labour T & P etc. as per direction of Engineer -In -charge.

163 3065.183 @ Rs. 62.00 sqm Rs. 190,041.35
18 2.5 c.m thick grading concrete(1:2:2) on Roof Slab with 6mm size b.h.g c.b chipson new
works
166 1268.850 @ Rs. 491.40 sqm Rs. 623,512.89
Aerated Autoclaved fly ash (AAC) Bricks/masonory in filler /inside walls using A.A.C . Blocks of
size 625mmx200mmx200mm Having compressive strength not less then 4N/mm square
conforming to IS 2185(part-3)-2005 and IS - 6441-1972 In cement mortar of mix ( 1:6 )and
screened and washed sand for moartar for use in super structre including splays cutting , circular
19 moulding , corbelling chamfering and similar such type of works , watering & curing etc including
cost conveyance , royalty loading , unloading and taxes of all materials ,cost of all labour
scaffolding sundries , T&P required for the works etc complete in all respect as directed by the
Engineer -In-Charge

168 204.770 @ Rs. 4789.48 cum Rs. 980,741.82
Providing and fixing of aluminum composite panel glazing fixed to wall surface of approved made &
quality with ACP indo bord 3mm thick mirror finish of exterior grade ,the size of outer aluminum sqare
frame as 100 x 44mm , inner aluminum sqare frame of 50 x 63mm . Accessories such a stainless steel
screw ,VHP tape 789 grade silicon ,colr etc .Complete including cost ,conveyance texes of all materials
labour ,tranceportation charges ,centering shuttering charges etc as per the specificaction & direction of
the Engineer -in -charge . The section are to be cut to will by means of sell expending screw etc.
complete.
168 506.830 @ Rs. 7566.00 sqm Rs. 3,834,675.78
G. TOTAL= 19,363,572.47
TOTAL= 17,103,843.56
say 17,103,844.00
(SIXTH FLOOR)
Sl. No. Amount (In

Rs.)
1 2 3 4.00 5.00 6 7 8 9.00
(SEVENTH FLOOR)
Sl.
No.
1 2 3 4.00 5.00 6 7 8 9.00
A) Column
110 11.560 @ Rs. 25178.50 / Cum. Rs. 291,063.46
B) Roof Beams
115 11.232 @ Rs. 25178.50 / Cum. Rs. 282,804.91
C) Roof Slab
115 17.950 @ Rs. 20207.80 / Cum. Rs. 362,730.01
2 M.S. Reinforcement for RCC works including cutting, bending, binding and tying the grills
and placing in position including cost of binding wire 18 to 20 gauge etc. complete including
all cost, conveyance, taxes etc. complete as directed by the Engineer-in-charge.

123 55.010 @ Rs. 6334.40 qtl Rs. 348,455.34
3 12 mm thick Cement Plaster with cement mortar (1:6) including all cost, conveyance, taxes,
royalities etc. complete as directed by the Engineer-in-charge.
146 1160.780 @ Rs. 151.00 / Sqm. Rs. 175,277.78
4 6 mm thick Cement Plaster with cement mortar (1:4) over RCC surface including deep
chiping & including all cost, conveyance, taxes, royalities etc. complete as directed by the
Engineer-in-charge.

148
328.730 @ Rs. 168.00 / Sqm. Rs. 55,226.64
5 Plastic paint two coats to walls with over one coat of primer of approved shade on new
work to give an even shade including cost of paint
157 612.640 @ Rs. 153.60 / Sqm. Rs. 94,101.50
6 Supplying of M.S. Window grill / Fixed Grill / Grill gate made out of M.S.angle, M.S. flat &
M.S. square etc including cutting, welding etc complete as per direction of Engineer-in-
charge.

153 726.820 @ Rs. 62.20 kg Rs. 45,208.20
7 Providing and fixing of fixed Glazing with part Top hung of approved make to be fabricated from roll formed
sections made of pre-painted steel (base steel as per IS- 513 of 0.6 mm thick “D” quality, galvanized as per IS-
277 with zinc of 120 Gm/Sq.mtr) with paint pecification being with primer of 5-7 microns and finished paint with
polyster paint (Black /Pearl white/ Chocolate Brown) of 12-16 microns alongwith the alkyd backer at the back of
5-7 microns and the sizes of outer frame being of 46x52 mm and with all vertical and horizontal mullions are of
46x70 mm and fixed beadings are of 18x25 mm.

135 4.360 @ Rs. 4854.80 / Sqm. Rs. 21,166.93
8 Painting two coats with any approved colour of weather seal coat over a coat
of Water Bound Wall cement Primer to out side surface of wall.
160 876.870 @ Rs. 163.40 / Sqm. Rs. 143,280.56
work.
155 11.080 @ Rs. 151.90 / Sqm. Rs. 1,683.05
10 2.5 c.m thick grading concrete(1:2:2) on Roof Slab with 6mm size b.h.g c.b
chipson new works
166 91.160 @ Rs. 549.40 / Sqm. Rs. 50,083.30
11 Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even
surface to receive painting including cost of scaffolding staging charges with cost of all materials labour T & P etc. as per
direction of Engineer -In -charge. in Ground Floor

164 612.640 @ Rs. 62.00 / Sqm. Rs. 37,983.68
(SEVENTH FLOOR)
Sl.
No.
1 2 3 4.00 5.00 6 7 8 9.00
625mmx200mmx200mm Having compressive strength not less then 4N/mm square conforming to
IS 2185(part-3)-2005 and IS - 6441-1972 In cement mortar of mix ( 1:6 )and screened and washed
sand for moartar for use in super structre including splays cutting , circular moulding , corbelling
chamfering and similar such type of works , watering & curing etc including cost conveyance ,
royalty loading , unloading and taxes of all materials ,cost of all labour scaffolding sundries , T&P
required for the works etc complete in all respect as directed by the Engineer -In-Charge

169 109.190 @ Rs. 4926.80 / Sqm. Rs. 537,957.29
G. TOTAL= 2,447,022.67
Tender premium- 11.67% less 285,567.55
TOTAL= 2,161,455.12
say 2,161,455.00

Construction of External & Internal Drain at 100 bedded MCH,DHH
Bhadrak, For the Year 2017-18
Sl. No Description of Items No. Length Bredth Height Unit Quantity Rate Amount
1 Earth work in excavation of foundation trenches in hard soil including dressing and
levelling the bed upto the reqd. Depth and depositing the exavated materials with
all leads and lift T&P etc. complete per directionof engineer-in-charge.
Qnty Vide MB - 4065

p-166 92.670 @ Rs. 167.80 / Cum. Rs. 15,550.03
2 Supplying , filling foundation and pinth with sand well watered and rammed
including all cost of materials and labour T&P etc. complete as directed by
Engineer-in-charge.
Qnty Vide MB - 4065

p-104 48.210 @ Rs. 545.40 / Cum. 26,293.73
3 Providing plain cement concrete (1:3:6) with all leads and lift T&P etc. complete
per directionof engineer-in-charge.
Qnty Vide MB - 4065
p-105 9.720 @ Rs. 4420.20 / Cum. 42,964.34
4 RCC work of Prop (M-20) using 20mm and down graded BHG(C.B) chips of appd.
Quality fromappd. Quarry including hyoisting, lowering, laying and compacting
concrete, watering and curing for 28 days cenering, shuttering and finishing the
exposed surface smooth proving grooves or beads where necessary including all
cost of materials and labour T&P etc. complete as per direction of Engineer-in-
charge.
Base
Qnty Vide MB - 4065
p-120 12.150 @ Rs. 4843.20 / Cum. 58,844.88
Wall
Qnty Vide MB - 4065
p-120 31.150 @ Rs. 9387.60 / Cum. 292,423.74
Slab
Qnty Vide MB - 4065
p-121 5.615 @ Rs. 8243.20 / Cum. 46,285.57
5 Providing High Yielding Strength Deformed rein forcement with all cost of
materials and labour T&P etc. complete as er direction of Engineer-in-Charge.
Qnty Vide MB - 4065

p-123 105.730 @ Rs. 6160.80 qtl 651,381.38
6 mm thick Cement Plaster with cement mortar (1:4) over RCC surface
6 including deep chiping & including all cost, conveyance, taxes, royalities
Qnty Vide MB - 4065
p-148 226.800 @ Rs. 141.50 sqm 32,092.20
G. TOTAL= 1,165,835.88
Tender premium- 11.67% less 136,053.05
Total 1,029,782.83
say 1,029,783.00

Bhadrak(R&B) Section-1 Bhadrak(R&B) Sub-Division Bhadrak(R&B)Division
PLINTH PROCTION
Sl No Description NO L B H Qty Unit Amount

1 Earthwork in excavation in ordinary soil within 50m initial lead and 1.5m initial lift
including rough dressing and breaking clods to maximum 5cm to 7 cm and laying in layer
not exceeding 0.3 m in depth etc complet as per the direction of Engineer-in-charge.
2 46.17 1.500 0.60 83.11

1 26.27 1.500 0.60 23.64
2 3.66 1.500 0.60 6.59
2 4.12 1.500 0.60 7.42
120.75 cum
@ Rs. 167.80 20,261.85
2 Filling fondation and plinth with sand and wel watered & rammed etc. complete including
cost of sand, labour, T&P, taxes etc. complete as directed by the Engineer-in-charge.
2 45.57 1.500 0.15 20.51

1 27.10 1.500 0.15 6.10
2 3.66 1.500 0.15 1.65
2 4.12 1.500 0.15 1.85
1.500
2 41.54 1.500 1.25 155.78
1 25.90 1.500 1.25 48.56
2 3.66 1.500 1.25 13.73
2 4.12 1.500 1.25 15.45
263.62 cum
@ Rs. 545.40 143,778.35
3 Providing Cement Concrete ( 1:3:6) with 40 mm size H.B.G Metal of approved quality
including cost, conveyance, royality taxes of all materials etc. complete as directed by
the Engineer-in-charge
2 45.37 0.90 0.15 12.25

1 27.30 0.90 0.15 3.69
2 3.66 0.90 0.15 0.99
2 4.12 0.90 0.15 1.11
2 41.54 0.90 0.10 7.48
1 25.90 0.90 0.10 2.33
2 3.66 0.90 0.10 0.66
2 4.12 0.90 0.10 0.74
29.24 Cum
@ Rs. 4420.20 129,246.65
4 RC.C. work of M 20 using 20mm and down graded hard granite Crusher broken chips
2 41.54 0.900 0.08 5.98

1 25.90 0.900 0.08 1.86
2 3.66 0.900 0.08 0.53
2 4.12 0.900 0.08 0.59
8.97 Cum
@ Rs. 4843.20 43,443.50
5 Fly ash Brick Masonry in Cement Mortar (1:6) using bricks of size (25 Cm. x 12 Cm. x
8Cm.) in foundation and plinth
2 41.77 0.375 0.300 9.40
1 29.27 0.375 0.300 3.29
2 3.66 0.375 0.300 0.82
2 4.90 0.375 0.300 1.10
2 42.02 0.250 1.155 24.26
1 28.90 0.250 1.155 8.34
2 3.66 0.250 1.155 2.11
2 4.90 0.250 1.155 2.83
Net amount - 52.17 Cum
@ Rs. 4134.10 215,676.00
G. TOTAL = 552,406.35
Tender premium 11.67% less 64,465.82
Total 487,940.53
say 487,941.00
Junior Engineer Deputy Executive Engineer Executive Engineer

Periphery Parking area
Sl No Description NO L B H Qty Unit Amount
1 Earthwork in excavation in ordinary soil within 50m initial lead and 1.5m initial lift including
rough dressing and breaking clods to maximum 5cm to 7 cm and laying in layer not exceeding
0.3 m in depth etc complet as per the direction of Engineer-in-charge.
Qnty Vide MB - 4065

p-166 300.090 @ Rs. 167.80 / Cum. Rs. 50,355.10
2 Filling fondation and plinth with sand and wel watered & rammed etc. complete including cost of
sand, labour, T&P, taxes etc. complete as directed by the Engineer-in-charge.
Qnty Vide MB - 4065

p-104 1338.090 @ Rs. 545.40 / Cum. Rs. 729,794.29
3 Providing Cement Concrete ( 1:3:6) with 40 mm size H.B.G Metal of approved quality
including cost, conveyance, royality taxes of all materials etc. complete as directed by the
Engineer-in-charge
Qnty Vide MB - 4065
p-105 231.210 @ Rs. 4420.20 / Cum. Rs. 1,021,994.44
4 RCC work of Prop (M-20) using 20mm and down graded BHG(C.B) chips of appd. Quality fromappd.
Quarry including hyoisting, lowering, laying and compacting concrete, watering and curing for 28 days
cenering, shuttering and finishing the exposed surface smooth proving grooves or beads where
necessary including all cost of materials and labour T&P etc. complete as per direction of Engineer-in-
charge.
Base
Qnty Vide MB - 4065
p-120 23.800 @ Rs. 4843.20 / Cum. Rs. 115,268.16
Wall
Qnty Vide MB - 4065
p-121 58.190 @ Rs. 9387.60 / Cum. Rs. 546,264.44
Providing High Yielding Strength Deformed rein forcement with all cost of materials and labour T&P
etc. complete as er direction of Engineer-in-Charge.
5
Qnty Vide MB - 4065
p-124 59.922 @ Rs. 6160.80 qtl Rs. 369,167.46
6 6 mm thick Cement Plaster with cement mortar (1:4) including all cost, conveyance, taxes,
royalities etc. complete as directed by the Engineer-in-charge.
Qnty Vide MB - 4065

p-148 332.200 @ Rs. 141.50 sqm Rs. 47,006.30
7 Supplying , fitting & fixing of Prepolished cement concrete Paving tiles of 22-25 mm thick of
make ultra eurocornor duracrete in floor of size with applicaction of 20mm thick cement mortar
(1:4) and filling joint with white cement.including all cost, conveyance, taxes, royalities etc.
complete as directed by the Engineer-in-charge.
Qnty Vide MB - 4065

p-170 1457.990 @ Rs. 877.00 sqm Rs. 1,278,657.23
G. TOTAL= 4,158,507.42
Tender premium 11.67 % less 485,297.82
Total: 3,673,209.60
say 3,673,210.00
122,435,749.65

DEVIATION STATEMENT
NAME OF THE WORK: CONSTRUCTION 100 BEDDED MCH COMPLEX AT DISTRICT HEAD QUARTER HOSPITAL (D H H) BHADRAK.
AGREEMENT NO-108P , ( E E) 2019-2020 NAME OF THE AGENCY - DIVINE CONSTRUCTION.
less
ex
AS PER AGREEMENT AS PER EXECUTION Percentage of
Sl.
Description Of Item Excess Less Excess/Less From Remark
No. Aegreement
Units Quantity Rate Amount Quantity Amount
1 1 CIVIL WORK
Excavation of foundation in soil
with hydraulic excavator of 0.9
cum bucket capacity including
cutting and loading in tippers,
trimming bottom and side
slopes, in accordance with
requirements of lines, grades and
cross-sections, and transporting
to the embankment location with
a lift upto 1.5 m and lead upto
1000 m as per Technical -
Specification Clause 302.3 &
T&P required for the work
complete including cost of all
labour,labour cess,T&P,sundries
etc. as directed by the Engineer
in charge.
Execution made according to

4091.96 172,680.71 72.51 structural design of foundation
1.01 1.01 Building Proper Cum 2372.01 42.20 100098.82 72,581.89
which is more than the estimate
provision.
###
2 2 Carriage of excavated earth by
mechanical means and disposing
the same away from the work
site within 5 Km lead as directed
by Engineer-in-charge including - -
loading and unloading etc.
complete in all respect.
###

4091.96 711,591.84 72.51 structural design of foundation
2.01 2.01 Building Proper Cum 2372.01 173.90 412492.54 299,099.31
which is more than the estimate
provision
###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
3 3 Supplying and filling in
foundation trenches and plinth,
ditches with sand well watered
and rammed in layers not
exceeding 23 cm. in depth with
all lead and lift including cost,
conveyance, loading, unloading,
royalties of all materials, cost of - -
all labour,labour cess, sundries,
T&P required for the work etc.
complete in all respect as per
direction by the Engineer in
charge.
###
3.01 3.01 Building Proper Cum 2777.02 545.40 1514586.71 5300.9 2,891,110.86 1,376,524.15 90.88 Execution made according to###
3.02 3.02 RCC Drain Cum 17.28 545.40 9424.51 48.21 26,293.73 16,869.22 178.99 structural design of foundation###
3.03 3.03 plinth proction Cum 545.40 - - which is more than the estimate###
provision
3.04 3.04 perifery parking Cum 545.40 1338.09 729,794.29 729,794.29 100.00 ###
4 4 Providing and laying plain
cement concrete of proportion
(1:3:6) in foundation and floors
using 4 cm. size black hard
crusher broken granite stone
metal and screened and washed
sharp sand for mortar of
approved quality and from
approved quarry including
hoisting, lowering, laying
concrete, ramming, watering and
curing etc. complete to required 0.00 - -
levels laid in layers not
exceeding 15 cm. thick in each
layer including cost,
conveyance, royalties, of all
materials and cost of all
labours,labour cess, T&P etc
complete as per the direction of
###
4.01 4.01 Building Proper Cum 249.08 4420.20 1100983.42 198.03 875,332.21 225651.21 20.50 Completed ###
4.02 4.02 RCC Drain Cum 11.52 4420.20 50920.70 9.72 42,964.34 7956.36 15.63 ###
- Execution made according to site
plinth proction Cum 0.00 4420.20 0.00 - ###
requirment.
perifery parking Cum 0.00 4420.20 0.00 231.21 1,021,994.44 1,021,994.44 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
5 5 R.C.C. work of M-20 in
following works using 12 mm. to
20 mm. (½” to ¾”) size (20 mm.
not to exceed 25%) hard black
crusher broken granite stone
chips of approved quality from
approved quarry including
hoisting, lowering, laying and
compacting concrete, watering
curing, centering, shuttering and
finishing the exposed surfaces
smooth with cost, conveyance,
royalties of all materials with all
labour,labour cess and T & P
required for the work etc.
complete in all respect but - -
excluding the cost and
conveyance of M.S. rods or Tor
steel and binding wire of 18 to
20 gauge and labour charges for
straightening, cutting, bending,
binding and tying the grills and
placing in proper position and as
per the direction of the Engineer-
in-charge.
###
514.675 2,492,673.96 45.76 structural design of foundation
6 6 Raft foundation Cum 948.80 4843.20 4595228.16 2102554.20
which is Less than the estimate
provision ###
6.68 62,709.17 0.00 Qnty.executed as per approved

7 7 Wall Cum 6.68 9387.60 62709.17 -
structural design.
###
Due to changes of plinth Hight
8 8 Plinth Beam + Tie beam Cum 49.49 5192.80 256991.67 75.37 391,381.34 134,389.66 52.29 Ground level to 1930mm(+) Tie
beam Addopted. ###
9 9 Column - - ###
Due to changes of plinth Hight

9.01 9.01 Ground Floor Cum 34.74 10179.70 353642.78 111.785 1,137,937.76 784,294.99 221.78 Ground level to 1930mm(+) &
depth of footing also.
###
9.02 9.02 1st Floor 48.838 554,394.32 21.36 Qnty.executed as per approved
Cum 62.10 11351.70 704940.57 150546.25 ###
structural design.
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
9.03 9.03 2nd Floor 47.51 605,956.79 42.61 Qnty.executed as per approved
Cum 82.78 12754.30 1055800.95 449844.16
structural design. ###
9.04 9.04 3rd Floor Cum 88.71 14433.20 1280369.17 50.97 735,660.20 544708.97 42.54 Completed ###
9.05 9.05 4th Floor Cum 88.71 16442.80 1458640.79 50.97 838,089.52 620551.27 42.54 Completed ###
9.06 9.06 5th Floor Cum 82.78 18848.80 1560303.66 50.97 960,723.34 599580.33 38.43 Completed ###
9.07 9.07 6th Floor Cum 41.25 21729.30 896333.63 50.97 1,107,542.42 211,208.80 23.56
###
9.08 9.08 7th Floor Cum 18.10 25178.50 455730.85 11.56 291,063.46 164667.39 36.13 ###
10 10 Lintel - - 0.00 ###
10.01 10.01 Ground Floor Cum 13.47 8260.60 111270.28 12.25 101,192.35 10077.93 9.06 ###
10.02 10.02 1st Floor Cum 12.98 9048.70 117452.13 11.51 104,150.54 13301.59 11.33 Qnty.executed as per approved ###
structural design.
10.03 10.03 2nd Floor Cum 13.54 9990.70 135274.08 13.14 131,277.80 3996.28 2.95 ###
10.04 10.04 3rd Floor Cum 12.42 11116.80 138070.66 10.71 119,060.93 19009.73 13.77 ###
10.05 10.05 4th Floor Cum 13.81 12463.30 172118.17 10.27 127,998.09 44120.08 25.63 ###
10.06 10.06 5th Floor Cum 15.20 14073.30 213914.16 10.65 149,880.65 64033.52 29.93 ###
10.07 10.07 6th Floor Cum 15.27 15998.70 244300.15 15.27 244,300.15 - 0.00 0.00 ###
11 11 RCC Chajja 0.00 - - 0.00 ###
11.01 11.01 Ground Floor Sqm. 23.19 756.00 17531.64 24.84 18,779.04 1,247.40 7.12 ###
11.02 11.02 1st Floor Sqm. 21.83 851.00 18577.33 22.27 18,951.77 374.44 2.02 ###
11.03 11.03 2nd Floor Sqm. 60.00 964.80 57888.00 29.20 28,172.16 29715.84 51.33 ###
11.04 11.04 3rd Floor Sqm. 60.00 1101.10 66066.00 29.89 32,911.88 33154.12 50.18 Qnty.executed as per approved###
11.05 11.05 4th Floor Sqm. 59.99 1264.30 75845.36 24.81 31,367.28 44478.07 58.64 structural design. ###
11.06 11.06 5th Floor Sqm. 51.63 1459.80 75369.47 23.35 34,086.33 41283.14 54.77 ###
11.07 11.07 6th Floor Sqm. 48.61 1694.00 82345.34 22.92 38,826.48 43518.86 52.85 ###
12 12 Roof Beam 0.00 - - 0.00 ###
12.01 12.01 Ground Floor Cum 55.20 10179.70 561919.44 77.166 785,526.73 223,607.29 39.79 ###
12.02 12.02 1st Floor Cum 41.46 11351.70 470641.48 65.8 746,941.86 276,300.38 58.71 ###
12.03 12.03 2nd Floor Cum 42.97 12754.30 548052.27 67.055 855,239.59 307,187.32 56.05 ###
12.04 12.04 3rd Floor Cum 39.61 14433.20 571699.05 67.482 973,981.20 402,282.15 70.37 Qnty.executed as per approved###
12.05 12.05 4th Floor Cum 43.77 16442.80 719701.36 67.482 1,109,593.03 389,891.67 54.17 structural design. ###
12.06 12.06 5th Floor Cum 47.45 18848.80 894375.56 67.482 1,271,954.72 377,579.16 42.22 ###
12.07 12.07 6th Floor Cum 47.66 21729.30 1035618.44 75.926 1,649,818.83 614,200.39 59.31 ###
12.08 12.08 7th Floor Cum 6.67 25178.50 167940.60 11.232 282,804.91 114,864.32 68.40 ###
13 13 Roof Slab 0.00 - - ###
13.01 13.01 Ground Floor Cum 121.81 8792.50 1071014.43 137.04 1,204,924.20 133,909.78 12.50 ###
13.02 13.02 1st Floor Cum 116.03 9687.00 1123982.61 107.346 1,039,860.70 84121.91 7.48 ###
13.03 13.03 2nd Floor Cum 115.94 10756.70 1247131.80 105.776 1,137,800.70 109331.10 8.77 ###
13.04 13.04 3rd Floor Cum 115.94 12036.00 1395453.84 101.402 1,220,474.47 174979.37 12.54 Qnty.executed as per approved###
13.05 13.05 4th Floor Cum 115.94 13566.20 1572865.23 101.402 1,375,639.81 197225.42 12.54 structural design. ###
13.06 13.06 5th Floor Cum 108.53 15396.80 1671014.70 101.402 1,561,266.31 109748.39 6.57 ###
13.07 13.07 6th Floor Cum 108.53 17587.00 1908717.11 121.92 2,144,207.04 235,489.93 12.34 ###
13.08 13.08 7th Floor Cum 12.40 20207.80 250576.72 17.95 362,730.01 112,153.29 44.76 ###
14 14 Staircase 0.00 - - ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
14.01 14.01 Ground Floor Execution made according to
Cum 9.94 9712.90 96546.23 14.407 139,933.75 43,387.52 44.94
structural design of foundation###
14.02 14.02 1st Floor which is more than the estimate
Cum 9.93 10791.40 107158.60 12.265 132,356.52 25,197.92 23.51 provision ###
14.03 14.03 2nd Floor Cum 9.94 12082.00 120095.08 6.955 84,030.31 36064.77 30.03 ###
14.04 14.04 3rd Floor Cum 7.31 13626.30 99608.25 6.955 94,770.92 4837.34 4.86 ###
14.05 14.05 4th Floor Cum 4.57 15474.70 70719.38 6.955 107,626.54 36,907.16 52.19 ###
14.06 14.06 5th Floor Cum 4.58 17687.00 81006.46 6.849 121,138.26 40,131.80 49.54 ###
14.07 14.07 6th Floor Cum 4.57 20335.30 92932.32 6.955 141,432.01 48,499.69 52.19 ###
Qnty.executed as per approved
15 15 RCC Drain 0.00 - - structural design. ###
15.01 15.01 Base Cum 23.04 4843.20 111587.33 12.15 58,844.88 52742.45 47.27 ###
15.02 15.02 Wall Cum 34.56 9387.60 324435.46 31.15 292,423.74 32011.72 9.87 ###
15.03 15.03 Slab Cum 17.28 8243.20 142442.50 5.615 46,285.57 96156.93 67.51 ###
plinth proction Cum 4843.20 - - ###
perifery parking - - ###
Base Cum 4843.20 23.80 115,268.16 115,268.16 100.00 ###
Wall Cum 9387.60 58.19 546,264.44 546,264.44 100.00 ###
16 16 Supplying Cutting, straightening
coiled or bent up M.S. Rod or tor
steel of primary steel producers
such as SAIL / TATA / RINL /
JINDAL STEEL / SHYAM
STEEL (grade Fe-500D) etc.
including bending, binding,
welding and jointing if necessary
and tying the grills and placing
in position as required for
R.C.C. Work and for providing
fan hooks as required, hoisting,
lowering, laying including cost,
conveyances of M.S. Rod or tor
steel and binding wires of 18 to
20 gauge and labour required for 0.00 - - 0.00
the work for bending, binding
and tying the grills in all floors
with labour cess etc. (payment
will be made on standard weight
of B.I.S. for M.S. Rods or tor
steel only) etc. complete as per
specification & direction of
Engineer-in-charge.
###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
Due to changes of foundation

16.01 16.01 Ground Floor Qntl. 1414.65 6160.80 8715375.72 870.268 5,361,547.09 3353828.63 38.48 Design. Raft foundation convert to
Isolate Footing & Combine
Footing. And depth also. ###
16.02 16.02 1st Floor
Qntl. 421.43 6182.10 2605322.40 410.45 2,537,442.95 67879.46 2.61 Qnty.executed as per approved
16.03 16.03 2nd Floor
Qntl. 485.01 6204.50 3009244.55 367.953 2,282,964.39 726280.16 24.13 Qnty.executed as per approved
16.04 16.04 3rd Floor Qntl. 486.72 6228.00 3031267.25 342.691 2,134,279.55 896987.70 29.59 ###
16.05 16.05 4th Floor Qntl. 495.78 6252.70 3099963.61 345.30 2,159,057.31 940906.30 30.35 ###
16.06 16.06 5th Floor Qntl. 484.27 6278.60 3040537.62 346.47 2,175,346.54 865191.08 28.46 ###
16.07 16.07 6th Floor Qntl. 370.55 6305.80 2336614.19 382.07 2,409,257.01 72,642.82 3.11 ###
structural design.
16.08 16.08 7th Floor Qntl. 79.28 6334.40 502191.23 55.01 348,455.34 153735.89 30.61 ###
16.09 16.09 Drain Qntl. 74.88 6160.80 461320.70 105.73 651,381.38 190,060.68 41.20 ###
perifery parking Qntl. 0.00 6160.80 0.00 59.922 369,167.46 369,167.46 100.00 ###
17 17 Fly Ash brick masonry in
cement mortar (1:6) in
foundation & plinth using Fly
Ash bricks of 25 x 12 x 8 cm
size having a crushing strength
of not less than 75 kg./sqcm with
dimensional tolerance ± 2%
including splays cutting circular
moulding chamfering and
corbelling and similar such type
of works with all necessary
projections watering and curing 0.00 - - 0.00
after immersing the bricks in
water at least for six hours
before use including cost,
conveyance, and royalties of all
materials with all labour,labour
cess and T & P required for the
work complete in all respect as
per direction of Engineer-in-
Charge
###
17.01 17.01 Building Proper Cum 211.01 4134.10 872336.44 93.649 387,154.33 485182.11 55.62 ###
plinth proction Cum 0.00 4134.10 0.00 - - 0.00 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
cement mortar (1:6) in super
structure using Fly Ash bricks of
25 x 12 x 8 cm size having a
crushing strength of not less than
75 kg./sqcm with dimensional
tolerance ± 2% including splays
cutting circular moulding
chamfering and corbelling and
similar such type of works with
all necessary projections
watering and curing after 0.00 - - 0.00
immersing the bricks in water at
least for six hours before use
including cost, conveyance,
required for the work complete
in all respect as per direction of
Engineer-in-Charge.
###
18.01 18.01 Ground Floor Cum 188.15 4172.50 785055.88 - 785055.88 100.00 ###
18.02 18.02 1st Floor Cum 178.57 4410.80 787636.56 - 787636.56 100.00 ###
18.03 18.03 2nd Floor Cum 214.08 4684.80 1002921.98 - 1002921.98 100.00 ###
18.04 18.04 3rd Floor Cum 206.13 5000.00 1030650.00 - 1030650.00 100.00 ###
Substitution of (A.A.C ) Block
18.05 18.05 4th Floor Cum 182.74 5362.40 979924.98 - 979924.98 100.00 ###
18.06 18.06 5th Floor Cum 215.83 5779.20 1247324.74 - 1247324.74 100.00 ###
18.07 18.07 6th Floor Cum 157.87 6258.60 988045.18 - 988045.18 100.00 ###
18.08 18.08 7th Floor Cum 95.08 6809.80 647475.78 - 647475.78 100.00 ###
- - ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
cement mortar (1:4) in super
structure using Fly Ash bricks of
25 x 12 x 8 cm size having a
crushing strength of not less than
75 kg./sqcm with dimensional
tolerance ± 2% including splays
cutting circular moulding
chamfering and corbelling and
similar such type of works with
all necessary projections
watering and curing after - - 0.00
immersing the bricks in water at
least for six hours before use
including cost, conveyance,
Engineer-in-Charge.
###
19.01 19.01 Ground Floor Cum 17.94 4368.30 78367.30 - 78367.30 100.00 ###
19.02 19.02 1st Floor Cum 14.00 4606.60 64492.40 - 64492.40 100.00 ###
19.03 19.03 2nd Floor Cum 12.82 4880.70 62570.57 - 62570.57 100.00 ###
19.04 19.04 3rd Floor Cum 17.35 5195.80 90147.13 - 90147.13 100.00 Substitution of (A.A.C ) Block
###
19.05 19.05 4th Floor Cum 30.49 5558.30 169472.57 - 169472.57 100.00 ###
19.06 19.06 5th Floor Cum 31.87 5975.10 190426.44 - 190426.44 100.00 ###
19.07 19.07 6th Floor Cum 31.87 6454.40 205701.73 - 205701.73 100.00 ###
- - 0.00 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
20 20 Providing fitting and fixing up
partition walling OEL
aluminum anodized section
No.9210 and 9207 as single
groove and double groove
respectively as horizontal and
vertical member and OEL
section 4660 as Tapered clip
for fixing up 12mm thick pre-
laminated board (Nova pan
make) and jointing angle
- - 0.00
No.1855 etc. including cost,
conveyance, of all materials
(Excluding cost of 12mm
thick pre-laminated board)
with labour and T&P
complete in all respect as
direction of Engineer-in-
Charge.
###
20.01 20.01 Ground Floor Kg. 74.86 459.00 34360.74 268.33 123,163.47 88,802.73 258.44 ###
20.02 20.02 1st Floor Kg. 250.77 459.00 115103.43 160.25 73,554.75 41548.68 36.10 ###
20.03 20.03 2nd Floor Kg. 62.51 459.00 28692.09 6,458.13 ###
architectural design.
20.04 20.04 3rd Floor Kg. 114.66 459.00 52628.94 209.1 95,976.90 43,347.96 82.37 ###
20.05 20.05 4th Floor Kg. 187.62 459.00 86117.58 441.24 202,529.16 116,411.58 135.18 ###
21 21 Supplying, fitting and fixing
with 12mm thick Pre-laminated
Particle board(Standard type)
(ISI) fixed to the bottom portion
of door frame by means of
tapered clip No. 4660 including 0.00 - - 0.00
all cost of material, labour,
labour cess T&P etc. complete in
all respect as per direction of
Engineer in charge.
###
21.01 21.01 Ground Floor Sqm. 14.61 753.60 11010.10 52.21 39,345.46 28,335.36 257.36 ###
21.02 21.02 1st Floor Sqm. 48.94 753.60 36881.18 31.3 23,587.68 13293.50 36.04 ###
21.03 21.03 2nd Floor Sqm. 12.20 753.60 9193.92 2,072.40 ###
21.04 21.04 3rd Floor Sqm. 22.38 753.60 16865.57 40.84 30,777.02 13,911.46 82.48 ###
21.05 21.05 4th Floor Sqm. 36.62 753.60 27596.83 86.18 64,945.25 37,348.42 135.34 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
22 22 Providing and Fixing of
Structural Glazing approved
make to be febricated from roll
formed sections made of
prepainted steel(base steel as
per IS-513 of 0.6mm thick
'D'quality galvanized as per IS-
277 with zinc of120gm per
sqm) with primer of 5 -
75.7microns thick and finished
paint with po-lyster paint ( Black
/ Pearl white / Chocolatebrown)
of12-16microns along with the
alkydbacker at the back of 5-7
microns and thesizes of outer
frame being 46 x 52mm andwith
all vertical & horizontal 0.00 - - 0.00
mullions are of46 x 70mm and
fixed beading are of 18 x 25mm.
Sections for internal top and
bottomframes in the louvered
area should be 18 x40mm. Top
hung shutter should be
46x46mm. Accesories/ ed
beadings are of 18x25mm.
Accessories/ gaskets are to be
used as per the manufacturer's
supply and specification like
handle being made of high grade
aluminium powder coated and
with nylon recever and gasket
will be made of EPDM. All
corner brackets are to be made ###
of CRCA with zinc phosphating. 518.59 5,047,695.77 23.77
22.01 22.01 Ground Floor Sqm. 419.00 9733.50 4078336.50 969,359.27 do ###
The mullion caps and louvered-
clips should be glass filled
nylon. The sections are to be cut
to length jointed and assembled
by means of corner bracket and
frames are fixed to the concrete /
masonry walls by means of
self expanding screws and glass
to be used with safety laminated
glass of 12.38 mm thick with
0.76 mm inter layer Poly Vinyl
Butyral (PVB) lamination
between two glass with outer
being 6 mm thick toughened
reflective of Reflactsol series of
Saint Globain & inner glass
being of 6mm thick toughened
clear of Saint Gobain make etc.
complete.
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
23 23 Providing and fixing of Swing
Door of approved make to be
fabricated from roll formed
sections made of pre-painted
steel (base steel as per IS-513 of
0.6 mm thick “D” quality,
galvanized as per IS-277 with
zinc of 120 Gm/Sq.mtr) with
paint specification being with
primer of 5-7 microns and
finished paint with polyster paint
(Black /Pearl white/ Chocolate
Brown) of 12-16 microns
alongwith the alkyd backer at the
back of 5-7 microns and the
sizes of outer frame being of 33
x 57 mm and shutter being of 46 0.00 - - 0.00 do
x 52 mm and 46 x 46 mm and
lock rail should be of 23 x
130mm. Accessories / gaskets
are to be used as per the
manufacturer’s supply and
specification like handle, lock
and floor spring of approved
quality. Gasket will be made of
EPDM. All corner brackets are
to be made of CRCA with zinc
phosphating. The sections are to
be cut to length ,mitre joined
with corner bracket and frames
are fixed to the
concrete/masonry walls by
means of self expanding screws ###
and glass to be used of 6 mm 14.09 97,070.24 50.05
23.01 23.01 Ground Floor Sqm. 9.39 6889.30 64690.53 32,379.71 ###
23.02 23.02 1st Floor Sqm. 4.70 6889.30 32379.71 16.00 110,228.80 77,849.09 240.43 ###
23.03 23.03 2nd Floor Sqm. 4.70 6889.30 32379.71 22.09 152,184.64 119,804.93 370.00 Qnty.executed as per approved###
23.03 23.03 3rd Floor Sqm. 0.00 6889.30 0.00 12.00 82,671.60 82,671.60 100.00 architectural design. ###
23.03 23.03 4th Floor Sqm. 0.00 6889.30 0.00 8.72 60,074.70 60,074.70 100.00 ###
23.03 23.03 6th Floor Sqm. 0.00 6889.30 0.00 4.72 32,517.50 32,517.50 100.00 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
24 24 Providing & fixing of side hung
door of approved make to be
fabricated from roll formed
sections made of pre -painted
steel (base steel as per IS-513 of
0.60 mm thick "D" qualiyu,
galvanised as per IS-277 with
zinc of 120 gm/sqm)with paint
specification being with primer
of 5-7 microns thick & finished
paint with polyster paint
(Black/Pearl white/Chocolate
brown) of 12-16 microns along
with the alkyd backer at the back
of 5-7 microns & the size of
outer frame being of 46 x 52mm
and shutter being of 46 x 46 mm 0.00 - - 0.00 do
and lock rail and bottom rail
should be of 23 x 130mm.
Accessories/gaskets are to be
used as per the manufacturer's
supply & specifiction like handle
and lock of approved quality.
Hinges made up of 2.5mm thick.
Gasket will be made of EPDM .
All corner brackets are to be
made of CRCA with zinc
phosphating. The sections are to
be be cut to length, mitre joined
with corner bracket &frames are
fixed to the concrete/ masonry
walls by means of self
expanding screws & board to be ###
of 9mm prel-laminated etc. 51.19 250,569.93 34.76
24.01 24.01 Ground Floor Sqm. 78.46 4894.90 384053.85 133483.92 ###
24.02 24.02 1st Floor Sqm. 79.52 4894.90 389242.45 41.41 202,697.81 186544.64 47.93 ###
24.03 24.03 2nd Floor Sqm. 75.59 4894.90 370005.49 47.26 231,332.97 138672.52 37.48 ###
Completed
24.04 24.04 3rd Floor Sqm. 78.56 4894.90 384543.34 50.77 248,514.07 136029.27 35.37 ###
24.05 24.05 4th Floor Sqm. 91.80 4894.90 449351.82 55.47 271,520.10 177831.72 39.58 ###
24.06 24.06 5th Floor Sqm. 96.08 4894.90 470301.99 60.50 296,141.45 174160.54 37.03 ###
24.07 24.07 6th Floor Sqm. 100.31 4894.90 491007.42 114.09 558,459.14 67,451.72 13.74 Completed ###
- - 0.00 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
25 25 Supply and fixing of Un-
plasticised Poly Vinyl Chloride
(UPVC) sliding windows of
FENESTA / NCL or equivalent
three track - only two glass
shutters sliding duly
manufactured using UPVC
reinforced profiles of 80mm x
52mm x 2.25mm or equivalent
for outer frames, 54mm x 38mm
x 2.25mm or equivalent for
sliding shutter frames capable of
mounting single glazing system,
structurally reinforced with hot
dip galvanized up to 50 microns
of minimum thickness of 1.2mm
prefabricated & welded through 0.00 - - 0.00
fusion welding the window sash
shall be fitted with 5mm thick
clear float glass (toughened) of
reputed make duly fixed with
EPDM weathering seal resistant
accessories like clipping locking
system made of aluminium 1
no., per set of sashes and the
system is to be installed at the
site using anchor fasteners,
silicon rubber sealant, easy
glazing / deglazing at site with
10 years manufactures warranty
for discoloration, wraping,
mechanical failures, shrinkages,
rotting, corrosion etc. with a ###
quality certificate from relevant 64.55 361,505.17 0.00
25.01 25.01 Ground Floor Sqm. 64.55 5600.39 361505.17 - 0.00 ###
25.02 25.02 1st Floor Sqm. 60.75 5600.39 340223.69 68.35 382,786.66 42,562.96 12.51 ###
25.03 25.03 2nd Floor Sqm. 60.75 5600.39 340223.69 71.39 399,811.84 59,588.15 17.51 ###
25.04 25.04 3rd Floor Sqm. 75.17 5600.39 420981.32 74.40 416,669.02 4312.30 1.02 Qnty.executed as per approved###
25.05 25.05 4th Floor Sqm. 59.99 5600.39 335967.40 66.07 370,017.77 34,050.37 10.14 architectural design. ###
25.06 25.06 5th Floor Sqm. 51.64 5600.39 289183.98 58.46 327,398.80 38,214.82 13.21 ###
25.07 25.07 6th Floor Sqm. 48.61 5600.39 272234.96 48.61 272,234.96 - 0.00 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
26 26 Providing and fixing of Fixed
Glazing with part Top hung of
approved make to be fabricated
from roll formed sections made
of pre-painted steel (base steel as
per IS-513 of 0.6 mm thick “D”
quality, galvanized as per IS-277
with zinc of 120 Gm/Sq.mtr)
with paint specification being
with primer of 5-7 microns and
finished paint with polyster paint
(Black /Pearl white/ Chocolate
Brown) of 12-16 microns
alongwith the alkyd backer at the
back of 5-7 microns and the
sizes of outer frame being of
46x52 mm and with all vertical 0.00 - - 0.00
and horizontal mullions are of
46x70 mm and fixed beadings
are of 18x25 mm. Top hung
shutter should be of 46 x 46 mm.
Accessories / gaskets are to be
used as per the manufacturer’s
supply and specification like
handle being made of high grade
aluminium powder coated and
with nylon receiver and gasket
will be made of EPDM. All
corner brackets are to be made
of CRCA with zinc phosphating.
The mullion caps and louvered-
clips should be of glass filled
nylon. The sections are to be cut ###
to length ,mitre joined with 13.4 65,054.32 104.89
26.01 26.01 Ground Floor Sqm. 6.54 4854.80 31750.39 33,303.93 ###
26.02 26.02 1st Floor Sqm. 5.84 4854.80 28352.03 11.15 54,131.02 25,778.99 90.92 ###
26.03 26.03 2nd Floor Sqm. 5.12 4854.80 24856.58 9.46 45,926.41 21,069.83 84.77 ###
26.04 26.04 3rd Floor Sqm. 7.28 4854.80 35342.94 10.59 51,412.33 16,069.39 45.47 Qnty.executed as per approved###
26.06 26.06 5th Floor Sqm. 5.46 4854.80 26507.21 10.05 48,790.74 22,283.53 84.07 ###
26.07 26.07 6th Floor Sqm. 2.52 4854.80 12234.10 22.62 109,815.58 97,581.48 797.62 ###
26.08 26.08 7th Floor Sqm. 4.36 4854.80 21166.93 4.36 21,166.93 - 0.00 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
27 27 Providing 16 mm thick cement
plaster with cement mortar of
mix (1:6) with screened and
washed sharp sand for mortar
and finished smooth to the rough
surface of walls in all heights
after racking out joints including
watering and curing, rounding of
corners, providing grooves
where ever necessary with cost, 0.00 - - 0.00
conveyance, royalties of all
materials with cost of all
labour,labour cess, T&P, and
scaffolding required for the work
etc. complete in all respect as
directed by the Engineer in
charge.
###
27.01 27.01 Ground Floor Sqm. 5284.71 181.70 960231.81 - 960231.81 100.00 ###
27.02 27.02 1st Floor Sqm. 2430.37 186.10 452291.86 - 452291.86 100.00 ###
27.03 27.03 2nd Floor Sqm. 2213.48 190.60 421889.29 - 421889.29 100.00 ###
27.04 27.04 3rd Floor Sqm. 2460.45 195.30 480525.89 - 480525.89 100.00 Due to (A.A.C ) Block both side
###
are FACE Side. 16 mm plaster not
27.05 27.05 4th Floor Sqm. 2494.34 200.10 499117.43 - 499117.43 100.00 required. ###
27.06 27.06 5th Floor Sqm. 2504.94 205.10 513763.19 - 513763.19 100.00 ###
27.07 27.07 6th Floor Sqm. 2524.98 210.20 530750.80 - 530750.80 100.00 ###
27.08 27.08 7th Floor Sqm. 511.44 215.40 110164.18 - 110164.18 100.00 ###
- - ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
28 28 Supplying fitting & fixing of 10
mm thick & size of 600 x 600
mm Glazed Vetrified Tiles
(GVT) of matt finish
(WOODEN FINISH/RUSTIC
FINISH) with veilcraft (VC)
shield (Scratch free/stain free)
with water absorption limit
between 0.08% to 3% and
conforming to IS : 15622:2006
(Group B Ib), in floor laid on
20mm thick cement motar (1.:4) - - 0.00
(1 cement :4 course sand) and
filling joints with white cement
of approved quality including all
cost, labour, conveyance,T&P,
royality etc.all complete as per
direction of the Engineer-in-
charge.
###
28.01 28.01 Ground Floor Sqm. 839.68 1146.20 962441.22 1015.57 1,164,046.33 201,605.12 20.95 ###
28.02 28.02 1st Floor Sqm. 841.59 1155.20 972204.77 781.19 902,430.69 69774.08 7.18 ###
28.04 28.04 3rd Floor Sqm. 745.95 1174.30 875969.09 745.14 875,017.90 951.18 0.11 architectural design. ###
28.05 28.05 4th Floor Sqm. 715.37 1184.60 847427.30 726.42 860,517.13 13,089.83 1.54 ###
28.06 28.06 5th Floor Sqm. 758.43 1195.50 906703.07 678.25 810,847.88 95855.19 10.57 ###
28.07 28.07 6th Floor Sqm. 772.08 1206.80 931746.14 724.167 873,924.74 57821.41 6.21 ###
29 29 Fixing Granite tiles of approved
dimension area above 0.4 sqm
(20mm thick) in floor, treads of
steps and landing on 20mm thick
bed of cement mortar (1:4)
jointed with neat cement slurry
mixed with pigment to match the
shades of the tiles including 0.00 - - 0.00
rubbing and polishing etc.
complete with cost, conveyance,
royalties of all materials
complete in all respects as per
direction of Engineer-in-Charge.
###
29.01 29.01 Ground Floor Sqm. 47.01 2174.40 102218.54 99.54 216,439.78 114,221.23 111.74 ###
29.02 29.02 1st Floor Sqm. 47.01 2183.30 102636.93 37.158 81,127.06 21509.87 20.96 ###
29.03 29.03 2nd Floor Sqm. 47.01 2192.70 103078.83 37.158 81,476.35 21602.48 20.96 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
29.04 29.04 3rd Floor Sqm. 34.66 2202.50 76338.65 26822.05 ###
29.05 29.05 4th Floor Sqm. 33.42 2212.80 73951.78 22.482 49,748.17 24203.61 32.73 ###
29.06 29.06 5th Floor Sqm. 33.42 2223.60 74312.71 22.482 49,990.98 24321.74 32.73 ###
29.07 29.07 6th Floor Sqm. 33.42 2235.00 74693.70 22.482 50,247.27 24446.43 32.73 ###
30 30 Fixing granite tiles of approved
dimension area above 0.4 sqm
(20mm thick) in Dados, treads of
steps and landing on 12mm thick
cement mortar (1:3) jointed with
neat cement slurry mixed with
pigment to match the shades of
the tiles including rubbing and 0.00 - - 0.00 do
polishing etc. complete with
cost, conveyance, royalties and
taxes of all materials complete in
all respects as per direction of
Engineer-in-Charge.
###
30.01 30.01 Ground Floor Sqm. 53.13 2274.60 120849.50 60.167 136,855.86 16,006.36 13.24 ###
30.02 30.02 1st Floor Sqm. 53.13 2288.10 121566.75 53.974 123,497.91 1,931.16 1.59 ###
30.03 30.03 2nd Floor Sqm. 53.13 2302.10 122310.57 53.974 124,253.55 1,942.97 1.59 ###
30.04 30.04 3rd Floor Sqm. 29.99 2316.90 69483.83 38,263.60 ###
30.05 30.05 4th Floor Sqm. 29.99 2332.40 69948.68 46.505 108,468.26 38,519.59 55.07 ###
30.06 30.06 5th Floor Sqm. 29.99 2348.70 70437.51 46.505 109,226.29 38,788.78 55.07 ###
30.07 30.07 6th Floor Sqm. 29.99 2365.80 70950.34 46.505 110,021.53 39,071.19 55.07 ###
31 31 Fixing of Germ Free Ceramic
wall tiles of premium grade
having thickness 6.5mm to
6.7mm confirming to IS 13753
of size 600mm x 300mm in
dados skirting & riser of steps on
12mm thick cement plaster 1:3
joined with neat cement slurry
mixed with pigments to match
the shade of the tiles, including - - 0.00 do
rubbing & polishing etc.
complete including cost,
materials, labour with T&P
complete in all respects as per
direction of Engineer-in-Charge.
###
31.01 31.01 Ground Floor Sqm. 944.88 1200.00 1133856.00 1424.84 1,709,808.00 575,952.00 50.80 ###
31.02 31.02 1st Floor Sqm. 1031.52 1213.40 1251646.37 1353.18 1,641,948.61 390,302.24 31.18 ###

DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
31.03 31.03 2nd Floor Sqm. 945.50 1227.50 1160601.25 1345.51 1,651,613.53 491,012.28 42.31 ###
1171.22 1,455,006.61 77.00 Qnty.executed as per approved
31.04 31.04 3rd Floor Sqm. 661.70 1242.30 822029.91 632,976.70 ###
31.05 31.05 4th Floor Sqm. 649.20 1257.80 816563.76 1106.56 1,391,831.17 575,267.41 70.45 ###
31.06 31.06 5th Floor Sqm. 531.06 1274.10 676623.55 936.53 1,193,232.87 516,609.33 76.35 ###
31.07 31.07 6th Floor Sqm. 688.22 1291.20 888629.66 1160.85 1,498,889.52 610,259.86 68.67 ###
and finished smooth to the rough
surface of walls in all heights
after racking out joints including
where ever necessary with cost, - - 0.00
charge.
###
32.01 32.01 Ground Floor Sqm. 597.97 128.20 76659.75 3,602.50 461,840.50 385,180.75 502.45 ###
32.02 32.02 1st Floor Sqm. 380.11 131.20 49870.43 2674.50 350,894.40 301,023.97 603.61 ###
32.03 32.03 2nd Floor Sqm. 377.10 134.30 50644.53 2761.51 370,870.79 320,226.26 632.30 ###
32.04 32.04 3rd Floor Sqm. 370.16 137.40 50859.98 2452.35 336,952.89 286,092.91 562.51 Due to (A.A.C ) Block both side
###
are FACE Side. 16 mm plaster not
32.05 32.05 4th Floor Sqm. 378.69 140.70 53281.68 2531.00 356,111.70 302,830.02 568.36 required. ###
32.06 32.06 5th Floor Sqm. 376.98 144.00 54285.12 2647.61 381,255.84 326,970.72 602.32 ###
32.07 32.07 6th Floor Sqm. 387.19 147.50 57110.53 2654.97 391,608.08 334,497.55 585.70 ###
32.08 32.08 7th Floor Sqm. 245.75 151.00 37108.25 1160.78 175,277.78 138,169.53 372.34 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
and finished smooth to R.C.C.
work after closed deep chipping
& slurry treatment including
where ever necessary with cost, - - 0.00
charge.
###
33.01 33.01 Ground Floor Sqm. 1290.71 141.50 182635.47 2205.59 312,090.99 129,455.52 70.88 ###
33.02 33.02 1st Floor Sqm. 1562.06 145.00 226498.70 1716.70 248,921.50 22,422.80 9.90 ###
33.03 33.03 2nd Floor Sqm. 1664.07 148.50 247114.40 1830.87 271,884.20 24,769.80 10.02 ###
33.04 33.04 3rd Floor Sqm. 1648.16 152.20 250849.95 1807.51 275,103.02 24,253.07 9.67 ###
33.05 33.05 4th Floor Sqm. 1655.64 156.00 258279.84 1767.50 275,730.00 17,450.16 6.76 Qnty.executed as per approved###
33.07 33.07 6th Floor Sqm. 1663.33 163.90 272619.79 2046.87 335,481.99 62,862.21 23.06 ###
33.08 33.08 7th Floor Sqm. 104.99 168.00 17638.32 328.73 55,226.64 37,588.32 213.11 ###
drain Sqm. 0.00 141.50 0.00 226.80 32,092.20 32,092.20 100.00 ###
33.08 33.08 perifery parking Sqm. 0.00 141.50 0.00 332.20 47,006.30 47,006.30 100.00 ###
34 34 Supplying, fitting and fixing
vetrified Industrial tiles in floors
of premium grade having
thickness 8mm to 10mm of size
300mm x 300mm confirming to
IS 4457 with colour / printed
series of approved make on
20mm thick bed of C.M. (1:4) - - 0.00
including cost of all materials,
taxes, labour, T&P etc. required
for the work in all respect as
charge.
###
34.01 34.01 Ground Floor Sqm. 57.63 816.30 47043.37 88.68 72,389.48 25,346.12 53.88 ###
34.02 34.02 1st Floor Sqm. 57.63 825.20 47556.28 145.68 120,215.14 72,658.86 152.79 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
34.04 34.04 3rd Floor Sqm. 57.63 844.30 48657.01 88.68 74,872.52 26,215.52 53.88 architectural design. ###
34.05 34.05 4th Floor Sqm. 57.63 854.60 49250.60 88.68 75,785.93 26,535.33 53.88 ###
34.06 34.06 5th Floor Sqm. 57.63 865.50 49878.77 88.68 76,752.54 26,873.78 53.88 ###
35 35 Supplying, of M.S. grills, Grill
gates, M.S. gates, Garage door,
collapsible gates with top and
bottom rails, steel windows,
critical frames for windows, stair
case and parapet railing made
out of M.S Square bar/ flat
including stair case hand railing
with 40mm. dia G.I.pipe etc.
including painting two coats
- - 0.00
over a coat of redoxide primer as
per approved drawing and design
with cost of all materials &
labour, labour cess, T&P,
sundries etc. complete in all
respect as per specification &
Charge.
###
35.01 35.01 Ground Floor Kg. 2815.62 62.20 175131.56 5358.79 333,316.74 158,185.17 90.32 ###
35.02 35.02 1st Floor Kg. 1518.87 62.20 94473.71 1978.77 123,079.49 28,605.78 30.28 ###
35.03 35.03 2nd Floor Kg. 1500.00 62.20 93300.00 2076.02 129,128.44 35,828.44 38.40 ###
35.04 35.04 3rd Floor Kg. 1879.17 62.20 116884.37 2127.78 132,347.92 15,463.54 13.23 Qnty.executed as per approved###
35.05 35.05 4th Floor Kg. 1499.66 62.20 93278.85 1922.86 119,601.89 26,323.04 28.22 architectural design. ###
35.06 35.06 5th Floor Kg. 1541.41 62.20 95875.70 1567.45 97,495.39 1,619.69 1.69 ###
35.07 35.07 6th Floor Kg. 1215.34 62.20 75594.15 3155.20 196,253.44 120,659.29 159.61 ###
35.08 35.08 7th Floor Kg. 813.32 62.20 50588.50 726.82 45,208.20 5380.30 10.64 ###
36 36 Painting two coat with approved
synthetic enamel paint to new
wood & iron work including
cost, conveyances, royalties of
all materials and cost of all
labour with T&P required for the - - 0.00
work etc. complete as per
specification & direction of
Engineer in charge.
###
36.01 36.01 Ground Floor Sqm. 44.99 127.60 5740.72 60.21 7,682.80 1,942.07 33.83 ###
36.02 36.02 1st Floor Sqm. 30.38 130.80 3973.70 40.17 5,254.24 1,280.53 32.23 ###
36.03 36.03 2nd Floor Sqm. 30.38 134.00 4070.92 42.14 5,646.76 1,575.84 38.71 ###
36.04 36.04 3rd Floor Sqm. 75.17 137.40 10328.36 43.19 5,934.31 4394.05 42.54 ###
36.05 36.05 4th Floor Sqm. 29.99 140.80 4222.59 1,274.24 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
Units Quantity Rate Amount Quantity Amount Qnty.executed as per approved
36.06 36.06 5th Floor Sqm. 28.10 144.40 4057.64 38.73 5,592.61 1,534.97 37.83 ###
36.07 36.07 6th Floor Sqm. 24.31 148.10 3600.31 55.58 8,231.40 4,631.09 128.63 ###
36.08 36.08 7th Floor Sqm. 8.58 151.90 1303.30 11.08 1,683.05 379.75 29.14 ###
37 37 Painting two coats with plastic
emulsion paint over a coat of
Water Bound Wall cement
Primer to make an even finished
surface in all floors and heights
to wall surface of approved
make and shade including sand
papering, applying putty
wherever necessary & cost of - - 0.00
scaffolding, staging charges with
cost, conveyance, of all
materials, cost of all
labour,labour cess, T&P etc.
complete as per the direction of
###
37.01 37.01 Ground Floor Sqm. 5179.51 132.40 685767.12 3479.93 460,742.73 225024.39 32.81 ###
37.02 37.02 1st Floor Sqm. 2240.44 135.20 302907.49 2562.23 346,413.50 43,506.01 14.36 ###
37.03 37.03 2nd Floor Sqm. 1975.67 138.00 272642.46 2771.07 382,407.66 109,765.20 40.26 ###
37.04 37.04 3rd Floor Sqm. 2544.70 141.00 358802.70 2613.29 368,473.89 9,671.19 2.70 ###
37.05 37.05 4th Floor Sqm. 2560.51 144.00 368713.44 2716.98 391,245.12 22,531.68 6.11 ###
37.06 37.06 5th Floor Sqm. 2732.31 147.10 401922.80 3024.76 444,942.20 43,019.40 10.70 ###
37.07 37.07 6th Floor Sqm. 2608.84 150.30 392108.65 3065.183 460,697.00 68,588.35 17.49 ###
37.08 37.08 7th Floor Sqm. 511.44 153.60 78557.18 612.64 94,101.50 15,544.32 19.79 ###
38 38 Wall painting two coats with
Weather coat paint (1st quality)
exterior grade of approved make
& approved shade over a coat of
Water Bound Wall cement - - 0.00
Primer to make an even finished
surface in all floors and heights
with all scaffolding and staging ###
charges including cost, 899.62 113,262.16 50.45
38.01 38.01 Ground Floor Sqm. 597.97 125.90 75284.42 37,977.74 ###
conveyance of all materials, cost
38.02 38.02 1st all
of Floor
labours, labour cess, T & Sqm. 380.11 130.50 49604.36 475.80 62,091.90 12,487.55 25.17 ###
38.03 38.03 2ndsundries
P, Floor etc. as required for Sqm. 377.10 135.30 51021.63 475.8 64,375.74 13,354.11 26.17 ###
38.04 38.04 the
3rd work
Floor complete in all respect Sqm. 370.16 140.40 51970.46 475.8 66,802.32 14,831.86 28.54 ###
as per the direction of the Qnty.executed as per approved
38.05 38.05 4th Floor Sqm. 378.69 145.70 55175.13 475.8 69,324.06 14,148.93 25.64 ###
Engineer-in-Charge. architectural design.
38.06 38.06 5th Floor Sqm. 376.98 151.30 57037.07 475.8 71,988.54 14,951.47 26.21 ###
38.07 38.07 6th Floor Sqm. 387.19 157.20 60866.27 475.8 74,795.76 13,929.49 22.89 ###
38.08 38.08 7th Floor Sqm. 245.75 163.40 40155.55 876.87 143,280.56 103,125.01 256.81 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
39 39 Providing & Fixing of
Acoustical Mineral Fibre Board
of RH-99 with
microperforated,finely
granulated surface texture ,
beveled tegular edge with 6mm
Black Revealed exposed grid
Suspended False Ceiling System,
with tiles of Humidity
Resistance (RH) of 99%, NRC
Upto 0.5, αw value 0.6, CAC-
34dB ,Light Reflectance >85%,
thermal Conductivity k = 0.052-
0.057 w/m K, Colour White, Fire
Performance Class- 0/ Class -1
(BS476 Part 6&7) in module
size of 600 X 600 X 16 mm with - - 0.00
Bio Block coating on the face of
the tile, suitable for Green
Building application, with
Recycled content of 63%, fixed
to G.I.grids of system with
15mm white flanges
incorporating a 6mm central
reveal in white/black colour and
with a web height of 38mm ,
having stiches both perpedicular
and horizontal to make it
stronger, and a load carrying
capacity of minimum 15.68
Kgs/Sqm. The Main Runners &
Cross Tees to have mitred ends
& “birdsmouth” notches to ###
provide mitred cruciform 739.462 1,062,237.16 1098.87
39.01 39.01 Ground Floor Sqm. 61.68 1436.50 88603.32 973,633.84 ###
39.02 39.02 1st Floor Sqm. 0.00 1436.50 0.00 454.07 652,271.56 652,271.56 100.00 ###
39.03 39.03 2nd Floor Sqm. 25.35 1436.50 36415.28 673.69 967,755.69 931,340.41 2557.55 ###
39.04 39.04 3rd Floor Sqm. 0.00 1436.50 0 540.6 776,571.90 776,571.90 100.00 Qnty.executed as per approved###
39.05 39.05 4th Floor Sqm. 162.89 1436.50 233991.49 720.097 1,034,419.34 800,427.86 342.08 ###
39.06 39.06 5th Floor Sqm. 0.00 1436.50 0.00 672.897 966,616.54 966,616.54 100.00 ###
39.07 39.07 6th Floor Sqm. 445.31 1436.50 639687.82 714.263 1,026,038.80 386,350.98 60.40 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
40 40 Finishing plastered surfaces of
walls with cement based wall
putty (Water based) of approved
make and finishing the surface
smooth and even by sand
papering to receive painting in
walls, at all heights with staging
wherever necessary with cost,
conveyance, of all materials, - - 0.00
cost of all labour,labourcess, all
T&P etc. required for the work
complete in all respect as per the
charge.
###
40.01 40.01 Ground Floor Sqm. 5179.51 62.00 321129.62 3210.79 199,068.98 122060.64 38.01 ###
40.02 40.02 1st Floor Sqm. 2240.44 62.00 138907.28 2562.23 158,858.26 19,950.98 14.36 ###
40.03 40.03 2nd Floor Sqm. 1975.67 62.00 122491.54 2771.07 171,806.34 49,314.80 40.26 ###
40.04 40.04 3rd Floor Sqm. 2544.70 62.00 157771.40 2613.29 162,023.98 4,252.58 2.70 Qnty.executed as per approved###
40.05 40.05 4th Floor Sqm. 2560.51 62.00 158751.62 2716.98 168,452.76 9,701.14 6.11 ###
40.06 40.06 5th Floor Sqm. 2732.31 62.00 169403.22 3024.76 187,535.12 18,131.90 10.70 ###
40.07 40.07 6th Floor Sqm. 2608.84 62.00 161748.08 3065.183 190,041.35 28,293.27 17.49 ###
40.08 40.08 7th Floor Sqm. 511.44 62.00 31709.28 612.64 37,983.68 6,274.40 19.79 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
41 41 Providing & Fixing of Clip-in
Swing Down plain
(Mirror/Brush )finish Stainless
Steel (SS)ceiling System
consisting of 600x600 mm clip
in tiles of stainless steel in 0.5
mm thickness with bevel edge
in white colour (RAL 9010) with
Light Reflectance > 60% and
suitable for Green Building
application with Recycled
content of 25%. The product
must be conforming
EN13964:2004 standard. The
Clip-in Tile & Grid system used
together should carry a 15 year
warrantee.Comprising of Double - - 0.00
Frame System ,consisting of
3000mm long ‘C’ channels
spaced at 1200mm C/C securely
fixed to the structural soffit by
support clamp & approved
hangers. The last hanger at the
end of each "C" channel should
not be greater than 600mm from
the adjacent wall, using "C"-
channel connector for splicing
two pieces of "C"-channels.
4000mm Dp-12 Main carriers
(spring tee bars) shall be spaced
at 600mm C/C in a direction
perpendicular to the "C"-
channels and shall be secured at ###
every intersection with C 307.67 1,228,957.05 9.07
41.01 41.01 1st Floor Sqm. 282.08 3994.40 1126740.35 102,216.70 ###
41.02 41.02 2nd Floor Sqm. 94.55 3994.40 377670.52 102.55 409,625.72 31,955.20 8.46 qnty to be executed ###
41.03 41.03 3rd Floor Sqm. 183.53 3994.40 733092.23 162.13 647,612.07 85480.16 11.66 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
42 42 Supplying, fitting and fixing of
Stainless steel of 304 grade in
hand railing using 50mm dia of
2mm thick circular pipe with
Balustrade of size 32mm x
32mm x 2mm @ 0.90mtr. C/C
and stainless square pipe bracing
of size 32mm x 32mm x 2mm in
3 rows in stair case as per
approved design and Kg. 6874.86 287.10 1973772.31 7179.17 2,061,139.71 87,367.40 4.43 do
specification, buffing, polishing
etc with cost, conveyance of all
materials, cost of all
labour,labour cess, T&P etc.
###
43 43 Providing 2.5cm thick Grading
Concrete over roof slab with
cement concrete (1:2:2) using
6mm size black hard granite
crusher broken chips and
screened & washed sharp sand
for mortar and finished smooth
to the rough surface of slab
including watering and curing - - 0.00
with cost, conveyance, royalties
of all materials with cost of all
labour, labour cess and T&P
required for the work etc.
charge.
###
43.01 43.01 6th Floor Sqm. 868.26 491.40 426661.98 1268.85 623,512.89 196,850.91 46.14 do ###
43.02 43.02 7th Floor Sqm. 102.01 549.40 56044.29 91.16 50,083.30 5960.99 10.64 do ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
44 44 Earth work in excavation of
foundation trenches in hard soil
including dressing of sides and
levelling the bed up to the
required depth and depositing
the excavated materials away
from the work site within 50m
initial lead & 1.5m initial lifts
with sundries & T&P required - - 0.00
for the work complete including
cost of all labour,labour
cess,T&P,sundries etc. as
charge.
###
44.1 44.1 RCC Drain Cum 138.24 167.80 23196.67 92.67 15,550.03 7646.65 32.96 ###
- Qnty.executed as per approved
44.02 44.02 Plinth proction Cum 0.00 167.80 0.00 - 0.00 ###
44.03 44.03 Periphery parking Cum 0.00 167.80 0.00 300.09 50,355.10 50,355.10 100.00 ###
111,833,914.49 ###
1 1 SUBSTITUDE ITEM - - 0.00 ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
Aerated Autoclaved fly ash
(AAC) Bricks/masonory in
filler /inside walls using A.A.C .
Blocks of size
625mmx200mmx200mm Having
compressive strength not less
then 4N/mm square conforming
to IS 2185(part-3)-2005 and IS -
6441-1972 In cement mortar of
mix ( 1:6 )and screened and
washed sand for moartar for use
in super structre including splays
cutting , circular moulding ,
corbelling chamfering and
- - 0.00
similar such type of works ,
watering & curing etc including
cost conveyance , royalty
loading , unloading and taxes of
all materials ,cost of all labour
scaffolding sundries , T&P
required for the works etc
directed by the Engineer -In-
Charge
###
Ground Floor Cum 4269.83 221.79 947,005.60 947,005.60 100.00 ###
1st Floor Cum 4329.19 205.27 888,652.83 888,652.83 100.00 ###
2nd Floor Cum 4397.46 201.99 888,242.95 888,242.95 100.00 ###
3rd Floor Cum 4475.97 175.09 783,697.59 783,697.59 100.00 ###
4th Floor Cum 4566.25 201.27 919,049.14 919,049.14 100.00 ###
5th Floor Cum 4670.08 208.62 974,272.09 974,272.09 100.00 ###
6th Floor Cum 4789.48 204.77 980,741.82 980,741.82 100.00 ###
7th Floor Cum 4926.80 109.19 537,957.29 537,957.29 100.00 ###
Execution made according to site
-
requirment. ###
Execution made according to site
-
requirment. ###
DEVIATION STATEMENT
less
ex
Sl.
No. Aegreement
2 2 Providing and fixing Factory
made Fiber Glass Reinforced
plastic (FRP) Door Frames of
size 75mm x 100 mm fabricated
using E-glass chopped strand
mat (GSM) U.V Stabilised - - 0.00
inopathalic gel cost and
impreganted with inopathalic
resin the thickness of the GRP
skins shall not be less then
2.0mm the door frame consist of ###
four segment which are
provided with plug in socket rm 551.7 Execution made according to site
603.9 333,171.63 333,171.63 100.00
arrangement in situ-in-mould . requirment. ###
3 3 The segments
Supplying are pluged
, fitting & fixing in of
and
are joined together
Prepolished cement by concrete
means of
screw the
Paving GRP
tiles of frame
22-25shall
mm be
provided with wooden
thick of make ultra eurocornor
rainforcement on six locaction for
duracrete
high screw in floor offorsize
capacity with
fixing
applicaction
metalic hold fastof 20mm
and shallthick
be
cement
concidered mortar (1:4)
by filling and
with filling
medium
joint
destitywith
foamwhite
/plaster of paris - -
cement.including
with fibre rainforcement all cost,
. six
numbers of 260mm
conveyance, taxes,x 25mm x
royalities
5mmcomplete
etc. size 'S' shaped MS Flatby
as directed
holdEngineer-in-charge.
the fast shall be provided with
the frame.all complete as
directed by the Engineer -in-
charge.
###
sqm 877
1457.99 1,278,657.23 1,278,657.23 100.00 Execution made according to site
requirment. ###
118,601,073.87 34,495,199.35 27,728,039.97 ###
6,767,159.38 6,767,159.38 ###
EXTRA ITEM - ###
RATE ANALYSIS AS PER ( C S R ) ( Dt.0-26-11-2021 )
Providing and fixing of aluminum composite panel glazing fixed to wall surface of approved made & quality
with ACP indo bord 3mm thick mirror finish of exterior grade ,the size of outer aluminum sqare frame as 100 x
44mm , inner aluminum sqare frame of 50 x 63mm . Accessories such a stainless steel screw ,VHP tape 789
grade silicon ,colr etc .Complete including cost ,conveyance texes of all materials labour ,tranceportation
charges ,centering shuttering charges etc as per the specificaction & direction of the Engineer -in -charge . The
section are to be cut to will by means of sell expending screw etc. complete.
Quantity Unit Rate Amount

Descripction
Data for 5.5m x 3.3m = 18.15sqm
a)) Materials
ACB indo Bond 3mm thick (Mirror finish) 18.15 sqm
5% 0.91 sqm
205.15 @/sqft 215.65 44240.60
Cost as per price list 190.00 /sqft .+ VAT 13.5%

Aluminum Square fram
Outer frame (100 x 44mm) vartical 2x5.5 = 11.00 mtr
Harizontal 2 x 3.3= 6.60 mtr
17.6 mtr
Add westage 5% 0.88 mtr
18.48 mtr
@ 2.5 kg/mtr
46.2 kg @ 258.00 11919.60
Inner frame (50 x 63mm) vartical 9 x 5.5= 49.5 mtr
Harizontal 17 x 3.3= 56.1 mtr
105.6 mtr
Add westage 5% 5.28 mtr
110.88 mtr
@ 1.5 166.32 kg/mtr 258.00 42910.56
Steel screw 2000 nos 1.00 2000.00
VHP Tape (17.6+105.6=123.2mtr) 123.2 mtr 27.5 3388.00
789 Grade silicon 123.2 mtr 35 4312.00
Bamboo for scaffold (used for 3 1536.00
times) 36 nos 128
coir LS. 100.00
38mm non -sal planks (for 10 times )
(10.00 x1.00 x 0.038 )/10 = 0.038 cum 19640.0 746.32
b)) Carpenter
Labour 1st class
9 9 nos 405 3645.00
Fitter 2nd class 9 nos 355 3195.00
c)) Machineries 0.00
Hire charges of drilling machine 2 days 100 200.00
118193.08
Overhead charges @7.5% 8864.48
Contracter Profit @ 7.5% 8864.48
d)) Carrige
Aluminum section 212.52 kg 16.9 35.92
135957.96
Rate per Sqm = 7490.80
Add labour cess @1% 74.91
Total : 7565.70
Or say 7566

5 Supplying and fixing of MCB Blanking Plate in the existing MCB DB
Details of cost for one Each
Description Unit Quantity Rate Amount
MATERIALS
Cost of MCB Blanking Plate Each 1.00 19.00 19.00
Total cost of materials 19.00
Cartage @ 1% of A1 0.19
LABOUR
Wireman Day 0.001 465.00 0.47
Khallasi Day 0.001 355.00 0.36
TOTAL 20.01
OVERHEADS & PROFIT @ 15% 3.00
23.01
Add labour cess @1% 0.23
TOTAL 23.24
Say 23
6 Supplying and fixing of REGAL BATTEN T5 Upto 1x18W DSSWH
Details of cost for one Each

Description Unit Quantity Rate Amount
MATERIALS
Cost of REGAL BATTEN T5 Upto
1x18W DSSWH
Each 1.00 301.50 301.50
MRP @ 335.00
Less 10% = 301.50
Steel fastener 6mm X 75mm Each 2.00 8.50 17.00
Total cost of materials 318.50
Cartage @ 1% of A1 3.19
LABOUR
Wireman Day 0.001 465.00 0.47
Khallasi Day 0.001 355.00 0.36
TOTAL 322.51
OVERHEADS & PROFIT @ 15% 48.38
TOTAL 370.88
Add @ 1% of labour Cess 3.71
TOTAL 374.59
Say 375.00
Executive Engineer
Junior Engineer Deputy Executive Engineer
COMPRISION RATE OF EXTRA ITEMS AS PER CSR AND DERIVED RATE FROM AGREEMENT NO - 108 P, (C E )2019-20
(M.C.H BUILDING )
NAME OF THE WORK: CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT DISTRICT HEAD QUARTERS HPSPITAL ( D H H ) BHADRAK.
Derived rate from

Recommended
SL.no Description of Items Rate as per CSR agreement No. 108P,
lowest Rate
( C.E ) 2019-20
EXTRA ITEM OF WORKS.
1
Supplying , fitting & fixing of Prepolished cement concrete
Paving tiles of 22-25 mm thick of make ultra eurocornor
duracrete in floor of size with applicaction of 20mm thick
cement mortar (1:4) and filling joint with white 875 861.8 861.8
cement.including all cost, conveyance, taxes, royalities
Providing and fixing Fiber Glass Reinforced plastic (FRP)

Door Frames of
cross-section 90 mm x 45 mm having single rebate of 32
mm x 15 mm to 409.67 399.32 399.32
receive shutter of 30 mm thickness .The laminate shall be
moulded with
fire resistant grade unsaturated polyester resin and
chopped mat. Door
frame laminate shall be 2 mm thick and shall be filled with
suitable wooden
block in all the three legs. The frame shall be covered with
fiber glass from
all sides. M.S. stay shall be provided at the bottom to
steady]
the frame.
Supplying, fiting and fixing of big six A.C. sheet in roof
including fixing of ridges & wind ties etc. including cost
of all fitings and drilling the holes in wind ties etc
complete including all cost, conveyance, loading,un- 839.4 839.4 839.4
loading and taxes of all materials, cost of alllabour, T&P,
scaffolding etc. required for the work in all respect as
directed by the Engineer-in charge.
Assistant Engineer Deputy Executive Engineer Executive Engineer Superintending Engineer Eastern
Bhadrak (R&B) section-I Bhadrak (R&B) Sub- Division Bhadrak (R&B) Division Circle [R&B] Balasore
GENERAL ABSTRACT
( REVISED )
SL.NO NAME OF WORK AMOUNT

A) Building Proper
i) Ground Floor Rs 30,248,838.43
ii) First Floor Rs 12,915,699.50
iii) Second Floor Rs 12,524,699.02
iv) Third floor Rs 12,354,841.05
v) Fourth floor Rs 12,593,030.80
vi) Fifth floor Rs 14,663,702.42
vii) Sixth floor Rs 19,363,572.47
viii) Seventh floor Rs 2,447,022.67
Sub.Total (A) Rs 117,111,406.36
B) Drainage system Rs 1,165,835.88
C) Plinth Protection ,parking area. 4,158,507.42
Sub.Total (A to C ) 122,435,749.66
D) For Electrical Insalaction ( Internal )+ Fire fighting,DG Set, ft,AC. Rs 30,300,845.21
E) P.H (Internal+External) Rs 13,527,756.44
Sub.Total (D+E) 43,828,601.65
Sub.Total (A to E)) Rs 166,264,351.31
LESS TENDER PREMIUM 11.67% Rs 19,403,049.80
Rs 146,861,301.51
F) For Electrical Insalaction ( External ) @10 % Rs 4,000,000.00

G) CC TV Intercome system Rs 1,000,000.00
Sub.Total (F to G) Rs 5,000,000.00
Sub.Total (A to G)) Rs 151,861,301.51
H) Quality Control @ 1% (On Civil work ) Rs 1,224,357.50

I) Contigency @1% (On Civil,PH,EI Work) Rs 1,518,613.02
Sub.Total (H+I)) Rs 2,742,970.51
G. Total: (A to I)) Rs 154,604,272.02
J) GST @12% (A to I)) Rs 18,552,512.64
G. Total: (A to J) Rs 173,156,784.67
SAY : 173,156,785.00

Bhadrak(R & B) Section-1 Bhadrak (R & B) Sub Division Bhadrak (R&B) Division
COMPARATIVE STATEMENT OF A/A, T/S WITH REVISED ESTIMATE
NAME OF THE WORK: CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT DISTRICT HEAD QUARTERS HPSPITAL ( D H H ) BHADRAK.
SL.NO ITEM OF WORK A/A ABSTRACT T/S ABSTRACT REVISED ABSTRACT
REMARK
A) Building Proper
i) Ground Floor Rs. 30,875,566.00 Rs 30,609,450.33 Rs 30,248,838.43
ii) First Floor Rs. 9,063,700.00 Rs 11,883,265.56 Rs 12,915,699.50
iii) Second Floor Rs. 9,475,100.00 Rs 11,979,779.21 Rs 12,524,699.02
iv) Third floor Rs. 9,698,300.00 Rs 12,717,257.30 Rs 12,354,841.05 As per Approved structural
v) Fourth floor Rs. 10,121,200.00 Rs 12,824,901.63 Rs 12,593,030.80 design estimate are
framed.
vi) Fifth floor Rs. 13,051,300.00 Rs 15,074,728.86 Rs 14,663,702.42
vii) Sixth floor Rs. 14,494,500.00 Rs 13,152,852.77 Rs 19,363,572.47
viii) Seventh floor Rs. - Rs 2,468,350.97 Rs 2,447,022.67
Sub.Total (A) 96,779,666.00 Rs 110,710,586.63 Rs 117,111,406.36
B) Plinth Protection parking area . Rs. 6,000,000.00 Rs 700,000.00 Rs 4,158,507.42

C) Drainage system Rs. 3,139,220.00 Rs 1,123,327.87 Rs 1,165,835.88
Sub.Total (A to C)) 105,918,886.00 112,533,914.50 122,435,749.66
For Electrical Insalaction ( Internal )+ Fire
D) Rs 52,377,967.00 Rs 27,303,506.00 Rs 30,300,845.21
fighting,DG Set, ft,AC.
E) P.H (Internal+External) Rs 19,355,934.00 Rs 13,065,871.00 Rs 13,527,756.44
Sub.Total (D+E)) Rs 71,733,901.00 40,369,377.00 43,828,601.65
Sub.Total (A to E)) Rs 177,652,787.00 Rs 152,903,291.50 Rs 166,264,351.31

F) Boundry Wall Rs. 5,325,950.00 Rs Rs -
G) W/M & Autoclave shredder L/S Rs. 1,500,000.00 Rs Rs
H) For Electrical Insalaction ( External ) @10 % Rs. 9,677,967.00 Rs 4,000,000.00 Rs 4,000,000.00
I) CC TV Intercome system Rs. 2,000,000.00 Rs 1,000,000.00 Rs 1,000,000.00 As per Execution
Sub.Total (F to I) Rs. 18,503,917.00 Rs 5,000,000.00 Rs 5,000,000.00
Sub.Total (A to I)) Rs. 196,156,704.00 Rs 157,903,291.50 Rs 171,264,351.31
As per Execution
J) Quality Control @ 1% Rs. 967,796.66 Rs 1,118,339.00 Rs 1,224,357.50

K) Contigency @1% Rs. 1,354,915.00 Rs 1,579,033.00 Rs 1,712,643.51
Sub.Total (J+K)) Rs. 2,322,711.66 Rs 2,697,372.00 Rs 2,937,001.01
G. Total: (A to K) Rs. 198,479,415.66 Rs 160,600,663.50 Rs 174,201,352.32
L) G S T @12% (A to L) Rs 19,272,079.62 Rs 20,904,162.28
G. Total: (A to L) 179,872,743.12 Rs 195,105,514.60
SAY : 198,479,416.00 179,872,743.00 195,105,515.00
Junior Engineer Executive Engineer Executive Engineer

Bhadrak(R & B) Section-1 Bhadrak ( R & B) Division Bhadrak (R&B) Division
Spercial Note
1 Deviation for the work :- Construction of 100 beded MCH Complex at District Head quarter
hospital ( D H H ) Bhadrak.(G+6)
:- A/A accorded for Rs.19,84,79,416.00- by Collector & District
2 Administratative Approval Magistrate Cum-Co Chairman.ZSS.Bhadrak. through .on-01-11-
2017
3 Technical sanction :- Technical sanctioned by CE(B) for Rs 15,22,03.292.00 vide T.S No-
C.E (B) -52/2018-19
4 Acceptance of Tender :- Chief Engineer (Buildings) vide Lt.No-3686 Dt.10.10.19
5 Approval of Tenderf :- Works Deptt. Govt. of Odisha
6 Agreement. No :- 108p,(C E) 2019-20
7 Agency :- M/s.Divine Construction Super Class Contracter.
8 Agreement. Amount :- 134,441,168.00
9 Date of Commencement :- Dt.10.10.2019
10 Stipulated dt. Of Completion :- Dt-09.04.2021
11 Stipulated period Of Completion :- 18(Eighteen) calendar months
12 Period of E.O.T Sanctioned :- Not Required
13 Status of the Work :- The work is in progress likely to be comleted
Value of the work executed during the original period of :-
14 completion
15 Approval of Interim devistion :-
16 Amount as per actual execuition :- 146,861,301.00
17 Deviation from Agreement(Excess) :- 9,032,964.56
18 Percentage of deviationb from agreement amount :- (+)6.72%(Excess)
19 Reasons for deviation :- The reasons are
i) As per structural design of Building . footing foundation adopted
in place of Raft foundation
20 Relative position due to deviation :- Relative position will be unchanged as percantage tender.
Whetherr deviatioin amount exceeds 10% or more than :- no
21 the agreement value
If it exceeds more than 10% reasonng with technical :- Not excceded more than 10%
22 report may be attached
Whether revised A/A is necessary/Accorded? If so a copy :- not requred
23 of revised A.A order
Permission from the competent authority to go head with :- No such case
24 the executionmay be furnished
Is the deviation due to change of design/site? If so a copy :- (Reasons of deviation furnished in the deviation statement)
25 of the approval order for such changes may be furnished
Whether the deviation is due to extra quantity and / or :- yes. The deviationis due to extra quantity of work
26 extra items of work
If the extra items of work , whether the rates approved :- No such case
27 (In comparison with the current S/R ) may be
indicated
Whether any audit para /draft para/AG para/vigilance :- No
28 case/court case
Whether recommended of E.E & S.E :- Yes , the E.E & S.E have reecommended for approval of Excess
29 deviation.
Authority competent to approve the deviation :- Since the netexcess deviation bellow 5% than the corresponding
30 agreement amount , it needs approval of C.E Building
Executive Engineer
Bhadrak (R&B) Division
LEAD STATEMENT
SL. NO. DESCRIPTION OF MATERIALS UNIT NAME OF QUARRY COST OF CARRIAGE CARRIAG
LEA E+ GRAND
D IN 1st 5km Extra Total ROYALTY ROYALT COST TOTAL
charge Carriage Y
1 2 3 4 5 6 7 8 9 10 11 12
1 A.A.C . Blocks of size 625mmx200mmx200mm Having compressive
strength not less then 4N/mm square conforming to IS 2185(part-3)- 192 nos cuttack (Tangi) 80 967.27 0 2739.00 0 3706.27 13359.51 17065.78
2005 and IS - 6441-1972
2 40mm size C.B.H.G. Metal (passing through 45mm sieve & retained Cum Bagudi 47 149.67 369.6 519.27 130 649.27 746.67 1395.94
on 26.5mm sieve)
3 20mm size C.B.H.G. Chips ( Minimum 65% passing through 19mm &
retained on 13.2mm but whole should pass through 26.5mm sieve) Cum Bagudi 47 149.67 369.6 519.27 130 649.27 1060 1709.27
4
12mm size C.B.H.G. CHIPS (Minimum 65% passing through 13.2mm Cum Bagudi 47 149.67 369.6 519.27 130 649.27 1096.19 1745.46
& retained on 9.5mm but whole should pass through 19mm sieve )
5
10mm size C.B.H.G. CHIPS (Minimum 65% passing through 9.5mm
& retained on 6.3mm but whole should pass through 13.2mm Cum Bagudi 47 149.67 369.6 519.27 130 649.27 1120 1769.27
sieve )
6 4.7mm size C.B.H.G. Chips (passing through 6.7mm sieve & retained Cum Bagudi 47 149.67 369.6 519.27 130 649.27 674.29 1323.56
on 2.36mm sieve)
7 Rough stone granite quarried Cum Bagudi 47 149.67 369.6 519.27 130 649.27 214.85 864.12
8 Sand for mortar Cum Rudhia 35 149.67 264 413.67 35 448.67 49.52 498.19
9 sand for filling Cum Rudhia 35 149.67 264 413.67 35 448.67 44.76 493.43
10 Steel oct-2018 MT Bhubaneswar 129 161.72 922.56 1084.28 0 1084.28 48347 49431.28
11 Cement (Excluding cost of empty cement bag) MT Bhadrak 5 161.72 0 161.72 0 161.72 5000 5161.72
12 All types of Tiles Sqm Bhadrak 5 5.37 0 5.37 0 5.37
13 Angular truss & purlin MT 0
14 Wood Cum local 5 129.38 0 129.38
Certified that, the leads providing in the estimate are correct and minimum to the best of my knoledge.
Cement (Excluding cost of empty cement bag)
Assistant Engineer Asst. Executive Engineer Executive engineer

Bhadrak [R & B ] Section-1 Bhadrak [ R&B] Sub division Bhadrak [R&B] Division
Special Note/ Chack list towards senction of Deviation pertaining to building portion of work as per OPWD Code
Volume -I, para-3.5.31 and 6.3.17
:-
Construction of 100 beded MCH Complex at District Head
1 Deviation for the work
quarter hospital ( D H H ) Bhadrak.(G+6)
2 Name of the Agency/ Contractor :- M/s.Divine Construction Super Class Contracters.
:- A/A accorded for Rs.19,84,79,416.00- by Collector & District

Administratative Approval no,Date (Attested xerox copy of A/A order Magistrate Cum-Co Chairman.ZSS.Bhadrak. through .on-01-11-
3 (A)
to be attached) 2017
3 (B) Details of original A/A Amount. :-

:-
a) Civil cost
:- 96,779,666.00
1) Building proper
Plinth Protection parking area ,loundry, sewage treatment & :- 14,465,170.00

2)
effluent treatment plant.
:- 52,377,967.00
b) E.I ( Internal ) Instalation + Fire Safety
:- 9,677,967.00
c) P.H ( Internal )
:- 9,677,967.00
d) E.I ( External ) Instalation
e) P.H ( External ) :-
9,677,967.00
:- 1,500,000.00
f) W/M & Autoclave shredder L/S
:- 2,000,000.00
g) CC TV Intercome system
:- 196,156,704.00
Total (a to g)
:- 967,797.00
Quality Control @ 1%
:- 1,354,915.00
Contigency @1%
Prorota/ Departmental charges :-
:- 198,479,416.00
Total
Till to date position of allotment received , expenditure incurred and balance amount af allotments available with deviation ( Furnish the
4 information financial year wise )
Allotment Received Expenditure incurred Balance amount Avallable

Sl no
Financial year Remark
With
Without P.C With P.C Without P.C Without P.C With P.C
P.C
Amount of actual payment mode to the concerned /contracter through different running bill execuction of this work .till to date
position of payment mode to the contracter (i.e. up to deviation statement to be furnished in the proforma furnished bellow )
5(A)
Cumulative Balance amount Avallable
Reference of Total amount of
Sl no Voucher no & date amount of running M.B. Date of Remark
running bill the running bills Page No
bills No Measurment
1 2 3 4 5 6 7 8 9
1 40/07-03-2020 1St R/A 6,225,225.00 6,225,225.00 4043 7
2 15/15-05-2020 2nd R/A 2,009,934.00 8,235,159.00 4043 15
3 18/21-07-2020 3rd R/A 4,138,915.00 12,374,074.00 4043 25
4 22/13-8-2020 4th R/A 3,941,216.00 16,315,290.00 4043 37
5 41/25-9-2020 5th R/A 8,172,642.00 24,487,932.00 4043
6 10/04-11-2020 6th R/A 7,063,368.00 31,551,300.00 4043
7 10/04-11-2020 7th R/A 2,462,764.00 34,014,064.00 4043
8 115/28-12-2020 8th R/A 10,867,406.00 44,881,470.00 4043
9 9th R/A 6,852,851.00 51,734,321.00 4043
Whether any amount is kept pending towards approval of deviation
5(B) :- Nill
statement by the higher authorites
6 Agreement no.(Certified copy of the agreement is to be attached) :- 108p,(C E) 2019-20
7 Supplemetary Agreement No. (Copy of the same may be attached) :-
8 Actual amount of work put to tender :- 152,203,292.00
9 Actual agreement value of the work :- 134,441,167.82
10 Value of the work done under original agreement :-
11 Value of the work done under supplementary agreement :-
Total value of the work done (Both original and supplementary

12 :- -
Agreement)
Amount of net deviation of the work (Furnish deviation statements in

13 two sets along with original work programme and revised work :-
programme )
Percentage of excess/less deviation
14 :- It is only 6.72%
Date of Commencement of the work

15 :- Dt.10.10.2019
16 Stipulated date of the completion of the work :- Dt-09.04.2021
Whether the work is completed in all respect . If so, completion

17(a) :- No
certificate may be attached.
Whether the building is handed over to concerned department for their

17(b) :-
functioning . If so furnish the copy of such handing jover certificate.
18 If not ,state the present position of the work. :- The work is in progress likely to be comleted
Whetherr deviatioin amount exceeds 10% or more than the agreement

19 value :- No
If it exceeds more than 10% reasonng with technical report may be

20 attached :- No
Permission from the competent authority to go head with the execution

21 may be furnished :- Yes
Is the deviation due to change of design/site? If so a copy of the

22 approval order for such changes may be furnished :- Yes
Whether E.O.T has been granted up to the required extent . If so , a

23 copy of the same may be furnished. Sanctioned :- No
Whether the deviation is due to extra quantity of the work done.

24 :- Yes both excess and less quantity of the work done
Whether the deviation is due to extra item of the work done.

25(a) :- No
If deviation is due to extra item of works, whether the rate are approved
in comparision to the corresponding schedule of rates prevailed at the
25(b) time of execution .(furnish the approved copy of the same) :- Not requirde
Authority approved the tender (furnish the copy of the Lr. No. & date
26 :- L.r NO-34145, Date 14th aug' 2019
of the same )
Authority accepted the tender (furnish the copy of the Lr. No. & date
of the same )
27 :- L.r NO-34145, Date 14th aug' 2019
Tender accepted Amount

27 (a) :- 134,441,167.82
Amount put to tender

27(b) :- 152,203,292.00
Percentage of excess/less in comparison to the estimate cost.

27© :- It is only 6.72%
Corresponding schedule of the rates adopted while comparising the

tender
27(d) :- SR 2014
Whether R.A.A is required

:- Not requirde
28
If so what is the position of R.E
29(b) :- Not requirde
Whether R.A.A Is obtaind . If so furnish the xerox copy of R.A.A

order of the work.
29(a) :- Yes
Nos of contracter participated in the original tender

30 :- 07 (SEVEN NOS)
Whether the relative positive of the tenderer is changed due to such

deviation . Relative position of the tenderer are remained unchange
31 :-
being it is a percentage vate tender.
Relative position of the tender basing upon the deviated quantity .

(furnish the copy of the relative position of tender) Relative position of the tenderer are remained unchange
31(b) :-
being it is a percentage vate tender.
Sl no Name of the Total amount position of Tender

Remark
participant tenders (As per present deviation qty.)
1
Reasons of deviation - furnish details along with all technical report As per structural design of Building . footing foundation
and other supporting documents to prove the reasons for deviation. adopted in place of Raft foundation, Hight of the building
:-
changed.and client requirement
32
Whether the case is Recommended by the Executive Engineer
concerned Yes , the E.E have reecommended for approval of Excess
33 :-
deviation.
Whether the case is Recommended by the Superintending Engineer

concerned Yes , the S.E have reecommended for approval of Excess
34 :-
deviation.
Whether any audit para /draft para/AG para/vigilance case/court case is

35 pending agnaist the work. (attached copy) :- No
:-
N B. Proforma prescribed for deviation statement and relative position of the tenderer of the work. Relative position of the tenders are
remained unchanged being it is a percentage basis.
N B.
Descripction of the item of works unit Accepted rate of the Provision as per the Agreement
SL NO tenderer
Qty. Amount
1 2 3 4 5 6
As per actual axecution Amount of Amount of less percentage of Agreement Sl Actual resons of deviation
Excess work (+) work (-) ve excess/less no.
ve
Qty Amount
7 8 9 10 11 12 13
Relative position of the tender participated in original tender

Sri……………………………………………………………. Sri……………………………………… Sri……………………………………………
Rate Amount Rate ……………………. Amount Rate………………. Amount
1 Items covered under the Agrement should be reflected in Part "A"

2 Items not coverd under the Agreement should be reflected in part - "B"
3 One board sheet may be used for above mentioned statement.
Assistant Engineer
Executive engineer Superintending Engineer
Asst. Executive Engineer
Bhadrak [R&B] Eastern Circle [R&B]
Bhadrak [ R&B] Sub division
Bhadrak [R & B ] Division Balasore
Section-1
COST ABSTRACT
CONSTRUCTION OF 100 BEDED MCH COMPLEX AT DHH BHADRAK
SOURCES OF RECOVER OF AMOUNT
1 CHIPS SUPPLAYER ADV. 600,000.00

2 6TH FLOOR BRICK BILL 1,000,000.00
3 FLAT/ANGEL 568,000.00
4 STEEL 1,400,000.00
5 TILES ADV. 2,000,000.00
6 CEMENT STOCK. 1,400,000.00
7 LIFT ADV. 100,000.00
8 ROAD WORK BILL 1,400,000.00
9 9TH R/A BILL (Gross Amount) 6,500,000.00
14,968,000.00
RATE ANALYSIS As Per Ag no-108p, (C E)2019-20
Sl no Item of work No of Quantity Rate
Supplying , fitting & fixing of Prepolished cement concrete Paving tiles of 22-25
mm thick of make ultra eurocornor duracrete in floor of size with applicaction of
20mm thick cement mortar (1:4) and filling joint with white cement.including all
cost, conveyance, taxes, royalities etc. complete as directed by the Engineer-in-
charge.
1/ (35)
Taking out put=1sqm
a) Material
sqm 10 507.87
Prepolished cement concrete paving tiles of
22-25 mm thick of make ultra @ rs60.00/sft
sand cum 0.21 49.52
cement qntl 0.744 509.04
Cement for slurry qntl 0.33 509.04
white cement qntl 0.076 1514.96
b) Labour
mason special each 2.16 453.4
man mulia each 2.16 303.4
c) Overhead charges@ 7.5% on (a+b) 7.5% 7385.63

d) Contracter Profit @ 7.5% on (a+b) 7.5% 7385.63
e) Carrige & Royality
sqm 10 5.37
Prepolished cement concrete paving tiles of
22-25 mm thick of make ultra @ rs60.00/sft
Sand cum 0.21 448.67
Cement cum 0.744 16.17
Cement for slurry cum 0.33 16.17
white cement cum 0.076 16.17
Rate per 10 sqm=a+b+c+d+e

Rate per 1 sqm=(a+b+c+d+e)/10
Add toward labour Cess @1% 1% 865.99
say
2 Providing and fixing Fiber Glass Reinforced plastic (FRP) Door Frames of
cross-section 90 mm x 45 mm having single rebate of 32 mm x 15 mm to
receive shutter of 30 mm thickness .The laminate shall be moulded with
fire resistant grade unsaturated polyester resin and chopped mat. Door
frame laminate shall be 2 mm thick and shall be filled with suitable wooden
block in all the three legs. The frame shall be covered with fiber glass from
all sides. M.S. stay shall be provided at the bottom to steady]
the frame.
Factory made glass reinforced plastic door metre 5.00 330.00
frame 90x45 mm i/c carriage
LABOUR :
Carpenter (average) Day 0.15453.40

Beldar Day 0.15303.40
Total:
Add C.P & OH @15% on 1763.52
Cost for 5.00 m
Rate per One Metre: Rs 405.61

CESS @1% Rs 4.06
Rate per One Metre: Rs 409.67
3 Supplying, fiting and fixing of big six A.C. sheet in roof including fixing of ridges &
wind ties
Roofing for etc. including cost of all fitings and drilling the holes in wind ties etc
9.30Sqm
(a) labour
Carpenter-Spl class 1.00 No 260.00
Man mulia 3.00 No 200.00
15% O.H charges and CP
T&P-2%
Total:
Rate for one Sqm
Rate for three Sqm
Cost of AC Sheet-3.00 Sqm 3.00 Sqm 250.00
Cost of iron angle(50x50x6mm) & wind ties (25x6mm)
Ironn Angle-50x50x6mm(3x1mtr= 3.00 Mtr @4.50kg/mtr=13.50Kg
Wind ties- (25x6mm)3x1mtr=3mtr@1.20Kg/mtr= 17.10 Kg 101.94
Total:
Rate per one Sqm
Add for Cess @1%
Say:
Assistant Engineer Asst. Executive Engineer

Bhadrak [R & B ] Section-1 Bhadrak [ R&B] Sub division
)2019-20
Amount Remark
5078.70
10.40
378.73
167.98
115.14
5750.95
979.34
655.34
1634.69
553.92
553.92
53.70
94.22
12.03
5.34
1.23
166.52
8532.58
853.26
8.66
874.66
875.00 per/sqm
1650.00
68.01
45.51
1763.52
264.53
2028.05
xing of ridges &

in wind ties etc
260.00
600.00
129.00
17.20
1006.20
108.19
324.58
750.00
1743.17
2493.17
831.06
8.31
839.37
839.40
Executive engineer Bhadrak [R&B]

Division
GENERAL ABSTRACT FOR P.H WORK
( REVISED )
NAME OF THE WORK: CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT DISTRICT HEAD
QUARTERS HPSPITAL ( D H H ) BHADRAK.
A) P.H (Internal+External) Rs 13,527,756.44

LESS TENDER PREMIUM 11.67% 1,578,689.18
TOTAL 11,949,067.26
B) Contigency @1% Rs 119,490.67
TOTAL Rs 13,647,247.11
C) GST @12% Rs 1,637,669.65
G. Total: (A to C) Rs 15,284,916.77
SAY : 15,284,917.00

GENERAL ABSTRACT FOR ELECTRICAL
( REVISED )
NAME OF THE WORK: CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT DISTRICT HEAD QUARTERS
HPSPITAL ( D H H ) BHADRAK.
A) For Electrical Insalaction ( Internal )+ Fire fighting,DG Set, ft,AC. Rs 30,300,845.21
B) For Electrical Insalaction ( External ) @10 % Rs 4,000,000.00
C) CC TV Intercome system Rs 1,000,000.00
Sub.Total (A to C) 35,300,845.21
LESS TENDER PREMIUM 11.67% Rs 4,119,608.64
TOTAL : Rs 31,181,236.57
D) Contigency @1% (On EI Work) Rs 311,812.37
TOTAL : Rs 31,493,048.94
E) G S T @12% Rs 3,779,165.87
G. Total: (A to E) Rs 35,272,214.81
SAY : 35,272,215.00

GENERAL ABSTRACT FOR ELECTRICAL
( REVISED )
NAME OF THE WORK: CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT DISTRICT HEAD QUARTERS HPSP
BHADRAK.
SL.NO NAME OF WORK T/S ABSTRACT
A) For Electrical Insalaction ( Internal )+ Fire fighting,DG Set, ft,AC. Rs 27,303,506.00
B) For Electrical Insalaction ( External ) @10 % Rs. 4,000,000.00
Rs. 1,000,000.00
C) CC TV Intercome system
Sub.Total (A to C) 32,303,506.00
LESS TENDER PREMIUM 11.67% Rs. 3,769,819.15
TOTAL : Rs. 28,533,686.85
D) Contigency @1% (On EI Work) Rs. 285,336.87
TOTAL : Rs. 28,819,023.72

E) GST @12% 3,458,282.85
G. Total: (A to E) 32,277,306.56
SAY : 32,277,307.00
Assistant Engineer Deputy Executive Engineer

Bhadrak(R & B) Section-1 Bhadrak (R & B) Sub Division
GENERAL ABSTRACT FOR P.H WORK

( REVISED )
NAME OF THE WORK: CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT DISTRICT HEAD QUARTERS HPSP
BHADRAK.
SL.NO NAME OF WORK T/S ABSTRACT
A) P.H (Internal+External) Rs 13,065,871.00
LESS TENDER PREMIUM 11.67% 1,524,787.15
TOTAL 11,541,083.85
B) Contigency @1% Rs 115,410.84
TOTAL Rs 11,656,494.69
C) GST @12% Rs 1,398,779.36
G. Total: (A to C) Rs 13,055,274.06
SAY : 13,055,274.00
Assistant Engineer Deputy Executive Engineer Executive Engin

Bhadrak(R & B) Section-1 Bhadrak (R & B) Sub Division Bhadrak (R&B) Div
AL
CT HEAD QUARTERS HPSPITAL ( D H H )
REVISED ABSTRACT
Rs 30,300,845.21
Rs 4,000,000.00
Rs 1,000,000.00
35,300,845.21
Rs 4,119,608.64
Rs 31,181,236.57
Rs 311,812.37
Rs 31,493,048.94
Rs 3,779,165.87
Rs 35,272,214.81
35,272,215.00
Executive Engineer
CT HEAD QUARTERS HPSPITAL ( D H H )
REVISED ABSTRACT
13,527,756.44
1,578,689.18
11,949,067.26
119,490.67
12,068,557.94
1,448,226.95
13,516,784.89
13,516,785.00
Executive Engineer

Final Deviation (MCH Bhadrak)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Final Deviation (MCH Bhadrak)

Uploaded by

Copyright:

Available Formats

DETAILED ESTIMATE FOR THE WORK "CONSTRUCTION OF 100 BEDDED MCH COMPLEX AT DISTRICT HEAD QUARTER

HOSPITAL(DHH),BHADRAK FOR THE FY 2017-18 (GROUND FLOOR)

Qnty Vide MB - 4065

Qnty Vide MB - 4065

Assistant Engineer Deputy Executive Engineer Executive Engineer

Sl. Amount (In

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Sl. Amount (In

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Sl. Amount (In

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Sl. Amount (In

Qnty Vide MB - 4065 p-

Sl. Amount (In

Qnty Vide MB - 4065 p-

Assistant Engineer Deputy Executive Engineer Executive Engineer

Sl. No. Bread Quantit Amount

Qnty Vide MB - 4065 p-

Sl. No. Bread Quantit Amount

Sl. No. Bread Quantit Amount

Qnty Vide MB - 4065 p-

20 Providing & Fixing of Acoustical Mineral Fibre Board of RH-99 with

Sl. No. Bread Quantit Amount

Assistant Engineer Deputy Executive Engineer Executive Engineer

Sl. Amount (In

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Sl. Amount (In

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Sl. Amount (In

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

12 12 mm thick Cement Plaster(inner side+outer side ) with cement mortar (1:6)

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Sl. Amount (In

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Assistant Engineer Deputy Executive Engineer Executive Engineer

Sl. Amount (In

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Sl. Amount (In

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-

Sl. Amount (In

Qnty Vide MB - 4065 p-

Qnty Vide MB - 4065 p-