Computation of Honoraria Increase

Proportionately and Unifonnly Applied

Proportionately and Uniformly Applied
Barangay San Roque, Tunga, Leyte, a barangay in a sixth class municipality, has a total amount of PhP409,612.73 only available for the increase in honoraria of its
officials, namely the punong barangay, sangguniang barangay members, barangay secretary and barangay treasurer.

The municipality of Tunga, Leyte is currently implementing in full

the salary rates under Salary Standardization Law (SSL), 3rd tranche for a 5th class municipality. The posible honoraria of the barangay will be based on 3rd tranche of 6th
class municipality (since it is the current income class and will propose for a 4th tranche upon approval of 2022 Annual General Budget of the municipality). The said
increase shall be computed as follows:

Increase
Maximum Rate Increased Proposed
Present Rate Proportionately
Barangay Officials Allowable (SSL- Difference % Increase Rate F.Y. 2022 Annual Current Annual Difference
(Monthly) and Uniformly
3rd Tranche) (Maximum) Maximum
Applied
1 2 3 4 5 6 7 8 9 10
Efren C. Cañon 7,000.00 17,221.00 10,221.00 47.48% 4,853.01 11,853.01 142,236.10 84,000.00 58,236.10
Roilo U. Cabañero 6,000.00 12,167.00 6,167.00 47.48% 2,928.14 8,928.14 107,137.66 72,000.00 35,137.66
Ernesto A. Salvacion 6,000.00 12,167.00 6,167.00 47.48% 2,928.14 8,928.14 107,137.66 72,000.00 35,137.66
Marilou A. Cotoner 6,000.00 12,167.00 6,167.00 47.48% 2,928.14 8,928.14 107,137.66 72,000.00 35,137.66
Edgar C. Asoy 6,000.00 12,167.00 6,167.00 47.48% 2,928.14 8,928.14 107,137.66 72,000.00 35,137.66
Leah B. Meribeles 6,000.00 12,167.00 6,167.00 47.48% 2,928.14 8,928.14 107,137.66 72,000.00 35,137.66
Carlos B. Bais, Sr. 6,000.00 12,167.00 6,167.00 47.48% 2,928.14 8,928.14 107,137.66 72,000.00 35,137.66
Romeo A. Villasan, Jr. 6,000.00 12,167.00 6,167.00 47.48% 2,928.14 8,928.14 107,137.66 72,000.00 35,137.66
Alyssa Shaira A. Asoy 6,000.00 12,167.00 6,167.00 47.48% 2,928.14 8,928.14 107,137.66 72,000.00 35,137.66
Marilou A. Ebayan 6,000.00 12,167.00 6,167.00 47.48% 2,928.14 8,928.14 107,137.66 72,000.00 35,137.66
Jesusa M. Arinto 6,000.00 12,167.00 6,167.00 47.48% 2,928.14 8,928.14 107,137.66 72,000.00 35,137.66
TOTAL 67,000.00 138,891.00 71,891.00 34,134.39 101,134.39 1,213,612.73 804,000.00 409,612.73
Punong Barangay SG14 17,221.00
Kagawad & SK SG10 12,167.00
Bgy. Sec. SG10 12,167.00
Bgy. Treas. SG10 12,167.00

P.S. 2021 ₱1,115,841.23 Actual BLGU Income 2020 2,773,552.66

P.S. Cap 2022 ₱1,525,453.96 55% ₱1,525,453.96
Available Fund for
₱409,612.73
Increase (Annual)
Available Fund for
₱34,134.39
Increase (Monthly)

Available Fund for Increase (Monthly)

Computation % Increase =
Total Amount Needed (Difference)
 Available Fund for Increase (Monthly)
Computation % Increase =
Total Amount Needed (Difference)
Computation % Increase = 47.48%