CLIENT REPI SOAP AND DETERGENTS PLC

ALEMGENA SAPONIFICATION PLANT-CIVIL WORK

PROJECT
DOC. NO.
REVISION -
DATE 2/7/2022
Page 3 of 3

ITEMS
NO Description UNITS Total Quantity Unit Rate Amount
A.Demolishing Work
Demolishing Exsiting EGA Roof and Wall . Work Includes Properly and safely
1
removing the existing Truss and Wall Steel Structure side runners M2 60.00 100 6,000.00
2 Demolish Column, Beam, HCB, M2 75.00 110 8,250.00
3 Demolish Existing Masonary Foundation Pad for tanker M3 8.75 150 1,312.50
3 Demolish Existing Concrete Foundation Pad M3 8.75 250 2,187.50
4 Cart Away All unnessary Demolished Material. M3 31.25 150 4,687.50
Sub Total 22,437.50
B. EARTHWORK AND EXCAVATION
2 Bulk excavation in soil formation to a depth not Exceeding 1500mm form NGL. M3 12.10 110 1,330.56
Pit excavation to reduce the NGL to a depth not exceeding 1500 mm from avg.
3
Natural ground level & 75cm offset area from foundation line. M3 4.00 150 600.00
Granular selected & imported backfill material consisting of gravel, crushed stone 7
gravel mix under foundation. Compaction shall be made in layers of 200mm with
7 roller and by sprinkling water to achieve the required proctor density, which is 8.05
(95% of the maximum dry Density). All work shall comply with ASTM D2487.
M3 380 3,058.24
Cartaway surplus excavated material to a distance not exceeding 10kms. The
8
contractor is responsible for permission from relevant authorities. M3 16.10 120 1,931.52
Hard core 250mm thick with basaltic stone or equivalent, blinded with 20mm
crushed aggregate (for only under 10 cm thick slab around cooling tower). (Quality
9
approval is required before transporting the material from quarry to the construction
site.) M3 12.50 400 5,000.00
Sub Total 11,920.32
B. CONCRETE WORK
LEAN CONCRETE
Providing, mixing, handling and pouring 50mm lean concretee under new
foundation,concrete floor/slabs using 20mm down gauge graded crushed stone as
1
coarse aggregate with a 1:3:5 ratio including screening and washing of aggregates,
mechanical mixing, lifting, placing and curing complete all as per drawings,
specifications and as directed by the Enginner-in-charge. M2 30.00 270 8,100.00
a Under foundation, masonry, ground floor slab & beam
 Reinforced concrete works
Providing and laying in-situ /Ready mixed reinforced cement concrete using
Ordinary Portland Cement , sand and 20mm down size graded crushed stone
aggregates/gravel in all types of structures such as foundations, grade slab,pipe
encasement, manholes, ,including construction joint, expansion joint, contraction
joint, openings, recesses, chamfering etc, wherever required, vibrating, tamping,
curing and rendering if required to give a smooth/ even surface, etc (excluding the
2 Cost of Reinforcement and formwork) for all depths below and above Ground level
in any shape, size, position, thickness, finish and all materials and measures to
complete the work required. concrete quality Should be C-25/30,with 28 day
150x150mm cube compression strength of 30 MPA,
Use concrete admixtures like MasterRheobuild1100,Sikament NN or equivalent that
will help in rapid setting and early strength achieving of concrete.

d For 10 cm thick Ground floor Slab M2 30.00 500 15,000.00

Sub Total 15,000.00
C. FORMWORK
Supplying, fabricating, erecting and fixing in position steel and/or wooden
formworks with bolts and nuts, nails and ties, etc. centering and shuttering to
correct line and levels, propping, etc. with necessary bracings in all axes to give a
1 stable assembly with provision for making the joints in the shuttering fully leak
proof to avoid leakage of mortar, dismantling and removing the aforesaid assembly
after the concrete attains the required strength, all material and labour complete
in all respects.
D) Slab M2 3.84 600.00 2,304.00
Sub Total 2,304.00
D. REINFORCEMENT
Providing ,cutting, bending, placing ,fixing in position and tying,reinforcing steel
conforming to grade 60 steel of all diameter for reinforcement in all cast-in-situ
1
reinforced concrete works at all levels and height including providing and fixing
cement cover blocks.
a) 6mm diameter plain bar Kg -
b) 8mm diameter deformed bar Kg 116.92 90 10,522.80
c) 10mm diameter deformed bar Kg - 90 -
d) 12mm diameter deformed bar Kg - 90 -
e) 14mm diameter deformed bar Kg - 90 -
f) 16mm diameter deformed bar Kg - 90 -
g) 20mm diameter deformed bar Kg - 90 -
h) 24mm diameter deformed bar Kg - 90 -
i) 32mm diameter deformed bar Kg - 90 -
Sub Total 10,522.80
E. Masonry Work
400mm thick hard trachytic roughly dressed stone masonry under grade beam,
1
below ground level bedded in cement mortar mix ratio (1:3). M3 7.20 3000 21,600.00
Sub Total 21,600.00
 E. FINISHING WORK
Supply and construct class 'B' 200x200x400mm HCB wall with cement mortar 1:3
2
mix ratio.
m2 55.00 550.00 30,250.00
Remove the existing Door made of EGA sheet with C-channal Frames and Re-
installation of sliding doors Work includes providing hardware set ,ball bearing
5 hinges, door handle, mortice locks, bolts etc. as a replacement for old ones at LS
rawmaterial storage area and Detergent plant area
Size 4000mmX2800mm 1.00 20,000.00 20,000.00
Provide New Door made of EGA sheet with C-channal Frames with sliding doors
opening mechanism work includes providing hardware set ,ball bearing hinges,
6
door handle, mortice locks, bolts etc.
LS
Size 4000mmX2800mm 1.00 30,000.00 30,000.00
5 Aluminium Work m2 26.90 10,000.00 269,000.00
6 PLASTERING
Internal and External Concrete Surface Plastering for Bund
Walls,Machine Foundations & Pipe/Equipment Supports -
Providing and applying cementitious structural repair mortar like ReCon GP or
MIXBUILD MC/MIXBUILD HS or equivalent to external and internal concrete
surfaces of bund walls,machine foundations, equipment/pipe supports with smooth
finish with steel trowel at all levels to correct line & level including formwork, if any,
and rounding off or chamfering of corners, cleaning of surface, raking out joints,
roughening of surface, chiselling the undulated surface wherever necessary and
curing, etc. with all material and labour complete in all respects.
M2 110.00 500 55,000.00
6 PAINTING
Providing and applying three coats (first two coats with brush and final coat with
roller) of Washable Exterior grade acrylic emulsion paint of desired shade of
approved manufacturer on external wall surface at all heights over a coat of primer
to get an even and uniform shade without patches, brush marks and paint drops
etc. all works including labour, material and scaffolding complete in all respects.
M2 110.00 80.00 8,800.00
Sub Total 413,050.00
TOTAL 496,834.62
VAT 74,525.19
GRANT TOTAL WITH VAT 571,359.81