EOP OF RICE

1. INPUT COST Seedlings Farrow 80kg 300 350 105,000

44
Herbicides (PPA) Butacholar 50EC Litre 3 2,300 6,900
(PE) non/selective Glyphosate Litre 4 1,500 6,000
(PE) post selective Vespemil Litre 3 3,400 10,200
2,3D-
propanil
Insecticide Puslsar Litre 2 1,750 3,500
Fungicide Salaf Kg 1 3,600 3,600
Fertilizer (15:15:15) NPK Bag 6 8,000 48,000
Fertilizer Urea kg 2 8,000 16,000

Subtotal 199,200

2. FARM Land Clearing HA 1 30,000 30,000

MECHANIZATION Ploughing & Harrowing HA 1 15,000 15,000
Irrigation HA 1 10,000 10,000
Harrowing HA 1 10,000 10,000

Subtotal 65,000

3. LABOUR COST Planting HA 1 8,000 8,000

Transplanting HA 1 8,000 8,000
Spraying HA 1 7,000 7,000
Fertilizer application HA 1 7,000 7,000
Harvesting /threshing HA 1 20,000
Empty bags 70 200 14,000

Subtotal 64,000

4. INSURANCE Yield index insurance 2% HA 1 6,560

5.EXTENSION Digital Ext. HA 1 3,440 3,240
SERVICE Services

6.TRANSPORT Haulage to Mill HA 1 5,000 5,000

ATION

TOTAL PRODUCT N343,000

COST