Professional Documents
Culture Documents
Annex - 25 - Life Cycle Cost Comparison of Different STP Processes
Annex - 25 - Life Cycle Cost Comparison of Different STP Processes
A capital recovery factor is the ratio of a constant annuity to the present value of receiving that annuity for a given le
0.0636
This is related to the annuity formula, which gives the present value in terms of the annuity, the interest rate, and the
4.032
ASP
Year
Capital O&M
2010 47.40 0.00
2011 70.00 0.00
2012 0.00 6.26
2013 0.00 6.26
2014 0.00 6.26
2015 0.00 6.26
2016 0.00 6.26
2017 0.00 6.26
2018 0.00 6.26
2019 0.00 6.26
2020 0.00 6.26
2021 0.00 6.26
2022 0.00 6.26
2023 0.00 6.26
2024 0.00 6.26
2025 0.00 6.26
2026 0.00 6.26
2027 0.00 6.26
2028 0.00 6.26
2029 0.00 6.26
2030 0.00 6.26
2031 0.00 6.26
2032 0.00 6.26
2033 0.00 6.26
2034 0.00 6.26
2035 0.00 6.26
2036 0.00 6.26
2037 0.00 6.26
2038 0.00 6.26
2039 0.00 6.26
2040 0.00 6.26
2041 0.00 6.26
Total 117.4 187.695
NPV @12% 109.90 45.00
Results of the Life Cycle Cost Analysis for Different STP Technologies
ASP
Parameters
Capital Cost 100
LA Cost 17.40
Total Capital Cost 117.40
Annual O&M Cost 6.59
Annual Resource Recovery 0.33
Annual Costs(O&M-Resource recovery) 6.26