SITE NAME:

SITE BUILD BILL OF ENGINEERING MEASUREMENT AND EVALUATION -

SITE TYPE: 36m  APRIL, 2011

DATE:
DATE: Ap ril 2011
2011
WBS CODE BEME CODE
B EME Des c r i p t i o n UNIT QTY RA TE A MOUNT

 A
Civils (36m Monopole Tower Foundation) - 150kPa
150kPa (Includi
(Includi ng all earthing i nstallation)

Construct reinforced concrete foundations for tower (including 50mm thick concrete
blinding,connection to earthing, excavation, rebar and Dispose previously excavated
materials,compression, formwork,).
220CVT 1.A1 m3 59.10
.10 45,60
,600.00
.00 2,69
,694,96
,960.00
.00

220CVT 1.A1.2 Backfill with IMPORTED LATERITE materials and dispose same in excess from site; sum 1.00 100,000.00

E rect a self-supporting
self- supporting tower of structural
structural capacity 42m/sec,
42m/sec, 53.29msq
53.29msq load area, 0.5degrees max
260PMT 1.A2 allo
allow
wable
able defle
eflect
ction
ion; incl
inclu
uding
ing full
full heig
eight lad
ladder with
ith safe
safetty hoop
oops, tower
ower iden
identtity plat
late m 35.00
.00 50,00
,000.00
.00 1,75
,750,00
,000.00
.00

260PMT 1.A4 Install and connect obstruction warning light and cabling Inc Inc Inc Inc
Inc Inc Inc
260PMT 1.A5 Install standard M/W antenna pole and Brackets Light (Set of 2) - 76mm - 2000mm Inc

260PMT 1.A6 Install standard M/W antenna pole and Microwave Brackets Heavy (Set of 2) - 114mm - 2000mm Inc Inc Inc Inc

Installation of site earthing materials (Tower Foundation and Perimeter Earthing) to achieve
300CST 1.A7 earthing resistance of less than 5 Ohms site 1.00 25,000.00 25,000.00

B Fence and Gate installation - (12m

(12m x 12m)

220CVT 2.B5
2.B5 Overg
Overgro
roun
und
d Part;
Part; Backfil
Backfilll wit
with impo
import
rted
ed later
laterit
ite
e fillin
filling
g m3 118.1
118.13
3 1,800
1,800.00
.00 212,
212,62
625.0
5.00
0

220CVT 2.B6
2.B6 Constru
Construct
ct concr
concret
ete
e ram
ramp to site
site gat
gate, 4m wide
wide x 3m long
long sum 1.00
1.00 30,00
30,000.0
0.00
0 30,00
30,000.0
0.00
0

220CVT 2.B7 Lay chip stone dressing (depth 100mm), over 50mm depth cement blinding. m2 225.00 900.00 202,500.00

Page 1
220CVT 2.B8 Blinding (depth 50mm, Lean Concrete) m3 11.25 9,000.00 101,250.00

Security Diamond wire mesh fence and 3m wide gate on perimeter wall; uprights are galvanised
220CVT 2.B9 and painted, (Installation only) m 60.00 600.00 36,000.00

Construct 4m wide x 100m, gravel access road, scrape, lay chip stone and compact, with concrete
220CVT 2.B10 edging and drain holes at 3m intervals m 8,400.00 0.00

C Plinths Works / Electrofit Works

220CVT 3.C2 Construct reinforced concrete plinth for Generator and Diesel Tank (7000mm*2500mm*250mm) m3 4.38 39,600.00 173,448.00

220CVT 3.C4 Construct reinforced concrete plinth for Shelter m3 3.00 39,600.00 118,800.00

220CVT 3.C6 Construct reinforced concrete base for IP55 m3 0.12 39,600.00 4,752.00

260PMT 3.C7 Site electrical installation and commissioning (gen sets) sum 1.00 39,600.00 39,600.00

260PMT 3.C8 Installation and Commisioning of Shelter sum 1.00 100,000.00 100,000.00

Indstall Weather-proof 150 watt halogen security light system at 5m on tower, including power
440xxT 3.C9 cable and PIR switch Inc

Supply & Install Diesel pipe system (schedule 40 black steel, red oxide coated after installation)
300CST 3.C10 including one water/fuel separator (Perkins) to be provided by Raeanna sum 1.00 30,000.00 30,000.00

300CST 3.C11 Install and commission diesel supply system (including fuel tank, pipes, water seperator, etc) Inc

D Project Mgt / Community Relations / Other Anciliaries

220CVT 4.D1 Clear and level the site, install safety signs sum 1.00 15,000.00 15,000.00

Obtain insurances for personnel, sub-contractors, site build activities and equipment; provide proof 
260PMT 4.D2 of cover to Raeanna Inc

260PMT 4.D3 As-Build Documentation / Tower Certification sum 1.00 20,000.00 20,000.00

260PMT 4.D4 Civils: Remove all waste, excess materials and packaging from site Inc

Page 2
260PMT 4.D5 Provide warehousing and storage for all Site Build and Locally Procured Materials including securit sum 1.00 20,000.00 20,000.00

Project management, supervision services, Site Secuirty, Area Boys, Acceptance testing and
260PMT 4.D6 Logistics- Tower sorting on & Off site; Off-loading of Equipments and materials sum 1.00 100,000.00 100,000.00

Guard House
260PMT 4.D7 Guard House (as per specifications); 2000mm x 1500mm sum 1.00 250,000.00 250,000.00

Supply all Electrical Materials & cables - ( Security light -2nos, 16m 4 core Armoured cable-40,
16mm bared earth cable- 40,2.5mm 7core control cable - 25m,2.5mm 3core power cable -65m,
10mm 5core flex cable -40m, Ten pair alarm cable -25m, 16mm (green/Yellow) copper wire -20m
300CST 5.6 & 1.5mm flex cable -40m , Cable Gland, Photocells, Tie raps & other accessories. sum 0.00 180,000.00 130,000.00

GRAND TOTAL 6,153,935.00

Page 3