Estimate For Private Bidg.

DETAILED ESTIMATE FOR CONSTRUCTION OF PRIVATE BUILDING IN FAVOUR
OF H.S. LALFAKZUALA CHANMARI - II, LUNGLEI.(LOCATION: ZOHNUIA).
Item Description of Work No Length Breadth Height Quantity Unit Rate Amount
1.00 SUB-HEAD : EARTHWORK
1.01/2.06 Earthwork in excavation over
areas (exeeding 30cm in
depth,1.5m in width as well as
10sqm on plan) including disposal
of excavated earth, lead upto 50m
and lift upto 1.5m, disposed earth
to be levelled and neatly dressed.
(a) Oridinary and Hard Soil
Site Preparation 1 10.00 8.00 1.00 80.00 Cum 149.00 11,920.00
1.02/2.07 Earthwork in excavation in
foundation trenches or drains etc.
(not exceeding 1.5m in width or
10sqm on plan) including dressing
of sides and ramming of bottoms,
lift upto 1.5m including getting out
excavated soil and disposal of
surplus excavated soil as directed
within a lead of 50 metres.
(b) Hard Soil ( pick work )

Cols. Foundn. 9 1.50 1.50 1.80 36.45
Plinth Wall 4 3.50 0.25 0.30 1.05
4 3.00 0.25 0.30 0.90
Total = 38.40 Cum 227.80 8,747.52
1.03/2.21 Providing and filling stone
aggregates of size below 90mm in
plinth, etc. in layers not exceeding
10 cms in depth, consolidating
each layer by ramming and
watering and dressing complete .
Floor 1 7.00 6.00 0.10 4.20 Cum 1260.60 5,294.52

2.00 SUB-HEAD : PLAIN CEMENT CONCRETE
2.01/4.02 Providing and laying cement
concrete 1:2:4 (1 cement :2 coarse
sand : 4 graded stone aggregate
20mm nominal size) excluding
cost of centering and shuttering in
-
(a) All work upto foundation &

plinth level.
Floor 1 7.00 6.00 0.08 3.36 Cum 4744.70 15,942.19
concrete 1:3:6 (1 cement : 3
coarse sand : 6 graded stone
aggregate 40mm nominal size)
excluding cost of centering and
shuttering in -
plinth level :
Foundn. Bed 9 1.50 1.50 0.10 1.35 Cum 3916.60 5,287.41
3.00 SUB-HEAD : RE-INFORCED CONCRETE WORKS
3.01/5.01 Providing and laying reinforced
cement concrete 1:2:4 (1 cement :
2 coarse sand : 4 graded stone
shuttering and reinforcement in -

plinth level.
Foundn.: - Footing. 9 1.50 1.50 0.15 2.03
9 {(1.50x1.50+0.40x0.40)/2}x0.15 1.63
Total = 3.66 Cum 4859.40 17,785.40
(b) Walls including attached
pillasters, columns, pillers,
posts, piers, abutments, return
walls, retaining walls, struts,
buttresses, string or lacing
courses, fillets etc. upto floor
five level.
Columns 9 5.50 0.30 0.30 4.46 Cum 4991.00 22,259.86
(c) Beams, suspended floors,
roofs having slope upto 15
degree, landings, balconies,
shelves, chajjas, lintels, bands,
window sills, stair cases, spiral
stair cases, cantilevers upto
floor five level.
Plinth Beams :-LB 3 7.00 0.25 0.35 1.84

SB 3 6.00 0.25 0.35 1.58
Roof Beams :-LB 3 7.00 0.25 0.35 1.84
SB 3 6.00 0.25 0.35 1.58
Lintels. 6 3.50 0.10 0.12 0.25
6 3.00 0.10 0.12 0.22
Total = 7.31
Roof Slab 1 8.00 7.00 0.13 7.28
G/Total = 14.59 Cum 5093.30 74,311.25
3.02/5.06 HYSD bars reinforcement for RCC
work including straighthening,
cutting, bending, placing in
position and binding all complete.
(1) Foundn:Qnty.of R.C.C as per
Item No.3.01/5.01(a) 3.66 @100.00kg/m3 366.00
(2) Col:Qnty.of R.C.C as per Item
No.3.01/5.01(b) 4.46 @310.00kg/m3 1382.60
(3) Beams:Qnty.of R.C.C as per
Item No.3.01/5.01(c) 7.31 @270.00kg/m3 1973.70
(3) Slab:Qnty.of R.C.C as per
Item No.3.01/5.01(c) 7.28 @100.00kg/m3 728.00
Total= 4450.30 Kg 49.40 219,844.82
3.03/5.08 Centering and shuttering including
strutting, propping, etc. and
removal of form works in -
(a) Foundations, footings, bases
of columns etc.
Foundn. Footing 36 1.50 0.15 8.10 Sqm 133.90 1,084.59
(c) Columns, pillars, piers,
abutments, posts and struts.
Cols. 9 5.50 1.20 59.40 Sqm 241.60 14,351.04
(d) Lintels, beams, plinth beams,
etc.
Plinth Beams :-LB 3 7.00 0.95 0.00
SB 3 6.00 0.95 0.00
Roof Beams :-LB 3 7.00 0.95 19.95
SB 3 6.00 0.95 17.10
Lintels. 6 3.50 0.34 7.14
6 3.00 0.34 6.12
Total= 50.31 Sqm 184.20 9,267.10
(e) Suspended floors, roofs,
landings, shelves and their
support, balconies and
chajjaj,etc.
Roof Slab 1 8.00 7.00 56.00 Sqm 276.00 15,456.00
4.00 SUB-HEAD : BRICK WORKS
4.01/6.05 Half brick masonry with first class
brick in foundation upto one
storey above and below ground
level including curing, etc.
complete.
a) in cement moratar 1:3 ( 1
cement : 3 fine sand )
Walling 6 3.50 2.70 56.70
6 3.00 2.70 48.60
Total= 105.30
Deduct Openning:- D -1 1.30 2.10 -2.73
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -4 1.00 1.80 -7.20
W2 -3 2.00 1.80 -10.80
W3 -1 2.00 1.50 -3.00
V -1 1.00 0.55 -0.55
Total= -30.27
Net= 75.03 Sqm 631.10 47,351.43
5.00 SUB-HEAD : STONE WORKS
5.01/7.01 Regular coursed rubble masonry
with hard stone in foundation upto
one storey above and below
ground level including curing, etc.
complete.
b) in cement mortar 1 : 4
( 1cement : 4 fine sand)
Plinth Wall 4 3.50 0.2 0.45 1.26
4 3.00 0.2 0.45 1.08
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total= 2.75 Cum 3610.20 9,928.05
6.00 SUB-HEAD : WOOD WORKS
6.01/9.06 Providing Ist class local wood
dressed in frames of chaukat for
doors, windows, clerestory
windows fixed in position.
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Windows:- W1 8 1.85 0.10 0.10 0.15
12 1.00 0.10 0.10 0.12
W2 9 1.85 0.10 0.10 0.17
9 2.00 0.10 0.10 0.18
W3 3 1.35 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 1.00 Cum 17287.20 17,287.20
6.02/9.13 Providing and fixing 1st class local
wood panelled and glazed
shutters using 3mm thick plate
sheet glass for doors and windows
etc. including M.S. butt hinges with
necessary screws, etc. complete.
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 5 1.00 1.65 8.25
W2 2 2.00 1.65 6.60
W3 1 2.00 1.35 2.70
V 1 0.90 0.45 0.41
Total = 25.46 Cum 1184.30 30,152.28
7.00 SUB-HEAD : STEEL WORKS
7.01/10.07 Providing and fixing M.S. Grills
with 16mm flats M.S. of desired
sections, fixed and welded in
position in the pre-fabricated steel
framed windows etc. including
applying priming coat etc.
complete.
(b) Using 4mm thick section.

Windows:- W 4 1.00 1.65 6.60
W2 3 2.00 1.65 9.90
W3 1 2.00 1.35 2.70
V 1 0.90 0.45 0.41
Total = 19.20 Sqm 1157.00 22,214.40
8.00 SUB-HEAD : FLOORING
8.01/12.02 Cement concrete flooring 1:2:4 (1
cement : 2 sand : 4 well graded
stone aggregate 20mm size)
finished with a floating coat neat
cement including cement slurry
etc. complete but excluding the
cost of nosing of steps etc.
(a) 40mm thick.
Ground Floor 1 7.00 6.00 42.00 Sqm 263.70 11,075.40
9.00 SUB-HEAD : CEMENT PLASTER
9.01/21.09 12mm cement plaster 1 : 4
(1 cement : 4 fine sand).
(1) Qntty. Of Brick Walling as per Item No.4.01/6.05(Smooth Side) 75.03 Sqm 128.50 9,641.36
(1) Qntty. Of Brick Walling as per Item No. 4.01/6.05(Rough Sides) 75.03 Sqm 169.80 12,740.09
TOTAL (A) =Rs 581,941.91
1 Add. 7.50 % for Sanitary & Water Supply { From Total (A)} (+) =Rs 43,645.64
TOTAL (B) = Rs 625,587.55
2 Add. 7.50 % for Internal Electrification { From Total (A)} (+) =Rs 43,645.64
TOTAL (C) = Rs 669,233.19
3 Add. 39.88 % Cost Index for Lunglei District ( From Total (C) (+) =Rs 266,890.20
( Vide C.E Order No.B-17024/16/CE - BD/PW/SOR/03/130 : Dated Grand Total =Rs 936,123.39
Aizawl, the 25th January,2011.) Say =Rs 9,30,000.00
( Rupees nine lakh thirty thousand )only.
PREPARED BY CHECKED BY COUNTERSIGNED BY
3 Add. 22.40 % Cost Index for Lunglei District ( From Total (C)
( Vide C.E Order No.B-17024/16/CE - BD/PW/SOR/03/83 : Dated
Aizawl, the 13th June,2008.)
DETAILED ESTIMATE FOR CONSTRUCTION OF RESIDENTIAL BUILDING IN FAVOUR
OF J. LIANVUNGA LDC GOVERNMENT SAWIKUNGA HIGH SCHOOL DARZO.
Site Preparation 1 8.00 7.00 (3.00+0)/2 84.00 Cum 149.00 12,516.00

Cols. Foundn. 9 0.90 0.90 1.20 8.75
Plinth Wall 4 3.00 0.20 0.20 0.48
4 2.50 0.20 0.20 0.40
Total = 9.63 Cum 227.80 2,193.71
-

plinth level.
Floor 1 6.00 5.00 0.08 2.40 Cum 4744.70 11,387.28
shuttering in -
plinth level :
Foundn. Bed 9 0.90 0.90 0.10 0.81 Cum 3916.60 3,172.45
Page 6

plinth level.
Foundn.: - Footing. 9 0.90 0.90 0.15 1.22 Cum 4859.40 5,928.47
five level.
Columns 9 5.20 0.25 0.25 2.93 Cum 4991.00 14,623.63
floor five level.
Plinth Beams :-LB 3 6.00 0.20 0.25 0.90

SB 3 5.00 0.20 0.25 0.75
Roof Beams :-LB 3 6.00 0.20 0.25 0.90
SB 3 5.00 0.20 0.25 0.75
Lintels 6 3.00 0.10 0.12 0.22
6 2.50 0.10 0.12 0.18
Total = 3.70 Cum 5092.30 18,841.51
Item No.3.01/5.01(a) 1.22 @100.00kg/m3 122.00
No.3.01/5.01(b) 2.93 @310.00kg/m3 908.30
Item No.3.01/5.01(c) 3.70 @270.00kg/m3 999.00
Total= 2029.30 Kg 49.40 100,247.42
of columns etc.
Foundn. Footing 36 0.90 0.15 4.86 Sqm 133.90 650.75
Cols. 9 5.20 1.00 46.80 Sqm 241.60 11,306.88
Page 7
etc.
Plinth Beams :-LB 3 6.00 0.70 0.00
SB 3 5.00 0.70 0.00
Roof Beams :-LB 3 6.00 0.70 12.60
SB 3 5.00 0.70 10.50
Lintels. 6 3.00 0.24 4.32
6 2.50 0.24 3.60
Total= 31.02 Sqm 184.20 5,713.88
complete.
Walling 6 3.00 2.75 49.50
6 2.50 2.75 41.25
Total = 90.75
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -4 1.00 1.80 -7.20
W2 -3 2.00 1.80 -10.80
W3 -1 2.00 1.50 -3.00
V -1 1.00 0.55 -0.55
Total = -30.27
Net = 60.48 Sqm 631.10 38,168.93
complete.
Plinth Wall 4 3.00 0.20 0.40 0.96
4 2.50 0.20 0.40 0.80
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total = 2.17 Cum 3610.20 7,834.13
Doors:- D 2 2.10 0.10 0.08 0.03
2 1.30 0.10 0.08 0.02
D1 4 2.10 0.10 0.08 0.07
4 1.00 0.10 0.08 0.03
D2 2 2.10 0.10 0.08 0.03
Page 8
2 0.85 0.10 0.08 0.01
Page 9
Windows:- W1 8 1.75 0.10 0.08 0.11
12 1.00 0.10 0.08 0.10
W2 9 1.75 0.10 0.08 0.13
9 2.00 0.10 0.08 0.14
W3 3 1.45 0.10 0.08 0.03
3 2.00 0.10 0.08 0.05
V 2 1.00 0.10 0.08 0.02
2 0.50 0.10 0.08 0.01
Total = 0.78 Cum 17287.20 13,484.02
6.02/9.08 Providing 1st class local wood in
trusses etc. including hoisting
fixing in position supplying
necessary fittings such as spikes
bolts and nuts, nails etc and
applying wood preservative for
unexposed surface etc. complete.
Main Rafter 8 3.30 0.10 0.08 0.21

Jack Rafter 8 1.80 0.10 0.08 0.12
8 0.90 0.10 0.08 0.06
End Rafter 6 2.50 0.10 0.08 0.12
Hip Rafter 4 4.20 0.10 0.08 0.13
King Post 2 1.20 0.10 0.10 0.02
Struts 4 1.30 0.10 0.08 0.04
Purlin 2 7.50 0.08 0.05 0.06
2 6.20 0.08 0.05 0.05
2 4.50 0.08 0.05 0.04
4 3.00 0.08 0.05 0.05
2 6.50 0.08 0.05 0.05
2 5.20 0.08 0.05 0.04
2 4.00 0.08 0.05 0.03
2 2.00 0.08 0.05 0.02
4 4.20 0.08 0.05 0.07
Total = 1.11 Cum 13,579.80 15,073.58
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 4 1.00 1.65 6.60
W2 3 2.00 1.65 9.90
W3 1 2.00 1.35 2.70
V 1 0.90 0.45 0.41
Total = 27.11 Cum 1184.30 32,106.37
Page 10
7.01/12.01 Cement concrete flooring 25mm
thick with cement concrete 1:2:4 (1
stone aggregate 12.5mm size)
Ground Floor 1 6.00 5.00 30.00 Sqm 195.90 5,877.00

8.00 SUB-HEAD : ROOFING
8.01/16.01 Providing corrugated G.S. sheet
roofing fixed with polymer coated J
or L hooks, bolts and nuts 8 mm
diameter with bitumen and G.I.
limpet washers or with G.I. limpet
washers filled with white lead and
including a coat of approved steel
primer and two coat
(e) 0.63mm thick with zinc coating

not less than 275gm/m²
Roofing 2 (7.50+3.00)/2x3.45 36.23

2 (6.50+1.80)/2x2.65 22.00
2 (1.80+0)/2x0.45 0.81
Total = 59.04 Sqm 319.90 18,886.90
8.02/16.06 Providing ridges or hips of width
60 cm over all width plain G.S.
sheet fixed with polymer coated J.
dia. G.I. limpet and bitumen
washers complete.
(b) 0.63mm thick with zinc coating
Ridging 1 3.00 3.00

4 4.20 16.80
Total = 19.80 Rm 251.30 4,975.74
TOTAL (A) =Rs 322,988.65
( Rupees four lakh sixty five)only.
PREPARED BY CHECKED & COUNTERSIGNED BY
Page 11
DETAILED ESTIMATE FOR CONSTRUCTION OF RESIDENTIAL BUILDING
IN FAVOUR OF F. LIANHMINGTHANGI SOUTH VANLAIPHAI.

Cols. Foundn. 9 1.20 1.20 1.50 19.44
Plinth Wall 4 3.50 0.25 0.30 1.05
4 3.00 0.25 0.30 0.90
Total = 21.39 Cum 227.80 4,872.64
Providing and filling stone
Floor 1 7.00 6.00 0.10 4.20 Cum 1260.60 5,294.52

-

plinth level.
Floor 1 7.00 6.00 0.08 3.36 Cum 4744.70 15,942.19
shuttering in -
plinth level :
Foundn. Bed 9 1.20 1.20 0.10 1.08 Cum 3916.60 4,229.93

plinth level.
Foundn.: - Footing. 9 1.20 1.20 0.15 1.62
9 {(1.20x1.20+0.35x0.35)/2}x0.13 0.91
Total = 2.53 Cum 4859.40 12,294.28
five level.
Walls including attached
five level.
Columns 9 5.50 0.25 0.25 3.09 Cum 4991.00 15,422.19
floor five level.
Plinth Beams :-LB 3 7.00 0.25 0.30 1.58

SB 3 6.00 0.25 0.30 1.35
Roof Beams :-LB 3 7.00 0.25 0.30 1.58
SB 3 6.00 0.25 0.30 1.35
Lintels. 6 3.50 0.10 0.12 0.25
6 3.00 0.10 0.12 0.22
Total = 6.33 Cum 5092.30 32,234.26
Item No.3.01/5.01(a) 2.53 @100.00kg/m3 253.00
No.3.01/5.01(b) 3.09 @310.00kg/m3 957.90
Item No.3.01/5.01(c) 6.33 @270.00kg/m3 1709.10
Total= 2920.00 Kg 49.40 144,248.00
of columns etc.
Cols. 9 5.50 1.00 49.50 Sqm 241.60 11,959.20
etc.
Plinth Beams :-LB 3 7.00 0.85 0.00
SB 3 6.00 0.85 0.00
Roof Beams :-LB 3 7.00 0.85 17.85
SB 3 6.00 0.85 15.30
Lintels. 6 3.50 0.34 7.14
6 3.00 0.34 6.12
Total= 46.41 Sqm 184.20 8,548.72
complete.
Walling 6 3.50 2.70 56.70
6 3.00 2.70 48.60
Total= 105.30
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -4 1.00 1.80 -7.20
W2 -3 2.00 1.80 -10.80
W3 -1 2.00 1.50 -3.00
V -1 1.00 0.55 -0.55
Total= -30.27
Net= 75.03 Sqm 631.10 47,351.43
complete.
Plinth Wall 4 3.50 0.20 0.45 1.26
4 3.00 0.20 0.45 1.08
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total= 2.75 Cum 3610.20 9,928.05
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Windows:- W1 8 1.75 0.10 0.10 0.14
12 1.00 0.10 0.10 0.12
W2 9 1.75 0.10 0.10 0.16
9 2.00 0.10 0.10 0.18
W3 3 1.45 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 0.98 Cum 17287.20 16,941.46
Providing 1st class local wood in
Main Rafter 12 4.00 0.10 0.08 0.38

Jack Rafter 8 2.50 0.10 0.08 0.16
9 1.40 0.10 0.08 0.10
10 0.90 0.10 0.08 0.07
End Rafter 6 3.00 0.10 0.08 0.14
Hip Rafter 4 3.75 0.10 0.08 0.12
King Post 3 1.50 0.10 0.10 0.05
Struts 6 1.60 0.10 0.08 0.08
Purlin 2 8.50 0.08 0.05 0.07
2 7.20 0.08 0.05 0.06
2 5.50 0.08 0.05 0.04
4 4.00 0.08 0.05 0.06
2 7.50 0.08 0.05 0.06
2 6.20 0.08 0.05 0.05
2 4.60 0.08 0.05 0.04
2 3.00 0.08 0.05 0.02
4 3.75 0.08 0.05 0.06
Total = 1.56 Cum 13,579.80 21,184.49
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 4 1.00 1.65 6.60
W2 3 2.00 1.65 9.90
W3 1 2.00 1.35 2.70
V 1 0.90 0.45 0.41
Total = 27.11 Cum 1184.30 32,106.37
complete.

Windows:- W 4 1.00 1.65 6.60
W2 3 2.00 1.65 9.90
W3 1 2.00 1.35 2.70
V 1 0.90 0.45 0.41
Total = 19.20 Sqm 1157.00 22,214.40
(a) 40mm thick.
Ground Floor 1 7.00 6.00 42.00 Sqm 263.70 11,075.40
9.00 SUB-HEAD : CEILING
wood frame works for ceiling
consisting of battens 50x25mm
fixed over wood plugs embedded
in wall with necessary nails or
screws, etc. including cost of wood
plugs complete.
Providing and fixing 1st class local
plugs complete.
Ceiling Frame 11 7.00 0.08 0.05 0.31

13 6.00 0.08 0.05 0.31
Suspender 8 1.20 0.08 0.05 0.04
12 0.90 0.08 0.05 0.04
Total = 0.70 Cum 37,779.80 26,445.86
9.02/15.11 Providing and fixing of bamboo
turja ceiling woven in thumbawh
pattern in single layer including
fixing with nescessary nails
complete excluding frame work of
base and beading.
Ceiling 1 7.00 6.00 42.00 Sqm 128.70 5,405.40

primer and two coat

Roofing 2 (8.50+4.00)/2x4.15 51.88

2 (7.50+3.00)/2x3.15 29.93
2 (3.00+0)/2x0.80 2.40
Total = 84.21 Sqm 528.90 44,538.67
washers complete.
Providing ridges or hips of width
washers complete.

Ridging 1 4.00 4.00

4 3.75 15.00
Total = 19.00 Rm 251.30 4,774.70
TOTAL (A) =Rs 532,181.28
TOTAL (B) = Rs 572,094.88
TOTAL (C) = Rs 612,008.48
( Rupees eight lakh fifty thousand )only.
PREPARED BY
DETAILED ESTIMATE FOR CONSTRUCTION OF D.A.O OFFICE AT
LAWNGTLAI.
1.01/5.42 Providing and laying in position machine batched, machine
mixed and machine vibrated design mix M-20 grade
reinforced cement concrete excluding cost of centering and
(b Walls including attached pillasters, columns, pillers,
) posts, piers, abutments, return walls, retaining walls,
struts, buttresses, string or lacing courses, fillets etc.
upto floor five level.
Columns C1 2 16.78 0.35 0.35 4.11
2 13.60 0.35 0.35 3.33
C2 6 16.78 0.35 0.35 12.33
4 13.60 0.35 0.35 6.66
C3 4 15.33 0.35 0.35 7.51
Stair Roof Cols. 4 2.70 0.30 0.30 0.97
Total = 34.91 Cum 5,317.00 185,616.47
(c) Beams, suspended floors, roofs having slope upto 15
degree, landings, balconies, shelves, chajjas, lintels,
bands, window sills, stair cases, spiral stair cases,
cantilevers upto floor five level.
Beams:- Basement: BB01 3 20.00 0.25 0.40 6.00
BB02 6 10.00 0.25 0.40 6.00
Ground Floor: BG01 3 20.00 0.25 0.45 6.75
BG02 6 10.00 0.25 0.45 6.75
First Floor: BF01 3 20.00 0.25 0.40 6.00
BF02 6 10.00 0.25 0.40 6.00
Second Floor: BSF01 3 20.00 0.25 0.40 6.00
BS02 6 10.00 0.25 0.40 6.00
Roof: BR01 3 20.00 0.25 0.40 6.00
6 1.00 0.25 0.40 0.60
Srair Roof Beams: BSR01 2 5.00 0.25 0.35 0.88
BSR02 2 3.50 0.25 0.35 0.61
Landing 4 3.00 0.25 0.40 1.20
Total of Beams = 58.79
Lintel: Basement -I 6 5.00 0.10 0.12 0.36
3 4.50 0.10 0.12 0.16
3 4.00 0.10 0.12 0.14
4 3.18 0.10 0.12 0.15
1 3.00 0.10 0.12 0.04
1 3.45 0.10 0.12 0.04
2 1.50 0.10 0.12 0.04
Ground Floor 10 5.00 0.10 0.12 0.60
4 4.50 0.10 0.12 0.22
6 4.00 0.10 0.12 0.29
3 3.00 0.10 0.12 0.11
1 3.30 0.10 0.12 0.04
2 1.50 0.10 0.12 0.04
First Floor 7 5.00 0.10 0.12 0.42
6 4.50 0.10 0.12 0.32
8 4.00 0.10 0.12 0.38
1 6.50 0.10 0.12 0.08
1 3.50 0.10 0.12 0.04
Page 22
7 3.00 0.10 0.12 0.25
1 3.45 0.10 0.12 0.04
2 1.50 0.10 0.12 0.04
Top Floor 9 5.00 0.10 0.12 0.54
4 4.50 0.10 0.12 0.22
7 4.00 0.10 0.12 0.34
2 3.00 0.10 0.12 0.07
1 3.45 0.10 0.12 0.04
2 1.50 0.10 0.12 0.04
Stair Roof 2 5.00 0.10 0.12 0.12
2 3.00 0.10 0.12 0.07
Total of Lintels = 5.24
Ground Floor 1 20.35 5.35 0.13 14.15
2 8.85 5.35 0.13 12.31
First Floor 1 20.35 5.35 0.13 14.15
2 8.85 5.35 0.13 12.31
Top Floor 1 20.35 5.35 0.13 14.15
2 8.85 5.35 0.13 12.31
Roof Slab 1 5.35 3.35 0.13 2.33
Total of Slabs = 81.71
Staircase:- Waist Slab 8 3.50 1.50 0.15 6.30
Landing 8 3.45 1.50 0.15 6.21
Step 88 1.50 (1/2x.30x.15) 5.94
Total of Staircase = 18.45
Chajjas:- Vertical 30 3.30 0.50 0.08 3.96
Horizontal 30 2.00 0.50 0.08 2.40
Total of Chajjas = 6.36
Grand Total = 170.55 Cum 5,391.30 919,486.22
1.02/5.07 HYSD bars like TATA/SAIL (ISI/ISO certified) or equivalent
reinforcement for RCC work including straighthening,
cutting, bending, placing in position and binding all
complete.
(i) Column as item No.3.01/5.42(b) 34.91 @ 310kgs/cum 10822.10
(ii) Beam as item No.3.01/5.42(c) 58.79 @ 270kgs/cum 15873.30
(iii) Lintel as item No.3.01/5.42(c) 5.24 @ 120kgs/cum 628.80
(iv) Slab as item No.3.01/5.42(c) 81.71 @ 100kgs/cum 8171.00
(v) Staircase as item No.3.01/5.42(c) 18.45 @ 120kgs/cum 2214.00
(vi) Chajjas as item No.3.01/5.42(c) 6.36 @ 80kgs/cum 508.80
Total = 39998.00 Kg 54.30 2,171,891.40
1.03/5.08 Centering and shuttering including strutting, propping, etc.
and removal of form works in -
(c) Columns, pillars, piers, abutments, posts and struts.
Columns C1 2 16.78 1.40 46.98
2 13.60 1.40 38.08
C2 6 16.78 1.40 140.95
4 13.60 1.40 76.16
C3 4 15.33 1.40 85.85
Stair Roof Cols. 4 2.70 1.20 12.96
Total = 400.98 Sqm 241.60 96,876.77
(d Lintels, beams, plinth beams, girders, bressumers and
) cantilevers, etc.
Beams:- Basement: BB01 3 20.00 1.05 63.00
BB02 6 10.00 1.05 63.00
Ground Floor: BG01 3 20.00 1.15 69.00
BG02 6 10.00 1.15 69.00
First Floor: BF01 3 20.00 1.05 63.00
Page 23
BF02 6 10.00 1.05 63.00
Second Floor: BSF01 3 20.00 1.05 63.00
BS02 6 10.00 1.05 63.00
Roof: BR01 3 20.00 1.05 63.00
6 1.00 1.05 6.30
Srair Roof Beams: BSR01 2 5.00 0.95 9.50
BSR02 2 3.50 0.95 6.65
Landing 4 3.00 1.05 12.60
Total of Beams = 614.05
Lintel: Basement -I 6 5.00 0.34 10.20
3 4.50 0.34 4.59
3 4.00 0.34 4.08
4 3.18 0.34 4.32
1 3.00 0.34 1.02
1 3.45 0.34 1.17
2 1.50 0.34 1.02
Ground Floor 10 5.00 0.34 17.00
4 4.50 0.34 6.12
6 4.00 0.34 8.16
3 3.00 0.34 3.06
1 3.30 0.34 1.12
2 1.50 0.34 1.02
First Floor 7 5.00 0.34 11.90
6 4.50 0.34 9.18
8 4.00 0.34 10.88
1 6.50 0.34 2.21
1 3.50 0.34 1.19
7 3.00 0.34 7.14
1 3.45 0.34 1.17
2 1.50 0.34 1.02
Top Floor 9 5.00 0.34 15.30
4 4.50 0.34 6.12
7 4.00 0.34 9.52
2 3.00 0.34 2.04
1 3.45 0.34 1.17
2 1.50 0.34 1.02
Stair Roof 2 5.00 0.34 3.40
2 3.00 0.34 2.04
Total of Lintels = 148.18
Total = 762.23 Sqm 184.20 140,402.77
(e) Suspended floors, roofs, landings, shelves and their
support, balconies and chajjaj, etc.
Ground Floor 1 20.35 5.35 108.87
2 8.85 5.35 94.70
First Floor 1 20.35 5.35 108.87
2 8.85 5.35 94.70
Top Floor 1 20.35 5.35 108.87
2 8.85 5.35 94.70
Roof Slab 1 5.35 3.35 17.92
Total = 628.63 Sqm 276.00 173,501.88
(f) Staircases (except spiral staircase) excluding landings.
Staircase:- Waist Slab 8 3.50 1.50 42.00

Landing 8 3.45 1.50 41.40
Step 88 1.50 0.15 19.80
Side 16 3.50 0.30 16.80
Page 24
Total = 120.00 Sqm 212.30 25,476.00
(k) Vertical and horizontal fins individually or forming box,
louvres and bends, eaves boards.
Chajjas:- Vertical 60 3.30 0.50 99.00
Horizontal 60 2.00 0.50 60.00
Total = 159.00 Sqm 332.50 52,867.50
1.04/5.10 Applying cement slurry on RCC slabs or on cement
concrete work using 2.75 kg/sqm for receiving cement
concrete floor including roughening, clearing etc. complete.
Qntty. Taken as Item No.3.03/155 (e) 628.63 Sqm 26.50 16,658.70

2.01/6.05 Half brick masonry with first class brick in foundation upto
one storey above and below ground level including curing,
etc. complete.
a) in cement moratar 1:3 ( 1 cement : 3 fine sand )
Ground Floor 10 5.00 3.00 150.00
4 4.50 3.00 54.00
6 4.00 3.00 72.00
3 3.00 3.00 27.00
1 3.30 3.00 9.90
2 1.50 3.00 9.00
First Floor 7 5.00 3.00 105.00
6 4.50 3.00 81.00
8 4.00 3.00 96.00
1 6.50 3.00 19.50
1 3.50 3.00 10.50
7 3.00 3.00 63.00
1 3.45 3.00 10.35
2 1.50 3.00 9.00
Top Floor 9 5.00 3.00 135.00
4 4.50 3.00 54.00
7 4.00 3.00 84.00
2 3.00 3.00 18.00
1 3.45 3.00 10.35
2 1.50 3.00 9.00
Stair Roof 2 5.00 3.00 30.00
2 3.00 3.00 18.00
Total = 1074.60
Deduct Opening:-
Doors:SD -4 1.10 2.10 -9.24
D -4 1.20 2.10 -10.08
D1 -11 0.90 2.10 -20.79
D2 -10 0.75 2.10 -15.75
Windows:- FW -1 3.50 2.10 -7.35
W -18 1.00 2.10 -37.80
W1 -7 2.00 2.10 -29.40
W2 -20 3.00 2.10 -126.00
V -5 0.80 0.60 -2.40
Total = -258.81
Net = 815.79 Sqm 631.10 514,845.07
3.01/9.06 Providing Ist class local wood dressed in frames of chaukat
for doors, windows, clerestory windows fixed in position.
Doors: SD 8 1.20 0.10 0.10 0.10
Page 25
8 2.15 0.10 0.10 0.17
D 8 1.30 0.10 0.10 0.10
8 2.15 0.10 0.10 0.17
D1 22 1.00 0.10 0.10 0.22
22 2.15 0.10 0.10 0.47
D2 20 0.85 0.10 0.10 0.17
20 2.15 0.10 0.10 0.43
Windows:- FW 5 3.60 0.10 0.10 0.18
8 2.15 0.10 0.10 0.17
W 54 1.10 0.10 0.10 0.59
36 2.15 0.10 0.10 0.77
W1 21 2.10 0.10 0.10 0.44
21 2.15 0.10 0.10 0.45
W2 60 3.10 0.10 0.10 1.86
80 2.15 0.10 0.10 1.72
V 10 0.90 0.10 0.10 0.09
10 0.65 0.10 0.10 0.07
Total = 8.17 Cum 17,287.20 141,236.42
3.02/9.13 Providing and fixing 1st class local wood panelled and
glazed shutters using 3mm thick plate sheet glass for doors
and windows etc. including M.S. butt hinges with necessary
screws, etc. complete.
(a 40 mm thick.
) Doors:SD 4 1.10 2.10 9.24
D 4 1.20 2.10 10.08
D1 11 0.90 2.10 20.79
D2 10 0.75 2.10 15.75
Windows:- FW 1 3.50 2.10 7.35
W 18 1.00 2.10 37.80
W1 7 2.00 2.10 29.40
W2 20 3.00 2.10 126.00
V 5 0.80 0.60 2.40
Total = 258.81 Sqm 1,226.70 317,482.23
3.03/9.53 Supplying and fixing MS decorative railing 80cm high in
staircase consisting of 25mm MS aluminium square section
@ 15cm centre to centre, 60 x 60 x 4mm thick base plate at
the base fixed with wooden handrail with screws to receive
the wooden handrails 12.
Stair Railing 8 3.50 28.00 Rm 1,102.70 30,875.60
3.04/9.56 Providing and fixing wooden pelmet with 25mm dia
wooden curtain rod and bracket etc. complete ( to be fixed
on wood work )
(B 1st class local wood
) 12mm thick 150 cm wide pelmet.
(b
) W 42 2.10 88.20
W1 16 1.10 17.60
Total = 105.80 Rm 135.20 14,304.16
4.01/10.07 Providing and fixing M.S. Grills with 16mm flats M.S. of
desired sections, fixed and welded in position in the pre-
fabricated steel framed windows etc. including applying
priming coat etc. complete.
(b Using 4mm thick section.
) Windows:- FW 1 3.50 2.10 7.35
W 18 1.00 2.10 37.80
W1 7 2.00 2.10 29.40
Page 26
W2 20 3.00 2.10 126.00
V 5 0.80 0.60 2.40
Total = 202.95 Sqm 1,157.00 234,813.15
5.01/12.01 Cement concrete flooring 25mm thick with cement concrete
1:2:4 (1 cement : 2 sand : 4 well graded stone aggregate
12.5mm size) finished with a floating coat neat cement
including cement slurry etc. complete but excluding the cost
of nosing of steps etc.
Entrance Lobby 1 3.00 5.00 15.00
G/Floor:- Corridor 1 4.50 2.00 9.00
Canteen 1 5.00 4.50 22.50
Technical 1 8.50 5.00 42.50
AEO 2 3.00 2.50 15.00
Sales Counter 1 5.00 4.00 20.00
F/Floor:- Establishment 1 7.00 5.00 35.00
Account 1 7.00 5.00 35.00
SDAO 1 4.50 3.00 13.50
1 3.50 3.00 10.50
AEO 3 3.00 2.50 22.50
Computer 1 4.00 3.00 12.00
DAO 1 5.00 4.50 22.50
Second Floor:- AEO(3Nos) 1 7.00 5.00 35.00
Lidrary 1 10.00 4.50 45.00
Conference Hall 1 10.00 5.00 50.00
Lobby 1 6.20 4.00 24.80
SDAO 1 4.00 4.00 16.00
Basement:- Dining 1 5.00 4.50 22.50
Dormitory 1 8.00 4.50 36.00
1 5.00 4.50 22.50
Lounge 1 10.00 4.00 40.00
Lobby 1 3.00 3.00 9.00
Kitchen 1 4.50 3.00 13.50
Staircase:- Landing 8 3.50 1.50 42.00
Tread 80 1.50 0.30 36.00
Raiser 88 1.50 0.15 19.80
Total = 687.10 Sqm 195.90 134,602.89
6.00 SUB-HEAD : DOOR & WINDOW FITTINGS
6.01/14.28 Providing and fixing brass sliding door bolts (aldrops) bright
finished with nuts and screws etc. complete.
(a 300 x 16 mm 4 4 No. 779.80 3,119.20
(b)
) 250 x 16 mm 15 15 No. 720.90 10,813.50
6.02/14.29 Providing and fixing Brass Tower Bolts ( Socket Bolts)
bright finished with necessary screws etc. complete.
(a 250 mm 74 74 No. 227.40 16,827.60
) 200 mm
(b 194 194 No. 180.20 34,958.80
)
6.03/14.32 Providing and fixing brass handles with necessary screws,
etc. complete
(a 150 mm 74 74 No. 184.70 13,667.80
)
(b 125 mm 194 194 No. 172.90 33,542.60
)
6.04/14.57 Providing and fixing M.S. hooks and eyes.
(a 200 mm 194 194 No. 25.30 4,908.20
7.00 SUB-HEAD
) : CEMENT PLASTER
(i) Columns:- Qntty. Taken as Item No.3.03/155(c) 400.98
Page 27
(ii)
(iv Lintel, Beams:- Qntty. Taken as Item No.3.03/155(d) 762.23
) Slabs:- Qnty. Taken as Item No.3.03/155(e) 628.63
(v) Walling:- Qntty. Taken as Item No.4.01/193 1631.58
Total = 3423.42 Sqm 144.20 493,657.16
8.00 SUB-HEAD : PAINTING
8.01/21.65 Applying one coat of cement primer of approved brand and
manufacture on wall surface.
(i) Qtty. Taken as Item No.4.01/193 815.79 Sqm 26.40 21,536.86
8.02/21.84 Applying one coat of distemper primer of approved brand
and manufacture on wall surface.
(i) Walling:-Qntty taken as Item No.4.01/193 815.79 Sqm 26.10 21,292.12
8.03/21.85 Distempering with oil bound washable distemper of
approved brand and manufacture and of required shade
and colour to give an even shade on new work (two or more
coats).
(1) Qtty. Taken as Item No.12.02/474 815.79 Sqm 49.00 39,973.71
8.04/21.98 Finishing walls with regular exterior emulsion of required
shade on new work (three or more coats) to give an even
shade.
a) Regular exterior emulsion like Supercote,walmasta etc.
(1) Qtty. Taken as Item No.12.01/473 815.79 Sqm 118.20 96,426.38

8.05/21.66 Applying priming coat with ready mixed primer of approved
brand and manufacture on wood work and plywood
complete.
(a) Ready mix white primer
(i) Choukhat for Doors:SD 8 1.20 0.30 2.88
8 2.15 0.30 5.16
D 8 1.30 0.30 3.12
8 2.15 0.30 5.16
D1 22 1.00 0.30 6.60
22 2.15 0.30 14.19
D2 20 0.85 0.30 5.10
20 2.15 0.30 12.90
Windows:- FW 5 3.60 0.30 5.40
8 2.15 0.30 5.16
W 54 1.10 0.30 17.82
36 2.15 0.30 23.22
W1 21 2.10 0.30 13.23
21 2.15 0.30 13.55
W2 60 3.10 0.30 55.80
80 2.15 0.30 51.60
V 10 0.90 0.30 2.70
10 0.65 0.30 1.95
Total = 245.54
(ii) Frames for:- Doors:SD 4 1.10 2.10 2.60 24.02
D 4 1.20 2.10 2.60 26.21
D1 11 0.90 2.10 3.60 74.84
D2 10 0.75 2.10 2.60 40.95
Windows:- FW 1 3.50 2.10 1.33 9.78
W 18 1.00 2.10 1.33 50.27
W1 7 2.00 2.10 1.33 39.10
W2 20 3.00 2.10 1.33 167.58
V 5 0.80 0.60 1.33 3.19
Total = 435.94
(iii) Pelmet (Both sides):-
Page 28
Doors:D 8 1.30 10.40
D1 22 1.00 22.00
Windows:- FW 2 3.60 7.20
W 36 1.10 39.60
W1 14 2.10 29.40
W2 40 3.10 124.00
Total = 232.60
Grand Total = 914.08 Sqm 24.60 22,486.37
8.06/21.67 Applying priming coat with ready mixed zinc chromate
primer of approved brand and manufacture on steel and
galvanised iron works.
Windows:- FW 1 3.50 2.10 7.35
W 18 1.00 2.10 37.80
W1 7 2.00 2.10 29.40
W2 20 3.00 2.10 126.00
V 5 0.80 0.60 2.40
Total = 202.95 Sqm 18.40 3,734.28
8.07/21.72 Painting on G.S. sheet with synthetic enamel paint of
approved brand and manufacture of required colour to give
an even shade on new work (two or more coats) including a
coat of approved steel primer but excluding a coat of
mordant solution :
(i) Qtty. Taken as Item No.10.01/16.01 195.78
(ii) Qtty. Taken as Item No.13.05/21.66 914.08
(iii) Qtty. Taken as Item No.13.06/21.67 202.95
Total = 1312.81 Sqm 56.70 74,436.33
TOTAL OF CIVIL WORKS = 7,053,108.47
9.00 SUB-HEAD : SANITARY INSTALLATIONS
9.01/12.07 40 mm thick marble chips flooring rubbed and polished to
granolithic finish with under layer 28mm thick cement
concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
10mm) and top layer of 12mm thick with white, black,
chocolate, grey, yellow or barod
(d) White cement without any pigment.
Toilet Floor 8 3.00 2.40 57.60
1 2.50 1.80 4.50
Total= 62.10 Sqm 797.90 49,549.59
9.02/12.30 White glazed tiles of minimum thickness 5mm in skirtings,
risers of steps and dado laid on a bed of 12mm thick
cement plaster 1 : 3 finished with flushed pointing in white
cement.
(a) Plain White.
(ii) Glazed tiles 15x24cm size
Toilet Dado 8 10.00 1.50 120.00
1 7.80 1.50 11.70
Total= 131.70 Sqm 1,076.90 141,827.73
9.03/17.03 Providing and fixing vitreous china water closet squatting
pan ( Orissa type ) with 100mm SCI 'P"/'S' trap, of
Parryware/ Hindware/ Cera and equivalent make, including
cutting and making good the walls and floors wherever
required.
(b Big ( 580 x440mm)
) (i) White 8 0.00 No 1,739.60 0.00
9.04/17.73 Providing and fixing White vitreous china wash basin
Standard of Parryware/ Hindware/ Cera and equivalent
make with R.S. or C.I. brackets, 15mm C.P. brass pillar
taps, C.P. brass chain with rubber plugs, 32mm C.P. brass
waste of standard pattern, 32mm C.P
Page 29
Providing and fixing White vitreous china wash basin
Standard of Parryware/ Hindware/ Cera and equivalent
Item make with R.S. of
Description or Work
C.I. brackets, 15mm C.P.
No Length brass
Breadth pillar Quantity
Height Unit Rate Amount
taps, C.P. brass chain with rubber plugs, 32mm C.P. brass
waste of standard pattern, 32mm C.P
(i) White
(a) Standard wash basin size 630x450mm with a single
15mm C.P. brass pillar tap.
9 9 No 2,793.10 25,137.90
9.05/17.90 Providing and fixing vitreous china tall pedestal of
Parryware/ Hindware/ Cera and equivalent make for wash
basin completely recessed at the back for the reception of
pipes and fittings.
(iii) Special Coloured 9 9 No 1,929.80 17,368.20
9.06/17.42 Providing and fixing vitreous china Urinal Flat Back Small
44 x 26.5 x 31.5cm size of Parryware/ Hindware/ Cera and
equivalent make with flush valve/spray with C.I or R.S
brackets standard size of G.I flush pipe and C.P brass
spreaders with brass unions a
(iii) Special coloured
(a) One urinal basin with flush valve/spray
4 4 No 4,349.40 17,397.60
9.07/17.119 Providing anf fixing 600x450mm bevelled edge mirror of
superior glass (of approved quality) complete with 6mm
thick asbestos sheet ground fixed to wooden cleats with
C.P. brass screws and washers.
8 8 No. 780.40 6,243.20
9.08/17.123 Providing and fixing C.P. brass towel rail with two C.P.
brass brackets to wooden cleats with C.P. brass screws.
(a) 750x20mm size. 8 8 No. 1,089.80 8,718.40
9.09/17.125 Providing and fixing toilet paper holder.
(b) C.P. brass toilet paper holder of standard size.
8 8 No. 235.30 1,882.40
9.10/17.126 Providing and fixing liquid soap container with C.P. brass lid
and brackets fixed to wooden cleats with C.P. brass screws.
8 8 No. 366.20 2,929.60

9.11/17.1 Providing and fixing on wall face SWRPVC soil, waste and
45 vent pipes including jointing with rubber lubricant/cement
solvent complete.
(a) 110mm dia. 4 30.00 120.00 Rm 253.70 30,444.00
(b) 75mm dia. 2 10.50 21.00 Rm 147.00 3,087.00
9.12/17.1 Providing and fixing SWRPVC plain bend of required
46 degree ( 87.50° ) including jointing with rubber
lubricant/cement solvent complete.
(a) 110 mm dia. 12 12 No 123.10 1,477.20
(b) 75 mm dia. 8 8 No 73.80 590.40
9.13/17.1 Providing and fixing SWRPVC plain bend of required
47 degree (45°) including jointing with rubber lubricant/cement
solvent complete.
(a) 110 mm dia. 12 12 No 104.60 1,255.20
(b) 75 mm dia. 8 8 No 67.70 541.60
9.14/17.1 Providing and fixing SWRPVC bend with access door of
48 required degree including jointing with rubber
lubricant/cement solvent complete.
(a) 110mm dia SWRPVC bend with access door.
10 10 No 153.90 1,539.00
(b) 75mm dia SWRPVC
bend with access door. 6 6 No 92.30 553.80
Page 30
9.15/17.1 Providing and fixing single equal SWRPVC plain junction of
50 required degree with access door (T-junction)
(a) 110x110x110mm. 15 15 No 203.10 3,046.50
(b) 75x75x75mm. 10 10 No 104.60 1,046.00
9.16/17.1 Providing and fixing SWRPVC plain junction of required
51 degree with access door (Y-junction) including jointing with
rubber lubricant/cement solvent.
(a) 110 mm Y-junction of SWRPVC with access door.
10 10 No 307.70 3,077.00
(b) 75 mm Y-junction of
SWRPVC with access 6 6 No 147.70 886.20
door and fixing ventilation cowl including jointing with
9.17/17.1 Providing
54 rubber lubricant/cement solvent complete.
(b) 75mm SWRPVC vent 6 6 No 43.10 258.60
10.00 SUB-HEADcowl : WATER SUPPLY
10.01/18.02 Providing and fixing on terrace (at all floor levels)
Polyethylene storage tank of approved brand and
manufacture with cover and mosquito proof coupling and
suitable locking arrangement and making nescessary
connections for inlet, outlet and overflow pipe
2 2000 4000.00 Lit. 9.40 37,600.00
10.02/18.03 Providing and fixing G.I. pipes complete with G.I. fitting and
clamps, including cutting and making good the walls etc.
(internal works).
(a) 15mm dia nominal bore 1 70.00 70.00 Rm 125.50 8,785.00
10.03/18.04 Extra for concealed in brick and RCC works by making
chases upto 7.5x7.5cm in walls and making good the same
after housing pipes, etc.
1 40.00 40.00 Rm 101.60 4,064.00
10.04/18.06 Fixing water meter and stop cock in G.I. pipe line including
cutting and threading the pipe and making long screws etc.
complete (cost of water meter and stop cock to be paid
seperately).
2 2.00 No 174.00 348.00
10.05/18.07 Making connection of G.I. distribution branch with G.I. main
25mm to 40mm nominal bore by providing and fixing Tee
including cutting and threading the pipe etc. complete.
2 2.00 No 217.10 434.20
10.06/18.14 Providing and fixing brass full way valve with wheel of
approved quality complete with plastic floats complete.
(a) 15mm nominal bore 8 8.00 No 202.10 1,616.80
10.07/18.15 Providing and fixing brass ball valve of approved quality
complete with plastic floats complete.
10.08/18.16 Providing and fixing chromium plated brass bib cock of
approved quality.
10.09/18.19 Providing and fixing chromium plated brass stop cock of
approved quality.
TOTAL OF SANITARY AND WATER SUPPLY : Rs. 441,080.86
Page 31
(P.C. ZODINLIANA) (C.LALHMINGTHANGA)

Sub-Divisional Officer, PWD Executive engineer, PWD
Building Sub-Division-II, Lunglei Building Division, Lunglei
Page 32
74
Page 33
OF F. LALTHASIAMA TEACHER SERTLANGPUI HIGH SCHOOL.

Cols. Foundn. 9 1.50 1.50 1.80 36.45
Plinth Wall 4 4.00 0.30 0.30 1.44
4 3.50 0.30 0.30 1.26
Total = 39.15 Cum 227.80 8,918.37
Floor 1 8.00 7.00 0.10 5.60 Cum 1260.60 7,059.36

-

plinth level.
Floor 1 8.00 7.00 0.08 4.48 Cum 4744.70 21,256.26
shuttering in -
plinth level :
Foundn. Bed 9 1.50 1.50 0.10 1.35 Cum 3916.60 5,287.41
Page 34

plinth level.
Foundn.: - Footing. 9 1.50 1.50 0.15 2.03
9 {(1.50x1.50+0.40x0.40)/2}x0.15 1.63
Total = 3.66 Cum 4859.40 17,785.40
five level.
Columns 9 5.50 0.30 0.30 4.46 Cum 4991.00 22,259.86
floor five level.
Plinth Beams :-LB 3 8.00 0.25 0.35 2.10

SB 3 7.00 0.25 0.35 1.84
Roof Beams :-LB 3 8.00 0.25 0.35 2.10
SB 3 7.00 0.25 0.35 1.84
Lintels. 6 4.00 0.10 0.12 0.29
6 3.50 0.10 0.12 0.25
Total = 8.42
Roof Slab 1 9.00 8.00 0.13 9.36
G/Total = 17.78 Cum 5093.30 90,558.87
Item No.3.01/5.01(a) 3.66 @100.00kg/m3 366.00
No.3.01/5.01(b) 4.46 @310.00kg/m3 1382.60
Item No.3.01/5.01(c) 8.42 @270.00kg/m3 2273.40
Item No.3.01/5.01(c) 9.36 @100.00kg/m3 936.00
Total= 4958.00 Kg 49.40 244,925.20
Page 35
of columns etc.
Cols. 9 5.50 1.20 59.40 Sqm 241.60 14,351.04
etc.
Plinth Beams :-LB 3 8.00 0.95 0.00
SB 3 7.00 0.95 0.00
Roof Beams :-LB 3 8.00 0.95 22.80
SB 3 7.00 0.95 19.95
Lintels. 6 4.00 0.34 8.16
6 3.40 0.34 6.94
Total= 57.85 Sqm 184.20 10,655.97
chajjaj,etc.
Roof Slab 1 9.00 8.00 72.00 Sqm 276.00 19,872.00
complete.
Walling 6 4.00 3.00 72.00
6 3.50 3.00 63.00
Total= 135.00
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -5 1.00 1.85 -9.25
W2 -2 2.00 1.85 -7.40
W3 -1 2.00 1.35 -2.70
V -1 1.00 0.55 -0.55
Total= -28.62
Net= 106.38 Sqm 631.10 67,136.42
complete.
Plinth Wall 4 4.50 0.2 0.45 1.62
4 3.50 0.2 0.45 1.26
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Page 36
Total= 3.29 Cum 3610.20 11,877.56
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Windows:- W1 10 1.85 0.10 0.10 0.19
15 1.00 0.10 0.10 0.15
W2 6 1.85 0.10 0.10 0.11
6 2.00 0.10 0.10 0.12
W3 3 1.35 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 0.95 Cum 17287.20 16,422.84
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 5 1.00 1.70 8.50
W2 2 2.00 1.70 6.80
W3 1 2.00 1.20 2.40
V 1 0.90 0.45 0.41
Total = 25.61 Cum 1184.30 30,329.92
complete.

Windows:- W 5 1.00 1.70 8.50
W2 2 1.70 2.00 6.80
W3 1 2.00 1.20 2.40
V 1 0.90 0.45 0.41
Total = 17.70 Sqm 1157.00 20,478.90
Page 37
(a) 40mm thick.
Ground Floor 1 8.00 7.00 56.00 Sqm 263.70 14,767.20
TOTAL (A) =Rs 672,181.82
TOTAL (B) = Rs 722,595.46
TOTAL (C) = Rs 773,009.10
( Vide C.E Order No.B-17024/16/CE - BD/PW/SOR/03/130 : Dated Grand Total =Rs 1,081,285.13
Aizawl, the 25 January,2011.)
th
Say =Rs 10,80,000.00
( Rupees ten lakh eighty thousand )only.
Page 38
DETAILED ESTIMATE FOR EXTENTION OF PRIVATE BUILDING IN FAVOUR OF C.
JACOBA HEALTH WORKER SOUTH VANLAIPHAI HEALTH SUB - CENTRE.
Item Description of Work No Length Breadth Height Quantity Unit Rate
Site Preparation 1 10.00 4.50 0.50 22.50 Cum 149.00

Cols. Foundn. 3 1.00 1.00 1.20 3.60 Cum 227.80
Floor 1 7.00 2.00 0.10 1.40 Cum 1260.60

-

plinth level.
Floor 1 7.00 2.00 0.10 1.40 Cum 4744.70

plinth level.
Foundn.: - Footing. 3 1.00 1.00 0.12 0.36
3 {(1.00x1.00+0.30x0.30)/2}x0.12 0.20
Total = 0.56 Cum 4859.40
five level.
Columns 3 4.30 0.25 0.25 0.81 Cum 4991.00
Item No.3.01/149(a) 0.56 @100.00kg/m3 56.00
No.3.01/149(b) 0.81 @310.00kg/m3 251.10
Total= 307.10 Kg 49.40
of columns etc.
Foundn. Footing 12 1.00 0.12 1.44 Sqm 133.90
Cols. 3 4.30 1.00 12.90 Sqm 241.60
complete.
Plinth Wall 1 7.30 0.25 1.00 1.83
2 2.00 0.25 1.00 1.00
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total= 3.24 Cum 3610.20
5.01/9.03 Providing 1st class local wood
work dressed in frames of sill,
upright, batten, post, beams, etc.
as structural membersPost fixed in 2
Plate 8.00 0.13 0.08 0.17
position complete. Total= 0.17 Cum 12443.90
Main Rafter 10 2.80 0.10 0.08 0.22

Purlin 3 8.00 0.08 0.05 0.10
Total = 0.32 Cum 13579.80
5.02/9.44 Providing 2nd class local wood
work dressed in frames of false
ceiling, partitions, etc. sawn and
fixed in position.
Ceiling Frame 4 8.00 0.08 0.05 0.13
16 2.80 0.08 0.05 0.18
Total = 0.31 Cum 11073.70
6.00 SUB-HEAD :STEEL WORKS
6.01/10.20 Providing and fixing a pair of flat
iron brackets in concrete work
while laying for jointing with timber
post etc. including cost of bolts
and nuts complete.
Post 3 3.00 Pair 84.30
7.00 SUB-HEAD :FLOORING
Verandah Floor 1 7.30 2.00 14.60

Entrence Steps 3 1.50 0.30 1.35
3 1.50 0.15 0.68
Total = 16.63 Sqm 195.90
8.01/15.07 Supplying, fitting and fixing 4mm
thick plain asbestos cement sheet
ceiling with nescessary nails
base and beading.
Verandah Ciling 1 8.50 2.80 23.80 Sqm 249.70
primer and two coats of approved
paint on overlapping of sheets
complete (upto a pitch of 60
degrees) excluding the cost of
purlins, rafters and trusses.
(a) 1.60mm thick with zinc coating

1.60mm thick with zinc coating
Roofing 1 8.00 3.00 24.00 Sqm 648.00

TOTAL (A) =Rs
3 Add. 39.88 % Cost Index for Lunglei District ( From Total (C) (+) =Rs
( Vide C.E Order No.B-17024/16/CE - BD/PW/SOR/03/130 : Dated Grand Total =Rs
Aizawl, the 25th January,2011.) Say =Rs
( Rupees one lakh eighteen)only.

N FAVOUR OF C.
UB - CENTRE.
Amount
3,352.50
820.08
1,764.84
6,642.58
2,721.26
4,042.71
15,170.74
192.82
3,116.64
11,697.05
2,115.46
4,345.54
3,432.85
252.90
3,257.82
5,942.86
15,552.00
84,420.65
33,666.96
118,087.61
1,18,000.00
UNTERSIGNED BY
COUNTERSIGNED BY
IN FAVOUR OF J. LIANVUNGA L.D.C DARZO HIGH SCHOOL.

Cols. Foundn. 9 0.75 0.75 1.00 5.06
Plinth Wall 4 3.00 0.20 0.20 0.48
4 2.50 0.20 0.20 0.40
Total = 5.94 Cum 227.80 1,353.13
-

plinth level.
Floor 1 6.00 5.00 0.05 1.50 Cum 4744.70 7,117.05
shuttering in -
plinth level :
Foundn. Bed 9 0.75 0.75 0.10 0.68 Cum 3916.60 2,663.29

plinth level.
Page 47
Item All Description
work upto offoundation
Work & No Length Breadth Height Quantity Unit Rate Amount
plinth level.
five level.
Columns 9 4.20 0.25 0.25 2.36 Cum 4991.00 11,778.76
floor five level.
Plinth Beams :-LB 3 6.00 0.20 0.25 0.90

SB 3 5.00 0.20 0.25 0.75
Roof Beams :-LB 3 6.00 0.20 0.25 0.90
SB 3 5.00 0.20 0.25 0.75
Lintels 6 3.00 0.10 0.10 0.18
6 2.50 0.10 0.10 0.15
Total = 3.63 Cum 5093.30 18,488.68
Item No.3.01/5.01(a) 0.81 @100.00kg/m3 81.00
No.3.01/5.01(b) 2.36 @310.00kg/m3 731.60
Item No.3.01/5.01(c) 3.63 @270.00kg/m3 980.10
Total= 1792.70 Kg 49.40 88,559.38
of columns etc.
Cols. 9 4.20 1.00 37.80 Sqm 241.60 9,132.48
etc.
Plinth Beams :-LB 3 6.00 0.70 0.00
SB 3 5.00 0.70 0.00
Roof Beams :-LB 3 6.00 0.70 12.60
SB 3 5.00 0.70 10.50
Lintels. 6 3.00 0.20 3.60
6 2.50 0.20 3.00
Total= 29.70 Sqm 184.20 5,470.74
level including curing, etc. Page 48
complete.
Half brick masonry with first class
Item brick Description of Work
in foundation upto one No Length Breadth Height Quantity Unit Rate Amount
complete.
Walling 6 3.00 2.75 49.50
6 2.50 2.75 41.25
Total = 90.75
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -4 1.00 1.80 -7.20
W2 -3 2.00 1.80 -10.80
W3 -1 2.00 1.50 -3.00
V -1 1.00 0.55 -0.55
Total = -30.27
Net = 60.48 Sqm 631.10 38,168.93
complete.
Plinth Wall 4 3.00 0.20 0.40 0.96
4 2.50 0.20 0.40 0.80
Entrence Steps 1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total = 1.97 Cum 3610.20 7,112.09
Doors:- D 2 2.10 0.10 0.08 0.03
1 1.30 0.10 0.08 0.01
D1 4 2.10 0.10 0.08 0.07
2 1.00 0.10 0.08 0.02
D2 2 2.10 0.10 0.08 0.03
1 0.85 0.10 0.08 0.01
Windows:- W1 8 1.75 0.10 0.08 0.11
12 1.00 0.10 0.08 0.10
W2 9 1.75 0.10 0.08 0.13
9 2.00 0.10 0.08 0.14
W3 3 1.35 0.10 0.08 0.03
3 2.00 0.10 0.08 0.05
V 2 1.00 0.10 0.08 0.02
2 0.45 0.10 0.08 0.01
Total = 0.76 Cum 17287.20 13,138.27
Page 49
Main Rafter 4 2.85 0.10 0.08 0.09

Jack Rafter 8 1.50 0.10 0.08 0.10
8 0.75 0.10 0.08 0.05
End Rafter 2 2.85 0.10 0.08 0.05
Hip Rafter 4 4.00 0.10 0.08 0.13
King Post 2 0.90 0.10 0.10 0.02
Struts 4 1.00 0.10 0.08 0.03
Purlin 2 7.20 0.08 0.05 0.06
2 6.20 0.08 0.05 0.05
2 3.60 0.08 0.05 0.03
2 1.00 0.08 0.05 0.01
2 6.20 0.08 0.05 0.05
2 5.20 0.08 0.05 0.04
2 2.60 0.08 0.05 0.02
2 0.30 0.08 0.05 0.00
4 4.00 0.08 0.05 0.06
Total = 0.79 Cum 13,579.80 10,728.04
(c) 30 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 4 1.00 1.65 6.60
W2 3 2.00 1.65 9.90
W3 1 2.00 1.35 2.70
V 1 0.90 0.45 0.41
Total = 27.11 Cum 1135.70 30,788.83
Ground Floor 1 6.00 5.00 30.00 Sqm 195.90 5,877.00

plugs complete.
Ceiling Frame 5 6.00 0.08 0.05 0.12

6 5.00 0.08 0.05 0.12
Page 50
Suspender 6 0.70 0.08 0.05 0.02
4 0.50 0.08 0.05 0.01
Total = 0.27 Cum 37,779.80 10,200.55
8.02/15.11 Providing and fixing of bamboo
turja ceiling woven in thumbawh
pattern in single layer including
fixing with nescessary nails
base and beading.
Ceiling 1 6.00 5.00 30.00 Sqm 128.70 3,861.00

primer and two coat

Roofing 2 (7.20+1.00)/2x3.00 24.60

2 (6.20+0)/2x3.00 18.60
Total = 43.20 Sqm 319.90 13,819.68
washers complete.
Ridging 1 1.00 1.00

4 4.00 16.00
Total = 17.00 Rm 251.30 4,272.10
TOTAL (A) =Rs 291,071.95
th
Say =Rs 4,00,000.00
( Rupees four lakh )only.
Page 51
DETAILED ESTIMATE FOR CONSTRUCTION OF PRIVATE BUILDING
IN FAVOUR OF T. NUTHEUVI RAHSIVENG, LUNGLEI.

Cols. Foundn. 9 1.50 1.50 1.80 36.45
Plinth Wall 4 4.00 0.30 0.30 1.44
4 3.50 0.30 0.30 1.26
Total = 39.15 Cum 227.80 8,918.37
Floor 1 8.00 7.00 0.10 5.60 Cum 1260.60 7,059.36

-

plinth level.
Floor 1 8.00 7.00 0.08 4.48 Cum 4744.70 21,256.26
shuttering in -
plinth level :
Foundn. Bed 9 1.50 1.50 0.10 1.35 Cum 3916.60 5,287.41
Page 52

plinth level.
Foundn.: - Footing. 9 1.50 1.50 0.15 2.03
9 {(1.50x1.50+0.40x0.40)/2}x0.15 1.63
Total = 3.66 Cum 4859.40 17,785.40
five level.
Columns 9 5.50 0.30 0.30 4.46 Cum 4991.00 22,259.86
floor five level.
Plinth Beams :-LB 3 8.00 0.25 0.35 2.10

SB 3 7.00 0.25 0.35 1.84
Roof Beams :-LB 3 8.00 0.25 0.35 2.10
SB 3 7.00 0.25 0.35 1.84
Lintels. 6 4.00 0.10 0.12 0.29
6 3.50 0.10 0.12 0.25
Total = 8.42
Roof Slab 1 9.00 8.00 0.13 9.36
G/Total = 17.78 Cum 5093.30 90,558.87
Item No.3.01/5.01(a) 3.66 @100.00kg/m3 366.00
No.3.01/5.01(b) 4.46 @310.00kg/m3 1382.60
Item No.3.01/5.01(c) 8.42 @270.00kg/m3 2273.40
Item No.3.01/5.01(c) 9.36 @100.00kg/m3 936.00
Total= 4958.00 Kg 49.40 244,925.20
Page 53
of columns etc.
Cols. 9 5.50 1.20 59.40 Sqm 241.60 14,351.04
etc.
Plinth Beams :-LB 3 8.00 0.95 0.00
SB 3 7.00 0.95 0.00
Roof Beams :-LB 3 8.00 0.95 22.80
SB 3 7.00 0.95 19.95
Lintels. 6 4.00 0.34 8.16
6 3.40 0.34 6.94
Total= 57.85 Sqm 184.20 10,655.97
chajjaj,etc.
Roof Slab 1 9.00 8.00 72.00 Sqm 276.00 19,872.00
complete.
Walling 6 4.00 3.00 72.00
6 3.50 3.00 63.00
Total= 135.00
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -5 1.00 1.85 -9.25
W2 -2 2.00 1.85 -7.40
W3 -1 2.00 1.35 -2.70
V -1 1.00 0.55 -0.55
Total= -28.62
Net= 106.38 Sqm 631.10 67,136.42
complete.
Plinth Wall 4 4.50 0.2 0.45 1.62
4 3.50 0.2 0.45 1.26
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Page 54
Total= 3.29 Cum 3610.20 11,877.56
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Windows:- W1 10 1.85 0.10 0.10 0.19
15 1.00 0.10 0.10 0.15
W2 6 1.85 0.10 0.10 0.11
6 2.00 0.10 0.10 0.12
W3 3 1.35 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 0.95 Cum 17287.20 16,422.84
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 5 1.00 1.70 8.50
W2 2 2.00 1.70 6.80
W3 1 2.00 1.20 2.40
V 1 0.90 0.45 0.41
Total = 25.61 Cum 1184.30 30,329.92
complete.

Windows:- W 5 1.00 1.70 8.50
W2 2 1.70 2.00 6.80
W3 1 2.00 1.20 2.40
V 1 0.90 0.45 0.41
Total = 17.70 Sqm 1157.00 20,478.90
Page 55
(a) 40mm thick.
Ground Floor 1 8.00 7.00 56.00 Sqm 263.70 14,767.20
TOTAL (A) =Rs 672,181.82
TOTAL (B) = Rs 722,595.46
TOTAL (C) = Rs 773,009.10
( Vide C.E Order No.B-17024/16/CE - BD/PW/SOR/03/130 : Dated Grand Total =Rs 1,081,285.13
th
Say =Rs 10,80,000.00
PREPARED BY
Page 56
OF H.S. LALFAKZUALA CHANMARI - II, LUNGLEI.(LOCATION: ZOHNUIA).

Cols. Foundn. 9 1.50 1.50 1.80 36.45
Plinth Wall 4 4.00 0.30 0.30 1.44
4 3.50 0.30 0.30 1.26
Total = 39.15 Cum 435.40 17,045.91
Floor 1 8.00 7.00 0.10 5.60 Cum 1852.50 10,374.00

2.01/4.02 Providing and laying in position
cement concrete of specified
grade excluding cost of centering
and shuttering - All work upto
plinth level:
plinth level.
(b) 1:2:4 (1 cement :2 course
sand :4 stone aggregate
40mm nominal size)
Floor 1 8.00 7.00 0.08 4.48 Cum 6708.40 30,053.63
2.02/4.03
Providing and laying in position
plinth level:
Page 57
plinth level :
(b) 1:3: 6(1 cement : 3 course
sand : 6 stone aggregate
40mm nominal size)
Foundn. Bed 9 1.50 1.50 0.10 1.35 Cum 5750.80 7,763.58
reinforced cement concrete
shuttering , finishing and
reinforcement in -
All work upto plinth level :
(a) 1:1.5:3 (1 cement : 1.5 coarse
sand : 3 graded stone
aggregate 20mm nominal
size)
Foundn.: - Footing. 9 1.50 1.50 0.15 2.03
9 {(1.50x1.50+0.40x0.40)/2}x0.15 1.63
Total = 3.66 Cum 7832.30 28,666.22
3.02/5.03 Reinforced cement concrete work
in walls including attached
pillasters, columns, pillers, posts,
piers, abutments, return walls,
retaining walls, struts, buttresses,
string or lacing courses, fillets etc.
upto floor five level excluding cost
of centering shuttering etc
complete.
(a) 1:1.5:3 (1 cement : 1.5 coarse

size)
Columns 9 5.50 0.30 0.30 4.46 Cum 7847.20 34,998.51
3.03/5.04 Reinforce cement concrete work in
beams, suspended floors, roofs
having slope upto 15° landings,
balconies, shelves, chajjas, lintels,
bands, window sills, stair cases,
spiral stair cases, cantilevers upto
floor five level excluding cost of
centering shuttering etc complete.
with 1:2:4(1cement : 2 coarse
sand :4 stone aggregate 20mm)
1:2:4 (1 cement : 2 coarse

size)
Plinth Beams :-LB 3 8.00 0.25 0.35 2.10
SB 3 7.00 0.25 0.35 1.84
Roof Beams :-LB 3 8.00 0.25 0.35 2.10
SB 3 7.00 0.25 0.35 1.84
Lintels. 6 4.00 0.10 0.12 0.29
6 3.50 0.10 0.12 0.25
Total = 8.42
Page 58
Roof Slab 1 9.00 8.00 0.13 9.36
G/Total = 17.78 Cum 7387.20 131,344.42
Page 59
3.04/5.21 Steel reinforcement for RCC work
including straighthening, cutting,
bending, placing in position and
binding all complete.
(a) Mild steel and Medium Tensile
steel bars.
Item No.3.01/5.01(a) 3.66 @100.00kg/m3 366.00
No.3.01/5.01(b) 4.46 @310.00kg/m3 1382.60
Item No.3.01/5.01(c) 8.42 @270.00kg/m3 2273.40
Item No.3.01/5.01(c) 9.36 @100.00kg/m3 936.00
Total= 4958.00 Kg 61.80 306,404.40
strutting,propping etd. And
removal of form for:
of columns etc.
Cols. 9 5.50 1.20 59.40 Sqm 506.30 30,074.22
etc.
Plinth Beams :-LB 3 8.00 0.95 0.00
SB 3 7.00 0.95 0.00
Roof Beams :-LB 3 8.00 0.95 22.80
SB 3 7.00 0.95 19.95
Lintels. 6 4.00 0.34 8.16
6 3.40 0.34 6.94
Total= 57.85 Sqm 400.10 23,145.79
chajjaj,etc.
Roof Slab 1 9.00 8.00 72.00 Sqm 536.30 38,613.60
brick in foundation and plinth in:
Walling 6 4.00 3.00 72.00
6 3.50 3.00 63.00
Total= 135.00
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -5 1.00 1.85 -9.25
W2 -2 2.00 1.85 -7.40
W3 -1 2.00 1.35 -2.70
V -1 1.00 0.55 -0.55
Total= -28.62
Net= 106.38 Sqm 1007.10 107,135.30
Page 60
complete.
Plinth Wall 4 4.50 0.2 0.45 1.62
4 3.50 0.2 0.45 1.26
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total= 3.29 Cum 4832.20 15,897.94
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Windows:- W1 10 1.85 0.10 0.10 0.19
15 1.00 0.10 0.10 0.15
W2 6 1.85 0.10 0.10 0.11
6 2.00 0.10 0.10 0.12
W3 3 1.35 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 0.95 Cum 43660.30 41,477.29
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 5 1.00 1.70 8.50
W2 2 2.00 1.70 6.80
W3 1 2.00 1.20 2.40
V 1 0.90 0.45 0.41
Total = 25.61 Cum 2477.40 63,446.21
Page 61
40mm thick.
Ground Floor 1 8.00 7.00 56.00 Sqm 432.80 24,236.80
TOTAL (A) =Rs 985,124.99
TOTAL (B) = Rs 1,059,009.36
TOTAL (C) = Rs 1,132,893.73
3 Add. 8.08 % Cost Index for Lunglei Division ( From Total (C) (+) =Rs 451,798.02
Grand Total =Rs 1,584,691.75
Say =Rs 10,80,000.00
Page 62
IN FAVOUR OF LALRINDIKA LUANGMUAL, LUNGLEI.

Cols. Foundn. 9 0.90 0.90 1.00 7.29
Plinth Wall 4 3.00 0.20 0.15 0.36
4 2.50 0.20 0.15 0.30
Total = 7.95 Cum 227.80 1,811.01
-

plinth level.
Floor 1 6.00 5.00 0.05 1.50 Cum 4744.70 7,117.05
shuttering in -
plinth level :
Foundn. Bed 9 0.90 0.90 0.10 0.81 Cum 3916.60 3,172.45

plinth level.
Page 63
plinth level.
five level.
Columns 9 5.20 0.22 0.22 2.27 Cum 4991.00 11,329.57
floor five level.
Plinth Beams :-LB 3 6.00 0.20 0.25 0.90

SB 3 5.00 0.20 0.25 0.75
Roof Beams :-LB 3 6.00 0.20 0.25 0.90
SB 3 5.00 0.20 0.25 0.75
Lintels 6 3.00 0.10 0.12 0.22
6 2.50 0.10 0.12 0.18
Total = 3.70 Cum 5092.30 18,841.51
Item No.3.01/5.01(a) 0.97 @100.00kg/m3 97.00
No.3.01/5.01(b) 2.27 @310.00kg/m3 703.70
Item No.3.01/5.01(c) 3.70 @270.00kg/m3 999.00
Total= 1799.70 Kg 49.40 88,905.18
of columns etc.
Cols. 9 5.20 0.88 41.18 Sqm 241.60 9,949.09
etc.
Plinth Beams :-LB 3 6.00 0.70 0.00
SB 3 5.00 0.70 0.00
Roof Beams :-LB 3 6.00 0.70 12.60
SB 3 5.00 0.70 10.50
Lintels. 6 3.00 0.24 4.32
6 2.50 0.24 3.60
Total= 31.02 Sqm 184.20 5,713.88
Page 64
complete.
Walling 6 3.00 2.75 49.50
6 2.50 2.75 41.25
Total = 90.75
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -4 1.00 1.80 -7.20
W2 -3 2.00 1.80 -10.80
W3 -1 2.00 1.50 -3.00
V -1 1.00 0.55 -0.55
Total = -30.27
Net = 60.48 Sqm 631.10 38,168.93
complete.
Plinth Wall 4 3.00 0.20 0.40 0.96
4 2.50 0.20 0.40 0.80
Entrence Steps 1 1.50 0.90 0.15 0.20
Entrence Steps 1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total = 2.17 Cum 3610.20 7,834.13
Doors:- D 2 2.10 0.10 0.08 0.03
2 1.30 0.10 0.08 0.02
D1 4 2.10 0.10 0.08 0.07
4 1.00 0.10 0.08 0.03
D2 2 2.10 0.10 0.08 0.03
2 0.85 0.10 0.08 0.01
Windows:- W1 8 1.75 0.10 0.08 0.11
12 1.00 0.10 0.08 0.10
W2 9 1.75 0.10 0.08 0.13
9 2.00 0.10 0.08 0.14
W3 3 1.45 0.10 0.08 0.03
3 2.00 0.10 0.08 0.05
V 2 1.00 0.10 0.08 0.02
2 0.50 0.10 0.08 0.01
Total = 0.78 Cum 17287.20 13,484.02
Page 65
Main Rafter 8 3.20 0.10 0.08 0.20

Jack Rafter 8 1.80 0.10 0.08 0.12
8 0.90 0.10 0.08 0.06
End Rafter 6 2.50 0.10 0.08 0.12
Hip Rafter 4 4.00 0.10 0.08 0.13
King Post 2 1.20 0.10 0.10 0.02
Struts 4 1.30 0.10 0.08 0.04
Purlin 2 7.50 0.08 0.05 0.06
2 6.20 0.08 0.05 0.05
2 4.50 0.08 0.05 0.04
4 3.00 0.08 0.05 0.05
2 6.50 0.08 0.05 0.05
2 5.20 0.08 0.05 0.04
2 4.00 0.08 0.05 0.03
2 2.00 0.08 0.05 0.02
4 4.20 0.08 0.05 0.07
Total = 1.10 Cum 13,579.80 14,937.78
(c) 30 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 4 1.00 1.65 6.60
W2 3 2.00 1.65 9.90
W3 1 2.00 1.35 2.70
V 1 0.90 0.45 0.41
Total = 27.11 Cum 1135.70 30,788.83
Ground Floor 1 6.00 5.00 30.00 Sqm 195.90 5,877.00
Page 66
primer and two coat

Roofing 2 (7.20+3.00)/2x3.40 34.68

2 (6.20+1.80)/2x2.60 20.80
Total = 55.48 Sqm 319.90 17,748.05
washers complete.
Ridging 1 3.00 3.00

4 4.00 16.00
Total = 19.00 Rm 251.30 4,774.70
TOTAL (A) =Rs 290,045.92
( Rupees four lakh )only.
Page 67
ESTIMATE FOR CONSTRUCTION OF PU HRELINGA'S BUILDING AT SOUTH
VANLAIPHAI ARIAL VENG.
Item Description of Work No Length Breadth Height Quantity Unit

1.0/2.07 Earthwork in excavation in foundation trenches or
drains etc. (not exceeding 1.5m in width or 10sqm
on plan) including dressing of sides and ramming
of bottoms, lift upto 1.5m including getting out
excavated soil and disposal of surplus excavated
soil as directed within a lead of 50 metres.

Cols. Foundn.: F1 4 1.20 1.20 1.80 10.37
F2 6 1.50 1.50 1.80 24.30
F3 2 1.80 1.80 1.80 11.66
Total = 46.33 Cum
2.01/4.02 Providing and laying cement concrete 1:3:6 (1
cement : 3 coarse sand : 6 graded stone aggregate
40mm nominal size) excluding cost of centering
and shuttering in -
(a) All work upto foundation & plinth level :
Foundn. Bed: F1 4 1.20 1.20 0.10 0.48
F2 6 1.50 1.50 0.10 0.90
F3 2 1.80 1.80 0.10 0.36
Total = 1.74 Cum
3.01/5.01 Providing and laying reinforced cement concrete
1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded
stone aggregate 20mm nominal size) excluding
cost of centering and shuttering and reinforcement
in -
(a) All work upto foundation & plinth level.
Foundn.: - Footing.: F1 4 1.20 1.20 0.15 0.72

F2 6 1.50 1.50 0.15 1.35
F3 2 1.80 1.80 0.15 0.54
Trapizoidal portion.: F1 4 {(1.20x1.20+0.35x0.35)/2}x0.12 0.38
F2 6 {(1.50x1.50+0.35x0.35)/2}x0.15 1.07
F3 2 {(1.80x1.80+0.35x0.35)/2}x0.18 0.61
Total = 4.67 Cum
(b) Walls including attached pillasters, columns,
pillers, posts, piers, abutments, return walls,
retaining walls, struts, buttresses, string or
lacing courses, fillets etc. upto floor five level.
Cols.Upto Basement Level: C1 2 1.68 0.25 0.25 0.21
C2 4 1.65 0.25 0.25 0.41
C3 2 1.52 0.25 0.25 0.19
Cols.Upto Ground Level: C1 2 1.68 0.25 0.25 0.21
2 3.00 0.25 0.25 0.38
C2 2 1.65 0.25 0.25 0.21
4 3.00 0.25 0.25 0.75
C3 2 3.00 0.25 0.25 0.38
Cols.Upto Roof Level: C1 4 3.00 0.25 0.25 0.75
C2 6 3.00 0.25 0.25 1.13
Page 68
C3 2 3.00 0.25 0.25 0.38
Total = 5.00 Cum
Page 69
(c) Beams, suspended floors, roofs having slope
upto 15 degree, landings, balconies, shelves,
chajjas, lintels, bands, window sills, stair cases,
spiral stair cases, cantilevers upto floor five
level.
Plinth Beams :-LB 3 10.80 0.20 0.25 1.62
SB 4 3.60 0.20 0.25 0.72
Ground Floor Beams :-LB 3 10.80 0.22 0.30 2.14
SB 4 8.40 0.22 0.30 2.22
Roof Beams :-LB 3 10.80 0.22 0.30 2.14
SB 4 9.60 0.22 0.30 2.53
Total = 11.37
Ground Floor Slab 1 11.05 5.80 0.12 7.69
Roof Slab 1 11.05 9.60 0.12 12.73
Total = 20.42
G/Total = 31.79 Cum
3.02/5.06 HYSD bars reinforcement for RCC work including
straighthening, cutting, bending, placing in position
and binding all complete.
(1) Foundn:Qnty.of R.C.C as per Item
No.3.01/5.01(a) 4.67 @100.00kg/m3 467.00
(2) Col:Qnty.of R.C.C as per Item No.3.01/5.01(b)
5.00 @310.00kg/m3 1550.00
(3) Beams:Qnty.of R.C.C as per Item
No.3.01/5.01(c) 11.37 @270.00kg/m3 3069.90
(3) Slab:Qnty.of R.C.C as per Item No.3.01/5.01(c)
20.42 @100.00kg/m3 2042.00
Total= 7128.90 Kg
3.03/5.08 Centering and shuttering including strutting,
propping, etc. and removal of form works in -
(c) Columns, pillars, piers, abutments, posts and
struts.
Cols.Upto Basement Level: C1 2 1.68 1.00 3.36
C2 4 1.65 1.00 6.60
C3 2 1.52 1.00 3.04
Cols.Upto Ground Level: C1 2 1.68 1.00 3.36
2 3.00 1.00 6.00
C2 2 1.65 1.00 3.30
4 3.00 1.00 12.00
C3 2 3.00 1.00 6.00
Cols.Upto Roof Level: C1 4 3.00 1.00 12.00
C2 6 3.00 1.00 18.00
C3 2 3.00 1.00 6.00
Total= 79.66 Sqm
(d) Lintels, beams, plinth beams, etc.
Plinth Beams :-LB 3 10.80 0.70 22.68
SB 4 3.60 0.70 10.08
Ground Floor Beams :-LB 3 10.80 0.82 26.57
SB 4 8.40 0.82 27.55
Roof Beams :-LB 3 10.80 0.82 26.57
SB 4 9.60 0.82 31.49
Total = 144.94 Sqm
(e) Suspended floors, roofs, landings, shelves and
their support, balconies and chajjaj,etc.
Ground Floor Slab 1 11.05 5.80 64.09
Roof Slab 1 11.05 9.60 106.08
Total= 170.17 Sqm
Page 70
MATERIAL REQUIREMENT
1 Cement:- Qntty. Unit Cement Qntty. In Bag
1) Foundn. Bed: 1.74 Cum 7.83
2) Foundn. Footing: 4.67 Cum 29.89
3) Coloumns 5.00 Cum 40.00
4) Beams 11.37 Cum 90.96
5) Slabs 20.42 Cum 163.36
Total = 332.04 Bags
2 Sand (Balu):- Qntty. Unit Balu Qntty. In Tin
4) Beams 11.37 Cum 136.44
5) Slabs 20.42 Cum 245.04
Total = 524.75 Tins
3 Stone Aggregate (Rura):- Qntty. Unit Rora Qntty. In Tin
4) Beams 11.37 Cum 272.88
5) Slabs 20.42 Cum 490.08
Total = 1049.50 Tins
4 Steel:- Steel Qntty. In Kg. Steel Qntty. In Qtl.
1) 10mm dia.(For Slabs):-
a) Ground Floor Slab 769.00 7.69
b) Roof Slab 1273.00 12.73
Total = 20.42 Qtls.
2) 12mm dia.(For Foundn. Footing):-
F1 4 16 1.10 70.40
F2 6 20 1.40 168.00
F3 2 24 1.70 81.60
Total = 320.00 Rm
For Coloumns:- C1 Upto G/Level 2 2 2.50 10.00
2 2 5.50 22.00
C2 Upto G/Level 2 2 2.50 10.00
4 2 5.50 44.00
C2 Upto Roof Level 6 2 8.50 102.00
C3 G/Level to Roof Level 2 2 3.00 12.00
Total = 200.00 Rm
For Plinth Beams:- Long Waist 2 4 12.50 100.00
Short Waist 4 4 5.20 83.20
Total = 183.20 Rm
G/Total = 703.20 Rm
@ 0.89 Kg/Rm 625.85 Kg
Add. 5% for wastage 31.29
G/Total = 657.14 Kg
3) 16mm dia.(For Coloumns):-
C1 2 4 6.00 48.00
2 4 8.50 68.00
C2 2 4 6.00 48.00
4 4 8.50 136.00
C3 2 6 8.50 102.00
Foundn. Level to Ground Floor Level C2 2 2 5.50 22.00
Total = 424.00 Rm
For Beams:- Ground Floor Beams: LW 3 5.50 12.50 206.25
SW 4 5.50 8.40 184.80
Roof Beams: LW 3 5.50 12.20 201.30
Page 71
SW 4 5.50 9.50 209.00
Total = 801.35 Rm
@ 1.58Kg/Rm 1266.13 Kg
G/Total = 1329.44 Kg
1 CEMENT 332 Bags
2 SAND (Balu) 525 Tins
3 STONE AGGREGATE (Rora) 1050 Tins
4 STEEL
1) 10mm dia. 20.50 Qtls
2) 12mm dia. 6.50 Qtls
3) 16mm dia. 13.50 Qtls
Page 72
DETAILED ESTIMATE FOR CONSTRUCTION OF RESIDENTIAL BUILDING IN FAVOUR
OF T.LIANNGURI HEALTH SUPERVISOR SOUTH VANLAIPHAI MAIN CFNTER.

Cols. Foundn. 9 1.20 1.20 1.50 19.44
Plinth Wall 4 3.50 0.25 0.30 1.05
4 3.00 0.25 0.30 0.90
Total = 21.39 Cum 227.80 4,872.64
Floor 1 7.00 6.00 0.10 4.20 Cum 1260.60 5,294.52

-

plinth level.
Floor 1 7.00 6.00 0.08 3.36 Cum 4744.70 15,942.19
shuttering in -
plinth level :
Page 73
plinth level :
Foundn. Bed 9 1.20 1.20 0.10 1.08 Cum 3916.60 4,229.93
Page 74

plinth level.
Foundn.: - Footing. 9 1.20 1.20 0.15 1.62
9 {(1.20x1.20+0.35x0.35)/2}x0.13 0.91
Total = 2.53 Cum 4859.40 12,294.28
five level.
Columns 9 5.50 0.25 0.25 3.09 Cum 4991.00 15,422.19
floor five level.
Plinth Beams :-LB 3 7.00 0.25 0.30 1.58

SB 3 6.00 0.25 0.30 1.35
Roof Beams :-LB 3 7.00 0.25 0.30 1.58
SB 3 6.00 0.25 0.30 1.35
Lintels. 6 3.50 0.10 0.12 0.25
6 3.00 0.10 0.12 0.22
Total = 6.33 Cum 5092.30 32,234.26
Item No.3.01/5.01(a) 2.53 @100.00kg/m3 253.00
No.3.01/5.01(b) 3.09 @310.00kg/m3 957.90
Item No.3.01/5.01(c) 6.33 @270.00kg/m3 1709.10
Total= 2920.00 Kg 49.40 144,248.00
of columns etc.
Cols. 9 5.50 1.00 49.50 Sqm 241.60 11,959.20
Page 75
etc.
Plinth Beams :-LB 3 7.00 0.85 0.00
SB 3 6.00 0.85 0.00
Roof Beams :-LB 3 7.00 0.85 17.85
SB 3 6.00 0.85 15.30
Lintels. 6 3.50 0.34 7.14
6 3.00 0.34 6.12
Total= 46.41 Sqm 184.20 8,548.72
complete.
Walling 6 3.50 2.70 56.70
6 3.00 2.70 48.60
Total= 105.30
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -4 1.00 1.80 -7.20
W2 -3 2.00 1.80 -10.80
W3 -1 2.00 1.50 -3.00
V -1 1.00 0.55 -0.55
Total= -30.27
Net= 75.03 Sqm 631.10 47,351.43
complete.
Plinth Wall 4 3.50 0.20 0.45 1.26
4 3.00 0.20 0.45 1.08
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total= 2.75 Cum 3610.20 9,928.05
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Page 76
Windows:- W1 8 1.75 0.10 0.10 0.14
12 1.00 0.10 0.10 0.12
W2 9 1.75 0.10 0.10 0.16
9 2.00 0.10 0.10 0.18
W3 3 1.45 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 0.98 Cum 17287.20 16,941.46
Main Rafter 12 4.00 0.10 0.08 0.38

Jack Rafter 8 2.50 0.10 0.08 0.16
9 1.40 0.10 0.08 0.10
10 0.90 0.10 0.08 0.07
End Rafter 6 3.00 0.10 0.08 0.14
Hip Rafter 4 3.75 0.10 0.08 0.12
King Post 3 1.50 0.10 0.10 0.05
Struts 6 1.60 0.10 0.08 0.08
Purlin 2 8.50 0.08 0.05 0.07
2 7.20 0.08 0.05 0.06
2 5.50 0.08 0.05 0.04
4 4.00 0.08 0.05 0.06
2 7.50 0.08 0.05 0.06
2 6.20 0.08 0.05 0.05
2 4.60 0.08 0.05 0.04
2 3.00 0.08 0.05 0.02
4 3.75 0.08 0.05 0.06
Total = 1.56 Cum 13,579.80 21,184.49
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 4 1.00 1.65 6.60
W2 3 2.00 1.65 9.90
W3 1 2.00 1.35 2.70
V 1 0.90 0.45 0.41
Total = 27.11 Cum 1184.30 32,106.37
Page 77
complete.

Windows:- W 4 1.00 1.65 6.60
W2 3 2.00 1.65 9.90
W3 1 2.00 1.35 2.70
V 1 0.90 0.45 0.41
Total = 19.20 Sqm 1157.00 22,214.40
(a) 40mm thick.
Ground Floor 1 7.00 6.00 42.00 Sqm 263.70 11,075.40
primer and two coat

Roofing 2 (8.50+4.00)/2x4.15 51.88

2 (7.50+3.00)/2x3.15 29.93
2 (3.00+0)/2x0.80 2.40
Total = 84.21 Sqm 319.90 26,938.78
Page 78
washers complete.

Ridging 1 4.00 4.00

4 3.75 15.00
Total = 19.00 Rm 251.30 4,774.70
TOTAL (A) =Rs 466,308.68
( Rupees six lakh fifty thousand )only.
Page 79
ESTIMATE FOR CONSTRUCTION OF WATER TANK STAND
Item Description of Work No Length Breadth Height Quantity Unit

1.0/2.07 Earthwork in excavation in foundation trenches or
drains etc.
Cols. Foundn.: F 4 0.60 0.60 0.90 1.30 Cum
2.01/4.02 Providing and laying cement concrete 1:3:6 (1
cement : 3 coarse sand : 6 graded stone aggregate
40mm nominal size) excluding cost of centering
and shuttering in -
(a) All work upto foundation & plinth level :
Foundn. Bed: F 4 0.60 0.60 0.08 0.19 Cum
3.01/5.01 Providing and laying reinforced cement concrete
1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded
stone aggregate 20mm nominal size) excluding
cost of centering and shuttering and reinforcement
in -
(a) All work upto foundation & plinth level.
Foundn.: - Footing.: F 4 0.60 0.60 0.10 0.24 Cum
(b) Walls including attached pillasters, columns,
pillers, posts, piers, abutments, return walls,
retaining walls, struts, buttresses, string or
lacing courses, fillets etc. upto floor five level.
Cols.Upto Ground Level: C 4 0.75 0.20 0.20 0.12
Cols.Upto Floor Level: C 4 1.20 0.20 0.20 0.19
Total = 0.31 Cum
(c) Beams, suspended floors, roofs having slope
upto 15 degree, landings, balconies, shelves,
chajjas, lintels, bands, window sills, stair cases,
spiral stair cases, cantilevers upto floor five
level.
Beams :-LB 2 1.50 0.15 0.25 0.11
SB 2 1.50 0.15 0.25 0.11
Siab 1 1.50 1.50 0.10 0.23
Total = 0.45 Cum
3.02/5.06 HYSD bars reinforcement for RCC work including
straighthening, cutting, bending, placing in position
and binding all complete.
(1) Foundn:Qnty.of R.C.C as per Item
No.3.01/5.01(a) 0.24 @100.00kg/m3 24.00
(2) Col:Qnty.of R.C.C as per Item No.3.01/5.01(b)
0.31 @310.00kg/m3 96.10
(3) Beams:Qnty.of R.C.C as per Item
No.3.01/5.01(c) 0.22 @270.00kg/m3 59.40
(3) Slab:Qnty.of R.C.C as per Item No.3.01/5.01(c)
0.23 @100.00kg/m3 23.00
Total= 202.50 Kg
3.03/5.08 Centering and shuttering including strutting,
propping, etc. and removal of form works in -
(c) Columns, pillars, piers, abutments, posts and
struts.
Cols.Upto Ground Level: C 4 0.75 0.80 2.40
Cols.Upto Floor Level: C 4 1.20 0.80 3.84
Total= 6.24 Sqm
(d) Lintels, beams, plinth beams, etc.
Beams :-LB 2 1.50 0.45 1.35
SB 2 1.50 0.45 1.35
Total = 2.70 Sqm
(e) Suspended floors, roofs, landings, shelves and
their support, balconies and chajjaj,etc.
Floor Slab 1 1.50 1.50 2.25 Sqm
1 Cement:- Qntty. Unit Cement Qntty. In Bag
4) Beams 0.22 Cum 1.41
5) Slabs 0.23 Cum 1.47
Total = 7.26 Bags
2 Sand (Balu):- Qntty. Unit Balu Qntty. In Tin
4) Beams 0.22 Cum 2.82
5) Slabs 0.23 Cum 2.94
Total = 15.38 Tins
3 Stone Aggregate (Rura):- Qntty. Unit Rora Qntty. In Tin
4) Beams 0.22 Cum 5.64
5) Slabs 0.23 Cum 5.88
Total = 30.76 Tins
4 Steel:- Steel Qntty. In Kg. Steel Qntty. In Qtl.
1) 10mm dia.(For Slabs):-
a) Floor Slab: Top Bars 2 9 1.45 26.10
Bottom Bars 2 7 1.45 20.30
Total = 46.40 Rm
@ 0.62 Kg/Rm 28.77 Kg
2) 10mm dia.(For Foundn. Footing):-

F1 4 6 0.55 13.20 Rm
For Coloumns:- C Upto Floor/Level 4 4 2.20 35.20 Rm
Beams:- Long Waist 2 4 1.65 13.20

Short Waist 2 4 1.65 13.20
Total = 26.40 Rm
G/Total = 74.80 Rm
@ 0.62 Kg/Rm 46.38 Kg
Total = 48.70 Kg
G/Total = 77.47 Kg
1 CEMENT 7 Bags
2 SAND (Balu) 15 Tins
3 STONE AGGREGATE (Rora) 30 Tins
4 STEEL
1) 10mm dia. 0.77 Qtls

IN FAVOUR OF H.S. LALFAKZUALA CHANMARI - II, LUNGLEI.
(LOCATION: ZOHNUIA).

Cols. Foundn. 9 1.80 1.80 2.00 58.32
Plinth Wall 4 4.00 0.30 0.30 1.44
4 3.50 0.30 0.30 1.26
Total = 61.02 Cum 435.40 26,568.11
Floor 1 8.00 7.00 0.10 5.60 Cum 1852.50 10,374.00

plinth level:
plinth level.
40mm nominal size)
Floor 1 8.00 7.00 0.08 4.48 Cum 6708.40 30,053.63
2.02/4.03
plinth level:
plinth level :
Page 83
plinth level :
40mm nominal size)
Foundn. Bed 9 1.80 1.80 0.12 1.94 Cum 5750.80 11,156.55
reinforcement in -
(a) 1:1.5:3 (1 cement : 1.5 coarse
size)
Foundn.: - Footing. 9 1.80 1.80 0.15 2.43
9 {(1.80x1.80+0.40x0.40)/2}x0.18 2.75
Total = 5.18 Cum 7832.30 40,571.31
complete.
(a) 1:1.5:3 (1 cement : 1.5 coarse

size)
Columns 9 6.00 0.30 0.30 4.86 Cum 7847.20 38,137.39

size)
Plinth Beams :-LB 3 8.00 0.25 0.35 2.10
SB 3 7.00 0.25 0.35 1.84
Roof Beams :-LB 3 8.00 0.25 0.35 2.10
SB 3 7.00 0.25 0.35 1.84
Lintels. 6 4.00 0.10 0.12 0.29
6 3.50 0.10 0.12 0.25
Total = 8.42
Roof Slab 1 9.00 8.00 0.15 10.80
Page 84
G/Total = 19.22 Cum 7387.20 141,981.98
Page 85
steel bars.
Item No.3.01/5.01(a) 5.18 @100.00kg/m3 518.00
No.3.02/5.03(a) 4.86 @310.00kg/m3 1506.60
Item No.3.03/5.04 8.42 @270.00kg/m3 2273.40
Item No.3.03/5.04 10.80 @100.00kg/m3 1080.00
Total= 5378.00 Kg 61.80 332,360.40
of columns etc.
Cols. 9 6.00 1.20 64.80 Sqm 506.30 32,808.24
etc.
Plinth Beams :-LB 3 8.00 0.95 0.00
SB 3 7.00 0.95 0.00
Roof Beams :-LB 3 8.00 0.95 22.80
SB 3 7.00 0.95 19.95
Lintels. 6 4.00 0.34 8.16
6 3.40 0.34 6.94
Total= 57.85 Sqm 400.10 23,145.79
chajjaj,etc.
Roof Slab 1 9.00 8.00 72.00 Sqm 536.30 38,613.60
Walling 6 4.00 3.00 72.00
6 3.50 3.00 63.00
Total= 135.00
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -5 1.00 1.85 -9.25
W2 -2 2.00 1.85 -7.40
W3 -1 2.00 1.35 -2.70
V -1 1.00 0.55 -0.55
Total= -28.62
Net= 106.38 Sqm 1007.10 107,135.30
Page 86
complete.
Plinth Wall 4 4.50 0.20 0.45 1.62
4 3.50 0.20 0.45 1.26
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total= 3.29 Cum 4832.20 15,897.94
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Windows:- W1 10 1.85 0.10 0.10 0.19
15 1.00 0.10 0.10 0.15
W2 6 1.85 0.10 0.10 0.11
6 2.00 0.10 0.10 0.12
W3 3 1.35 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 0.95 Cum 43660.30 41,477.29
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 5 1.00 1.70 8.50
W2 2 2.00 1.70 6.80
W3 1 2.00 1.20 2.40
V 1 0.90 0.45 0.41
Total = 25.61 Cum 2477.40 63,446.21
Page 87
40mm thick.
Ground Floor 1 8.00 7.00 56.00 Sqm 432.80 24,236.80
TOTAL (A) = ` 1,074,646.17
1 Add. 7.50 % for Sanitary & Water Supply { From Total (A)} (+) = ` 80,598.46
TOTAL (B) = ` 1,155,244.63
2 Add. 7.50 % for Internal Electrification { From Total (A)} (+) = ` 80,598.46
TOTAL (C) = ` 1,235,843.09
3 Add. 8.08 % Cost Index for Lunglei Division ( From Total (C) (+) = ` 99,856.12
Grand Total = ` 1,335,699.21
Say = ` 12,35,000.00
( Rupees twelve lakh thirty five thousand )only.
Page 88
DETAILED ESTIMATE FOR CONSTRUCTION OF RESIDENTIAL BUILDING IN
FAVOUR OF F. LALTHASIAMA BAZARVENG, LUNGLEI.(LACATION: PUKPUI).

Cols. Foundn. 9 1.80 1.80 2.00 58.32
Plinth Wall 4 4.00 0.30 0.30 1.44
4 3.50 0.30 0.30 1.26
Total = 61.02 Cum 435.40 26,568.11
Floor 1 8.00 7.00 0.10 5.60 Cum 1852.50 10,374.00

plinth level:
plinth level.
40mm nominal size)
Floor 1 8.00 7.00 0.08 4.48 Cum 6708.40 30,053.63
Page 89
2.02/4.03
plinth level:
plinth level :
40mm nominal size)
Foundn. Bed 9 1.80 1.80 0.12 1.94 Cum 5750.80 11,156.55
reinforcement in -
(a) 1:1.5:3 (1 cement : 1.5 coarse
size)
Foundn.: - Footing. 9 1.80 1.80 0.15 2.43
9 {(1.80x1.80+0.40x0.40)/2}x0.18 2.75
Total = 5.18 Cum 7832.30 40,571.31
complete.
(a) 1:1.5:3 (1 cement : 1.5 coarse

size)
Columns 9 6.00 0.30 0.30 4.86 Cum 7847.20 38,137.39

size)
Page 90
Plinth Beams :-LB 3 8.00 0.25 0.35 2.10
SB 3 7.00 0.25 0.35 1.84
Roof Beams :-LB 3 8.00 0.25 0.35 2.10
SB 3 7.00 0.25 0.35 1.84
Lintels. 6 4.00 0.10 0.12 0.29
6 3.50 0.10 0.12 0.25
Total = 8.42
Roof Slab 1 9.00 8.00 0.15 10.80
G/Total = 19.22 Cum 7387.20 141,981.98
steel bars.
Item No.3.01/5.01(a) 5.18 @100.00kg/m3 518.00
No.3.02/5.03(a) 4.86 @310.00kg/m3 1506.60
Item No.3.03/5.04 8.42 @270.00kg/m3 2273.40
Item No.3.03/5.04 10.80 @100.00kg/m3 1080.00
Total= 5378.00 Kg 61.80 332,360.40
of columns etc.
Cols. 9 6.00 1.20 64.80 Sqm 506.30 32,808.24
etc.
Plinth Beams :-LB 3 8.00 0.95 0.00
SB 3 7.00 0.95 0.00
Roof Beams :-LB 3 8.00 0.95 22.80
SB 3 7.00 0.95 19.95
Lintels. 6 4.00 0.34 8.16
6 3.40 0.34 6.94
Total= 57.85 Sqm 400.10 23,145.79
chajjaj,etc.
Roof Slab 1 9.00 8.00 72.00 Sqm 536.30 38,613.60
Page 91
Walling 6 4.00 3.00 72.00
6 3.50 3.00 63.00
Total= 135.00
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -5 1.00 1.85 -9.25
W2 -2 2.00 1.85 -7.40
W3 -1 2.00 1.35 -2.70
V -1 1.00 0.55 -0.55
Total= -28.62
Net= 106.38 Sqm 1007.10 107,135.30
complete.
Plinth Wall 4 4.50 0.20 0.45 1.62
4 3.50 0.20 0.45 1.26
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total= 3.29 Cum 4832.20 15,897.94
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Windows:- W1 10 1.85 0.10 0.10 0.19
15 1.00 0.10 0.10 0.15
W2 6 1.85 0.10 0.10 0.11
6 2.00 0.10 0.10 0.12
W3 3 1.35 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 0.95 Cum 43660.30 41,477.29
Page 92
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 5 1.00 1.70 8.50
W2 2 2.00 1.70 6.80
W3 1 2.00 1.20 2.40
V 1 0.90 0.45 0.41
Total = 25.61 Cum 2477.40 63,446.21
40mm thick.
Ground Floor 1 8.00 7.00 56.00 Sqm 432.80 24,236.80
TOTAL (A) = ` 1,074,646.17
1 Add. 7.50 % for Sanitary & Water Supply { From Total (A)} (+) = ` 80,598.46
TOTAL (B) = ` 1,155,244.63
2 Add. 7.50 % for Internal Electrification { From Total (A)} (+) = ` 80,598.46
TOTAL (C) = ` 1,235,843.09
Grand Total = ` 1,335,699.21
Say = ` 13,35,000.00
( Rupees thirteen lakh thirty five thousand )only.
Page 93
IN FAVOUR OF H.S. LALFAKZUALA CHANMARI - II, LUNGLEI.
(LOCATION: ZOHNUIA).

Cols. Foundn. 9 1.50 1.50 1.80 36.45
Plinth Wall 4 4.00 0.30 0.30 1.44
4 3.50 0.30 0.30 1.26
Total = 39.15 Cum 435.40 17,045.91
Floor 1 8.00 7.00 0.10 5.60 Cum 1852.50 10,374.00

plinth level:
plinth level.
40mm nominal size)
Floor 1 8.00 7.00 0.08 4.48 Cum 6708.40 30,053.63
2.02/4.03
plinth level:
plinth level :
Page 94
40mm nominal size)
Foundn. Bed 9 1.50 1.50 0.10 1.35 Cum 5750.80 7,763.58
reinforcement in -
(a) 1:1.5:3 (1 cement : 1.5 coarse
size)
Foundn.: - Footing. 9 1.50 1.50 0.15 2.03
9 {(1.50x1.50+0.40x0.40)/2}x0.15 1.63
Total = 3.66 Cum 7832.30 28,666.22
complete.
(a) 1:1.5:3 (1 cement : 1.5 coarse

size)
Columns 9 5.50 0.30 0.30 4.46 Cum 7847.20 34,998.51

size)
Plinth Beams :-LB 3 8.00 0.25 0.35 2.10
SB 3 7.00 0.25 0.35 1.84
Roof Beams :-LB 3 8.00 0.25 0.35 2.10
SB 3 7.00 0.25 0.35 1.84
Lintels. 6 4.00 0.10 0.12 0.29
6 3.50 0.10 0.12 0.25
Total = 8.42
Roof Slab 1 9.00 8.00 0.13 9.36
G/Total = 17.78 Cum 7387.20 131,344.42
Page 95
steel bars.
Item No.3.01/5.01(a) 3.66 @100.00kg/m3 366.00
No.3.01/5.01(b) 4.46 @310.00kg/m3 1382.60
Item No.3.01/5.01(c) 8.42 @270.00kg/m3 2273.40
Item No.3.01/5.01(c) 9.36 @100.00kg/m3 936.00
Total= 4958.00 Kg 61.80 306,404.40
of columns etc.
Cols. 9 5.50 1.20 59.40 Sqm 506.30 30,074.22
etc.
Plinth Beams :-LB 3 8.00 0.95 0.00
SB 3 7.00 0.95 0.00
Roof Beams :-LB 3 8.00 0.95 22.80
SB 3 7.00 0.95 19.95
Lintels. 6 4.00 0.34 8.16
6 3.40 0.34 6.94
Total= 57.85 Sqm 400.10 23,145.79
chajjaj,etc.
Roof Slab 1 9.00 8.00 72.00 Sqm 536.30 38,613.60
Walling 6 4.00 3.00 72.00
6 3.50 3.00 63.00
Total= 135.00
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -5 1.00 1.85 -9.25
W2 -2 2.00 1.85 -7.40
W3 -1 2.00 1.35 -2.70
V -1 1.00 0.55 -0.55
Total= -28.62
Net= 106.38 Sqm 1007.10 107,135.30
Page 96
complete.
Plinth Wall 4 4.50 0.2 0.45 1.62
4 3.50 0.2 0.45 1.26
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total= 3.29 Cum 4832.20 15,897.94
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Windows:- W1 10 1.85 0.10 0.10 0.19
15 1.00 0.10 0.10 0.15
W2 6 1.85 0.10 0.10 0.11
6 2.00 0.10 0.10 0.12
W3 3 1.35 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 0.95 Cum 43660.30 41,477.29
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 5 1.00 1.70 8.50
W2 2 2.00 1.70 6.80
W3 1 2.00 1.20 2.40
V 1 0.90 0.45 0.41
Total = 25.61 Cum 2477.40 63,446.21
Page 97
40mm thick.
Ground Floor 1 8.00 7.00 56.00 Sqm 432.80 24,236.80
TOTAL (A) =Rs 985,124.99
1 Add. 8.08 % Cost Index for Lunglei Division ( From Total (C) (+) =Rs 79,598.10
Grand Total =Rs 1,064,723.09
Say =Rs 10,80,000.00
Page 98
RENOVATION ESTIMATE OF SPECIAL BUREAU OFFICE AT ZODIN, TLABUNG.
as structural members fixed in
position complete.
Post 3 3.00 0.10 0.10 0.09
Sill 2 3.50 0.10 0.08 0.06
8 3.00 0.10 0.08 0.19
4 1.80 0.10 0.08 0.06
2 1.50 0.10 0.08 0.02
Batten: Horizintal 4 1.00 0.10 0.08 0.03
16 0.90 0.10 0.08 0.12
Vertical 10 3.00 0.10 0.08 0.24
Total= 0.81 Cum 35281.40 28,577.93
(b) 35 mm thick.
Doors:- D 1 1.00 2.00 2.00
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 10 0.90 1.20 10.80
V 1 0.90 0.45 0.41
Total = 18.31 Cum 2477.40 45,361.19
40mm thick.
Flooring: Office Room 1 3.00 3.00 9.00
Common Room 1 3.00 3.50 10.50
Verandah 1 3.00 1.80 5.40
Total = 24.90 Sqm 432.80 3,895.20
Page 99
3.01/21.64 Painting on G.S. sheet with
synthetic enamel paint of
approved brand and manufacture
of required colour to give an even
shade on new work (two or more
coats) including a coat of
approved steel primer but
excluding a coat of mordant
solution :
Both sides: Skirting 2 46.50 0.75 69.75

Deduct Oppening: D -4 1.00 0.75 -3.00
D1 -6 0.90 0.75 -4.05
D2 -2 0.75 0.75 -1.13
Total = 61.57 Sqm 92.20 5,676.75
3.02/21.78 Distempering with oil bound
washable distemper of approved
brand and manufacture and of
required shade and colour to give
an even shade on old work (one or
more coats).
Wall: Both Sides 2 46.50 2.25 209.25

Ceilling: Office Room 1 3.00 3.00 9.00
Common Room 1 3.00 3.50 10.50
Technical Room 1 3.00 1.80 5.40
Rest Room 1 3.00 5.30 15.90
Toilet 1 1.80 1.80 3.24
Verandah 1 3.00 1.80 5.40
Deduct oppenung: Both Sides:- D -2 1.00 1.25 -2.50
D1 -4 0.90 1.25 -4.50
D2 -2 0.75 1.25 -1.88
W -20 0.90 1.20 -21.60
V -2 0.90 0.45 -0.81
Total = 227.40 Sqm 43.20 9,823.68
3.03/21.92 Painting one or more coats on G.I
sheet with antifungus roof paint of
on old work to give an even
shade.
Roof 2 3.00 3.00 18.00
3 (6.80+0)/2 4.20 42.84
1 1.5 4.20 6.30
1 6.2 2.80 17.36
Total = 84.50 Sqm 46.10 3,895.45
Page 100
3.04/21.93 Painting with synthetic enamel
paint of approved brand and
manufacture in all shades on old
work (one or more coats).
a) General quality
Doors:- D 4 1.00 2.00 8.00
D1 6 0.90 2.00 10.80
D2 2 0.75 2.00 3.00
Windows:- W 20 0.90 1.20 21.60
V 2 0.90 0.45 0.81
Total = 44.21 Sqm 51.20 2,263.55
TOTAL (A) =Rs 99,493.75
1 Add. 10.94 % Cost Index for Tlabung Division As per SOR 2012 (+) =Rs 10,884.62
(Building Works) Mizoram. ( From Total (C) Grand Total =Rs 110,378.37
Say =Rs 110,300.00
( Rupees one lakh ten thousand three hundred)only.
Page 101
Page 102
Page 103
Page 104
RENOVATION ESTIMATE OF SPECIAL BUREAU STAFF QUQRTER NO. 2 AT ZODIN,
TLABUNG.
position complete.
Post 5 3.00 0.10 0.10 0.15
Sill 2 3.50 0.10 0.08 0.06
8 3.00 0.10 0.08 0.19
4 1.80 0.10 0.08 0.06
2 1.50 0.10 0.08 0.02
12 0.90 0.10 0.08 0.09
Vertical 8 3.00 0.10 0.08 0.19
Total= 0.78 Cum 35281.40 27,519.49
(b) 35 mm thick.
Doors:- D 1 1.00 2.00 2.00
D1 1 0.90 2.00 1.80
D2 1 0.75 2.00 1.50
Windows:- W 3 0.90 1.20 3.24
Total = 8.54 Cum 2477.40 21,157.00
40mm thick.
Flooring: Kitchen 1 3.50 3.50 12.25
Verandah 1 2.50 2.30 5.75
Total = 18.00 Sqm 432.80 5,301.80
Page 105
solution :

D1 -2 0.90 0.75 -1.35
D2 -2 0.75 0.75 -1.13
Total = 52.42 Sqm 92.20 4,833.12
more coats).
Wall: Both Sides 2 38.60 2.25 173.70

Ceilling: Bed Room - I 1 3.50 3.00 10.50
Bed Room - II 1 2.50 2.50 6.25
1 1.80 1.20 2.16
Kitchen 1 3.50 3.50 12.25
Toilet 1 1.80 1.50 2.70
Verandah 1 2.50 2.30 5.75
D1 -2 0.90 1.25 -2.25
D2 -2 0.75 1.25 -1.88
W -12 0.90 1.20 -12.96
V -2 0.90 0.45 -0.81
Total = 192.91 Sqm 43.20 8,333.71
shade.
Roof 2 (8.00+0.80)/2 4.00 35.20
2 (7.00+0)/2 4.00 28.00
Total = 63.20 Sqm 46.10 2,913.52
Page 106
a) General quality
Doors:- D 4 1.00 2.00 8.00
D1 4 0.90 2.00 7.20
D2 2 0.75 2.00 3.00
Windows:- W 12 0.90 1.20 12.96
V 2 0.90 0.45 0.81
Total = 31.97 Sqm 51.20 1,636.86
TOTAL (A) =Rs 71,695.50
Say =Rs 79,500.00
( Rupees seventy nine thousand five hundred)only.
Page 107
Page 108
Page 109
Page 110
RENOVATION ESTIMATE OF SPECIAL BUREAU STAFF QUQRTER NO. 1 AT ZODIN,
TLABUNG.
position complete.
Post 5 3.00 0.10 0.10 0.15
Sill 6 3.60 0.10 0.08 0.17
2 3.00 0.10 0.08 0.05
4 2.80 0.10 0.08 0.09
2 2.50 0.10 0.08 0.04
4 1.30 0.10 0.08 0.04
12 0.90 0.10 0.08 0.09
Vertical 8 3.00 0.10 0.08 0.19
Total= 0.83 Cum 35281.40 29,283.56
(b) 35 mm thick.
Doors:- D 1 1.00 2.00 2.00
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 4 0.90 1.20 4.32
Total = 11.42 Cum 2477.40 28,291.91
40mm thick.
Flooring: Kitchen 1 4.00 2.50 10.00
1 3.00 1.20 3.60
Common Room 1 3.60 3.00 10.80
Verandah 1 1.20 1.20 1.44
Total = 25.84 Sqm 432.80 4,328.00
Page 111
solution :

D1 -8 0.90 0.75 -5.40
D2 -4 0.75 0.75 -2.25
Total = 69.60 Sqm 92.20 6,417.12
more coats).
Wall: Both Sides 2 52.50 2.25 236.25

Ceilling: Bed Room - I 1 3.60 2.80 10.08
Bed Room - II 1 3.60 2.80 10.08
Kitchen 1 4.00 2.50 10.00
1 3.00 1.20 3.60
Toilet 1 1.20 1.30 1.56
Bath Room 1 1.50 1.30 1.95
Corridoor 1 1.00 1.30 1.30
Verandah 1 2.50 2.30 5.75
D1 -8 0.90 1.25 -9.00
D2 -2 0.75 1.25 -1.88
W -10 0.90 1.20 -10.80
W1 -2 1.80 1.20 -4.32
V -4 0.90 0.45 -1.62
Total = 250.45 Sqm 43.20 10,819.44
shade.
Roof 2 (8.70+0.50)/2 4.00 35.20
2 (7.20+0)/2 4.00 28.00
1 5.00 1.80 9.00
Total = 72.20 Sqm 46.10 3,328.42
Page 112
a) General quality
Doors:- D 2 1.00 2.00 4.00
D1 8 0.90 2.00 14.40
D2 4 0.75 2.00 6.00
Windows:- W 10 0.90 1.20 10.80
V 4 0.90 0.45 1.62
Total = 36.82 Sqm 51.20 1,885.18
TOTAL (A) =Rs 84,353.63
Say =Rs 93,500.00
( Rupees ninety three thousand five hundred)only.
Page 113
Page 114
Page 115
Page 116
ABSTRACT
NAME OF WORK: RENOVATION OF SPECIAL BUREAU OFFICE & STAFF
QUQRTER AT ZODIN, TLABUNG.
Sl.No. Description of Work Amount Remarks
1 2 3 4
1 Renovation of Office ` 110,300.00
2 Renovation of Staff Quarter No. 1 ` 93,500.00
3 Renovation of Staff Quarter No. 2 ` 79,500.00
TOTAL ` 283,300.00
(Rupees two lakh eighty three thousand three hundred)only.

U OFFICE & STAFF
IN FAVOUR OF HAUDINGA VENGHLUN LUNGLEI.
Site Preparation 1 10.00 3.00 1.20 36.00
1 10.00 3.00 1.00 30.00
Total = 66.00 Cum 284.30 18,763.80

Cols. Foundn. F1 3 1.20 1.20 1.80 7.78
F2 8 1.50 1.50 1.80 32.40
F3 5 1.80 1.80 1.80 29.16
Plinth Wall 6 3.00 0.30 0.25 1.35
3 3.00 0.30 0.30 0.81
3 3.00 0.60 0.50 2.70
Total = 74.20 Cum 435.40 32,306.68
plinth level:
plinth level.
40mm nominal size)
Floor: Bsement-I 1 9.00 3.00 0.05 1.35
Basement-II 1 9.00 6.00 0.05 2.70
Total = 4.05 Cum 6889.60 27,902.88
Page 119
2.02/4.03
plinth level:
plinth level :
40mm nominal size)
Foundn. Bed: F1 3 1.20 1.20 0.10 0.36
F2 8 1.20 1.50 0.10 0.96
F3 5 1.80 1.80 0.10 0.90
Total = 2.22 Cum 5750.80 12,766.78
reinforcement in -
(b) 1:2:4 (1 cement : 2 coarse
size)
Foundn.: - Footing. F1 3 1.20 1.20 0.15 0.54
F2 8 1.50 1.50 0.15 1.80
F3 5 1.80 1.80 0.15 1.35
Trapizoidal Portion. F1 3 {(1.20x1.20+0.30x0.30)/2}x0.12 0.28
8 {(1.50x1.50+0.30x0.30)/2}x0.15 1.40
5 {(1.80x1.80+0.30x0.30)/2}x0.18 1.54
Total = 6.91 Cum 7101.00 49,067.91
complete.
(a) 1:1.5:3 (1 cement : 1.5 coarse

size)
Columns: Upto Basemet-II Level 4 3.00 0.25 0.25 0.75
4 1.50 0.25 0.25 0.38
4 0.50 0.25 0.25 0.13
Upto Basement-I 12 2.50 0.25 0.25 1.88
4 2.00 0.25 0.25 0.50
Upto Ground Level 16 2.70 0.23 0.23 2.29
Upto Roof Level 16 3.00 0.23 0.23 2.54
Total = 8.47 Cum 7847.20 66,465.78
Page 120

size)
Beams:-Basement-II: LB2 3 9.00 0.20 0.25 1.35
SB2 4 6.00 0.20 0.25 1.20
Basement-I: LB1 4 9.00 0.20 0.30 2.16
SB1 4 10.20 0.20 0.30 2.45
Ground Level: LB 4 9.00 0.20 0.30 2.16
SB 4 10.20 0.20 0.30 2.45
Roof Beams :-LB3 4 9.00 0.20 0.30 2.16
SB3 4 11.40 0.20 0.30 2.74
Lintels:- Doors: D 1 1.80 0.10 0.12 0.02
D1 2 1.50 0.10 0.12 0.04
D2 1 1.35 0.10 0.12 0.02
Windows:- W1 5 1.50 0.10 0.12 0.09
W2 2 2.60 0.10 0.12 0.06
W3 1 2.60 0.10 0.12 0.03
V 1 1.50 0.10 0.12 0.02
Total = 16.95
Ground floor Slab 1 10.00 10.50 0.10 10.50
Roof Slab 2 10.00 1.50 0.10 3.00
2 10.00 0.50 0.10 1.00
Total = 14.50
G/Total = 31.45 Cum 7387.20 232,327.44
steel bars.
Item No.3.01/5.01(a) 6.91 @100.00kg/m3 691.00
No.3.01/5.01(b) 8.47 @310.00kg/m3 2625.70
Item No.3.01/5.01(c) 16.95 @270.00kg/m3 4576.50
Item No.3.01/5.01(c) 14.50 @100.00kg/m3 1450.00
Total= 9343.20 Kg 61.80 577,409.76
Page 121
of columns etc.
Foundn. Footing: F1 12 1.20 0.12 1.73
F2 32 1.50 0.15 7.20
F3 20 1.80 0.18 6.48
Total= 15.41 Sqm 299.70 4,618.38
Columns: Upto Basemet-II Level 4 3.00 1.00 12.00
4 1.50 1.00 6.00
4 0.50 1.00 2.00
Upto Basement-I 12 2.50 1.00 30.00
4 2.00 1.00 8.00
Upto Ground Level 16 2.70 0.92 39.74
Upto Roof Level 16 3.00 0.92 44.16
Total = 141.90 Sqm 506.30 71,843.97
etc.
Beams:-Basement-II: LB2 3 9.00 0.70 18.90
SB2 4 6.00 0.70 16.80
Beams:-Basement-I: LB1 4 9.00 0.80 28.80
SB1 4 10.20 0.80 32.64
Beams:-Ground Level: LB 4 9.00 0.80 28.80
SB 4 10.20 0.80 32.64
Roof Beams :-LB3 4 9.00 0.80 28.80
SB3 4 11.40 0.80 36.48
Lintels:- Doors: D 2 1.80 0.12 0.43
D1 4 1.50 0.12 0.72
D2 2 1.35 0.12 0.32
Windows:- W1 10 1.50 0.12 1.80
W2 4 2.60 0.12 1.25
W3 2 2.60 0.12 0.62
V 2 1.50 0.12 0.36
Total= 229.36 Sqm 400.10 91,766.94
chajjaj,etc.
Ground floor Slab 1 10.00 10.50 105.00
Roof Slab 2 10.00 1.50 30.00
2 10.00 0.50 10.00
Total= 145.00 Sqm 536.30 77,763.50
Page 122
4.01/6.09 7.5 cm thick brick masonry with
first class brick in superstructure
above plinth level upto floor two
complete .
b) in cement moratar 1:4 ( 1
Walling: Ground Level 12 3.00 2.70 97.20
2 1.50 3.00 9.00
Total= 106.20
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -5 1.00 1.85 -9.25
W2 -2 2.00 1.85 -7.40
W3 -1 2.00 1.35 -2.70
V -1 1.00 0.55 -0.55
Total= -28.62
Net= 77.58 Sqm 656.10 50,900.24
5.01/7.03 Coursed rubble masonry(First
sort) with hard stone in foundation
and plinth with:
Plinth Wall: Basement-I 3 3.00 0.30 1.20 3.24
2 3.00 0.30 0.80 1.44
Basement-II 3 3.00 0.60 2.70 14.58
Ground Floor 3 3.00 0.60 3.00 16.20
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total= 35.87 Cum 4714.90 169,123.46
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Windows:- W1 10 1.85 0.10 0.10 0.19
15 1.00 0.10 0.10 0.15
W2 6 1.85 0.10 0.10 0.11
6 2.00 0.10 0.10 0.12
W3 3 1.35 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 0.95 Cum 43660.30 41,477.29
Page 123
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 5 1.00 1.70 8.50
W2 2 2.00 1.70 6.80
W3 1 2.00 1.20 2.40
V 1 0.90 0.45 0.41
Total = 25.61 Cum 2477.40 63,446.21
40mm thick.
Ground Floor 1 8.00 7.00 56.00 Sqm 432.80 24,236.80
TOTAL (A) = ` 1,643,250.85
Grand Total = ` 1,717,197.14
2 Deduct 10 % For Contractor Profit (From Grand Total) (-) = ` -171,719.71
Net = ` 1545477
says = ` 15,40,000.00
( Rupees fifteen lakh forty thousand )only.
Page 124
Page 125
1.8
3.00
1.35
7.50
5.20
2.60
1.50
22.95
Page 126
Page 127
DETAILED ESTIMATE FOR CONSTRUCTION OF ____________________
Item Description of Work No Length Breadth Height Quantity Unit Rate

1 12.00 3.00 1.00 36.00
Total = 79.20 Cum 284.30

Cols. Foundn. F1 4 1.00 1.20 1.80 8.64
F2 16 1.20 1.50 1.80 51.84
Plinth Wall 6 4.00 0.30 0.45 3.24
12 3.60 0.30 0.45 5.83
Total = 69.55 Cum 435.40
2.012/4.03
plinth level:
plinth level :
40mm nominal size)
Foundn. Bed: F1 4 1.00 1.00 0.10 0.40
F2 16 1.20 1.20 0.10 1.92
Total = 2.32 Cum 5750.80
reinforcement in -
size)
size)
Foundn.: - Footing. F1 4 1.00 1.00 0.15 0.60
F2 16 1.20 1.20 0.15 2.88
16 {(1.20x1.20+0.30x0.30)/2}x0.13 1.59
Total = 5.33 Cum 7101.00
complete.
(a) 1:1.5:3 (1 cement : 1.5 coarse

size)
Columns: Upto Plinth Level 20 2.70 0.25 0.35 4.73
Upto Roof Level 14 5.40 0.25 0.35 6.62
4 7.00 0.25 0.35 2.45
2 3.00 0.25 0.35 0.53
Total = 14.33 Cum 7847.20

size)
Beams:-Plinth Level: LB2 2 21.60 0.25 0.30 3.24
SB2 3 12.00 0.25 0.30 2.70
Upto 3.00m LevI: LB1 2 21.60 0.25 0.30 3.24
SB1 3 12.00 0.25 0.30 2.70
Roof Beams :-LB3 2 21.60 0.20 0.30 2.59
SB3 2 12.00 0.20 0.30 1.44
2 4.00 0.20 0.30 0.48
Total = 16.39
Slab: Balconey/ Gallery 1 12.00 4.80 0.12 6.91
Total = 6.91
Staircase: Inclined Portion 2 4.50 1.20 0.12 1.30
Landing 4 1.20 1.20 0.12 0.69
Steps 42 1.20 x(0.30x0.17)/2 1.29
Total = 3.28
G/Total = 26.58 Cum 7387.20
Steel reinforcement for RCC work
steel bars.
Item No.3.01/5.01 5.33 @120.00kg/m3 639.60
No.3.02/5.03 14.33 @270.00kg/m3 3869.10
Item No.3.03/5.04 16.39 @180.00kg/m3 2950.20
Item No.3.03/5.04 6.91 @100.00kg/m3 691.00
(5) Staircase:Qnty.of R.C.C as per
Item No.3.03/5.04 3.28 @120.00kg/m3 393.60
Total= 8543.50 Kg 61.80
of columns etc.
Foundn. Footing: F1 8 1.00 0.12 0.96
F2 32 1.20 0.15 5.76
Total= 6.72 Sqm 299.70
Columns: Upto Plinth Level 20 2.70 1.20 64.80
Upto Roof Level 14 5.40 1.20 90.72
4 7.00 1.20 33.60
2 3.00 1.20 7.20
Total = 196.32 Sqm 506.30
etc.
Beams:-Plinth Level: LB2 2 21.60 1.10 47.52
SB2 3 12.00 1.10 39.60
Upto 3.00m LevI: LB1 2 21.60 1.10 47.52
SB1 3 12.00 1.10 39.60
Roof Beams :-LB3 2 21.60 1.00 43.20
SB3 2 12.00 1.00 24.00
2 4.00 1.00 8.00
Total= 249.44 Sqm 400.10
chajjaj,etc.
Slab: Balconey 1 12.00 4.80 57.60
Total= 57.60 Sqm 536.30
(f) Staircases (except spiral
staircase) excluding landings.
Staircase: Inclined Portion 2 4.50 1.20 10.80

4 4.50 0.30 5.40
Landing 4 1.20 1.20 5.76
Steps 42 1.20 0.15 7.56
Total = 29.52
Total= 29.52 Sqm 442.30
complete .
7.5 cm thick brick masonry with
complete .
Walling: Upto 3.00m Level 12 3.60 2.70 116.64
6 4.00 2.70 64.80
Upto Roof Level 12 3.60 2.10 90.72
6 4.00 2.10 50.40
2 4.00 1.50 12.00
6 (4.00x1.50)/2 18.00
Total= 352.56
D1 -2 1.30 2.10 -5.46
D2 -2 1.00 2.10 -4.20
W1 -18 1.00 1.85 -33.30
W2 -22 1.00 1.35 -29.70
Total= -80.66
Net= 271.90 Sqm 656.10
and plinth with:
Plinth Wall 12 3.60 0.25 0.45 4.86
6 4.00 0.25 0.45 2.70
Entrence Steps 1 12.00 0.90 0.15 1.62
1 12.00 0.60 0.15 1.08
1 12.00 0.30 0.15 0.54
Total= 10.80 Cum 4714.90
Doors:- D 4 2.50 0.10 0.10 0.10
4 1.60 0.10 0.10 0.06
D1 4 2.10 0.10 0.10 0.08
4 1.30 0.10 0.10 0.05
D2 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
Windows:- W1 36 1.85 0.10 0.10 0.67
54 1.00 0.10 0.10 0.54
W2 44 1.35 0.10 0.10 0.59
44 1.00 0.10 0.10 0.44
Total= 2.65 Cum 43660.30
(b) 35 mm thick.
Doors:- D 2 1.50 2.40 7.20
D1 2 1.20 2.00 4.80
D2 2 0.90 2.00 3.60
Windows:- W 18 1.00 1.70 30.60
W2 22 1.00 1.20 26.40
Total = 72.60 Cum 2477.40
40mm thick.
Ground Floor 1 21.60 12.00 259.20 Sqm 432.80
(1) Qntty. Of Brick Walling as per Item No.4.01/6.05(Smooth Side) 271.90 Sqm 190.40
271.90 Sqm
(1) Qntty. Of Brick Walling as per Item No. 4.01/6.05(Rough Sides) 210.00
TOTAL (A) = `
1 Add. 4.50 % Cost Index for Lunglei Division ( From Total (C) (+) = `
Grand Total = `
Says = `
( Rupees twenty lakh )only.

__________
Amount
22,516.56
30,282.07
13,341.86
37,848.33
112,450.38
196,351.78
527,988.30
2,013.98
99,396.82
99,800.94
30,890.88
13,056.70
178,393.59
50,920.92
115,699.80
179,859.24
112,181.76
51,769.76
57,099.00
1,931,862.67
86,933.82
2,018,796.49
20,00,000.00
COUNTERSIGNED BY
IN FAVOUR OF U Rsa(L) BAZARVENG, LUNGLEI.
1 12.00 3.00 1.00 36.00
Total = 79.20 Cum 284.30 22,516.56

Cols. Foundn. F1 2 1.00 1.20 1.80 4.32
F2 8 1.20 1.50 1.80 25.92
F3 2 1.50 1.80 1.80 9.72
Plinth Wall 6 3.60 0.30 0.25 1.62
4 3.60 0.30 0.30 1.30
Total = 42.88 Cum 435.40 18,669.95
2.012/4.03
plinth level:
plinth level :
40mm nominal size)
Foundn. Bed: F1 2 1.00 1.00 0.10 0.20
F2 8 1.20 1.20 0.10 0.96
F3 2 1.50 1.50 0.10 0.30
Total = 1.46 Cum 5750.80 8,396.17
reinforcement in -
Page 138
size)
Foundn.: - Footing. F1 2 1.00 1.00 0.15 0.30
F2 8 1.20 1.20 0.15 1.44
F3 2 1.50 1.50 0.15 0.45
8 {(1.20x1.20+0.30x0.30)/2}x0.13 0.80
2 {(1.50x1.50+0.30x0.30)/2}x0.15 0.35
Total = 3.47 Cum 7101.00 24,640.47
complete.
(a) 1:1.5:3 (1 cement : 1.5 coarse

size)
Columns: Upto Basemet-II Level 4 3.00 0.25 0.25 0.75
4 1.50 0.25 0.25 0.38
Upto Basement-I 8 2.70 0.25 0.25 1.35
4 1.50 0.25 0.25 0.38
Upto Ground Level 12 2.70 0.23 0.23 1.71
Upto Roof Level 12 3.00 0.23 0.23 1.90
Total = 6.47 Cum 7847.20 50,771.38

size)
Beams:-Basement-II: LB2 2 10.80 0.20 0.25 1.08
SB2 4 3.60 0.20 0.25 0.72
Basement-I: LB1 3 12.00 0.20 0.30 2.16
SB1 4 8.40 0.20 0.30 2.02
Ground Level: LB 3 12.00 0.20 0.30 2.16
SB 4 9.60 0.20 0.30 2.30
Roof Beams :-LB3 3 12.00 0.20 0.30 2.16
SB3 4 9.60 0.20 0.30 2.30
Lintels:- Doors: D 1 1.80 0.10 0.12 0.02
D1 2 1.50 0.10 0.12 0.04
Page 139
D2 1 1.35 0.10 0.12 0.02
Page 140
Windows:- W1 5 1.50 0.10 0.12 0.09
W2 2 2.60 0.10 0.12 0.06
W3 1 2.60 0.10 0.12 0.03
V 1 1.50 0.10 0.12 0.02
Total = 15.18
Ground floor Slab 1 12.00 9.60 0.10 11.52
Roof Slab 1 12.00 9.60 0.10 11.52
Total = 23.04
G/Total = 38.22 Cum 7387.20 282,338.78
steel bars.
Item No.3.01/5.01(a) 3.47 @80.00kg/m3 277.60
No.3.01/5.01(b) 6.47 @180.00kg/m3 1164.60
Item No.3.01/5.01(c) 15.18 @150.00kg/m3 2277.00
Item No.3.01/5.01(c) 23.04 @100.00kg/m3 2304.00
Total= 6023.20 Kg 61.80 372,233.76
of columns etc.
Foundn. Footing: F1 8 1.00 0.12 0.96
F2 32 1.20 0.15 5.76
F3 8 1.50 0.18 2.16
Total= 8.88 Sqm 299.70 2,661.34
Columns: Upto Basemet-II Level 4 3.00 1.00 12.00
4 1.50 1.00 6.00
Upto Basement-I 8 2.70 1.00 21.60
4 1.50 1.00 6.00
Upto Ground Level 12 2.70 0.92 29.81
Upto Roof Level 12 3.00 0.92 33.12
Total = 108.53 Sqm 506.30 54,948.74
etc.
Beams:-Basement-II: LB2 2 10.80 0.70 15.12
SB2 4 3.60 0.70 10.08
Beams:-Basement-I: LB1 3 12.00 0.80 28.80
SB1 4 8.40 0.80 26.88
Beams:-Ground Level: LB 3 12.00 0.80 28.80
SB 4 9.60 0.80 30.72
Roof Beams :-LB3 3 12.00 0.80 28.80
SB3 4 9.60 0.80 30.72
Lintels:- Doors: D 2 1.80 0.12 0.43
D1 4 1.50 0.12 0.72
D2 2 1.35 0.12 0.32
Page 141
Windows:- W1 10 1.50 0.12 1.80
W2 4 2.60 0.12 1.25
W3 2 2.60 0.12 0.62
V 2 1.50 0.12 0.36
Total= 205.42 Sqm 400.10 82,188.54
chajjaj,etc.
Ground floor Slab 1 12.00 9.60 115.20
Roof Slab 1 12.00 9.60 115.20
Total= 230.40 Sqm 536.30 123,563.52
complete .
Walling: Ground Level 12 3.60 2.70 116.64
2 1.50 3.00 9.00
Total= 125.64
D1 -2 1.00 2.10 -4.20
D2 -1 0.85 2.10 -1.79
W1 -5 1.00 1.85 -9.25
W2 -2 2.00 1.85 -7.40
W3 -1 2.00 1.35 -2.70
V -1 1.00 0.55 -0.55
Total= -28.62
Net= 97.02 Sqm 656.10 63,654.82
and plinth with:
Plinth Wall: Basement-I 3 3.60 0.30 1.20 3.89
2 3.60 0.30 0.80 1.73
Basement-II 3 3.60 0.60 2.70 17.50
Ground Floor 3 3.60 0.60 3.00 19.44
Entrence Steps 1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
Total= 42.97 Cum 4714.90 202,599.25
Doors:- D 2 2.10 0.10 0.10 0.04
2 1.30 0.10 0.10 0.03
D1 4 2.10 0.10 0.10 0.08
4 1.00 0.10 0.10 0.04
D2 2 2.10 0.10 0.10 0.04
2 0.85 0.10 0.10 0.02
Page 142
Windows:- W1 10 1.85 0.10 0.10 0.19
15 1.00 0.10 0.10 0.15
W2 6 1.85 0.10 0.10 0.11
6 2.00 0.10 0.10 0.12
W3 3 1.35 0.10 0.10 0.04
3 2.00 0.10 0.10 0.06
V 2 1.00 0.10 0.10 0.02
2 0.50 0.10 0.10 0.01
Total= 0.95 Cum 43660.30 41,477.29
(b) 35 mm thick.
Doors:- D 1 1.20 2.00 2.40
D1 2 0.90 2.00 3.60
D2 1 0.75 2.00 1.50
Windows:- W 5 1.00 1.70 8.50
W2 2 2.00 1.70 6.80
W3 1 2.00 1.20 2.40
V 1 0.90 0.45 0.41
Total = 25.61 Cum 2477.40 63,446.21
40mm thick.
Ground Floor 1 10.80 7.20 77.76 Sqm 432.80 33,654.53
(1) Qntty. Of Brick Walling as per Item No.4.01/6.05(Smooth Side) Sqm 190.40 18,472.61
(1) Qntty. Of Brick Walling as per Item No. 4.01/6.05(Rough Sides) Sqm 210.00 0.00
TOTAL (A) = ` 1,466,233.92
Grand Total = ` 1,532,214.45
2 Deduct 10 % For Contractor Profit (From Grand Total) (-) = ` -153,221.45
Net = ` 1378993
says = ` 15,40,000.00
( Rupees fifteen lakh forty thousand )only.
Page 143
1.8
3.00
1.35
7.50
Page 144
5.20
2.60
1.50
22.95
Page 145
Page 146
MATERIALS REQUIERMENT
1 STEEL/ROD
Foundation For Using 12mm dia.
F1 2 14 0.90 25.20
F2 8 14 1.10 123.20
F3 2 20 1.40 56.00
204.40 Rm
@ 0.89 Kg/ Rm 181.92
Add 5% Wastage 9.10
191.02 Kgs
1.91 Qtls
Cols. For Using 16mm dia.

Upto Basement-II Level C2 4 3.35 4 53.60
C2&C3 4 1.85 4 29.60
Upto Basement-I Level C2&C3 8 2.70 4 86.40
C1&C2 4 1.85 4 29.60
Upto Ground Level C1,C2&C3 12 2.70 4 129.60
Upto Roof Level C1,C2&C3 12 3.00 4 144.00
Total = 472.80 Rm
Add. Over lapping 12 4 0.75 36.00
G/Total = 508.80 Rm
@ 1.58 Kg/ Rm 803.90 Kgs
Add. 5% Wastage 40.20
844.10 Kgs
8.44 Qtls
Cols. For Using 12mm dia.

Upto Basement-II Level C2 4 3.35 2 26.80
C2 2 1.85 2 7.40
C3 2 1.85 4 14.80
Upto Basement-I Level C2&C3 8 2.70 2 43.20
C1 2 1.85 2 7.40
C3 2 1.85 4 14.80
Upto Ground Floor Level C1&C3 10 2.70 2 54.00
C3 2 2.70 4 21.60
Upto Roof Level C3 2 3.00 2 12.00
Total = 202.00 Rm
Add. Over lapping 12 0.60 4 28.80
G/Total = 230.80 Rm
@ 0.89 Kg/ Rm 205.41 Kgs
Add. 5% Wastage 10.27
215.68 Kgs
2.16 Qtls
Total Rod/Steel Reqd. For Cols. 10.60 Qtls
Page 147
Beams. For Using 12mm dia.

Upto Basement-II Level LB1 2 11.30 5 113.00
SB1 4 4.10 5 82.00
Upto Basement-I Level LB1 3 12.50 5 187.50
SB1 4 8.70 5 174.00
Total = 556.50 Rm
G/Total = 570.90 Rm
@ 0.89 Kg/ Rm 508.10
Add 5% Wastage 25.41
533.51 Kgs
5.34 Qtls
Beams. For Using 16mm dia.

Upto Ground Floor Level LB 3 12.50 5 187.50
SB 4 9.90 5 198.00
Upto Roof Level LB 3 12.50 5 187.50
SB 4 9.90 5 198.00
Total = 771.00 Rm
G/Total = 789.00 Rm
@ 1.58 Kg/ Rm 1246.62
1308.95 Kgs
13.09 Qtls
Total Rod/Steel Reqd. For Beams. 18.43 Qtls
Slab. For Using 10mm dia.

Slab:Qnty.of R.C.C as per Item No.3.01/5.01(c) 23.04 @100.00kg/m3 2304.00 Kgs
23.04 Qtls
Stirrups. For Cols. Using 6mm dia.

Upto Basement-II Level C1,C2&C3 4 31 0.83 102.92
4 16 0.83 53.12
Upto Basement-I Level 8 24 0.83 159.36
4 16 0.83 53.12
Upto Ground Floor Level 12 26 0.75 234.00
Upto Roof Level 12 26 0.75 234.00
836.52 Rm
@ 0.23 Kg/ Rm 192.40
Add 5% Wastage 9.62
202.02 Kgs
2.02 Qtls
Page 148
Stirrups. For Beams Using 6mm dia.

Upto Basement-II Level LB2 2 10.80 87 0.85 147.90
SB2 4 3.60 30 0.85 102.00
Upto Basement-I Level LB1 3 12.00 97 0.95 276.45
SB1 4 8.40 68 0.95 258.40
Upto Ground Floor Level LB 3 12.00 97 0.95 276.45
SB 4 9.60 78 0.95 296.40
Upto Roof Level LB3 3 12.00 97 0.95 276.45
SB3 4 9.60 78 0.95 296.40
1930.45 Rm
@ 0.23 Kg/ Rm 444.00
466.20 Kgs
4.66 Qtls
Total = 6.68 Qtls
G/Total = 60.66 Qtls
6mm dia. 6.68

10mm dia. 23.04
12mm dia. 9.41
16mm dia. 21.53
G.Total = 60.66 Qtls
2 CEMENT
PCC Works
1. Foundation Bed Proportion (1 : 3 : 6) 1.46 0.17 1000 50 4.96
2. Floors Proportion (1 : 2 : 4) 0.32 1000 50 0.00
RCC Works
1. Foundation Fotting Proportion (1 : 2 : 4) 3.47 0.32 1000 50 22.21
2. Coloumns Proportion (1 : 1/2 : 3) 6.47 0.40 1000 50 51.76
3. Beams, etc. Proportion (1 : 2 : 4) 15.18 0.32 1000 50 97.15
4. Slabs, etc. Proportion (1 : 2 : 4) 23.04 0.32 1000 50 147.46
Brick works
1. Brick walls (in10mm2) Cement Mortear I : 4 97.02 0.0688 1000 50 13.35
Stone Works
1. Plinth Walls Cement Mortear I : 4 0.114 1000 50 0.00
PCC Works
1. Flooring (40mm thick) Proportion (1 : 2 : 4) 0.32 1000 50 0.00
Plastering:
1. Brick walls (in10mm2) 12mm thick (1 : 4) 0.0547 1000 50 0.00
1. Brick walls (in10mm2) 15mm thick (1 : 3) 0.0877 1000 50 0.00
Total = 336.89 Bags
Page 149
3 SAND/BALU
PCC Works
1. Foundation Bed Proportion (1 : 3 : 6) 1.46 0.47 0.69
2. Floors Proportion (1 : 2 : 4) 0.00 0.445 0.00
RCC Works
1. Foundation Fotting Proportion (1 : 2 : 4) 3.47 0.445 1.54
2. Coloumns Proportion (1 : 1/2 : 3) 6.47 0.425 2.75
3. Beams, etc. Proportion (1 : 2 : 4) 15.18 0.445 6.76
4. Slabs, etc. Proportion (1 : 2 : 4) 23.04 0.445 10.25
Brick works
1. Brick walls (in10mm2) Cement Mortear I : 4 97.02 0.1937 1.88
Stone Works
1. Plinth Walls Cement Mortear I : 4 0.00 0.321 0.00
PCC Works
1. Flooring (40mm thick) Proportion (1 : 2 : 4) 0.00 0.45 0.00
Plastering:
1. Brick walls (in10mm2) 12mm thick (1 : 4) 97.02 0.1541 1.50
1. Brick walls (in10mm2) 15mm thick (1 : 3) 97.02 0.1840 1.79
Total = 27.16 Cum
4 BRICK
Brick works
1. Brick walls (in10mm2) Cement Mortear I : 4 97.02 377 3657.65 Nos
Says 2925 Nos
5 STONE
Stone Works
1. Plinth Walls Cement Mortear I : 4 0.00 1.100 0.00 Cum
0.20 0.18 0.40 0.01440 0 Nos
Page 150

Estimate For Private Bidg.

Uploaded by

Copyright:

Available Formats

You might also like

Estimate For Private Bidg.

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Estimate For Private Bidg.

Uploaded by

Copyright:

Available Formats

DETAILED ESTIMATE FOR CONSTRUCTION OF PRIVATE BUILDING IN FAVOUR

OF H.S. LALFAKZUALA CHANMARI - II, LUNGLEI.(LOCATION: ZOHNUIA).

(b) Hard Soil ( pick work )

Floor 1 7.00 6.00 0.10 4.20 Cum 1260.60 5,294.52

(a) All work upto foundation &

(a) All work upto foundation &

Plinth Beams :-LB 3 7.00 0.25 0.35 1.84

(b) Using 4mm thick section.

PREPARED BY CHECKED BY COUNTERSIGNED BY

(b) Hard Soil ( pick work )

(a) All work upto foundation &

(a) All work upto foundation &

Plinth Beams :-LB 3 6.00 0.20 0.25 0.90

Main Rafter 8 3.30 0.10 0.08 0.21

Ground Floor 1 6.00 5.00 30.00 Sqm 195.90 5,877.00

(e) 0.63mm thick with zinc coating

Roofing 2 (7.50+3.00)/2x3.45 36.23

Ridging 1 3.00 3.00

PREPARED BY CHECKED & COUNTERSIGNED BY

(b) Hard Soil ( pick work )

Floor 1 7.00 6.00 0.10 4.20 Cum 1260.60 5,294.52

(a) All work upto foundation &

(a) All work upto foundation &

Plinth Beams :-LB 3 7.00 0.25 0.30 1.58

Main Rafter 12 4.00 0.10 0.08 0.38

(b) Using 4mm thick section.

Ceiling Frame 11 7.00 0.08 0.05 0.31

Ceiling 1 7.00 6.00 42.00 Sqm 128.70 5,405.40

(b) 1.25mm thick with zinc coating

Roofing 2 (8.50+4.00)/2x4.15 51.88

(b) 0.63mm thick with zinc coating

Ridging 1 4.00 4.00

Staircase:- Waist Slab 8 3.50 1.50 42.00

Qntty. Taken as Item No.3.03/155 (e) 628.63 Sqm 26.50 16,658.70

Doors: SD 8 1.20 0.10 0.10 0.10

(1) Qtty. Taken as Item No.12.01/473 815.79 Sqm 118.20 96,426.38

8 8 No. 366.20 2,929.60

(P.C. ZODINLIANA) (C.LALHMINGTHANGA)

(b) Hard Soil ( pick work )

Floor 1 8.00 7.00 0.10 5.60 Cum 1260.60 7,059.36

(a) All work upto foundation &

(a) All work upto foundation &

Plinth Beams :-LB 3 8.00 0.25 0.35 2.10

(b) Using 4mm thick section.

PREPARED BY CHECKED BY COUNTERSIGNED BY

(b) Hard Soil ( pick work )

Floor 1 7.00 2.00 0.10 1.40 Cum 1260.60

(a) All work upto foundation &

(a) All work upto foundation &

Main Rafter 10 2.80 0.10 0.08 0.22

Verandah Floor 1 7.30 2.00 14.60

(a) 1.60mm thick with zinc coating

Roofing 1 8.00 3.00 24.00 Sqm 648.00

PREPARED BY CHECKED & COUNTERSIGNED BY

PREPARED BY CHECKED BY COUNTERSIGNED BY

(b) Hard Soil ( pick work )

(a) All work upto foundation &