Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 31

Yanbu Synergy project - Stage 2- Summary

Description Total Price (SR)


15,105.00
Used car Site construction
Used Car Showroom Finishes 205,520.00
Ford Service reception finishes 6,696.00
Hyundai Service reception Finishes 6,960.00
Total Civil 234,281.00
Fire alarm in ford and Hyundai showrooms 34,775.00
Fire alarm in Service receptions 2,335.00
Fire alarm in Parts warehouse 2,510.00
Fire alarm in workshop 5,350.00
Fire alarm in used cars showroom 2,005.00
Lighting in Used Cars Showroom 21,110.00
Ford & Hyundai Showroom - LAN & CCTV UPS System 22,800.00
Total Electrical 90,885.00
Ford Service reception Fire protection Total 24,440.00
Hyundai Service reception Fire protection Total 2,290.00
Workshop Fire protection Total 267,385.00
External 267,385.00
Used Car showroom HVAC 106,495.00
Used Car showroom Fire protection 4,570.00
Total Mechanical 763,450.00

Total Project Value 1,088,616.00


Used Car Showroom
S.N Description Quantity Unit Rate

DIVISION 02 - SITE CONSTRUCTION

1 Demolition Works

Demolish the following items including the disposal of debris that


may arise from work. Make good all edges in all broken areas to
match the surrounding.

A Existing floor tiles. 398 M2 20

2 Dismantling/reinstallation Works

Dismantle all items in way for the modifications of showroom area


including the disposal of debris that may arise from work. Reinstall 1 LS 3,500
after work completion

2 Exterior Painting with weather resistant 27 M2 75.00

3 Repair of concrete surface and apply epoxy paint for the ramp at
27 M2 60.00
used car showroom entrance

Used car Site construction TO BILL SUMMARY


S.N Description Quantity Unit Rate

DIVISION 09 - FINISHES

All Internal / external finishes to be completed including all necessary


accessories as per tender drawings and specifications.

1 Floor finishes
Tile Adhesive Supplier: (Weber-Webercol plus/BASF/Fosroc).
Epoxy Grout Supplier: Weber - Epox Easy /Mapei/ BASF, scope
includes control joints, and all required accessories

A Supply and install 600x600x10mm thk. grey porcelain floor tiles by


RAK, fixed by tile adhesive on a levelling aggregate concrete mix
layer with Bonding agent appplied on top of existing concrete slab 398 M2 185.00
surface, pattern and size as per approved sample.

2 Wall and ceiling finishes


A To internal walls 500 M2 220.00

Painting works

Supply and paint internally 1 coat of primer and 2 coats of washable


acrylic based emulsion paint. Color to be approved. Paint Supplier:
Jotun/Sigma/Hempel/AlJazeera

B To internal ceiling 398 M2 55.00

Used Car Showroom Finishes TO DIVISION SUMMARY


Ford - Service Reception

S.N Description Quantity Unit Rate

DIVISION 09 - FINISHES

All Internal / external finishes to be completed including all necessary


accessories as per tender drawings and specifications.

1 Ceiling Finishes

C Partial Demolition of existing Ceiling and repair & paint of the ceiling
after completion of fire fighting.- existing lighting and diffusers to be
maintained , dismantled and reinstalled as necessary to complete 84 M2 25.00
the works

2 Painting of existing low and high ceiling 84 M2 55.00

Ford Service reception finishes TO BILL SUMMARY

Hyundai - Service Reception


S.N Description Quantity Unit Rate

DIVISION 09 - FINISHES

All Internal / external finishes to be completed including all necessary


accessories as per tender drawings and specifications.

1 Ceiling Finishes

C Partial Demolition of existing Ceiling and repair & paint of the ceiling
after completion of fire fighting.- existing lighting and diffusers to be
maintained , dismantled and reinstalled as necessary to complete 87 M2 25.00
the works
2 Painting of the low and high height ceiling 87 M2 55.00

Hyundai Service reception Finishes TO BILL SUMMARY


Total Civil
Total Price (SR)

7,960.00

3,500.00

2,025.00

1,620.00

15,105.00
Total Price (SR)

73,630.00
110,000.00

21,890.00

205,520.00

Total Price (SR)

2,092.50

4,603.50

6,696.00

Total Price (SR)

2,175.00
4,785.00

6,960.00
234,281.00
Fire Alarm for FORD & HYUNDAI Showroom
S.N Description Quantity Unit Rate

28 - ELECTRONIC SAFETY AND SECURITY

1 FIRE ALARM SYSTEM

Supply, installation, testing & commissioning of Fire Alarm System


including conduiting, interconnections and wiring etc., c./w all
necessary accessories as shown drawing (conventional)

A Smoke detectors 43 no. 105.00

B Heat detectors 1 no. 130.00

C Manual call point (break glass) 4 no. 150.00

D Fire Alarm Sounder 6 no. 170.00

Fire Alarm Control Panel (Shall be installed in Guard house), 3-


H 1 no. 2500.00
hours Battery Back-up

Connection of Zone Loop Home runs from FORD & HYUNDAI


I Showroom to FACP in the Guard room, complete with wiring and 1 no. 5500.00
conduiting including all related civil works as required.

Fire alarm in ford and Hyundai showrooms TO BILL SUMMARY


Ford & Hyundai Service Reception - Fire Alarm
S.N Description Quantity Unit Rate

28 - ELECTRONIC SAFETY AND SECURITY

1 FIRE ALARM SYSTEM

Supply, installation, testing & commissioning of Fire Alarm System


including conduiting, interconnections and wiring etc., c./w all
necessary accessories as shown drawing (conventional)
A Smoke detectors 9 no. 105.00

B Heat detectors 0 no. 130.00

C Manual call point (break glass) 2 no. 150.00

D Fire Alarm Sounder 2 no. 170.00

Interconnection between FACP in Guard house and Zone


homeruns complete with wiring and conduiting including all
H 1 no. 750.00
related civil works as required. connection to FACP and testing
for the ZONE loops from FORD and HYUNDAI Service Reception

Fire Alarm in Service reception TO BILL SUMMARY

Parts Warehouse - Fire Alarm


S.N Description Quantity Unit Rate

28 - ELECTRONIC SAFETY AND SECURITY

1 FIRE ALARM SYSTEM


Supply, installation, testing & commissioning of Fire Alarm System
including conduiting, interconnections and wiring etc., c./w all
necessary accessories as shown drawing

A Smoke detectors 8 no. 105.00

B Heat detectors 0 no. 130.00

C Manual call point (break glass) 1 no. 150.00

D Fire Alarm Sounder 1 no. 170.00

Interconnection between FACP in Guard house and Zone


H homeruns complete with wiring and conduiting including all 1 no. 1350.00
related civil works as required.
Fire alarm in Parts warehouse TO BILL SUMMARY

Workshop Fire Alarm


S.N Description Quantity Unit Rate

28 - ELECTRONIC SAFETY AND SECURITY

1 FIRE ALARM SYSTEM

Supply, installation, testing & commissioning of Fire Alarm System


including conduiting, interconnections and wiring etc., c./w all
necessary accessories as shown drawing

A Smoke detectors 28 no. 105.00

B Heat detectors 0 no. 130.00

C Manual call point (break glass) 3 no. 150.00

D Fire Alarm Sounder 3 no. 170.00

Interconnection between FACP in Guard house and the Zone


H loops complete with wiring and conduiting as required including all 1 no. 1450.00
related civil works as required.

Fire alarm in workshop TO BILL SUMMARY

Used Cars - Fire Alarm


S.N Description Quantity Unit Rate

28 - ELECTRONIC SAFETY AND SECURITY

1 FIRE ALARM SYSTEM


Supply, installation, testing & commissioning of Fire Alarm System
including conduiting, interconnections and wiring etc., c./w all
necessary accessories as shown drawing

A Smoke detectors 7 no. 105.00

B Heat detectors 0 no. 130.00

C Manual call point (break glass) 1 no. 150.00

D Fire Alarm Sounder 1 no. 170.00


Interconnection between FACP in Guard house and Zone
H homeruns complete with wiring and conduiting including all 1 no. 950.00
related civil works as required.

Fire alarm in used cars showroom TO BILL SUMMARY

Used Cars - Lighting & POWER System


S.N Description Quantity Unit Rate
DIVISION 26 - POWER DISTRIBUTION

1 LIGHTING AND LIGHTING CONTROL


Supply, installation, testing and commissioning of lighting system
including conduiting and wiring from respective DBs, c/w lamps
and all necessary, accessories, as described on drawing and
specification (CHINA)

Supply new lights with 42W, 230V circular type recessed mounted
1a 40 No. 135.00
LED lighting fixture - supply

1b installation, wiring and conduiting for above 1 LS 3150.00

2a 10A,1gang-1way lighting switch flush mounted - supply 1 LS 2150.00

2b installation, wiring and conduiting for above 1 LS 2200.00

3a EXIT LIGHTS- supply with built-in 3 hour battery 1 LS 2150.00

3b installation, wiring and conduiting for above 1 LS 900.00

4a EMERGENCY LIGHTS- supply with built-in 3 hour battery 1 LS 950.00

4b installation, wiring and conduiting for above 1 LS 4210.00

Lighting in Used Cars Showroom TO DIVISION SUMMARY

Ford & Hyundai Showroom - LAN & CCTV UPS System


S.N Description Quantity Unit Rate

DIVISION 27 - LOW CURRENT

1 CCTV SYSTEM
Supply, installation, testing and commissioning of IP CCTV UPS
system, including power supply connection to panel, that is, works
shall be complete including supply and installations of conduits
and wires, and all interconnections as described on drawings

UPS, 3000VA at 60-minutes standby time (SMT3000RMI2U),


A 1 no. 8650.00
Rack mounted

UPS, 1500VA at 60-minutes standby time (APCSMC1500I-


B 1 no. 5500.00
2UC), Rack Mounted

2 LAN SYSTEM

Supply, installation, testing and commissioning of LAN UPS


system, including power supply connection to panel, that is, works
shall be complete including supply and installations of conduits
and wires, and all interconnections as described on drawings

1-no, 5000VA at 30-minutes standby time, with network card


A 1 no. 8650.00
(Brand: APC-Scheider, Eaton), Rack mounted

TO DIVISION SUMMARY

Total Electrical
m
Total Price (SR)

4,515.00

130.00

21,110.00

1,020.00

2,500.00

5,500.00

34,775.00

rm
Total Price (SR)
945.00

0.00

300.00

340.00

750.00

2,335.00

Total Price (SR)

840.00

0.00

150.00

170.00

1,350.00
2,510.00

Total Price (SR)

2,940.00

0.00

450.00

510.00

1,450.00

5,350.00

Total Price (SR)

735.00

0.00

150.00

170.00
950.00

2,005.00

Total Price (SR)

5,400

3,150

2,150

2,200

2,150

900

950

4,210

21,110

System
Total Price (SR)
8,650

5,500

8,650

22,800

90,885.00
Ford - Service Reception
S.N Description Quantity Unit Rate

DIVISION 21 - FIRE PROTECTION SYSTEM

1 Firefighting Pipes
Supply, installation, testing and commissioning of Firefighting
pipework, BS Sch 40 Grade A ERW, conforming to ASTM A53,
supports, pipe fittings and jointing by threaded connections up to
50mm. For pipe sizes 65mm and above grooved fittings with flange
connections, pipe expansion joints etc as per drawings.

A ø25 mm 6 M 55.00

B ø32 mm 10 M 75.00

C ø40 mm 6 M 90.00

D ø150 mm 20 M 380.00

2 Valves & Accessories (UL/FM approved)

Supply, installation, testing and commissioning of firefighting valves


& accessories according to the drawings, all valves and accessories
components shall be compatible and be from the same supplier as
applicable. All sprinkler components shall be UL/FM approved

Pendant Type Quick Response, Standard Coverage Sprinkler heads,


A 4 No 75.00
K-5.6 (80) , 68°C, 1/2 "NPT (Service & Spare Parts Reception Area)

Zone control valve assembly with check valve, pressure gauge, flow
3 switch, and all connected pipework as shown on the typical standard
detail drawing.

B ø150 mm - ZCV Zone Control Valve 1 No 9,850.00

4 Fire Hose Cabinet (UL/FM approved)

Supply, install, test and commission Fire Hose Cabinet with 30


meters 1" dia. (25mm) fire rubber hose cabinet assembly complete
with 1 1/2" control valve, bronze adjustable spray nozzle with
multipurpose dry chemical powder fire extinguisher 4.5 Kg Capacity
(Civil defense approved).Fire hose reel assembly and all other
components inside cabinet shall be UL listed.

A FHC 1 No 4,850.00
5 Fire Extinguisher (Civil Defense approved)

Supply, installation, testing and commissioning of fire extinguishers


approved by civil defense.

A ABC 6kg 1 No 220.00

Ford Service reception Fire protection Total

Hyundai - Service Reception


S.N Description Quantity Unit Rate

DIVISION 21 - FIRE PROTECTION SYSTEM

1 Firefighting Pipes
Supply, installation, testing and commissioning of Firefighting
pipework, BS Sch 40 Grade A ERW, conforming to ASTM A53,
supports, pipe fittings and jointing by threaded connections up to
50mm. For pipe sizes 65mm and above grooved fittings with flange
connections, pipe expansion joints etc as per drawings.

A ø25 mm 6 M 55.00

B ø32 mm 10 M 75.00

C ø40 mm 6 M 90.00

2 Valves & Accessories (UL/FM approved)

Supply, installation, testing and commissioning of firefighting valves


& accessories according to the drawings, all valves and accessories
components shall be compatible and be from the same supplier as
applicable. All sprinkler components shall be UL/FM approved

Pendant Type Quick Response, Standard Coverage Sprinkler heads,


A 6 No 75.00
K-5.6 (80) , 68°C, 1/2 "NPT (Service & Spare Parts Reception Area)

3 Fire Extinguisher (Civil Defense approved)

Supply, installation, testing and commissioning of fire extinguishers


approved by civil defense.

A ABC 6kg 1 No 220.00

Total
Workshop
S.N Description Quantity Unit Rate
DIVISION 21 - FIRE PROTECTION SYSTEM

1 Firefighting Pipes

Supply, installation, testing and commissioning of Firefighting


pipework, BS Sch 40 Grade A ERW, conforming to ASTM A53,
supports, pipe fittings and jointing by threaded connections up to
50mm. For pipe sizes 65mm and above grooved fittings with flange
connections, pipe expansion joints etc as per drawings.

A ø25 mm 385 M 55.00

B ø32 mm 65 M 75.00

C ø40 mm 30 M 90.00

D ø100 mm 15 M 280.00

E ø150 mm 78 M 380.00

2 Valves & Accessories (UL/FM approved)

Supply, installation, testing and commissioning of firefighting valves


& accessories according to the drawings, all valves and accessories
components shall be compatible and be from the same supplier as
applicable. All sprinkler components shall be UL/FM approved

Upright Type Quick Response, Standard Coverage Sprinkler heads,


A 156 No 70.00
K-8 (80) , 68°C, 3/4"NPT

Zone control valve assembly with check valve, pressure gauge, flow
switch, and all connected pipework as shown on the typical standard
detail drawing.

B Automatic Air Vent 1 No 200.00

C Inspector Test Point, (Test & drain valve) ø25 mm 1 No 980.00

D Flush valve, ø25 mm 1 No 650.00

3 Fire Extinguisher (Civil Defense approved)

Supply, installation, testing and commissioning of fire extinguishers


approved by civil defense.

A CO2 6kg 2 No 460.00


TO BILL SUMMARY
External
S.N Description Quantity Unit Rate

DIVISION 21 - FIRE PROTECTION SYSTEM

1 Firefighting Pipes

Supply, installation, testing and commissioning of Firefighting


pipework, BS Sch 40 Grade A ERW, conforming to ASTM A53,
supports, pipe fittings and jointing by threaded connections up to
50mm. For pipe sizes 65mm and above grooved fittings with flange
connections, pipe expansion joints etc as per drawings.

A ø150 mm ( from new Fire Water Tank to Fire Pump) 15 M 345.00

B ø150 mm (from Fire Pump to the building including the riser) 10 M 345.00

C ø75 mm uPVC 5 (fill pipe line) from water source 35 M 150.00

2 Valves & Accessories (UL/FM approved)

Supply, installation, testing and commissioning of firefighting valves


& accessories according to the drawings, all valves and accessories
components shall be compatible and be from the same supplier as
applicable. All sprinkler components shall be UL/FM approved

A
Wet alarm check valve assembly (150mm) with retarding chamber,
water alarm gong, OS& Y valve, pressure gauge, flow switch, tamper
1 No 7,500.00
switch, main drain valve including all trims and connected pipework
as shown on the typical standard detail drawing.

B ø150 mm - GV Gate Valve (suction line) 2 No 2,680.00

C ø75 mm - CV Check Valve (fill pipe line) 2 No 1,950.00

3 Fire Water Tank

Supply, Install, test and commission of Fiberglass Vertical Fire Water


Tank with all necessary valve and accessories. For above ground
and external installation.- Scope includes tank RC concrete
foundation 300mm thick , soil replacement for 1 m depth and
backfilling with engineering soil (A1A) in layers of 250mm thickness ,
and performing soil tests as needed.

A 30m³ Capacity 2 No. 38,500.00


OPTION 1
4 Fire Fighting Pumps (existing)

A Scope to include maintenance and testing of existing Fire Pumps


(Electric/Diesel/Jockey) including all valves, controllers, etc as per 1 No
NFPA 25.

OPTION 2
4 Supply, install, test commission Civil Defense approved Electric,
Diesel and Jockey pumps as shown in the drawing, capacity as
mentioned below. Pump shall be installed complete with necessary
valves, flow meter, supports, fittings, flanges,nuts, bolts,gaskets,
thermometers, pressure gauges, flexible, strainers, pump room
piping, accessories and fittings with control panel, SS pressure
sensing lines, foot valve with strainer etc as a complete system.

PUMP DETAILS
A Electrical Fire Pump, Horizontal split case positive pressure fire
pump with capacity 500 GPM ELECTRICAL PUMP, 7 BARS 1 No
PRESSURE
B Diesel Fire Pump,Horizontal split case positive pressure fire pump
with capacity 500 GPM DIESEL, 7 BARS PRESSURE, 100 Ltr Oil 126,500.00
Tank 1 No

C 50 GPM JOCKY PUMP, 7 BARS PRESSURE 1 No


D 3mx3m x30mm thick Pump RC foundation with 500mm x500
1 LS 3,500.00
thickenning all round
E Pump room Cage, complete steel structure framing to support chain
link fence walls and to support 50mm thick sandwich panel roof.
Including all trims, gutters, downspots and accessories. strucutral
drawings and calculations shall be provided fro approval. Scope 1 LS 18,500.00
includes 2m wide x2.2m high double steel framed door. Including all
painting works required.

5 Fire Department Connection

A ø100 mm Check Valve 1 LS 750

B Siamese Connection 4 x 2.5"x2.5" outlet 1 LS 500

6 Testing and Commissioning

A The contractor should conduct pressure Testing for pipe networks


and Commissioning for Fire Fighting Systems to ensure all pipes and
it's joint connection are sealed and tighten and no leak before the 1 No 3500
hand over of the project site.

7 Dismantling and Demolition Works


The contractor shall dismantling of all existing fire pumps,
pipes,valves and accessories which not required as part of the 1 No 6,500.00
upgrading project.

Fire protection External works TO BILL SUMMARY


Used Cars Showroom
S.N Description Quantity Unit Rate
DIVISION 23 - HVAC
1 Rooftop Package AC Units

Dismantling existing PACU and Installing new weather proof roof top
Package airconditioning units. Installation shall also include test and
commission of new Unit, all ductwork connection, condensate drain
connection to the nearest point, Thermostat, cable connections.

A Dismantling existing PACU 2 No 1680


B Supply new weather proof roof top Package airconditioning units
2 No 38500
20ton capacity
C Install PACU units Installation shall also include test and commission
of new Unit, all ductwork connection, condensate drain connection to
2 No 2000
the nearest point, Thermostat, cable connections., testing and
commissioning

2 G.I Rectangular Ductwork


Supply, Install, test and commission rectangular ductwork as per
DW144 and SMACNA standards including sealing of all joints,
volume dampers, galvanized hangers and supports, leak testing, air
balancing, testing and commissioning etc.

A 22 gauge 45 M2 165

3 Thermal Insulation & Aluminum Cladding


Supply, Install, Thermal Insulation & Acoustic lining for the duct work
as mentioned below.

Fiber glass insulation 50mm thick 48 kg/m3 density from Afico or


A 55 M2 45
equal for supply and return air duct

Supply, installation of 0.8mm thick aluminum cladding to outdoor


B duct as per approved finish with necessary fixing, screws, sealing 55 M2 220
accessories.

4 Fresh air grille


Supply, Install, test and commission fresh air grille with OBD
including frame, trim as shown on drawing.

A 250 x 250 1 No 135

Total Used Car Showroom HVAC


DIVISION 21 - FIRE PROTECTION SYSTEM
5 Fire Hose Cabinet (UL/FM approved)
Supply, install, test and commission Fire Hose Cabinet with 30
meters 1" dia. (25mm) fire rubber hose cabinet assembly complete
with 1 1/2" control valve, bronze adjustable spray nozzle with
multipurpose dry chemical powder fire extinguisher 4.5 Kg Capacity
(Civil defense approved).Fire hose reel assembly and all other
components inside cabinet shall be UL listed.

A FHC 1 No 3850

6 Portable Fire Extinguisher (UL/FM approved)

Supply, installation, testing and commissioning of wall UL/FM


approve hung fire extinguisher with flexible hand hose and nozzle
along listed hanger, bracket, tags and Labels.

A Dry Chemical Powder Multi purpose (ABC) 4.5kg. (FE-2) 4 No 180

Total Used car firefighting

Total Mechanical all areas


Total Price (SR)

330.00

750.00

540.00

7,600.00

300.00

9,850.00

4,850.00
220.00

24,440.00

Total Price (SR)

330.00

750.00

540.00

450.00

220.00

2,290.00

Total Price (SR)


21,175.00

4,875.00

2,700.00

4,200.00

29,640.00

10,920.00

200.00

980.00

650.00

920.00
76,260.00

Total Price (SR)

5,175.00

3,450.00

5,250.00

7,500.00

5,360.00

3,900.00

77,000.00
126,500.00

3,500.00

18,500.00

750.00

500.00

3,500.00
6,500.00

267,385.00

Total Price (SR)

3,360.00

77,000.00

4,000.00

7,425.00

2,475.00

12,100.00

135.00

106495
3,850.00

720.00

4570

481,440.00

You might also like