Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

HONG JI DEVELOPMENT CORPORATION

609 Eastfield Center, D. Macapagal Blvd. Pasay City PAYMENT SCHEDULE "Annex C"
811-8989 /819-9898 ; hongjidevelopment17@gmail.com

Project Name: Hong Ji Gardens Transaction Date: 10/5/18


Sales Unit: 539 Payment Term: 10% DP, 60% in 60mos., 30%
upon Turn-over
Unit Area: 57.06
Parking Slot: Contract Price: 11,417,780.18
Room Type: 1 Two Bedroom

Other Miscellaneous Charges


Payment No. Payment Date Amount Balance
DP 10/05/2018 1,141,778.02 10,276,002.16
1 11/05/2018 114,177.80 10,161,824.36 Other Charges 742,155.71
2 12/05/2018 114,177.80 10,047,646.56 Value Added Tax 1,370,133.62
3 01/05/2019 114,177.80 9,933,468.75 Total Estimated Taxes and Fees 2,112,289.33
4 02/05/2019 114,177.80 9,819,290.95
5 03/05/2019 114,177.80 9,705,113.15
6 04/05/2019 114,177.80 9,590,935.35
7 05/05/2019 114,177.80 9,476,757.55 Note:
8 06/05/2019 114,177.80 9,362,579.75 1. A two percent (2%) monthly penalty charge shall be imposed on any late
9 07/05/2019 114,177.80 9,248,401.94 installment payment on the balance of the purchase price. (Section 5 of
10 08/05/2019 114,177.80 9,134,224.14 Reservation Agreement).
11 09/05/2019 114,177.80 9,020,046.34 2. Other Miscellaneous Charges should be paid on the Turn-over date.
12 10/05/2019 114,177.80 8,905,868.54 3. The buyer should execute Contract to sell within thirty (30) calendar days
13 11/05/2019 114,177.80 8,791,690.74 from date of reservation.
14 12/05/2019 114,177.80 8,677,512.94
15 01/05/2020 114,177.80 8,563,335.13
16 02/05/2020 114,177.80 8,449,157.33
17 03/05/2020 114,177.80 8,334,979.53
18 04/05/2020 114,177.80 8,220,801.73
19 05/05/2020 114,177.80 8,106,623.93
20 06/05/2020 114,177.80 7,992,446.12
21 07/05/2020 114,177.80 7,878,268.32
22 08/05/2020 114,177.80 7,764,090.52
23 09/05/2020 114,177.80 7,649,912.72
24 10/05/2020 114,177.80 7,535,734.92
25 11/05/2020 114,177.80 7,421,557.12
26 12/05/2020 114,177.80 7,307,379.31
27 01/05/2021 114,177.80 7,193,201.51
28 02/05/2021 114,177.80 7,079,023.71
29 03/05/2021 114,177.80 6,964,845.91
30 04/05/2021 114,177.80 6,850,668.11
31 05/05/2021 114,177.80 6,736,490.31
32 06/05/2021 114,177.80 6,622,312.50
33 07/05/2021 114,177.80 6,508,134.70
34 08/05/2021 114,177.80 6,393,956.90
35 09/05/2021 114,177.80 6,279,779.10
36 10/05/2021 114,177.80 6,165,601.30
37 11/05/2021 114,177.80 6,051,423.49
38 12/05/2021 114,177.80 5,937,245.69
39 01/05/2022 114,177.80 5,823,067.89
40 02/05/2022 114,177.80 5,708,890.09
41 03/05/2022 114,177.80 5,594,712.29
42 04/05/2022 114,177.80 5,480,534.49
43 05/05/2022 114,177.80 5,366,356.68
44 06/05/2022 114,177.80 5,252,178.88
45 07/05/2022 114,177.80 5,138,001.08
46 08/05/2022 114,177.80 5,023,823.28
47 09/05/2022 114,177.80 4,909,645.48
48 10/05/2022 114,177.80 4,795,467.67
49 11/05/2022 114,177.80 4,681,289.87
50 12/05/2022 114,177.80 4,567,112.07
51 01/05/2023 114,177.80 4,452,934.27
52 02/05/2023 114,177.80 4,338,756.47
53 03/05/2023 114,177.80 4,224,578.67
54 04/05/2023 114,177.80 4,110,400.86
55 05/05/2023 114,177.80 3,996,223.06
56 06/05/2023 114,177.80 3,882,045.26
57 07/05/2023 114,177.80 3,767,867.46
58 08/05/2023 114,177.80 3,653,689.66
59 09/05/2023 114,177.80 3,539,511.86
60 10/05/2023 114,177.80 3,425,334.05
Full Payment Turn-over date 3,425,334.05 0.00
Total ₱ 11,417,780.18

You might also like