ESTIMATE

Name of Work :- Annual Rate contract for Lowering- Unlowering Tube well with Repairing and Rewinding of
Submersible Pump Sets under City PDR Dn. II, Bikaner
SN Particular Unit Rate Qty. Amount

Unlowering of submersible pump set along with lowering pipes

with depth up to 150 mtr and submersible cable with safety
from tube well, checking the pump set, transportation of pump
set from tube well site to store as direction, receiving
repaired / new pump set from store/ divisional store , testing
the same, transportation to site and lowering back into tube
well along with submersible cable, lowering pipes, specials etc
and commissioning of the tube well. The job also includes
cable jointing, checking of discharge of pump set,
interconnection of lowering pipe from nearby distribution pipe
line, checking of starter and reporting for completion of Job or
1 fault/problem if any.
2 For three Phase pump set

3 G.I. Double Flanged Pipe Lowering Assembly of nominal dia

4 50 mm Each 1820.50 1 1820.5
5 65 mm/80mm Each 2336.13 1 2336.125
Add above item 1.1 for depth above 120 mtr for each 10 mtr
6 depth 10% 0
Only unlowering of submersible pump set along with lowering
pipes depth up to 120 mtr and submersible cable with safety
from tube well, checking the pump set, reporting and
transportation of pump set from tube well site to store as per
7 direction. 0
8 For three phase pump set 0

9 G.I. Double Flanged Pipe Lowering Assembly of nominal dia 0

10 50 mm Each 928.13 1 928.125
11 65 mm/80mm Each 1031.25 1 1031.25
Add above item 2.1 for depth above 120 mtr for each 10 mtr
12 depth 10% 0

Only lowering of the submersible pump set into tube well

along with submersible cable, lowering pipes depth up to 120
mtr, specials etc and commissioning of the tube well. The job
also includes cable jointing, checking of discharge of pump set,
interconnection of lowering pipe from nearby distribution pipe
line, checking of starter and reporting for completion of Job or
13 fault/problem if any. 0
14 For three phase pump set 0

15 G.I. Double Flanged Pipe Lowering Assembly of nominal dia 0

16 50 mm Each 1201.75 1 1201.75
17 65 mm/80mm Each 1304.88 1 1304.875
Add above item 3.1for depth above 120 mtr for each 10 mtr
18 depth 10% 0
 Increasing of lowering pipes in tube wells including cost of nut
bolts and rubber gaskets / jointing material and PVC rope and
transporatation of cable and extra lowering pipe from store..
However submersible cable and extra lowering pipe shall be
19 provided by the department at store. 0
20 For three phase pump set 0

21 G.I. Double Flanged Pipe Lowering Assembly of nominal dia 0

22 50 mm Each 688.88 1 688.875
23 65 mm/80mm Each 688.88 1 688.875
Add above item for depth above 20 mtr or two D/F pipe
24 assembly for each 10 mtr depth 10% 0
Unlowering of pump set along with lowering pipes and
submersible cable with safety from Openwell For three Phase
pump set having G.I double flanged/ HDPE pipe lowering
asembly of size 50 mm to 80 mm, checking the pump set,
reporting and transportation of pump set from tube well site
25 to store. Each 1801.25 1 1801.25
Lowering of repaired/New pump set along with lowering
pipes and submersible cable with safety in Openwell For three
Phase pump set having G.I double flanged/ HDPE pipe
lowering asembly of size 50 mm to 80 mm. It includes receiving
repaired / new pump set from store / Work shop with in
boundry area of division and testing the same, transportation
26 to site and commissioning. Each 2178.00 1 2178
27 PART B Repairing and Rewinding of Submersible Motor 0

Repair Rewinding of Submersible motor includes full servicing

and rewinding (wherever required) as per manufacturer's
specification and to the satisfaction of Engineer Incharge. It
includes the replacement of minor parts such as bushes (oil
seal bush) Nut Bolts, washers, cable seal, gland ring, vent plug,
28 water drain plug, etc. complete job 0
29 Above 12.5 HP to 15 HP 0
30 V-6 Each 5824.50 1 5824.5
31 V-8 Each 5852.00 1 5852
32 Above 15 HP to 17.5 HP 0
33 V-6 Each 5824.50 1 5824.5
34 V-8 Each 5852.00 1 5852
35 Above 17.5 HP to 20 HP 0
36 V-6 Each 7166.50 1 7166.5
37 V-8 Each 7194.00 1 7194
 The cost of rewinding includes full servicing & rewinding as per
manufacturer’s specification and to the satisfaction to
Engineer in charge. It includes the replacement of nut bolts,
washer, water & cable seals, cable packing rings, cable gland
rings, vent plug, water filling plug, stud set, flange with stud &
hook bolt, “O” rings, cap nut, cable connector & component of
the thrust plate etc., i.e. all jobs related to repair of motor
except those mentioned separately in part A-2 to A-9 of “G”-
38 Schedule. This job includes opening & refitting of motor. 0
39 25.0 HP V-8 Job 7953.00 1 7953
40 27.5 HP V-8 Job 8286.00 1 8286
41 30.0 HP V-8 Job 9002.00 1 9002
42 35.0 HP V-8 Job 10376.00 1 10376
43 40.0 HP V-8 Job 10763.00 1 10763
Motor opening cable jointing & refitting charges when
44 rewinding is not required. 0
45 V-6 Set 154.00 1 154
46 V-8 Set 154.00 1 154
47 Particulars of spare parts of submersible Motor 0

Providing & Replacement of G.M./S.S. Bushes for all types of

48 motors (per set of 4Nos.) including cost of sleeves 0
49 V-6 Set 748.00 1 748
50 V-8 Set 836.00 1 836
Providing & Replacement of thrust bearing for all types of
motor. It includes cost of all components connected with
51 thrust bearing. 0
52 V-6 Set 605.00 1 605
53 V-8 Set 682.00 1 682
54 Replacement of thrust plate for all types of motors 0
55 V-6 Set 484.00 1 484
56 V-8 Set 495.00 1 495
Replacement of submersible cable of standard quality
(approved by EIC) and suitable size, each cable of 3 meter
length which includes interconnection with winding complete
57 job as per direction of Engineer In charge. 0
58 4.0 mm2 Mtr 95.00 1 95
59 6.0 mm2 Mtr 133.00 1 133
60 10.0mm2 Mtr 228.00 1 228
61 16.0mm2 Mtr 332.00 1 332
Replacement of C.I. Connection Piece (Adaptor) as per written
62 permission of Engineer In charge. V-6 Each 306.00 1 306
Replacement of C.I. Connection Piece (Adaptor) as per written
63 permission of Engineer In charge. V-8 Each 406.00 1 406
Replacement of C.I. Motor Base as per written permission of
64 Engineer In charge. V-6 Each 356.00 1 356
Replacement of C.I. Motor Base as per written permission of
65 Engineer In charge. V-8 Each 412.00 1 412
Replacement of C.I. Housing Upper/Lower as per written
66 permission of Engineer In charge. V-6 Each 444.00 1 444
 Replacement of C.I. Housing Upper/Lower as per written
67 permission of Engineer In charge. V-8 Each 456.00 1 456
Labour charges for opening & assembling of motor for petty
works including job of rotor grinding & cable jointing or any
other required work, When motor need not to be rewinded. V-
68 6 Job 440.00 1 440
Labour charges for opening & assembling of motor for petty
works including job of rotor grinding & cable jointing or any
other required work, When motor need not to be rewinded. V-
69 8 Each 468.00 1 468
70 PART C: REPAIR OF SUBMERSIBLE PUMP 0
The rates for repair of pump set including cost of opening
refitting, servicing, and machining, if required. It also includes
the cost of nut bolt, studs, washer packing, keys and testing of
pumping sets at rated head and discharge etc. Old material
71 shall be deposited in Divisional store. 0
Supply and fixing spare parts for repair of pump set including
cost of opening refitting, servicing, and machining, if required.
It also includes the cost of nut bolt, studs, washer packing, keys
72 etc. complete. 0
73 Providing & fixing of GM neck rings parts on impeller. 0
74 Plain Type V-6 Each 110.00 1 110
75 Bowel typeV-6 Each 116.00 1 116
76 Plain Type V-8 Each 110.00 1 110
77 Bowel typeV-8 Each 116.00 1 116
78 Providing & Fixing of GM/SS bush per piece 0
79 Plain Type V-6 Each 134.00 1 134
80 Bowel typeV-6 Each 177.00 1 177
81 Plain Type V-8 Each 146.00 1 146
82 Bowel typeV-8 Each 207.00 1 207
83 Providing & replacement of G.M. Impeller 0
84 Plain Type V-6 Each 329.00 1 329
85 Bowel typeV-6 Each 342.00 1 342
86 Plain Type V-8 Each 445.00 1 445
87 Bowel typeV-8 Each 451.00 1 451
88 Providing & replacement of Nylon Impeller 0
89 Plain Type V-6 Each 177.00 1 177
90 Bowel typeV-6 Each 214.00 1 214
91 Plain Type V-8 Each 220.00 1 220
92 Bowel typeV-8 Each 338.00 1 338
93 Providing & fixing CI Diffuser/ guide vans per piece 0
94 V-6 Each 268.00 1 268
95 V-8 Each 275.00 1 275

96 Providing & fixing Gun metal Diffuser/ guide vans per piece 0
97 V-6 Each 451.00 1 451
98 V-8 Each 464.00 1 464
99 Providing & fixing Nylon Diffuser/ guide vans per piece 0
100 V-6 Each 204.00 1 204
101 V-8 Each 231.00 1 231
102 Providing & fixing Microlone Guide per piece 0
103 V-6 Each 182.00 1 182
104 V-8 Each 209.00 1 209
105 Providing & fixing of CI body per piece 0
106 Plain Type V-6 Each 220.00 1 220
107 Bowel typeV-6 Each 264.00 1 264
108 Plain Type V-8 Each 231.00 1 231
109 Bowel typeV-8 Each 286.00 1 286
Pump opening & fixing including machining & all finishing work
110 for desired performance 0
111 Plain Type V-6 Each 770.00 1 770
112 Bowel typeV-6 Each 825.00 1 825
113 Plain Type V-8 Each 825.00 1 825
114 Bowel typeV-8 Each 990.00 1 990
115 Impeller welding & turning (if not replaced) 0
116 Plain Type V-6 Each 88.00 1 88
117 Bowel typeV-6 Each 116.00 1 116
118 Plain Type V-8 Each 99.00 1 99
119 Bowel typeV-8 Each 154.00 1 154
120 Providing of Pump Shaft S.S. 0
Per
121 V - 6 Plain Stage 55.00 1 55
Per
122 V - 6 Bowl Stage 55.00 1 55
Per
123 V - 8 Plain Stage 55.00 1 55
Per
124 V - 8 Bowl Stage 55.00 1 55
Total:- 117311.125

Assistant Engineer
PHED PDR Sub Dn VIIth Bikaner