Income - Sudah Dilepas.20220407 - 20220707

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 21

1

Username (Penjual)
dhaulagiri

total(Rp) 85292000 0 -119000 0 0 0 2638501


No. No. Pesan No. PengajHarga Asli P Total Disk Jumlah PenDiskon Pro Diskon VouCashback KOngkir Dib
1 220704HV6491UY 185000.00 0 0 0 0 0 0
2 220703F34JNQN6 169000.00 0 0 0 0 0 0
3 220703G2DQGHFP 169000.00 0 0 0 0 0 0
4 220704JE9MEXFJ 295000.00 0 0 0 0 0 9000
5 220704J34V2S07 100000.00 0 0 0 0 0 0
6 220703FW18HPEJ 29000.00 0 0 0 0 0 0
7 220704HCR1A2SA 189000.00 0 0 0 0 0 0
8 220704J4QVQUTD 50000.00 0 0 0 0 0 0
9 220704GDP0ES7Y 430000.00 0 0 0 0 0 6000
10 220702C3Y0SNN2 237000.00 0 0 0 0 0 36000
11 220630892DTK70 79000.00 0 0 0 0 0 0
12 2206281R8GBA35 79000.00 0 0 0 0 0 20000
13 2206295N56TCC0 140000.00 0 0 0 0 0 0
14 2206282KXJ2B37 235000.00 0 0 0 0 0 8500
15 2206307BPPG5QV 150000.00 0 0 0 0 0 0
16 22062961H75USU 308000.00 0 0 0 0 0 20000
17 220625R6GM4DY1 58000.00 0 0 0 0 0 8000
18 220626UB4B8Y1P 403000.00 0 0 0 0 0 2000
19 220701AYY3CXCK 169000.00 0 0 0 0 0 0
20 220625QR6BEKEE 699000.00 0 0 0 0 0 7000
21 2207019KCFXPRP 399000.00 0 0 0 0 0 0
22 2207018V2S49V8 195000.00 0 0 0 0 0 0
23 2206282YMJN0TN 199000.00 0 0 0 0 0 0
24 22070191M89W1X 55000.00 0 0 0 0 0 0
25 2206295JH1J31Q 250000.00 0 0 0 0 0 0
26 2206306SBBHC06 35000.00 0 0 0 0 0 0
27 2206294A3N2F2T 235000.00 0 0 0 0 0 26000
28 220627VWW0U534 375000.00 0 0 0 0 0 0
29 2206295G1H6GDT 200000.00 0 0 0 0 0 24000
30 2206295Y8TNWF5 108000.00 0 0 0 0 0 9000
31 2206306Y1DFQ5F 50000.00 0 0 0 0 0 0
32 22062709QFWS5Q 200000.00 0 0 0 0 0 0
33 220625S1GK4FTG 50000.00 0 0 0 0 0 8500
34 2206294927YVHP 375000.00 0 0 0 0 0 18000
35 2206282ETQQ3YX 190000.00 0 0 0 0 0 0
36 2206282EPCFBX2 154000.00 0 0 0 0 0 0
37 2206186VYP1CU2 170000.00 0 0 0 0 0 27500
38 2206293U9RPXAG 100000.00 0 0 0 0 0 9000
39 220624P6UT6M7J 209000.00 0 0 0 0 0 53500
40 220625RAAPCA5M 494000.00 0 0 0 0 0 7000
41 220626UG6VK5K4 99000.00 0 0 0 0 0 0
42 220626U2PGQAV4 150000.00 0 0 0 0 0 0
43 220626U69MQX3E 29000.00 0 0 0 0 0 0
44 220627VNYC3AYG 344000.00 0 0 0 0 0 0
45 220626UN5MTWB6 80000.00 0 0 0 0 0 0
46 220624NTAMRVPQ 87000.00 0 0 0 0 0 1500
47 220624PTRARKVJ 90000.00 0 0 0 0 0 0
48 220624PFJWBTXK 289000.00 0 0 0 0 0 3000
49 220621F02V0MA6 393000.00 0 0 0 0 0 9000
50 220621F87W6DED 119000.00 0 0 0 0 0 0
51 220620CED7SEVA 195000.00 0 0 0 0 0 0
52 220623JX58CNR8 50000.00 0 0 0 0 0 0
53 2206186RBK04VJ 365000.00 0 0 0 0 0 0
54 220623JUW99UXH 169000.00 0 0 0 0 0 0

599954101.xls
2

2840 4734301 -7379745 0 -2479475 -2885258 0 0 79804164


Diskon OngGratis Ong Ongkir yan Ongkos KirBiaya Admin
Biaya Layanan Biaya Tran Bea MasukTotal Peng
0 18000 -18000 0 -4625 -9250 -13875 0 0 171125
0 14000 -14000 0 -4225 -8450 -12675 0 0 156325
0 18000 -18000 0 -4225 -8450 -12675 0 0 156325
0 0 -9000 0 -7375 -12950 -20325 0 0 274675
0 9000 -9000 0 -2500 -5000 -7500 0 0 92500
0 9000 -9000 0 -725 -1450 -2175 0 0 26825
0 9000 -9000 0 -4725 -9450 -14175 0 0 174825
0 9000 -9000 0 -1250 -2500 -3750 0 0 46250
0 20000 -26000 0 -10750 -15700 -26450 0 0 403550
0 40000 -76000 0 -5925 -11850 -17775 0 0 219225
0 9000 -9000 0 -1975 -3950 -5925 0 0 73075
0 30000 -50000 0 -1975 -3950 -5925 0 0 73075
0 25000 -25000 0 -3500 -7000 -10500 0 0 129500
0 40000 -48500 0 -5875 -11750 -17625 0 0 217375
0 15000 -15000 0 -3750 -7500 -11250 0 0 138750
0 20000 -40000 0 -7700 -15400 -23100 0 0 284900
0 40000 -48000 0 -1450 -2900 -4350 0 0 53650
0 40000 -42000 0 -10075 -20150 -30225 0 0 372775
0 18000 -18000 0 -4225 -8450 -12675 0 0 156325
0 50000 -57000 0 -17475 -16990 -34465 0 0 664535
0 18000 -18000 0 -9975 -13990 -23965 0 0 375035
0 9000 -9000 0 -4875 -9750 -14625 0 0 180375
0 12000 -12000 0 -4975 -9950 -14925 0 0 184075
0 9000 -9000 0 -1375 -2750 -4125 0 0 50875
0 9000 -9000 0 -6250 -12500 -18750 0 0 231250
0 20000 -20000 0 -875 -1750 -2625 0 0 32375
0 30000 -56000 0 -5875 -11750 -17625 0 0 217375
0 25000 -25000 0 -9375 -13750 -23125 0 0 351875
0 0 -24000 0 -5000 -10000 -15000 0 0 185000
0 0 -9000 0 -2700 -5400 -8100 0 0 99900
0 9000 -9000 0 -1250 -2500 -3750 0 0 46250
0 13000 -13000 0 -5000 -10000 -15000 0 0 185000
0 0 -8500 0 -1250 -2500 -3750 0 0 46250
0 0 -18000 0 -9375 -13750 -23125 0 0 351875
0 14500 -14500 0 -4750 -9500 -14250 0 0 175750
0 12000 -12000 0 -3850 -7700 -11550 0 0 142450
0 40000 -67500 0 -4250 -8500 -12750 0 0 157250
0 0 -9000 0 -2500 -5000 -7500 0 0 92500
0 0 -53500 0 -5225 -10450 -15675 0 0 193325
0 20000 -27000 0 -12350 -18740 -31090 0 0 462910
0 9000 -9000 0 -2475 -4950 -7425 0 0 91575
0 9000 -9000 0 -3750 -7500 -11250 0 0 138750
0 9000 -9000 0 -725 -1450 -2175 0 0 26825
0 20000 -20000 0 -8600 -17200 -25800 0 0 318200
0 9000 -9000 0 -2000 -4000 -6000 0 0 74000
0 30000 -31500 0 -2175 -4350 -6525 0 0 80475
0 9000 -9000 0 -2250 -4500 -6750 0 0 83250
0 15000 -18000 0 -7225 -12890 -20115 0 0 268885
0 40000 -49000 0 -9825 -19650 -29475 0 0 363525
0 9500 -9500 0 -2975 -5950 -8925 0 0 110075
0 18500 -18500 0 -4875 -9750 -14625 0 0 180375
0 16000 -16000 0 -1250 -2500 -3750 0 0 46250
0 25000 -25000 0 -9125 -18250 -27375 0 0 337625
0 9000 -9000 0 -4225 -8450 -12675 0 0 156325

599954101.xls
3

Dari ke
2022-04-0 2022-07-07

29000 0 0
Kode Vouc KompensasTotal berat sebenarny Promo GratiJasa Kirim Nama Kurir
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler SiCepat REG
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Kargo Sicepat Gokil
0 0.0 0 Instant GoSend Instant
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Next Day JNE YES
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler J&T Express
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Next Day JNE YES
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Ninja Xpress
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Kargo J&T Cargo
0 0.0 0 Reguler Shopee Xpress Standard

599954101.xls
4

55 220614TG3G0RFG 2400000.00 0 0 0 0 0 0
56 220615V21DYYVA 35000.00 0 0 0 0 0 0
57 220622HKA0BRBA 35000.00 0 0 0 0 0 0
58 220620ABH0NMYK 209000.00 0 0 0 0 0 0
59 2206187DPMBS98 99000.00 0 0 0 0 0 0
60 220622GSYAFSAD 295000.00 0 0 0 0 0 0
61 220620A9DV14X5 520000.00 0 0 0 0 0 0
62 220615VWJ01NQR 29000.00 0 0 0 0 0 4000
63 2206198Y39B8SX 30000.00 0 0 0 0 0 7000
64 220621EMW7KS9M 899000.00 0 0 0 0 0 0
65 220615V5E139Y4 999000.00 0 0 0 0 0 0
66 220620BRRT5Y89 169000.00 0 0 0 0 0 0
67 2206186TA2XVBE 50000.00 0 0 0 0 0 0
68 22061987MR8J60 195000.00 0 0 0 0 0 0
69 220612KB5T57U1 59000.00 0 0 0 0 0 5000
70 22061740UB4TRV 79000.00 0 0 0 0 0 0
71 2206160WNAP9KK 100000.00 0 0 0 0 0 13000
72 2206160HB5P1U9 209000.00 0 0 0 0 0 0
73 220611JRKGU1B4 29000.00 0 0 0 0 0 2000
74 220611JVFBK7CM 823000.00 0 0 0 0 0 0
75 2206161YKR53A7 35000.00 0 0 0 0 0 0
76 2206160T6XEHQM 295000.00 0 0 0 0 0 0
77 220615UQB0GYQ8 135000.00 0 0 0 0 0 0
78 220614SUNTV4G0 50000.00 0 0 0 0 0 0
79 220614S1SP4MAA 219000.00 0 0 0 0 0 0
80 220613QBUQ3139 150000.00 0 0 0 0 0 0
81 220614TR29YU02 135000.00 0 0 0 0 0 0
82 220613QU71N1S9 399000.00 0 0 0 0 0 0
83 220609BSHJ8QA6 225000.00 0 0 0 0 0 87000
84 220613Q7VMKAVV 350000.00 0 0 0 0 0 0
85 220608995Y1CVP 209000.00 0 0 0 0 0 0
86 220611K0VYDFJK 200000.00 0 0 0 0 0 5000
87 220612N6UJTXA3 150000.00 0 0 0 0 0 0
88 220611H4P87RW8 264000.00 0 0 0 0 0 44000
89 220612NNGFH28Q 396000.00 0 0 0 0 0 18000
90 220612N6G4A12U 100000.00 0 0 0 0 0 0
91 220609DG1ETTWS 338000.00 0 0 0 0 0 9000
92 220607787BXG0E 245000.00 0 0 0 0 0 39500
93 220612MP18HCD3 135000.00 0 0 0 0 0 0
94 220609CNVPGGX9 50000.00 0 0 0 0 0 0
95 22060646N6V13C 209000.00 0 0 0 0 0 25000
96 2206089A84G280 430000.00 0 0 0 0 0 0
97 220609CVNCRFK9 239000.00 0 0 0 0 0 12000
98 220610GD28ABKM 289000.00 0 0 0 0 0 3000
99 220608B3M0S78K 29000.00 0 0 0 0 0 0
100 220608AG33EG9Q 109000.00 0 0 0 0 0 7500
101 2206064HR5FRVA 239000.00 0 0 0 0 0 0
102 22060663U3TPKA 50000.00 0 0 0 0 0 0
103 2206078HAM889V 475000.00 0 0 0 0 0 0
104 220601MUWUDHED 418000.00 0 0 0 0 0 47000
105 220609BRKPTFS9 99000.00 0 0 0 0 0 9000
106 2206066F5NUNMN 35000.00 0 0 0 0 0 0
107 22060415T89QCK 29000.00 0 0 0 0 0 9000
108 2206065C491W64 145000.00 0 0 0 0 0 0
109 2206041JNW20NM 100000.00 0 0 0 0 0 8500
110 2206065JW4VHRA 2400000.00 0 0 0 0 0 30000
111 2206040Q2TQSWY 224000.00 0 0 0 0 0 18000
112 22060649PHV0JW 1190000.00 0 0 0 0 0 66000
113 2206065MKCJ4YM 248000.00 0 0 0 0 0 0
114 220603URWSJB1F 239000.00 0 0 0 0 0 0

599954101.xls
5

500 25000 -25000 0 -60000 -20000 -80000 0 0 2320500


0 9000 -9000 0 -875 -1750 -2625 0 0 32375
0 9000 -9000 0 -875 -1750 -2625 0 0 32375
0 9000 -9000 0 -5225 -10450 -15675 0 0 193325
0 39000 -39000 0 -2475 -4950 -7425 0 0 91575
0 16500 -16500 0 -7375 -12950 -20325 0 0 274675
0 18000 -18000 0 -13000 -26000 -39000 0 0 481000
0 15000 -19000 0 -725 -1450 -2175 0 0 26825
0 25000 -32000 0 -750 -1500 -2250 0 0 27750
500 25000 -25000 0 -22475 -18990 -41465 0 0 858035
340 17000 -17000 0 -24975 -19990 -44965 0 0 954375
0 9000 -9000 0 -4225 -8450 -12675 0 0 156325
0 9000 -9000 0 -1250 -2500 -3750 0 0 46250
0 20000 -20000 0 -4875 -9750 -14625 0 0 180375
0 30000 -35000 0 -1475 -2950 -4425 0 0 54575
0 10500 -10500 0 -1975 -3950 -5925 0 0 73075
0 0 -13000 0 -2500 -5000 -7500 0 0 92500
0 16500 -16500 0 -5225 -10450 -15675 0 0 193325
0 40000 -42000 0 -725 -1450 -2175 0 0 26825
0 30000 -30000 0 -20575 -41150 -61725 0 0 761275
0 9000 -9000 0 -875 -1750 -2625 0 0 32375
0 11000 -11000 0 -7375 -12950 -20325 0 0 274675
0 9000 -9000 0 -3375 -6750 -10125 0 0 124875
0 9000 -9000 0 -1250 -2500 -3750 0 0 46250
0 9500 -9500 0 -5475 -10950 -16425 0 0 202575
0 9000 -9000 0 -3750 -7500 -11250 0 0 138750
0 9000 -9000 0 -3375 -6750 -10125 0 0 124875
0 19000 -19000 0 -9975 -13990 -23965 0 0 375035
0 40000 -127000 0 -5625 -11250 -16875 0 0 208125
0 9000 -9000 0 -8750 -17500 -26250 0 0 323750
0 35000 -35000 0 -5225 -10450 -15675 0 0 193325
0 20000 -25000 0 -5000 -10000 -15000 0 0 185000
0 16500 -16500 0 -3750 -7500 -11250 0 0 138750
0 40000 -84000 0 -6600 -13200 -19800 0 0 244200
0 0 -18000 0 -9900 -19800 -29700 0 0 366300
0 9000 -9000 0 -2500 -5000 -7500 0 0 92500
0 40000 -49000 0 -8450 -16900 -25350 0 0 312650
0 20000 -59500 0 -6125 -12250 -18375 0 0 226625
0 20000 -20000 0 -3375 -6750 -10125 0 0 124875
0 17000 -17000 0 -1250 -2500 -3750 0 0 46250
0 40000 -65000 0 -5225 -10450 -15675 0 0 193325
0 42000 -42000 0 -10750 -21500 -32250 0 0 397750
0 40000 -52000 0 -5975 -11950 -17925 0 0 221075
0 15000 -18000 0 -7225 -12890 -20115 0 0 268885
0 14500 -14500 0 -725 -1450 -2175 0 0 26825
0 10000 -17500 0 -2725 -5450 -8175 0 0 100825
0 17000 -17000 0 -5975 -11950 -17925 0 0 221075
0 18500 -18500 0 -1250 -2500 -3750 0 0 46250
0 20000 -20000 0 -11875 -21950 -33825 0 0 441175
0 40000 -87000 0 -10450 -19340 -29790 0 0 388210
0 0 -9000 0 -2475 -4950 -7425 0 0 91575
0 16500 -16500 0 -875 -1750 -2625 0 0 32375
0 0 -9000 0 -725 -1450 -2175 0 0 26825
0 15500 -15500 0 -3625 -7250 -10875 0 0 134125
0 10000 -18500 0 -2500 -5000 -7500 0 0 92500
0 15000 -45000 0 -60000 -20000 -80000 0 0 2320000
0 0 -18000 0 -5600 -11200 -16800 0 0 207200
0 0 -66000 0 -29750 -20000 -49750 0 0 1140250
0 15000 -15000 0 -6200 -12400 -18600 0 0 229400
0 15000 -15000 0 -5975 -11950 -17925 0 0 221075

599954101.xls
6

0 0.0 0 Kargo JNE Trucking (JTR)


0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler JNE Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Kargo JNE Trucking (JTR)
0 0.0 0 Kargo JNE Trucking (JTR)
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat J&T Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Kargo J&T Cargo
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat J&T Economy
0 0.0 0 Kargo J&T Cargo
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Kargo Sicepat Gokil
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Instant GoSend Instant
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Anteraja Economy

599954101.xls
7

115 220531KQK89UJV 35000.00 0 0 0 0 0 0


116 220531KS6WAJBV 129000.00 0 0 0 0 0 0
117 220530H38MFHR2 899000.00 0 0 0 0 0 49501
118 2206052UYUGT0C 178000.00 0 0 0 0 0 0
119 2206065KFCKBPV 99000.00 0 0 0 0 0 0
120 2206053SV8WKC3 99000.00 0 0 0 0 0 9000
121 220603UQ44TGFN 290000.00 0 0 0 0 0 0
122 2206065BGUKNU0 1040000.00 0 0 0 0 0 25000
123 220601NQX2BGNN 239000.00 0 0 0 0 0 0
124 220602RMAMGB7Q 250000.00 0 0 0 0 0 0
125 220601N0K85ANB 244000.00 0 0 0 0 0 12000
126 220601Q6K346F4 1299000.00 0 0 0 0 0 29500
127 220529EJKVV2AB 153000.00 0 0 0 0 0 0
128 220602RRBTR4W0 99000.00 0 0 0 0 0 0
129 220531K0F9TSJJ 1299000.00 0 0 0 0 0 111000
130 220528BSCWR4VE 235000.00 0 0 0 0 0 0
131 2205242S8MQUGD 50000.00 0 0 0 0 0 27000
132 220530H874VS1F 99000.00 0 0 0 0 0 0
133 220601P2Y9XS4M 1049000.00 0 0 0 0 0 65000
134 220529FA0QJ08T 169000.00 0 0 0 0 0 8000
135 220531J7HXSNAJ 235000.00 0 0 0 0 0 2000
136 220528D4KQ0QXF 80000.00 0 0 0 0 0 2000
137 2205266EX2XCMW 1021000.00 0 0 0 0 0 0
138 22052786DDC3AF 60000.00 0 0 0 0 0 0
139 2205254RYV0DWD 79000.00 0 0 0 0 0 0
140 2205279BJ4MK43 318000.00 0 0 0 0 0 0
141 2205254TQ188QS 209000.00 0 0 0 0 0 0
142 2205279RTR7DKK 185000.00 0 0 0 0 0 5500
143 220527978EBK4B 169000.00 0 0 0 0 0 0
144 220525571VF1ND 195000.00 0 0 0 0 0 0
145 2205266GACQWQ4 100000.00 0 0 0 0 0 0
146 2205242E6N022F 129000.00 0 0 0 0 0 14000
147 220525482X2BND 195000.00 0 0 0 0 0 0
148 220522TMQ7BGRU 359000.00 0 0 0 0 0 0
149 220523VVTEQHDT 199000.00 0 0 0 0 0 0
150 220525499Y3S9W 219000.00 0 0 0 0 0 0
151 220521QFHAG82G 55000.00 0 0 0 0 0 0
152 22052433041QQ7 239000.00 0 0 0 0 0 0
153 220522TXF486JY 29000.00 0 0 0 0 0 1000
154 220517D3JCWB61 990000.00 0 0 0 0 0 60000
155 220521R2E196UA 99000.00 0 0 0 0 0 5500
156 220523VBQMN6BN 169000.00 0 0 0 0 0 0
157 2205230BYCKB61 70000.00 0 0 0 0 0 0
158 220519JU2P4DSX 2400000.00 0 0 0 0 0 0
159 220520N5KMWHTS 55000.00 0 0 0 0 0 0
160 220521QTN3HFYW 153000.00 0 0 0 0 0 0
161 220519K421FBD4 145000.00 0 0 0 0 0 0
162 220516AS31HXFB 338000.00 0 0 0 0 0 0
163 220519K0CPHW4T 90000.00 0 0 0 0 0 0
164 220520N5R03MPC 129000.00 0 0 0 0 0 55000
165 220517EFCGR1CY 289000.00 0 0 0 0 0 15000
166 220520MMNBPC3T 239000.00 0 0 0 0 0 0
167 220518FSG2XR5T 608000.00 0 0 0 0 0 23000
168 220518G8Q4FPGH 58000.00 0 0 0 0 0 4500
169 220520MU7PREK9 130000.00 0 0 0 0 0 0
170 220517C5XGMYBX 90000.00 0 0 0 0 0 3000
171 220519JA5CHNBA 295000.00 0 0 0 0 0 9000
172 220520MW4D311Q 129000.00 0 0 0 0 0 0
173 220519JD8VG7VW 248000.00 0 0 0 0 0 0
174 220518GSY03RAW 50000.00 0 0 0 0 0 0

599954101.xls
8

0 9000 -9000 0 -875 -1750 -2625 0 0 32375


0 16500 -16500 0 -3225 -6450 -9675 0 0 119325
0 50000 -99501 0 -28768 -18990 -47758 0 0 851242
0 9000 -9000 0 -4450 -8900 -13350 0 0 164650
0 9000 -9000 0 -2475 -4950 -7425 0 0 91575
0 0 -9000 0 -2475 -4950 -7425 0 0 91575
0 10500 -10500 0 -7250 -12900 -20150 0 0 269850
0 20000 -45000 0 -26000 -22400 -48400 0 0 991600
0 17000 -17000 0 -5975 -11950 -17925 0 0 221075
0 16000 -16000 0 -6250 -12500 -18750 0 0 231250
0 40000 -52000 0 -6100 -12200 -18300 0 0 225700
0 20000 -49500 0 -32475 -20000 -52475 0 0 1246525
0 16000 -16000 0 -4896 -7038 -11934 0 0 141066
0 10500 -10500 0 -2475 -4950 -7425 0 0 91575
0 0 -111000 0 -32475 -20000 -52475 0 0 1246525
0 17500 -17500 0 -7520 -10810 -18330 0 0 216670
0 40000 -67000 0 -1600 -2300 -3900 0 0 46100
0 9500 -9500 0 -3168 -4554 -7722 0 0 91278
0 0 -65000 0 -26225 -52450 -78675 0 0 970325
0 40000 -48000 0 -5408 -7774 -13182 0 0 155818
0 20000 -30943 0 -7520 -10810 -18330 0 0 207727
0 15000 -17000 0 -2560 -3680 -6240 0 0 73760
0 63001 -63001 0 -32672 -46966 -79638 0 0 941362
0 16500 -16500 0 -1920 -2760 -4680 0 0 55320
0 39000 -39000 0 -2528 -3634 -6162 0 0 72838
0 18000 -18000 0 -10176 -14628 -24804 0 0 293196
300 15000 -15000 0 -6688 -9614 -16302 0 0 192998
0 20000 -25500 0 -5920 -8510 -14430 0 0 170570
0 9000 -9000 0 -5408 -7774 -13182 0 0 155818
0 9000 -9000 0 -6240 -8970 -15210 0 0 179790
0 9000 -9000 0 -3200 -4600 -7800 0 0 92200
0 40000 -54000 0 -4128 -5934 -10062 0 0 118938
0 16500 -16500 0 -6240 -8970 -15210 0 0 179790
0 25000 -25000 0 -11488 -16514 -28002 0 0 330998
0 9000 -9000 0 -6368 -9154 -15522 0 0 183478
0 9000 -9000 0 -7008 -10074 -17082 0 0 201918
0 20000 -20000 0 -1760 -2530 -4290 0 0 50710
0 9000 -9000 0 -7648 -10994 -18642 0 0 220358
0 10000 -11000 0 -928 -1334 -2262 0 0 26738
1200 0 -60000 0 -31680 -19900 -51580 0 0 939620
0 20000 -25500 0 -3168 -4554 -7722 0 0 91278
0 17500 -17500 0 -5408 -7774 -13182 0 0 155818
0 9000 -9000 0 -2240 -3220 -5460 0 0 64540
0 25000 -25000 0 -76800 -20000 -96800 0 0 2303200
0 20000 -20000 0 -1760 -2530 -4290 0 0 50710
0 9000 -9000 0 -4896 -7038 -11934 0 0 141066
0 9000 -9000 0 -4640 -6670 -11310 0 0 133690
0 30000 -30000 0 -10816 -15548 -26364 0 0 311636
0 9000 -9000 0 -2880 -4140 -7020 0 0 82980
0 20000 -75000 0 -4128 -5934 -10062 0 0 118938
0 20000 -35000 0 -9248 -12890 -22138 0 0 266862
0 19500 -19500 0 -7648 -10994 -18642 0 0 220358
0 40000 -63000 0 -19456 -23604 -43060 0 0 564940
0 20000 -24500 0 -1856 -2668 -4524 0 0 53476
0 15000 -15000 0 -4160 -5980 -10140 0 0 119860
0 40000 -43000 0 -2880 -4140 -7020 0 0 82980
0 0 -9000 0 -9440 -12950 -22390 0 0 272610
0 18500 -18500 0 -4128 -5934 -10062 0 0 118938
0 9000 -9000 0 -7936 -11408 -19344 0 0 228656
0 20000 -20000 0 -1600 -2300 -3900 0 0 46100

599954101.xls
9

0 0.0 0 Reguler Anteraja Reguler


0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Kargo J&T Cargo
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler J&T Express
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Next Day JNE YES
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat J&T Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Instant Shopee Xpress Instant
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler ID Express
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Kargo J&T Cargo
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Reguler JNE Reguler
0 0.0 0 Kargo JNE Trucking (JTR)
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Kargo J&T Cargo
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler J&T Express
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Kargo JNE Trucking (JTR)
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Kargo Sicepat Gokil
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler SiCepat REG
0 0.0 0 Kargo J&T Cargo
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler J&T Express
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler

599954101.xls
10

175 220519H6A9BCU9 338000.00 0 0 0 0 0 36000


176 220517ECQ52CAN 185000.00 0 0 0 0 0 0
177 2205146CK2BKK9 99000.00 0 0 0 0 0 0
178 220517DVD8GYS3 474000.00 0 0 0 0 0 18000
179 220518FHKYFDBG 174000.00 0 0 0 0 0 9000
180 220516AM6GU5CC 50000.00 0 0 0 0 0 0
181 220511VFYW5ERK 220000.00 0 0 0 0 0 52000
182 220517D0TPEMPT 58000.00 0 0 0 0 0 0
183 22051341C1RXQT 130000.00 0 0 0 0 0 0
184 2205120SGDKBTE 29000.00 0 0 0 0 0 8000
185 220509Q8T6VPY4 259000.00 0 0 0 0 0 19000
186 22051344A7ENMJ 289000.00 0 0 0 0 0 0
187 22051453QDUK7T 130000.00 0 0 0 0 0 7000
188 22051453UX130K 170000.00 0 0 0 0 0 7000
189 220510S5DR4NX6 375000.00 0 0 0 0 0 25500
190 22051214PJR433 209000.00 0 0 0 0 0 9000
191 2205134FU58M2U 544000.00 0 0 0 0 0 0
192 2205121VY78QUW 60000.00 0 0 0 0 0 0
193 2205133J81A0UC 95000.00 0 0 0 0 0 0
194 220510RCKBJWWW 95000.00 0 0 0 0 0 0
195 2205121PESA24V 284000.00 0 0 0 0 0 15000
196 220510RY8RVREF 209000.00 0 0 0 0 0 0
197 220509QCT2WU2Q 239000.00 0 0 0 0 0 7000
198 220510S5AKWVYB 185000.00 0 0 0 0 0 25500
199 220511V4M8G008 29000.00 0 0 0 0 0 10000
200 220510RQQE8W4N 703000.00 0 0 0 0 0 17000
201 220511UR44D5B8 424000.00 0 0 0 0 0 26000
202 220510SSSUD44C 375000.00 0 0 0 0 0 9000
203 220511TWP0BAF5 58000.00 0 0 0 0 0 0
204 220510QXTT98R7 65000.00 0 0 0 0 0 0
205 220510RWDKXG17 149000.00 0 0 0 0 0 0
206 220509Q118V9VR 140000.00 0 0 0 0 0 0
207 220426KN0QV1GX 479000.00 0 0 0 0 0 83000
208 220424ET 105786510 29000.00 0 -29000 0 0 0 0
209 2204229TKDENGB 2400000.00 0 0 0 0 0 78000
210 220425FUVA38T8 199000.00 0 0 0 0 0 0
211 220423BJ 105123209 90000.00 0 -90000 0 0 0 0
212 220426KBXKJTN8 600000.00 0 0 0 0 0 18000
213 220423C80THJM1 79000.00 0 0 0 0 0 3000
214 2204216YTC4U12 239000.00 0 0 0 0 0 2000
215 220425GTYVWCAC 1190000.00 0 0 0 0 0 0
216 220426KJQHCABG 209000.00 0 0 0 0 0 0
217 220423BK6C4B02 185000.00 0 0 0 0 0 0
218 220425HDKNF05B 990000.00 0 0 0 0 0 20500
219 220427N6M6YBBB 990000.00 0 0 0 0 0 16000
220 220425H2Y4WD5N 35000.00 0 0 0 0 0 0
221 220426KV0D25BS 194000.00 0 0 0 0 0 0
222 220426J9REC4VW 185000.00 0 0 0 0 0 0
223 220424EVA00VCK 95000.00 0 0 0 0 0 8000
224 220417SUUNTGMH 159000.00 0 0 0 0 0 15000
225 220424EDY57HKV 50000.00 0 0 0 0 0 0
226 220425GBKGXS21 899000.00 0 0 0 0 0 0
227 220425F9RRAU4Y 35000.00 0 0 0 0 0 0
228 220423BS72TTHM 128000.00 0 0 0 0 0 0
229 220424EUGN3FDC 60000.00 0 0 0 0 0 0
230 220423ASMW2S8N 40000.00 0 0 0 0 0 5500
231 2204216A3A9T90 50000.00 0 0 0 0 0 9500
232 220421695HM8H5 1190000.00 0 0 0 0 0 28500
233 22042171Y6WEJ5 80000.00 0 0 0 0 0 0
234 220417SYQ45QQN 2500000.00 0 0 0 0 0 0

599954101.xls
11

0 0 -36000 0 -10816 -15548 -26364 0 0 311636


0 9000 -9000 0 -5920 -8510 -14430 0 0 170570
0 9000 -9000 0 -3168 -4554 -7722 0 0 91278
0 0 -18000 0 -15168 -17440 -32608 0 0 441392
0 0 -9000 0 -5568 -8004 -13572 0 0 160428
0 9500 -9500 0 -1600 -2300 -3900 0 0 46100
0 0 -52000 0 -7040 -10120 -17160 0 0 202840
0 13000 -13000 0 -1856 -2668 -4524 0 0 53476
0 19500 -19500 0 -4160 -5980 -10140 0 0 119860
0 10000 -18000 0 -928 -1334 -2262 0 0 26738
0 25000 -44000 0 -8288 -11914 -20202 0 0 238798
0 15000 -15000 0 -9248 -12890 -22138 0 0 266862
0 20000 -27000 0 -4160 -5980 -10140 0 0 119860
0 20000 -27000 0 -5440 -7820 -13260 0 0 156740
0 0 -25500 0 -12000 -13750 -25750 0 0 349250
0 0 -9000 0 -6688 -9614 -16302 0 0 192698
0 18000 -18000 0 -17408 -21524 -38932 0 0 505068
0 20000 -20000 0 -1920 -2760 -4680 0 0 55320
0 9000 -9000 0 -3040 -4370 -7410 0 0 87590
0 9000 -9000 0 -3040 -4370 -7410 0 0 87590
0 0 -15000 0 -9088 -13064 -22152 0 0 261848
0 18500 -18500 0 -6688 -9614 -16302 0 0 192698
0 25000 -32000 0 -7648 -10994 -18642 0 0 220358
0 0 -25500 0 -5920 -8510 -14430 0 0 170570
0 0 -10000 0 -928 -1334 -2262 0 0 26738
0 0 -15000 0 -22496 -29198 -51694 0 0 653306
0 0 -26000 0 -13568 -19504 -33072 0 0 390928
0 0 -9000 0 -12000 -13750 -25750 0 0 349250
0 9000 -9000 0 -1856 -2668 -4524 0 0 53476
0 9000 -9000 0 -2080 -2990 -5070 0 0 59930
0 9000 -9000 0 -4768 -6854 -11622 0 0 137378
0 18000 -18000 0 -4480 -6440 -10920 0 0 129080
0 40000 -123000 0 -15328 -22034 -37362 0 0 441638
0 0 0 0 0 0 0 0 0 0
0 100000 -178000 0 -76800 -20000 -96800 0 0 2303200
0 40000 -40000 0 -6368 -9154 -15522 0 0 183478
0 20000 -20000 0 -2880 -4140 -7020 0 0 -7020
0 0 -18000 0 -19200 -24100 -43300 0 0 556700
0 40000 -43000 0 -2528 -3634 -6162 0 0 72838
0 30000 -32000 0 -7648 -10994 -18642 0 0 220358
0 30000 -30000 0 -38080 -20000 -58080 0 0 1131920
0 9000 -9000 0 -6688 -9614 -16302 0 0 192698
0 17000 -17000 0 -5920 -8510 -14430 0 0 170570
0 20000 -40500 0 -31680 -45540 -77220 0 0 912780
0 20000 -36000 0 -31680 -19900 -51580 0 0 938420
0 11000 -11000 0 -1120 -1610 -2730 0 0 32270
0 9000 -9000 0 -6208 -8924 -15132 0 0 178868
0 10000 -10000 0 -5920 -8510 -14430 0 0 170570
0 20000 -28000 0 -3040 -4370 -7410 0 0 87590
0 20000 -35000 0 -5088 -7314 -12402 0 0 146598
0 13500 -13500 0 -1600 -2300 -3900 0 0 46100
0 25000 -25000 0 -28768 -18990 -47758 0 0 851242
0 9000 -9000 0 -1120 -1610 -2730 0 0 32270
0 9000 -9000 0 -4096 -5888 -9984 0 0 118016
0 16500 -16500 0 -1920 -2760 -4680 0 0 55320
0 10000 -15500 0 -1280 -1840 -3120 0 0 36880
0 0 -9500 0 -1600 -2300 -3900 0 0 46100
0 0 -28500 0 -38080 -20000 -58080 0 0 1131920
0 16500 -16500 0 -2560 -3680 -6240 0 0 73760
0 33300 -33300 0 -80000 -24600 -104600 0 0 2395400

599954101.xls
12

0 0.0 0 Next Day JNE YES


0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Kargo Sicepat Gokil
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Same Day Sicepat Sameday
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Kargo Sicepat Gokil
0 0.0 0 Next Day JNE YES
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat SiCepat Halu
29000 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Kargo Sicepat Gokil
0 0.0 0 Reguler J&T Express
0 0.0 0 Reguler SiCepat REG
0 0.0 0 Reguler ID Express
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Reguler J&T Express
0 0.0 0 Kargo J&T Cargo
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Kargo J&T Cargo
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Kargo J&T Cargo

599954101.xls
13

235 2204202RM438S9 169000.00 0 0 0 0 0 25000


236 220412D2P7MUTU 99000.00 0 0 0 0 0 60500
237 220418UQH16G6A 128000.00 0 0 0 0 0 0
238 220418VQ1DAC7E 135000.00 0 0 0 0 0 0
239 220418VAD17ECV 185000.00 0 0 0 0 0 9000
240 220418VRAHPR9H 35000.00 0 0 0 0 0 0
241 220413F99FU249 209000.00 0 0 0 0 0 10000
242 220417S90CF3P2 699000.00 0 0 0 0 0 35000
243 2204094X4UHX7C 595000.00 0 0 0 0 0 27000
244 2204190066PUAA 135000.00 0 0 0 0 0 0
245 220417SKKVRN0G 70000.00 0 0 0 0 0 0
246 220406U20E73D8 400000.00 0 0 0 0 0 105500
247 220418TGSXXDQ0 29000.00 0 0 0 0 0 0
248 220415MHGCD0X6 275000.00 0 0 0 0 0 16000
249 220417S515NE5M 460000.00 0 0 0 0 0 27000
250 220414HH4XN58F 528000.00 0 0 0 0 0 81000
251 220416NMT66H9S 99000.00 0 0 0 0 0 0
252 220418TVH3RQR6 169000.00 0 0 0 0 0 4000
253 220415JY06X8WU 115000.00 0 0 0 0 0 9000
254 220416PHP7UMVJ 289000.00 0 0 0 0 0 18000
255 220416PN57A6V7 170000.00 0 0 0 0 0 18000
256 220416PJS7NFQW 1299000.00 0 0 0 0 0 7000
257 220407W2646JCC 199000.00 0 0 0 0 0 0
258 220414JQ4E2MH4 50000.00 0 0 0 0 0 0
259 220404N0WAF7E2 79000.00 0 0 0 0 0 1500
260 220414HQVQ8G84 155000.00 0 0 0 0 0 7000
261 220413FCUQGQNW 95000.00 0 0 0 0 0 27000
262 220412BWJTRGSX 180000.00 0 0 0 0 0 0
263 220413GANCR6UG 573000.00 0 0 0 0 0 20000
264 220404NUNEC76R 59000.00 0 0 0 0 0 2000
265 220411A0NUWP7A 399000.00 0 0 0 0 0 0
266 220411ADT5UV7S 129000.00 0 0 0 0 0 0
267 220408321YUHTP 4798000.00 0 0 0 0 0 155500
268 2204095GTWU4T1 244000.00 0 0 0 0 0 0
269 220411A5JC0FAR 325000.00 0 0 0 0 0 0
270 22040833UQRNXH 180000.00 0 0 0 0 0 0
271 220404PAAH8RF2 375000.00 0 0 0 0 0 1000
272 220406TVVE690U 99000.00 0 0 0 0 0 7000
273 220406U93WSP9G 80000.00 0 0 0 0 0 15500
274 220404NK1WPXVH 334000.00 0 0 0 0 0 2000
275 2204083K7K6E51 169000.00 0 0 0 0 0 0
276 2204082833BFN6 239000.00 0 0 0 0 0 0
277 220321G43KT4R5 80000.00 0 0 0 0 0 8500
278 220403KRPQ1QNB 150000.00 0 0 0 0 0 0
279 220405RUCP459F 314000.00 0 0 0 0 0 0
280 220406UE4RT6TB 185000.00 0 0 0 0 0 0
281 220404PAM824M5 108000.00 0 0 0 0 0 0
282 220403KDDEWT7U 50000.00 0 0 0 0 0 9000
283 2203296R30QJ8B 100000.00 0 0 0 0 0 5000
284 220404NYY89HNJ 215000.00 0 0 0 0 0 0
285 220403MBDS81PK 185000.00 0 0 0 0 0 0
286 220404P1TRXFW4 58000.00 0 0 0 0 0 0
287 220404NM24YV4D 185000.00 0 0 0 0 0 0
288 220331BS444XQP 185000.00 0 0 0 0 0 22000
289 220404PTASVAFT 185000.00 0 0 0 0 0 0

599954101.xls
14

0 0 -25000 0 -5408 -7774 -13182 0 0 155818


0 0 -60500 0 -3168 -4554 -7722 0 0 91278
0 9000 -9000 0 -4096 -5888 -9984 0 0 118016
0 8500 -8500 0 -4320 -6210 -10530 0 0 124470
0 0 -9000 0 -5920 -8510 -14430 0 0 170570
0 18500 -18500 0 -1120 -1610 -2730 0 0 32270
0 30000 -40000 0 -6688 -9614 -16302 0 0 192698
0 20000 -55000 0 -22368 -16990 -39358 0 0 659642
0 0 -27000 0 -19040 -27370 -46410 0 0 548590
0 9000 -9000 0 -4320 -6210 -10530 0 0 124470
0 15000 -15000 0 -2240 -3220 -5460 0 0 64540
0 40000 -145500 0 -12800 -18400 -31200 0 0 368800
0 9000 -9000 0 -928 -1334 -2262 0 0 26738
0 0 -16000 0 -8800 -12650 -21450 0 0 253550
0 0 -27000 0 -14720 -21160 -35880 0 0 424120
0 0 -81000 0 -16896 -19924 -36820 0 0 491180
0 9000 -9000 0 -3168 -4554 -7722 0 0 91278
0 20000 -24000 0 -5408 -7774 -13182 0 0 155818
0 0 -9000 0 -3680 -5290 -8970 0 0 106030
0 0 -18000 0 -9248 -12890 -22138 0 0 266862
0 0 -18000 0 -5440 -7820 -13260 0 0 156740
0 20000 -27000 0 -41568 -20000 -61568 0 0 1237432
0 31500 -31500 0 -6368 -9154 -15522 0 0 183478
0 9000 -9000 0 -1600 -2300 -3900 0 0 46100
0 40000 -41500 0 -2528 -3634 -6162 0 0 72838
0 20000 -27000 0 -4960 -7130 -12090 0 0 142910
0 10000 -37000 0 -3040 -4370 -7410 0 0 87590
0 9000 -9000 0 -5760 -8280 -14040 0 0 165960
0 20000 -40000 0 -18336 -26358 -44694 0 0 528306
0 40000 -42000 0 -1888 -2714 -4602 0 0 54398
0 18000 -18000 0 -12768 -13990 -26758 0 0 372242
0 9000 -9000 0 -4128 -5934 -10062 0 0 118938
0 20000 -175500 0 -153536 -53990 -207526 0 0 4590474
0 18000 -18000 0 -7808 -11224 -19032 0 0 224968
0 9000 -9000 0 -10400 -14150 -24550 0 0 300450
0 20000 -20000 0 -5760 -8280 -14040 0 0 165960
0 40000 -41000 0 -12000 -13750 -25750 0 0 349250
0 30000 -37000 0 -3168 -4554 -7722 0 0 91278
0 0 -15500 0 -2560 -3680 -6240 0 0 73760
0 40000 -42000 0 -10688 -15364 -26052 0 0 307948
0 9000 -9000 0 -5408 -7774 -13182 0 0 155818
0 9000 -9000 0 -7648 -10994 -18642 0 0 220358
0 40000 -48500 0 -2560 -3680 -6240 0 0 73760
0 9000 -9000 0 -4800 -6900 -11700 0 0 138300
0 18000 -18000 0 -10048 -14444 -24492 0 0 289508
0 9000 -9000 0 -5920 -8510 -14430 0 0 170570
0 9000 -9000 0 -3456 -4968 -8424 0 0 99576
0 0 -9000 0 -1600 -2300 -3900 0 0 46100
0 30000 -35000 0 -3200 -4600 -7800 0 0 92200
0 15000 -15000 0 -6880 -9890 -16770 0 0 198230
0 9000 -9000 0 -5920 -8510 -14430 0 0 170570
0 19500 -19500 0 -1856 -2668 -4524 0 0 53476
0 32000 -32000 0 -5920 -8510 -14430 0 0 170570
0 0 -22000 0 -5920 -8510 -14430 0 0 170570
0 9000 -9000 0 -5920 -8510 -14430 0 0 170570

599954101.xls
15

0 0.0 0 Kargo J&T Cargo


0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Hemat J&T Economy
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Same Day Sicepat Sameday
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler ID Express
0 0.0 0 Reguler ID Express
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler SiCepat REG
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler SiCepat REG
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Instant Shopee Xpress Instant
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat Shopee Xpress Hemat
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat SiCepat Halu
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Hemat J&T Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Shopee Xpress Standard
0 0.0 0 Hemat Anteraja Economy
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler
0 0.0 0 Reguler Anteraja Reguler

599954101.xls
1

Biaya Layanan
No. No. Pesan Biaya LayaBiaya Layanan Gratis Ongkir Xtra
1 220704HV -1850 -7400
2 220703F3 -1690 -6760
3 220703G2 -1690 -6760
4 220704JE -2950 -10000
5 220704J34 -1000 -4000
6 220703FW -290 -1160
7 220704HC -1890 -7560
8 220704J4 -500 -2000
9 220704GD -4300 -11400
10 220702C3 -2370 -9480
11 22063089 -790 -3160
12 2206281R -790 -3160
13 2206295N -1400 -5600
14 2206282K -2350 -9400
15 2206307B -1500 -6000
16 22062961 -3080 -12320
17 220625R6 -580 -2320
18 220626UB -4030 -16120
19 220701AY -1690 -6760
20 220625QR -6990 -10000
21 2207019K -3990 -10000
22 2207018V -1950 -7800
23 2206282Y -1990 -7960
24 22070191 -550 -2200
25 2206295J -2500 -10000
26 2206306S -350 -1400
27 2206294A -2350 -9400
28 220627VW -3750 -10000
29 2206295G -2000 -8000
30 2206295Y -1080 -4320
31 2206306Y -500 -2000
32 22062709 -2000 -8000
33 220625S1 -500 -2000
34 22062949 -3750 -10000
35 2206282E -1900 -7600
36 2206282E -1540 -6160
37 2206186V -1700 -6800
38 2206293U -1000 -4000
39 220624P6 -2090 -8360
40 220625RA -4940 -13800
41 220626UG -990 -3960
42 220626U2 -1500 -6000
43 220626U6 -290 -1160
44 220627VN -3440 -13760
45 220626UN -800 -3200
46 220624NT -870 -3480
47 220624PT -900 -3600
48 220624PF -2890 -10000
49 220621F0 -3930 -15720
50 220621F8 -1190 -4760
51 220620CE -1950 -7800
52 220623JX -500 -2000
53 2206186R -3650 -14600
54 220623JU -1690 -6760
55 220614TG -10000 -10000
56 220615V2 -350 -1400
57 220622HK -350 -1400
58 220620AB -2090 -8360

599954101.xls
2

59 2206187D -990 -3960


60 220622GS -2950 -10000
61 220620A9 -5200 -20800
62 220615VW -290 -1160
63 2206198Y -300 -1200
64 220621EM -8990 -10000
65 220615V5 -9990 -10000
66 220620BR -1690 -6760
67 2206186T -500 -2000
68 22061987 -1950 -7800
69 220612KB -590 -2360
70 22061740 -790 -3160
71 2206160W -1000 -4000
72 2206160H -2090 -8360
73 220611JR -290 -1160
74 220611JV -8230 -32920
75 2206161Y -350 -1400
76 2206160T -2950 -10000
77 220615UQ -1350 -5400
78 220614SU -500 -2000
79 220614S1 -2190 -8760
80 220613QB -1500 -6000
81 220614TR -1350 -5400
82 220613QU -3990 -10000
83 220609BS -2250 -9000
84 220613Q7 -3500 -14000
85 22060899 -2090 -8360
86 220611K0 -2000 -8000
87 220612N6 -1500 -6000
88 220611H4 -2640 -10560
89 220612NN -3960 -15840
90 220612N6 -1000 -4000
91 220609DG -3380 -13520
92 22060778 -2450 -9800
93 220612MP -1350 -5400
94 220609CN -500 -2000
95 22060646 -2090 -8360
96 2206089A -4300 -17200
97 220609CV -2390 -9560
98 220610GD -2890 -10000
99 220608B3 -290 -1160
100 220608AG -1090 -4360
101 2206064H -2390 -9560
102 22060663 -500 -2000
103 2206078H -4750 -17200
104 220601M -4180 -15160
105 220609BR -990 -3960
106 2206066F -350 -1400
107 22060415 -290 -1160
108 2206065C -1450 -5800
109 2206041J -1000 -4000
110 2206065J -10000 -10000
111 2206040Q -2240 -8960
112 22060649 -10000 -10000
113 2206065M -2480 -9920
114 220603UR -2390 -9560
115 220531KQ -350 -1400
116 220531KS -1290 -5160
117 220530H3 -8990 -10000
118 2206052U -1780 -7120

599954101.xls
3

119 2206065K -990 -3960


120 2206053S -990 -3960
121 220603UQ -2900 -10000
122 2206065B -10400 -12000
123 220601NQ -2390 -9560
124 220602RM -2500 -10000
125 220601N0 -2440 -9760
126 220601Q6 -10000 -10000
127 220529EJ -1530 -5508
128 220602RR -990 -3960
129 220531K0F -10000 -10000
130 220528BS -2350 -8460
131 2205242S -500 -1800
132 220530H8 -990 -3564
133 220601P2 -10490 -41960
134 220529FA -1690 -6084
135 220531J7 -2350 -8460
136 220528D4 -800 -2880
137 2205266E -10210 -36756
138 22052786 -600 -2160
139 2205254R -790 -2844
140 2205279B -3180 -11448
141 2205254T -2090 -7524
142 2205279R -1850 -6660
143 22052797 -1690 -6084
144 22052557 -1950 -7020
145 2205266G -1000 -3600
146 2205242E -1290 -4644
147 22052548 -1950 -7020
148 220522TM -3590 -12924
149 220523VV -1990 -7164
150 22052549 -2190 -7884
151 220521QF -550 -1980
152 22052433 -2390 -8604
153 220522TX -290 -1044
154 220517D3 -9900 -10000
155 220521R2 -990 -3564
156 220523VB -1690 -6084
157 2205230B -700 -2520
158 220519JU -10000 -10000
159 220520N5 -550 -1980
160 220521QT -1530 -5508
161 220519K4 -1450 -5220
162 220516AS -3380 -12168
163 220519K0 -900 -3240
164 220520N5 -1290 -4644
165 220517EF -2890 -10000
166 220520MM -2390 -8604
167 220518FS -6080 -17524
168 220518G8 -580 -2088
169 220520MU -1300 -4680
170 220517C5 -900 -3240
171 220519JA -2950 -10000
172 220520MW -1290 -4644
173 220519JD -2480 -8928
174 220518GS -500 -1800
175 220519H6 -3380 -12168
176 220517EC -1850 -6660
177 2205146C -990 -3564
178 220517DV -4740 -12700

599954101.xls
4

179 220518FH -1740 -6264


180 220516AM -500 -1800
181 220511VF -2200 -7920
182 220517D0 -580 -2088
183 22051341 -1300 -4680
184 2205120S -290 -1044
185 220509Q8 -2590 -9324
186 22051344 -2890 -10000
187 22051453 -1300 -4680
188 22051453 -1700 -6120
189 220510S5 -3750 -10000
190 22051214P -2090 -7524
191 2205134F -5440 -16084
192 2205121V -600 -2160
193 2205133J -950 -3420
194 220510R -950 -3420
195 2205121P -2840 -10224
196 220510RY -2090 -7524
197 220509QC -2390 -8604
198 220510S5 -1850 -6660
199 220511V4 -290 -1044
200 220510RQ -7030 -22168
201 220511UR -4240 -15264
202 220510SS -3750 -10000
203 220511TW -580 -2088
204 220510QX -650 -2340
205 220510RW -1490 -5364
206 220509Q1 -1400 -5040
207 220426KN -4790 -17244
208 2204229T -10000 -10000
209 220425FU -1990 -7164
210 220423BJ -900 -3240
211 220426KB -6000 -18100
212 220423C8 -790 -2844
213 2204216Y -2390 -8604
214 220425GT -10000 -10000
215 220426KJ -2090 -7524
216 220423BK -1850 -6660
217 220425HD -9900 -35640
218 220427N6 -9900 -10000
219 220425H2 -350 -1260
220 220426KV -1940 -6984
221 220426J9 -1850 -6660
222 220424EV -950 -3420
223 220417SU -1590 -5724
224 220424ED -500 -1800
225 220425GB -8990 -10000
226 220425F9 -350 -1260
227 220423BS -1280 -4608
228 220424EU -600 -2160
229 220423AS -400 -1440
230 2204216A -500 -1800
231 22042169 -10000 -10000
232 22042171 -800 -2880
233 220417SY -11000 -13600
234 2204202R -1690 -6084
235 220412D2 -990 -3564
236 220418UQ -1280 -4608
237 220418VQ -1350 -4860
238 220418VA -1850 -6660

599954101.xls
5

239 220418VR -350 -1260


240 220413F9 -2090 -7524
241 220417S9 -6990 -10000
242 2204094X -5950 -21420
243 22041900 -1350 -4860
244 220417SK -700 -2520
245 220406U2 -4000 -14400
246 220418TG -290 -1044
247 220415MH -2750 -9900
248 220417S5 -4600 -16560
249 220414HH -5280 -14644
250 220416NM -990 -3564
251 220418TV -1690 -6084
252 220415JY -1150 -4140
253 220416PH -2890 -10000
254 220416PN -1700 -6120
255 220416PJ -10000 -10000
256 220407W2 -1990 -7164
257 220414JQ -500 -1800
258 220404N0 -790 -2844
259 220414HQ -1550 -5580
260 220413F -950 -3420
261 220412BW -1800 -6480
262 220413GA -5730 -20628
263 220404NU -590 -2124
264 220411A0 -3990 -10000
265 220411AD -1290 -4644
266 22040832 -23990 -30000
267 2204095G -2440 -8784
268 220411A5 -3250 -10900
269 22040833 -1800 -6480
270 220404PA -3750 -10000
271 220406TV -990 -3564
272 220406U9 -800 -2880
273 220404NK -3340 -12024
274 2204083K -1690 -6084
275 22040828 -2390 -8604
276 220321G4 -800 -2880
277 220403KR -1500 -5400
278 220405RU -3140 -11304
279 220406UE -1850 -6660
280 220404PA -1080 -3888
281 220403KD -500 -1800
282 2203296R -1000 -3600
283 220404NY -2150 -7740
284 220403MB -1850 -6660
285 220404P1 -580 -2088
286 220404NM -1850 -6660
287 220331BS -1850 -6660
288 220404PT -1850 -6660

599954101.xls
1

Rincian Laporan
Username (Penjual) dhaulagiri
Dari 2022-04-07
ke 2022-07-07

Ringkasan Penghasilan Rp
1. Total Pendapatan 85173000
Total Produk 85173000
Harga Asli Produk 85292000
Total Diskon Produk 0
Jumlah Pengembalian D -119000
Voucher & Subsidi Shopee 0
Diskon Produk dari Sho 0
Diskon Voucher Ditangg 0
Cashback Koin yang Dit 0

2. Total Pengeluaran -5368836


Total Biaya Pengiriman -4103
Ongkir Dibayar Pembeli 2638501
Diskon Ongkir Ditanggun2840
Gratis Ongkir dari Shope4734301
Ongkir yang Diteruskan -7379745
Ongkos Kirim Pengembal0
Biaya Admin & Layanan -5364733
Biaya Administrasi -2479475
Biaya Layanan -2885258
Biaya Transaksi 0
Bea Masuk, PPN & PPh 0

3. Total yang Dilepas 79804164

Nilai Lainnya
Promo Gratis Ongkir dari Penjual 0

599954101.xls

You might also like