Labor Expense = 20% Mark-up

Green = ORIGINAL PRICE Yellow = With Mark-up

(FOR PRICE BASING) FRENCH FRIES (140 g per serving) = 23 pesos

FRIES 255 php 3 kg 11 php/120 g

OIL 65 php 1000 ml 2 php/order
FLAVORS 108 php 200 g 5 php
Ketchup 55 php 375 ml 2 php
BOX - 24 pcs 2 php
TOTAL =483 php Original 22 php/order
Plus, Labor 20% 27 php/order
(for 1kg, 8 orders)

(FOR 4 DAYS INGREDIENTS NEEDED) FRENCH FRIES

FRIES 8 kg 680 php

Oil 2L 130 php
Flavors 2 packs each flavor (600 g) 324 php
Ketchup (Pinaka mura) 375 ml 110 php
BOX 100 PCS 230 PHP
TOTAL: = 1,474 php
(Total Interest: Php 538)

(FOR PRICE BASING ONLY) Buttered Garlic Chicken Wings (1 kilograms = estimated 13 pcs)

WINGS 1 kg 170 php

Pepper 5g 2 php
Salt 5g 2 php
Cornstarch 500 g 15 php
Butter 100 g 30 php
OIL 500 ml 30 php
Egg 4 pcs 28 php
Garlic 3 pcs 15 php
Box 5 pc. 10 php
TOTAL For 13 pcs =302 php 69 php/ 3 pcs
Plus, Labor 20%
74 php/ 3 pcs
(per 3 pcs)

(FOR 4 DAYS INGREDIENTS NEEDED) Buttered Chicken Wings

WINGS 12 kg 2,040 php

Pepper 1 pack 10 php
Salt 1 pack 10 php
Cornstarch 2 kg 60 php
Butter 5 bars 300 php
 OIL 2L 130 php
Egg 30 pcs. (3 pcs per kilo) 210 php
Garlic 1 kg 90 php
Box 100 pcs 230 php
Garlic Powder 2 packs 60 php
TOTAL = 3,140 php
Total Interest: 1, 258 php

(FOR PRICE BASING ONLY) Sweet Corn

Kernel Corn 2 kg 100 php 10 php/ 200 g

Cheese 100 g 54 php 4 php
Sugar 500 g 30 php 1 php
Margarine 1 kg 30 php 1 php
Cups (12 oz) 50 pcs 29 php 1 php
Spoon 25 pcs (not sure) 25 php (not sure) 1 php
TOTAL (estimated) 20 cups 268 php 18 php/cup
Plus, 20% Labor 20 php/cup

(FOR 4 DAYS INGREDIENTS NEEDED) Sweet Corn

Kernel Corn 16 kg 800 php

Cheese 500 g 270 php
Sugar 2 kg 120 php
Margarine 1 kg 30 php
Cups (12 oz) 100 pcs 60 php
Spoon 60 pcs. 65 php (not sure)
TOTAL = 1,345 php
Total Interest: 225 php

(FOR PRICE BASING ONLY) Black Gulaman

Water 18 L 25 php 2 php

Sugar brown 1 kg 58 php 2 php
Black Gelatin 3 sachets 75 php 3 php
Palamig powder 2 packs 190 php 3 php
Ice 6 pcs 18 php 1 php
Cup 14 oz 50 pcs 40 php 1 php
TOTAL (Estimated only)
406 php 12 php/cup
40 cups (or more)
Plus, 20% Labor 15 php/cup
(FOR 4 DAYS INGREDIENTS NEEDED) Black Gulaman

Water 18 L 25 php
Sugar brown 1 kg 58 php
Black Gelatin 2 packs 50 php
Palamig powder 1 pack 95 php
Ice 4 pcs 12 php
Cup 14 oz 100 pcs 80 php
TOTAL = 320 php
Total Interest: 55 php/25 cups

(FOR PRICE BASING ONLY) Halo Halo

Ingredients and Materials Prices per quantity Quantity Total

Crushed or Shaved Ice Php. 200.00 1 pack 1.50 php
Milk (evaporated or fresh) Php. 174.00 3 cans 3 php
Sweetened Potatoes Php. 60.00 2 kilos 2 php
Banana Php. 100.00 1 whle 1 php
Jelly Php 50 2 packs 2 php
Sugar Php. 58.00 1 kg 1 php
Sweetened Red Munggo Php. 90.00 1 jar 2 php
Nata de Coco Php. 190.00 1 jar 3 php
Sago Php. 50.00 2 kg 2 php
Ube Ice cream Php. 99.00 1 pack 2 php
Cup 14oz Php. 80.00 100 pcs 1 php
Spoon big - - 2 php
TOTAL (estimated) 50 cups
1,231 php 24 php/cup
or more
Plus, 20% Labor 29 php/cup

(FOR 4 DAYS INGREDIENTS NEEDED) Halo Halo

Crushed or Shaved Ice 30 pcs whole 90 php

Milk (evaporated or fresh) 3 cans big 174 php
Sweetened Potatoes 2 kilos 60 php
Banana 1 whole 100 php
Jelly Red 2 packs Php 50
Sugar 1 kg Php. 58.00
Sweetened Red Munggo 1 jar Php. 90.00
Jelly Green 2 packs Php. 50
Sago 2 kg Php. 50.00
Ube Ice cream 1 pack Php. 99.00
Cup 14oz 100 pcs Php. 80.00
Spoon big 100 pcs Php 100
TOTAL = Php 1,000
Estimated Interest: 1000 php or
more.
OTHER EXPENSES:

Ingredients and Materials Prices per quantity Quantity Total

LPG Gas Php. 400.00 / tank 1 tank 5kg Php. 400.00
Dishwashing Liquid Php. 37.00 / 970 ml 1 bottle Php. 37.00
Plastic Gloves Php. 45.00 / 100 pcs 100 pcs Php. 45.00
Motorcycle Fuel
Total Php. 482.00

TOTAL TALLY OF EXPENSES GOOD FOR 4 DAYS:

PRODUCTS TOTAL
FRENCH FRIES INGREDIENTS AND = 1,474 php
MATERIALS
SALT AND PEPPER, BUTTERED GARLIC = 3,140 php
WINGS INGREDIENTS AND MATERIALS
NEEDED
BLACK GULAMAN INGREDIENTS AND = 320 php
MATERIALS
SWEET CORN INGREDIENTS AND = 1,345 php
MATERIALS
HALO-HALO EXPENSES = 1,000 php
OTHER EXPENSES = 482 php
Total Php. 7,761.00