1st TENTATIVE VARIATION STATEMENT

Name of work:- Fabrication and making steel side pathway for Open Web Girder, Composite Girder & PSC Slab (Major Bridges) including painting etc. in Gauripur-Abhayapuri sectioin of New Maynaguri -
Jogighopa new line Project.
CA No. : CON/N-J/ MB/242 DT.12.05.2022.
Name of Contractor:- Dilip Kumar Roy

Quantity Amount Variation with CA

Sl. USSOR
Description of work Unit Rate As per Now Remarks
No. No. As per CA Now Reqd. Qunty. Amount %age
CA Reqd.
SCHEDULE. A: Execution of NFUSSOR-2010 item of works as per Annexure-I (Carriage of Materials etc.)
Leading miscellaneous materials such as iron work, rails,pipes,
wooden logs,stones over pitching stone size, RCC/PCC beams /slabs
etc. and all similar articles (each individual article or bundle being not
021170 more than 3.5 metres long in the longest direction) by truck, trailor, etc MT 236.52 300 300 70956.00 70956 0.00 0 0 No Variation
including all loading, unloading and stacking, lead over 500m and upto
10km.Note: Lead under this item is payble when the same exceeds
500m.
Additional lead for every subsiquent km or part thereof, over 10km and
1 021171 MT/KM 11.66 300 300 3498.00 3498.00 0 0.00 0.00% No Variation
upto 100km over item no.
Hiring and operating Multi-Utility vehicle of loading capacity one MT
with sitting capacity of 4/6 persons, 4 strokes, 4 cylinders engine,
factory-built metal body, cargo box type or passenger cabin type or
both (with 24 hours availability), including cost of fuel, lubricants,
major/minor repairs, salary of driver, toll tax, all other tax xomplete, Each per
021430 34827.81 12 12 417933.72 417933.72 0 0.00 0.00% No Variation
operation and maintenance including running upto 1200 km in a month
month. The vehicle shall run on pucca, kutcha road and along the
track. The contractor shall arrange road permit for vehicles for all the
States of operation, as per instructions of Engineer-in-charge and
vehicle shall not be more than six months old.

Extra over item no. 021430 for every additional km or part thereof over
021440 KM 29 20000 20000 579400.00 579400.00 0 0.00 0.00% No Variation
1200 km in a month.

Total amount of Schedule A 1071787.72 1071787.72

Estimated rate (-12.57% below on basic 134723.72 134723.72

937064.00 937064.00
SCHEDULE. B: Execution of NFUSSOR-2010 item of works as per Annexure-II (Epoxy Grout etc.))

Supplying cement / epoxy grout and sealing of cracks by injection

epoxy grouting also
process through nipples with pressure of at least 1,4 kg/sqm till the
048030 required in RCC
grout comes out through adjacent nipples, complete as per
joint of sub-way to
specification.
prevent leakage of
water.
048032 Using epoxy grout as per manufacturer's specification Kg 688.41 200 250 137682.00 172102.50 300 34420.50 25%

137682.00 172102.50

RAJNEES
Digitally signed by RAJNEESH KUMAR
DN: c=IN, o=INDIAN RAILWAYS, ou=Engineering,
postalCode=781011, st=ASSAM,
2.5.4.20=ea3aa171ce199b057f3883097273a9398c36
eb0235c1bda8eaef7acdfad43342,

H KUMAR
serialNumber=746dc4f998c7f944224116b848d9dfb
b22987fda13b5379d213d416f3417380b,
cn=RAJNEESH KUMAR
Date: 2022.07.13 11:15:40 +05'30'

Contractor SSE/Drg/C/JPZ SSE/B/CON/JPZ AXEN/CON/JPZ Dy.CE/CON/JPZ

 Quantity Amount Variation with CA
Sl. USSOR
Description of work Unit Rate As per Now Remarks
No. No. As per CA Now Reqd. Qunty. Amount %age
CA Reqd.
SCHEDULE. C: (NFUSSOR-2010 item of works of Chapter-21 : Bridge works - superstructure : Steel)

During inspection of
Fabricating, supplying and fixing in position Galvanized steel channel CTE/MLG ON
sleepers of mild steel of tested quality conforming to IS : 2062, on 07.05.22, additional
211030 fabricated girders including all fixtures fastening as per approved MT 101644.98 10 0 1016449.80 0.00 -10 -1016449.80 -100% sleeper not required
Railway drawings with labour, material, tools and plants etc. as per a where cross girder
complete job including galvanizing of all components. flange is less than
450mm.

Fabricating, supplying and fixing of 6 to 8 mm thick steel chequered

plate conforming to IS : 3502 for pathway, trolley refuses, floor for the
211040 bridge including fixing the same over steel channel sleepers by drilling MT 90980.95 95 95 8643190.25 8643190.25 0 0 0 No Variation
holes in channel sleepers and trolley refuges incl. nuts & bolts. tools
and plants, labour as a complete job.

Additional holding
Providing/ fixing / leaving /grouting various size HTS bolts / holding
down bolt is
down bolts in concrete column or in other structural steel member with
211080 KG 78.15 920 2400 71898.00 187560.00 1480 required for fixing
proper nuts, bolts, washers/ plates as a complete job. Note - Cement
steel column of
used in grouting will be paid separately under relevant item.
115662.00 0.616667 subway.

Providing, cutting, fabricating, treating, fixing & painting structural steel

conforming to IS: 2062 in access ladders, inspection platforms, trolley
211090 MT 57773.97 260 260 15021232.20 15021232.20 0 0 0 No Variation
refuge, railing, etc, joints welded to neat finish incl. one coat of primer
& two coats of synthetic enamel paints.

Cleaning of steel work of bridge triangulated girders with scrappers

and/or wire brushes to remove all rust and loose or perished paint to
prepare perfectly clean & dry bare metal surface free from all
211200 SQM 30.58 40000 40000 1223200.00 1223200.00 0 0 0 No Variation
dirt/foreign material & ready for initial cost of paint. Rate include cost of
labour, consumables, brushes, tools and plants, ladders, scaffoldings,
jhoola, hanging scaffolding staging etc.

Painting cleaned bridge plate girders including all scaffolding,

211210 shuttering and strutting along with provision of Jhoola / hanging 40000 40000 0.00 0.00 0 0 0 No Variation
scaffolding where required.

With two coats. Aluminium paints in dual containers conforming to IS

211214 sqm 43.34 40000 40000 1733600.00 1733600.00 0 No Variation
:2339
0 0
Total amount of Schedule N 27709570.25 26808782.45

Estimated RATE 74.14 ABOVE 48253445.63 46684813.76

RAJNEES Digitally signed by RAJNEESH KUMAR

DN: c=IN, o=INDIAN RAILWAYS,
ou=Engineering, postalCode=781011,

H
st=ASSAM,
2.5.4.20=ea3aa171ce199b057f388309727
3a9398c36eb0235c1bda8eaef7acdfad433
42,
serialNumber=746dc4f998c7f944224116

KUMAR
b848d9dfbb22987fda13b5379d213d416f
3417380b, cn=RAJNEESH KUMAR
Date: 2022.07.13 11:16:25 +05'30'

Contractor SSE/Drg/C/JPZ SSE/B/CON/JPZ AXEN/CON/JPZ Dy.CE/CON/JPZ

 Quantity Amount Variation with CA
Sl. USSOR
Description of work Unit Rate As per Now Remarks
No. No. As per CA Now Reqd. Qunty. Amount %age
CA Reqd.
SCHEDULE. D: (NS items of works)
Making guard rails from railway 90R/ 52 kg rails and fixing it on bridges
and its approaches on PSC sleepers as per Railway-s standard
drawing/ approved sketch with contractor-s labour, tools & plants
inclusive of all lead and lift complete. The mainly includes cutting of the
rails to required length, bending it to prepare the splayed portion as
per the approved drawing/ sketch, drilling of the holes, notching if
required, putting guard rails in position, fastening it to PSC sleepers,
1
making and providing wooden block and bolts for its fixing at the end
of the splayed portion, burying ends of guard rails etc. for any other
item required in making and fixing of guard rails as per the directives
of Engineer- in-Charge or his authorized representative. Rails for
making guard rails and the fittings to be supplied by Railway will
issued from depot/ godown / station and payment for carriage to site
will be paid separately under item No-
0.00 0.00%

2 1 Splayed portion. One set consist of 1 No. on either side of bridge PER SET 5846.18 10 10 58461.80 58461.80 0 No Variation

Total amount of Schedule N1 58461.80 58461.80

at par 58461.80 58461.80

2010 item of works as per Annexure-V (Additional USSOR Items)

Providing and laying in position cement concrete of specified
1 31010 proportion excluding cost of cement, centering shuttering - All works
1: 3 : 6 ( 1 cement : 3 sandupto plinth level
: 6 graded stone: agreegate 20mm nominal
2 31011 size) cum 2766.43 0 25 0.00 69160.75 25
69160.75 100%
Centering and shuttering including strutting, propping etc, and removal These items are
3 of form work for : required for
providing providing
4 031061 Foundations , footings, bases of column sqm 342.25 0 140 0.00 47915.00 140 47915.00 100% covered roof & 03
5 Supplying and using cement at worksite : nos Height Gauges,
which need to be
6 033061 OPC 43 grade Tonne 6306.87 0.00 70.00 0.00 441480.67 70 441480.67 100.00% urgently provided as
7 041010 Providing and laying in position M 20 Grade concrete…etc. per instruction of
higher authority
3841.97 768393.33 100.00%
All works upto plinth level, including raft foundation of washable during inspection at
8 041011 Cum 0 200 0.00 768393.33 200
aprons, HS tank, pile cap, footings of FOB, and Platform shelter etc. site.
9 045014 High yield strength deformed bars Kg 53.10 0 5060 0.00 268686.00 5060 268686.00 100.00%
Centering and shuttering including strutting, propping etc, and removal
10 042010
of form for :
Walls (any thickness) including attached plasters, buttresses, plinth 251.79 100.00%
11 042012 sqm 0.00 51.00 0.00 12841.29 51 12841.29
and string courses etc.
12 081030 Strectural steel work welded in built up sections…etc.

Digitally signed by RAJNEESH KUMAR

RAJNEES
DN: c=IN, o=INDIAN RAILWAYS,
ou=Engineering, postalCode=781011,
st=ASSAM,
2.5.4.20=ea3aa171ce199b057f388309727
3a9398c36eb0235c1bda8eaef7acdfad433

H KUMAR
42,
serialNumber=746dc4f998c7f944224116
b848d9dfbb22987fda13b5379d213d416f
3417380b, cn=RAJNEESH KUMAR
Date: 2022.07.13 11:16:49 +05'30'

Contractor SSE/Drg/C/JPZ SSE/B/CON/JPZ AXEN/CON/JPZ Dy.CE/CON/JPZ

 Quantity Amount Variation with CA
Sl. USSOR
Description of work Unit Rate As per Now Remarks
No. No. As per CA Now Reqd. Qunty. Amount %age
CA Reqd.
13 081032 In flats, plates , round or square bars. Kg 101.15 0 9982 0.00 1009679.30 9982 1009679.30 100.00%

14 081290 Steel work in built up tubular trusses including cutting, hoisting…etc.

15 081291 Hot finished welded type tubes Kg 131.26 0 32625 0.00 4282357.50 32625 4282357.50 100.00%
Providing and fixing machine made UV stabilised fiberglass reinforced
16 103090
plastic sheet roofing…etc.
17 103091 2mm thick corrugated / 2mm thick Profile Sheets Sqm 1523.92 0 634 0.00 966162.70 634 966162.70 100.00%
These items are
Supply and installation, including lifting to all heights as required, required for
trapezoidal/corrugated sheeting system in galvalume colour coated providing providing
steel having cover width of 1000mm, 35mm crest at a pitch of 250 mm covered roof & 03
18 109230 stiffened with 8mm deep intermittent corrugations or profiling approved Sqm 619.15 0 3712 0.00 2298284.80 3712 2298284.80 100.00% nos Height Gauges,
by engeneer-in-charge. Sheet should be made from base metal having which need to be
0.52 mm (+ 0.02 mm) thickness in steel of grade 354 as per ASTM urgently provided as
A792M, ...... per instruction of
Providing and fixing of coloured galvalume plain sheet flashings at higher authority
19 109260
ridges…etc. during inspection at
20 109262 601 mm to 1200 mm width(girth) R metre 626 0 824 0.00 515824.00 824 515824.00 100.00% site.
Earth work in excavation as per approved drawings and at
embankment site or spoil heap, within railway land, including 50m lead
and 1.5m lift, the lead to be measured from the centre of gravity of
21 11010 excavation to centre of gravity of spoil heap: the lift to be measured
from natural ground level and paid for in layers of 1.5m each, including
incidental work, as per specifications-in
22 11011 All kind of soils cum 86.93 0 395 0.00 34337.35 395 34337.35 100.00%
Loading/Unloading ballast, kankar, brickbats, stone-chips, shingle,
stone boulders, block kankar, pitching stones, rubble stones, laterite,
23 021070 coal, surkhi, dry mortar, sand, moorum, earth, manure or sludge, cum 37.93 0 2975.00 0.00 112841.75 2975 112841.75 100.00%
ashes, lime etc., including lead up to 50m and stacking into/from These items are
trucks, trailors or wagons. urgently required for
Leading ballast, kankar, brickbats, stone-chips, shingle, stone repairing of Rain
boulders, block kankar, pitching stones, rubble stones, laterite, coal, cuts.
24 021090 surkhi, dry mortar, sand, moorum, earth, manure or sludge, ashes, cum 100.72 0 2975.00 0.00 299642.00 2975 299642.00 100.00%
lime, debris, muck, malba, etc.,for lead upto 25 km. Note: Lead under
this item is payable when the same exceeds 500m
Supplying and laying of quarry dust including consolidation, supply of 64193.96 100.00%
all materials, labour, lead, lift,. tools, plants. crossing of tracks as per
drawing and technical specification as directed by the Engineer
25 222030 Cum 1052.36 0 61 0.00 64193.96 61
incharge in case loose slush is encountered at site of foundation
before casting the foundation or before laying the filtering media.

Total amount of Schedule E 0.00 11074724.65

at par 0.00 11074724.65

RAJNEES
Digitally signed by RAJNEESH KUMAR
DN: c=IN, o=INDIAN RAILWAYS,
ou=Engineering, postalCode=781011,
st=ASSAM,
2.5.4.20=ea3aa171ce199b057f3883097273a9

H KUMAR
398c36eb0235c1bda8eaef7acdfad43342,
serialNumber=746dc4f998c7f944224116b848
d9dfbb22987fda13b5379d213d416f3417380
b, cn=RAJNEESH KUMAR
Date: 2022.07.13 11:17:11 +05'30'

Contractor SSE/Drg/C/JPZ SSE/B/CON/JPZ AXEN/CON/JPZ Dy.CE/CON/JPZ

 Quantity Amount Variation with CA
Sl. USSOR
Description of work Unit Rate As per Now Remarks
No. No. As per CA Now Reqd. Qunty. Amount %age
CA Reqd.
SCHEDULE. F: Proposed Additional NS items
Supplying and spreading of granular materials on the top of widened/new
formation with contractors own labour, materials, transport, equipment and
1 EW-13 machinery etc. inclusive of all taxes and royalty charges with all lead, Cum 933.46 0 2975.00 0.00 2777043.50 2975.00 2777043.50 100.00%
These items are
urgently required for
repairing of Rain
Providing making bandeling in water consisting of matured bamboo 50 cuts.
2 NS-1 sqm 477.1305 0 6680 0 3187231.74 6680 3187231.74 100.00%
to 75mm dia

3 WS-28 Supplyiing empty cement bag each 11.47 0 141483 0 1622810.01 141483 1622810.01 100.00%
Linking of track with 52 kg rails on girder bridge on steel channel sleepers
already laid on girders, re-spacing the channel sleepers nor more than
740mm and stacking the excess released sleepers as per specification and as
directed by the Engineer-in-Charge or his authorized representative all
complete for removing the fittings and fastening to release running rails, fish
plates and fish bolts etc. extra payment will not be made. Extra payment will Rail dismantling &
PER
be only for transportation of released rails and fittings to specified store linking required for
4 LK-08 TRACK 1039.675 0 550 0 571821.25 550 571821.25 100.00%
depot. The rates shall be inclusive of all costs of incidental works such as hole drilling (side
METRE
making of temporary arrangement, scaffolding and staging and removing the pathay)
same when not required, pre-cautionary safety measures, bonding of
elastomeric pad with the M.S. plates using ploy chloroprene based self curing
adhesive of approved mark / brand, cleaning of surfaces to be bonded, free
of dirt, oil, grease, rust etc. Insertion of M.S. grooved pad, plates between
steel channel sleeper and top flange of girders for cleaning rivet head etc.,
NJP/123/2 Supplying, fitting and fixing of HSFG bolt, Nut, washer as per IS code This Quantity is
019 IS 3757 Nuts IS 6623 washer Is 6649 including DTI washer. Note required for Side
5 Payment will be made on actual weight of HSFG bolt. b. 22mm dia nos 202.88 0 7560 0 1533735 7560 1533735 100.00% pathway which will
be connected to
Girder Bridges.
Total amount of Schedule F 0.00 9692641.50
at par 0 9692641.50

RAJNEE Digitally signed by RAJNEESH KUMAR

DN: c=IN, o=INDIAN RAILWAYS,
ou=Engineering, postalCode=781011,

SH
st=ASSAM,
2.5.4.20=ea3aa171ce199b057f3883097273a
9398c36eb0235c1bda8eaef7acdfad43342,
serialNumber=746dc4f998c7f944224116b84
8d9dfbb22987fda13b5379d213d416f34173

KUMAR
80b, cn=RAJNEESH KUMAR
Date: 2022.07.13 11:17:30 +05'30'

Contractor SSE/Drg/C/JPZ SSE/B/CON/JPZ AXEN/CON/JPZ Dy.CE/CON/JPZ